Tearsheet

Insight Molecular Diagnostics (IMDX)


Market Price (4/25/2026): $3.76 | Market Cap: $120.6 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Insight Molecular Diagnostics (IMDX)


Market Price (4/25/2026): $3.76
Market Cap: $120.6 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 116%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -45%

Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Advanced Diagnostics, and Personalized Diagnostics.

Weak multi-year price returns
2Y Excs Rtn is -25%, 3Y Excs Rtn is -53%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -31 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -752%

Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -23%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 59%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -547%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -626%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -46%

High stock price volatility
Vol 12M is 106%

Key risks
IMDX key risks include [1] the potential failure to secure timely FDA authorization for its flagship GraftAssureDx assay and [2] the subsequent challenge of driving market adoption and obtaining favorable reimbursement from third-party payers.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 116%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -45%
2 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Advanced Diagnostics, and Personalized Diagnostics.
3 Weak multi-year price returns
2Y Excs Rtn is -25%, 3Y Excs Rtn is -53%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -31 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -752%
5 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -23%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 59%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -547%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -626%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -46%
9 High stock price volatility
Vol 12M is 106%
10 Key risks
IMDX key risks include [1] the potential failure to secure timely FDA authorization for its flagship GraftAssureDx assay and [2] the subsequent challenge of driving market adoption and obtaining favorable reimbursement from third-party payers.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Insight Molecular Diagnostics (IMDX) stock has lost about 50% since 12/31/2025 because of the following key factors:

1. Significant Net Losses and High Cash Burn Rate: Insight Molecular Diagnostics reported a substantial net loss of $50.2 million for the full year 2025. The company experienced an average cash burn of $6 million per quarter in 2025, with projections indicating an increase to $7.5 million per quarter in 2026. This consistent and increasing cash outflow, without corresponding material revenue, has raised concerns regarding the company's financial sustainability.

2. "Pre-Revenue" Status for Key Product Post-FDA Submission: Despite the significant milestone of submitting its GraftAssureDx assay for FDA review on March 25, 2026, the company considers itself "essentially pre-revenue" for kitted product sales. Material revenue from this flagship product is not expected until after regulatory authorization, creating a delay between substantial research and development investment (Q4 2025 R&D expenses increased 50% sequentially to $5.8 million) and commercialization, with preliminary unaudited Q1 2026 laboratory services revenue at only $32,000.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -49.9% change in IMDX stock from 12/31/2025 to 4/24/2026 was primarily driven by a -45.5% change in the company's P/S Multiple.
(LTM values as of)123120254242026Change
Stock Price ($)7.503.76-49.9%
Change Contribution By: 
Total Revenues ($ Mil)44-7.9%
P/S Multiple54.629.7-45.5%
Shares Outstanding (Mil)3232-0.2%
Cumulative Contribution-49.9%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/24/2026
ReturnCorrelation
IMDX-49.9% 
Market (SPY)4.2%33.1%
Sector (XLV)-6.9%21.2%

Fundamental Drivers

The 13.3% change in IMDX stock from 9/30/2025 to 4/24/2026 was primarily driven by a 19.1% change in the company's P/S Multiple.
(LTM values as of)93020254242026Change
Stock Price ($)3.323.7613.3%
Change Contribution By: 
Total Revenues ($ Mil)44-4.7%
P/S Multiple25.029.719.1%
Shares Outstanding (Mil)3232-0.2%
Cumulative Contribution13.3%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/24/2026
ReturnCorrelation
IMDX13.3% 
Market (SPY)7.0%28.6%
Sector (XLV)4.0%23.9%

Fundamental Drivers

null
null

Market Drivers

3/31/2025 to 4/24/2026
ReturnCorrelation
IMDX  
Market (SPY)28.1%22.1%
Sector (XLV)0.1%17.2%

Fundamental Drivers

null
null

Market Drivers

3/31/2023 to 4/24/2026
ReturnCorrelation
IMDX  
Market (SPY)79.8%22.1%
Sector (XLV)16.6%17.2%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
IMDX Return----137%-53%11%
Peers Return-4%-54%5%48%55%-9%-2%
S&P 500 Return27%-19%24%23%16%4%89%

Monthly Win Rates [3]
IMDX Win Rate----71%25% 
Peers Win Rate60%28%50%55%55%35% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
IMDX Max Drawdown-----24%-66% 
Peers Max Drawdown-20%-60%-33%-23%-27%-18% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: NTRA, CDNA, GH, ILMN, TMO.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/24/2026 (YTD)

How Low Can It Go

IMDX has limited trading history. Below is the Health Care sector ETF (XLV) in its place.

Unique KeyEventXLVS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-16.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven19.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven599 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-28.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven40.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven116 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-15.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven18.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven326 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-40.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven68.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,100 days1,480 days

Compare to NTRA, CDNA, GH, ILMN, TMO

In The Past

SPDR Select Sector Fund's stock fell -16.1% during the 2022 Inflation Shock from a high on 4/8/2022. A -16.1% loss requires a 19.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Insight Molecular Diagnostics (IMDX)

OncoCyte Corporation, a molecular diagnostics company, researches, develops, and commercializes proprietary laboratory-developed tests for the detection of cancer in the United States and internationally. The company offers DetermaRx, a molecular test for early-stage adenocarcinoma of the lung; and DetermaIO, a proprietary gene expression assay. It also provides biomarker discovery testing, assay design and development, and clinical trial support services, as well as various biomarker tests for pharmaceutical companies. The company has a collaboration agreement with Life Technologies Corporation to develop and collaborate in the commercialization of Oncomine Comprehensive Assay Plus and Determa IO assay for use with Ion Torrent Genexus integrated sequencer and purification system. OncoCyte Corporation was incorporated in 2009 and is based in Irvine, California.

AI Analysis | Feedback

Here are a couple of analogies for Insight Molecular Diagnostics (IMDX):

  • Like

    Exact Sciences

    , but specializing in molecular diagnostics primarily for lung cancer.
  • A focused

    Guardant Health

    , developing advanced molecular tests for specific early-stage cancers like lung cancer.

AI Analysis | Feedback

  • DetermaRx: A molecular test designed for early-stage adenocarcinoma of the lung.
  • DetermaIO: A proprietary gene expression assay.
  • Biomarker Discovery Testing: Services assisting pharmaceutical companies in identifying new biomarkers.
  • Assay Design and Development: Services for creating and refining diagnostic tests.
  • Clinical Trial Support Services: Support provided to pharmaceutical companies for their clinical trials.
  • Biomarker Tests for Pharmaceutical Companies: Various specialized biomarker tests offered to pharmaceutical partners.

AI Analysis | Feedback

Insight Molecular Diagnostics (IMDX), based on the provided company description for OncoCyte Corporation, primarily sells its products and services to other companies and organizations.

Its major customers fall into the following categories:

  • Pharmaceutical Companies: IMDX provides biomarker discovery testing, assay design and development, clinical trial support services, and various biomarker tests specifically for pharmaceutical companies. The provided description does not list specific pharmaceutical companies that are customers.
  • Healthcare Providers and Institutions: These include hospitals, clinics, and medical practices that order IMDX's proprietary laboratory-developed tests, such as DetermaRx and DetermaIO, for the detection of cancer in their patients. The provided description does not list specific healthcare providers or institutions that are customers.

AI Analysis | Feedback

```html
  • Thermo Fisher Scientific (TMO)
```

AI Analysis | Feedback

Josh Riggs, President & Chief Executive Officer

Josh Riggs joined iMDx Corporation in August 2020 and was appointed Interim Chief Executive Officer in December 2022, and then President and Chief Executive Officer in February 2023. He previously served as Senior Director Business Development and General Manager, Transplant. Riggs is an experienced business leader, having been the founder and principal of Intelliger Consulting, an organization focused on consumer-driven healthcare. He also served as a principal at Bethesda Group, LLC, a consulting group assisting small and mid-stage diagnostic companies and investment groups in bringing emerging diagnostic content and platforms to market.

Andrea James, Chief Financial Officer

Andrea James was appointed Chief Financial Officer of Oncocyte (now iMDx) in June 2024. Prior to joining iMDx, she was the Chief Communications Officer and head of investor relations at Axon Enterprise, Inc. (Nasdaq: AXON), where she played a key role in the company's market capitalization growth from $1 billion to over $20 billion. She led Axon's repositioning within the investment community and established its corporate strategy function, overseeing capital stewardship, M&A, strategic partnerships, and investments, supporting over $550 million in equity capital offerings. Before Axon, she worked in a strategic investor relations role for Tesla, Inc. in 2016 and 2017. From 2009 to 2016, James was a sell-side analyst for Dougherty & Company, researching emerging technologies for institutional investors.

Ekkehard Schütz, Chief Science Officer

Ekkehard Schütz, also known as Ekke, joined iMDx in April 2021 following the acquisition of Chronix Biomedical. He is the managing director of Chronix Biomedical GmbH, a wholly-owned iMDx subsidiary, and serves as CMO for Europe. Schütz is an adjunct professor of molecular genetics and diagnostics at the Georg-August-University. His background includes training in laboratory medicine at the Department of Clinical Chemistry at the Georg-August-University of Göttingen, and he established the German subsidiary of Chronix Biomedical Inc. in 2002 as its R&D site.

Yuh-Min (Johnson) Chiang, PhD, Chief Technology Officer

Yuh-Min (Johnson) Chiang, PhD, joined iMDx Corporate in September 2021. Prior to this, he was the Chief Technology Officer at Alveo Technologies, an IVD company, where he led teams in developing the COVID-19 be. well Test, securing successful US clinical trial results, CE mark, and UK approval. He also contributed to fundraising efforts of approximately $50 million and won the XPrize Grand Award for Rapid Covid Testing Competition.

Sandra O'Donald, Senior Vice President, Business Operations

Sandra O'Donald joined iMDx Corporation in December 2019 and was appointed Senior Vice President, Business Operations, after holding roles as VP, Operations & PMO, and Director of PMO. She has over 20 years of experience in business management, strategy, operations, P&L management, commercialization, and integration. Her previous leadership positions include roles at consumer products company Georgia Pacific LLC, wastepaper recycling company Harmon Associates, and food manufacturing company Corbin Foods.

AI Analysis | Feedback

Insight Molecular Diagnostics (IMDX), operating as OncoCyte Corporation, faces several key business risks, primarily centered around the successful development and commercialization of its transplant diagnostic products.
  1. Regulatory Approval and Commercialization of GraftAssure: The company's core clinical business and its valuation are heavily reliant on the successful future regulatory clearance and commercialization of its kitted clinical transplant assay, GraftAssureDx (formerly GraftAssure). Insight Molecular Diagnostics is targeting an FDA submission by the end of 2025, with the goal of authorization in the first half of 2026. Any delays in the clinical trial or the FDA's de novo review process would significantly push back expected revenue generation, as its core clinical business is currently pre-revenue.
  2. Financial Challenges and Cash Burn: Insight Molecular Diagnostics is confronting notable financial difficulties, including a declining gross margin and minimal revenue projections from its GraftAssureIQ until mid-2026, pending IVD clearance. The company has a "weak" financial health score and is rapidly utilizing cash, with analysts not anticipating profitability in the current year (as of early 2025). The company is burning approximately $6 million in net cash per quarter.
  3. Competition and Market Adoption: The company operates in a competitive landscape within the diagnostics and pharmaceutical products industry, facing competitors such as LB Pharmaceuticals, MeiraGTx, Design Therapeutics, Larimar Therapeutics, and Allogene Therapeutics. The success of Insight Molecular Diagnostics' products, particularly its kitted assay strategy for decentralized testing, is also contingent on widespread physician adoption and obtaining sufficient insurer coverage. The U.S. transplant rejection testing market, estimated at $500 million annually, is currently dominated by a few central laboratories.

AI Analysis | Feedback

null

AI Analysis | Feedback

Insight Molecular Diagnostics (trading as IMDX, OncoCyte Corporation) operates in several key markets with substantial addressable market sizes.
  • DetermaRx (Molecular test for early-stage adenocarcinoma of the lung): The global total addressable market for DetermaRx is estimated to be approximately $500 million. This market addresses approximately 350,000 patients annually worldwide. More broadly, the global early-stage lung cancer diagnostics therapy market is projected to reach $6.5 billion by 2035, growing from an estimated $2.5 billion in 2025. The U.S. segment of this market is projected to reach $2.0 billion by 2035, from an estimated $863.3 million in 2025. Within the non-small cell lung cancer (NSCLC) diagnostics market, the molecular test segment accounted for 45.3% of the market revenue in 2025.
  • DetermaIO (Proprietary gene expression assay): DetermaIO targets a multi-billion dollar addressable market in oncology diagnostics. OncoCyte's combined offering of DetermaIO and DetermaTx (a comprehensive genomic profiling test) aims to serve a total available market of $5 billion in the United States for the 1.8 million patients diagnosed with cancer annually. The global immuno-oncology (IO) market, a broader category for which DetermaIO is relevant, was estimated at USD 54.35 billion in 2025 and is projected to reach approximately USD 435.70 billion by 2035. The global gene expression analysis market, which includes gene expression assays, was valued at approximately $4.65 billion in 2025 and is projected to reach between $8.20 billion by 2032 and $11.92 billion by 2035.
  • Biomarker discovery testing, assay design and development, and clinical trial support services for pharmaceutical companies:
    • Biomarker Discovery Services: The global biomarker discovery outsourcing services market was valued at around USD 13 billion in 2024 and is estimated to grow to USD 41.8 billion by 2034. Other estimates for this global market include USD 17.42 billion in 2025, reaching USD 86.74 billion by 2034, and USD 14.53 billion in 2024, projected to reach USD 41.27 billion by 2030. North America held the largest share of this market, at 43.96% in 2024.
    • Assay Design and Development Services: The global custom assay development market is projected to reach an estimated $28.6 billion by 2025. The global IVD (In Vitro Diagnostics) assay development market is projected to reach $8.39 billion by 2031.
    • Clinical Trial Support Services: The global clinical trials support services market is projected to grow from $25.2 billion in 2023 to $47.1 billion by 2032. Another estimate for this global market is USD 25.62 billion in 2025, reaching USD 47.00 billion by 2033. North America is the largest market for these services, holding approximately 45% of the global market share, with the U.S. accounting for the largest revenue share within North America in 2025.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Insight Molecular Diagnostics (IMDX) over the next 2-3 years:

  1. Commercialization and Adoption of GraftAssureDx (IVD kit) for Organ Transplant Rejection Testing: Insight Molecular Diagnostics, operating as OncoCyte Corporation, is heavily focused on delivering a regulated in-vitro diagnostic (IVD) test kit for organ transplant rejection monitoring to the market, with a target launch in mid-2026. This kit is anticipated to generate "material and self-sustaining revenue within a few years," addressing an estimated $2 billion-plus market for regulated transplant rejection testing. The company projects significant revenue growth starting in 2027 from this product.
  2. Expansion of GraftAssure Customer Base and Market Share in Transplant Centers: Prior to the full IVD launch, the company is actively pursuing a "land-and-expand strategy" to drive commercial adoption of its GraftAssure research-use-only (RUO) kit and GraftAssureCore (laboratory-developed test) within transplant centers. The goal is to sign up at least 20 transplant centers by the end of 2025, which is expected to "spring load back half 2026 revenue" as these centers integrate the tests into their protocols.
  3. Commercialization and Reimbursement of DetermaIO for Oncology: Insight Molecular Diagnostics anticipates commercializing its oncology product line, including the DetermaIO assay, within the next 18 months (from October 2024, placing it in early to mid-2026). DetermaIO is a proprietary gene expression assay designed to predict response to immunotherapies. The company is actively working towards securing CMS reimbursement coverage for DetermaIO, and its collaboration with Life Technologies Corporation to commercialize DetermaIO on the Ion Torrent Genexus integrated sequencer system could facilitate broader market access.
  4. Extension of the GraftAssure Product Line to Other Organ Transplants: The company plans to expand its GraftAssure product offering beyond kidney transplant rejection testing to include other organs, such as heart transplant rejection testing. A recent capital raise in February 2026 provides funds specifically for research and development to support this expansion into new market segments within transplant diagnostics.

AI Analysis | Feedback

Share Issuance

  • Insight Molecular Diagnostics (formerly OncoCyte Corporation) raised $57 million in equity from new and existing investors between January 2023 and March 2025.
  • In February 2025, the company completed an equity offering, including a registered direct offering and a concurrent private placement, that resulted in gross proceeds of $29.1 million.
  • In April 2024, Oncocyte reported receiving $15.8 million in gross proceeds from a private placement offering.

Inbound Investments

  • Bio-Rad Laboratories, Inc. invested in the company and committed to providing financial support for upcoming clinical trials and commercialization assistance, leading a $29.1 million funding round in February 2025.
  • From January 2023 to March 2025, the company secured $57 million in equity from various new and existing investors.

Outbound Investments

  • In February 2021, the company acquired all outstanding shares of Razor Genomics, Inc., making it a wholly-owned subsidiary.
  • In February 2023, the company sold approximately 70% of the equity interests of Razor Genomics, Inc.

Capital Expenditures

  • Capital expenditures for the last 12 months (prior to March 11, 2026) were approximately $214,000.
  • Capital expenditures for Q4 2024 were $0.2 million.
  • The company has focused investments on developing manufacturable versions of assays, including DetermaIO™, VitaGraft, and DetermaCNI™, as well as software development costs for its clinical kitted product development.

Better Bets vs. Insight Molecular Diagnostics (IMDX)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to IMDX.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PGNY_3312026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312026PGNYProgynyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
CNC_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026CNCCenteneDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-0.6%
OSCR_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026OSCROscar HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.0%3.0%-2.6%
WAT_3202026_Monopoly_xInd_xCD_Getting_Cheaper03202026WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-3.3%
GILD_3202026_Quality_Momentum_RoomToRun_10%03202026GILDGilead SciencesQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.6%1.6%-2.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

IMDXNTRACDNAGHILMNTMOMedian
NameInsight .Natera CareDx Guardant.Illumina Thermo F. 
Mkt Price3.76203.7521.2388.91127.88469.71108.39
Mkt Cap0.128.21.111.419.4175.715.4
Rev LTM42,3063809824,34344,5551,644
Op Inc LTM-31-310-25-4378168,109-28
FCF LTM-257635-2339316,29356
FCF 3Y Avg-23-5013-2846416,829-5
CFO LTM-2221542-1851,0797,818129
CFO 3Y Avg-223521-2507988,29728

Growth & Margins

IMDXNTRACDNAGHILMNTMOMedian
NameInsight .Natera CareDx Guardant.Illumina Thermo F. 
Rev Chg LTM115.6%35.9%13.8%32.9%-0.7%3.9%23.3%
Rev Chg 3Y Avg65.9%41.5%6.7%29.8%-1.8%-0.2%18.2%
Rev Chg Q-23.4%39.8%25.2%39.4%5.0%7.2%16.2%
QoQ Delta Rev Chg LTM-7.9%8.9%6.1%8.8%1.3%1.9%4.0%
Op Inc Chg LTM-31.5%-39.4%54.9%1.4%39.7%5.1%3.3%
Op Inc Chg 3Y Avg-4.2%9.4%21.5%6.4%72.6%-1.1%7.9%
Op Mgn LTM-752.4%-13.4%-6.6%-44.5%18.8%18.2%-10.0%
Op Mgn 3Y Avg-1,159.1%-22.6%-20.5%-68.2%9.0%17.8%-21.5%
QoQ Delta Op Mgn LTM-162.2%3.2%2.0%4.5%0.2%-0.2%1.1%
CFO/Rev LTM-547.1%9.3%11.1%-18.8%24.8%17.5%10.2%
CFO/Rev 3Y Avg-1,066.3%-1.8%5.3%-36.3%18.2%19.1%1.7%
FCF/Rev LTM-625.6%3.3%9.3%-23.7%21.4%14.1%6.3%
FCF/Rev 3Y Avg-1,107.5%-6.6%3.0%-40.7%14.6%15.7%-1.8%

Valuation

IMDXNTRACDNAGHILMNTMOMedian
NameInsight .Natera CareDx Guardant.Illumina Thermo F. 
Mkt Cap0.128.21.111.419.4175.715.4
P/S29.712.22.911.74.53.98.1
P/Op Inc-4.0-91.0-43.3-26.223.821.7-15.1
P/EBIT-2.4-106.8-43.3-27.716.420.1-15.0
P/E-2.4-135.4-50.8-27.522.926.2-14.9
P/CFO-5.4130.925.8-61.918.022.520.2
Total Yield-41.6%-0.7%-2.0%-3.6%4.4%3.8%-1.4%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--1.1%0.7%-6.6%3.1%3.3%0.7%
D/E0.00.00.00.10.10.20.1
Net D/E-0.1-0.0-0.10.00.00.20.0

Returns

IMDXNTRACDNAGHILMNTMOMedian
NameInsight .Natera CareDx Guardant.Illumina Thermo F. 
1M Rtn-9.2%3.2%17.4%2.7%1.3%-4.3%2.0%
3M Rtn-42.3%-15.7%4.0%-22.5%-14.9%-24.9%-19.1%
6M Rtn-43.3%5.8%41.8%23.2%27.7%-17.8%14.5%
12M Rtn19.0%31.9%14.8%87.5%64.8%10.5%25.4%
3Y Rtn19.0%302.0%165.4%314.5%-39.8%-13.5%92.2%
1M Excs Rtn-17.9%-5.5%8.7%-6.0%-7.4%-13.0%-6.7%
3M Excs Rtn-45.9%-19.3%0.4%-26.1%-18.5%-28.5%-22.7%
6M Excs Rtn-48.4%1.4%38.7%23.7%24.6%-24.0%12.6%
12M Excs Rtn-14.3%3.9%-14.3%61.5%34.4%-24.1%-5.2%
3Y Excs Rtn-53.5%211.0%62.6%180.6%-115.7%-90.7%4.6%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Laboratory Services110  
Laboratory Developed Test Services00   
Discontinued operations  2  
Licensing  0  
Total212  


Assets by Segment
$ Mil20252024202320222021
Single segment   5540
Total   5540


Price Behavior

Price Behavior
Market Price$3.76 
Market Cap ($ Bil)0.1 
First Trading Date01/04/2016 
Distance from 52W High-55.7% 
   50 Days200 Days
DMA Price$3.46$3.46
DMA Trenddowndown
Distance from DMA8.7%8.7%
 3M1YR
Volatility134.4%105.9%
Downside Capture2.600.69
Upside Capture121.99117.70
Correlation (SPY)30.8% 
IMDX Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta-1.95-0.260.451.22-0.10-0.65
Up Beta5.615.945.953.49-0.01-0.20
Down Beta-2.01-2.98-0.660.84-1.240.14
Up Capture-579%-181%-113%138%28%3%
Bmk +ve Days7162765139424
Stock +ve Days71626639292
Down Capture66%139%119%64%18%11%
Bmk -ve Days12233358110323
Stock -ve Days142535599696

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IMDX
IMDX19.5%106.2%0.68-
Sector ETF (XLV)7.7%15.8%0.2817.2%
Equity (SPY)34.0%12.6%2.0522.1%
Gold (GLD)42.9%27.2%1.297.9%
Commodities (DBC)46.4%18.0%1.97-4.6%
Real Estate (VNQ)14.2%13.3%0.749.2%
Bitcoin (BTCUSD)-16.6%42.1%-0.325.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IMDX
IMDX3.6%106.2%0.68-
Sector ETF (XLV)5.1%14.6%0.1717.2%
Equity (SPY)12.7%17.1%0.5822.1%
Gold (GLD)21.2%17.8%0.977.9%
Commodities (DBC)14.5%19.1%0.62-4.6%
Real Estate (VNQ)3.7%18.8%0.109.2%
Bitcoin (BTCUSD)7.0%56.3%0.345.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IMDX
IMDX1.8%106.2%0.68-
Sector ETF (XLV)9.3%16.5%0.4617.2%
Equity (SPY)14.9%17.9%0.7122.1%
Gold (GLD)13.9%15.9%0.737.9%
Commodities (DBC)10.1%17.8%0.47-4.6%
Real Estate (VNQ)5.4%20.7%0.239.2%
Bitcoin (BTCUSD)68.3%66.9%1.075.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity0.5 Mil
Short Interest: % Change Since 331202623.8%
Average Daily Volume0.4 Mil
Days-to-Cover Short Interest1.2 days
Basic Shares Quantity32.1 Mil
Short % of Basic Shares1.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/26/2026-13.4%-8.5% 
11/10/202510.7%-1.5%-23.5%
8/11/2025-3.8%2.3%14.9%
SUMMARY STATS   
# Positive111
# Negative221
Median Positive10.7%2.3%14.9%
Median Negative-8.6%-5.0%-23.5%
Max Positive10.7%2.3%14.9%
Max Negative-13.4%-8.5%-23.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/26/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/12/202510-Q
12/31/202403/24/202510-K
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/15/202410-Q
12/31/202304/16/202410-K
09/30/202311/09/202310-Q
06/30/202308/10/202310-Q
03/31/202305/15/202310-Q
12/31/202204/12/202310-K
09/30/202211/10/202210-Q
06/30/202208/12/202210-Q
03/31/202205/12/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/26/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Cash Burn 6.00 Mil    

Prior: Q3 2025 Earnings Reported 11/10/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q4 2025 Operating Expenses 6.00 Mil 0 AffirmedGuidance: 6.00 Mil for Q3 2025
2026 Annual Revenue Target 100.00 Mil   Higher New
2025 Transplant Centers Engaged 20   Higher New