Tearsheet

Classover (KIDZ)


Market Price (12/4/2025): $0.3295 | Market Cap: $5.4 Mil
Sector: Consumer Discretionary | Industry: Education Services

Classover (KIDZ)


Market Price (12/4/2025): $0.3295
Market Cap: $5.4 Mil
Sector: Consumer Discretionary
Industry: Education Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Penny stock
Mkt Price is 0.3
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -2.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -68%
2 Expensive valuation multiples
P/SPrice/Sales ratio is 14x
3 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -18%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -31%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -14%
0 Penny stock
Mkt Price is 0.3
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -2.3 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -68%
2 Expensive valuation multiples
P/SPrice/Sales ratio is 14x
3 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -18%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -31%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -14%

Valuation, Metrics & Events

KIDZ Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Nasdaq Non-Compliance Notice: Classover Holdings, Inc. received a notice indicating non-compliance with Nasdaq requirements on November 26, 2025. This directly impacts the company's listing status and investor confidence.

2. Discrepancy in Q3 2025 Earnings Quality and Missed Revenue Guidance: On November 13, 2025, Classover reported unaudited Q3 2025 results, showing GAAP net income of $2.52 million. However, this profitability was largely driven by non-operating gains from crypto fair value and warrants, while core operations remained loss-making with an operating loss of -$0.60 million. This contrasts sharply with ambitious 2025 revenue projections of $10 million to $15 million made in May 2025, as Q3 revenue was only $1.29 million.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
KIDZ Return------ 
Peers Return19%-2%-14%-4%0%-10%-13%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
KIDZ Win Rate-----33% 
Peers Win Rate22%8%15%20%17%22% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
KIDZ Max Drawdown------ 
Peers Max Drawdown-15%-5%-21%-15%-15%-12% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LOPE, FCHL, GV, MH, PXED.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

KIDZ has limited trading history. Below is the Consumer Discretionary sector ETF (XLY) in its place.

Unique KeyEventXLYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-40.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven67.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven680 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-33.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven51.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven82 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven28.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven105 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven150.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven779 days1480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -40.3% during the 2022 Inflation Shock from a high on 11/19/2021. A -40.3% loss requires a 67.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Classover (KIDZ)

Better Bets than Classover (KIDZ)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to KIDZ. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Classover

Peers to compare with:

Financials

KIDZLOPEFCHLGVMHPXEDMedian
NameClassoverGrand Ca.Fitness .VisionaryMcGraw H.Phoenix . 
Mkt Price0.33153.720.341.4717.2734.239.37
Mkt Cap0.04.3----2.1
Rev LTM31,091--1,948-1,091
Op Inc LTM-2297--224-224
FCF LTM-1242----120
FCF 3Y Avg-223----223
CFO LTM-1279----139
CFO 3Y Avg-262----262

Growth & Margins

KIDZLOPEFCHLGVMHPXEDMedian
NameClassoverGrand Ca.Fitness .VisionaryMcGraw H.Phoenix . 
Rev Chg LTM7.4%7.0%--13.3%-7.4%
Rev Chg 3Y Avg-6.5%----6.5%
Rev Chg Q-18.0%9.6%--27.8%-9.6%
QoQ Delta Rev Chg LTM-4.4%2.1%--6.4%-2.1%
Op Mgn LTM-67.6%27.2%--11.5%-11.5%
Op Mgn 3Y Avg-26.6%--6.2%-16.4%
QoQ Delta Op Mgn LTM-45.3%0.1%--4.4%-0.1%
CFO/Rev LTM-29.2%25.6%-----1.8%
CFO/Rev 3Y Avg-25.8%----25.8%
FCF/Rev LTM-30.9%22.2%-----4.4%
FCF/Rev 3Y Avg-21.8%----21.8%

Valuation

KIDZLOPEFCHLGVMHPXEDMedian
NameClassoverGrand Ca.Fitness .VisionaryMcGraw H.Phoenix . 
Mkt Cap0.04.3----2.1
P/S14.05.6----9.8
P/EBIT-11.019.2----4.1
P/E-10.728.8----9.0
P/CFO-48.021.8-----13.1
Total Yield-9.3%3.5%-----2.9%
Dividend Yield0.0%0.0%----0.0%
FCF Yield 3Y Avg-5.1%----5.1%
D/E0.30.0----0.1
Net D/E0.1-0.0----0.1

Returns

KIDZLOPEFCHLGVMHPXEDMedian
NameClassoverGrand Ca.Fitness .VisionaryMcGraw H.Phoenix . 
1M Rtn-44.5%-16.1%-25.0%-5.2%58.4%-4.9%-10.6%
3M Rtn-71.5%-25.2%--4.5%15.8%--14.9%
6M Rtn-92.7%-21.1%--31.3%---31.3%
12M Rtn--7.6%--0.7%---4.1%
3Y Rtn-40.6%--85.8%---22.6%
1M Excs Rtn-44.5%-16.1%-25.0%-5.1%58.5%-4.9%-10.6%
3M Excs Rtn-73.0%-30.4%-97.3%-6.0%11.2%--30.4%
6M Excs Rtn-107.4%-35.8%--46.0%---46.0%
12M Excs Rtn--20.2%--14.8%---17.5%
3Y Excs Rtn--33.7%--158.0%---95.8%

Financials

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,375,076
Short Interest: % Change Since 103120251.0%
Average Daily Volume2,279,888
Days-to-Cover Short Interest1
Basic Shares Quantity16,489,015
Short % of Basic Shares8.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202510-Q 6/30/2025
3312025519202510-Q 3/31/2025
630202410282024DRS/A 6/30/2024
33120247102024DRS/A 3/31/2024
123120231272025424B3 12/31/2023