i-80 Gold (IAUX)
Market Price (6/21/2026): $1.54 | Market Cap: $1.3 BilSector: Materials | Industry: Gold
i-80 Gold (IAUX)
Market Price (6/21/2026): $1.54Market Cap: $1.3 BilSector: MaterialsIndustry: Gold
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 139% Megatrend and thematic driversMegatrends include Precious Metals & Resource Development. Themes include Gold Mining Operations, Mineral Resource Development, and North American Gold Production. | Weak multi-year price returns3Y Excs Rtn is -104% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -104 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -78% Stock price has recently run up significantly12M Rtn12 month market price return is 123% Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -79%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -95% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -22% Key risksIAUX key risks include [1] substantial funding requirements with significant shareholder dilution risk, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 139% |
| Megatrend and thematic driversMegatrends include Precious Metals & Resource Development. Themes include Gold Mining Operations, Mineral Resource Development, and North American Gold Production. |
| Weak multi-year price returns3Y Excs Rtn is -104% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -104 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -78% |
| Stock price has recently run up significantly12M Rtn12 month market price return is 123% |
| Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -79%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -95% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -22% |
| Key risksIAUX key risks include [1] substantial funding requirements with significant shareholder dilution risk, Show more. |
Qualitative Assessment
AI Analysis | Feedback
i-80 Gold (IAUX) stock has lost about 25% since 2/28/2026 because of the following key factors:
1. Macroeconomic headwinds severely impacted gold prices, directly affecting i-80 Gold. The price of gold experienced a significant decline of approximately 25% from its all-time high of $5,589 per troy ounce on January 28, 2026, to around $4,165 by June 10, 2026. This downturn was primarily driven by the geopolitical conflict between the U.S. and Iran in late February 2026, which disrupted the Strait of Hormuz, causing oil prices to surge past $100-$110 per barrel and leading to a 23.5% year-on-year increase in energy costs. Consequently, U.S. inflation reached a three-year high of 4.2% in May 2026, dampening expectations for interest rate cuts and increasing the likelihood of rate hikes, which generally makes non-yielding assets like gold less attractive.
2. I-80 Gold reported a wider net loss in fiscal Q1 2026, despite increased revenue. For the three months ended March 31, 2026 (fiscal Q1 2026), the company's net loss widened to $78.6 million, compared to $72.7 million in fiscal Q1 2025. This occurred even though revenue significantly increased to $52.4 million from $14.0 million in the prior year, driven by higher gold ounces sold and a higher realized gold price of $4,941 per ounce. This widening loss, despite revenue growth, indicated ongoing profitability challenges due to high development costs and non-cash items.
Show more
i-80 Gold (IAUX) stock has lost about 25% since 2/28/2026 because of the following key factors:
1. Macroeconomic headwinds severely impacted gold prices, directly affecting i-80 Gold. The price of gold experienced a significant decline of approximately 25% from its all-time high of $5,589 per troy ounce on January 28, 2026, to around $4,165 by June 10, 2026. This downturn was primarily driven by the geopolitical conflict between the U.S. and Iran in late February 2026, which disrupted the Strait of Hormuz, causing oil prices to surge past $100-$110 per barrel and leading to a 23.5% year-on-year increase in energy costs. Consequently, U.S. inflation reached a three-year high of 4.2% in May 2026, dampening expectations for interest rate cuts and increasing the likelihood of rate hikes, which generally makes non-yielding assets like gold less attractive.
2. I-80 Gold reported a wider net loss in fiscal Q1 2026, despite increased revenue. For the three months ended March 31, 2026 (fiscal Q1 2026), the company's net loss widened to $78.6 million, compared to $72.7 million in fiscal Q1 2025. This occurred even though revenue significantly increased to $52.4 million from $14.0 million in the prior year, driven by higher gold ounces sold and a higher realized gold price of $4,941 per ounce. This widening loss, despite revenue growth, indicated ongoing profitability challenges due to high development costs and non-cash items.
3. Operational challenges and pushed-back breakeven projections increased investor caution. Despite securing over $1 billion in funding for its multi-phase development plan during fiscal Q1 2026, i-80 Gold encountered operational issues, including a transformer failure that caused several weeks of power outages and disrupted development. This highlighted execution risks, leading to cautious investor sentiment, as evidenced by a 1.3% decline in shares following the fiscal Q1 2026 earnings report. Furthermore, analysts pushed back the company's projected breakeven date from 2026 to 2027 or even 2028.
4. The stock was deemed "Ultra Expensive" amidst market valuation concerns. As of June 10, 2026, i-80 Gold was rated "F" for Value Grade by AAII, classifying it as "Ultra Expensive." This valuation concern, coupled with a negative price-to-earnings (P/E) ratio of -4.82x, indicated that the company was not profitable on a trailing 12-month basis, contributing to the stock's downward trend as investors assessed its high valuation relative to its current financial performance and development stage.
Show less
Stock Movement Drivers
Fundamental Drivers
The -25.5% change in IAUX stock from 2/28/2026 to 6/20/2026 was primarily driven by a -46.3% change in the company's P/S Multiple.| (LTM values as of) | 2282026 | 6202026 | Change |
|---|---|---|---|
| Stock Price ($) | 2.08 | 1.55 | -25.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 95 | 134 | 40.3% |
| P/S Multiple | 18.1 | 9.7 | -46.3% |
| Shares Outstanding (Mil) | 828 | 837 | -1.1% |
| Cumulative Contribution | -25.5% |
Market Drivers
2/28/2026 to 6/20/2026| Return | Correlation | |
|---|---|---|
| IAUX | -25.5% | |
| Market (SPY) | 9.2% | 59.9% |
| Sector (XLB) | -2.6% | 63.7% |
Fundamental Drivers
The 32.5% change in IAUX stock from 11/30/2025 to 6/20/2026 was primarily driven by a 37.5% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 11302025 | 6202026 | Change |
|---|---|---|---|
| Stock Price ($) | 1.17 | 1.55 | 32.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 97 | 134 | 37.5% |
| P/S Multiple | 9.8 | 9.7 | -1.1% |
| Shares Outstanding (Mil) | 816 | 837 | -2.6% |
| Cumulative Contribution | 32.5% |
Market Drivers
11/30/2025 to 6/20/2026| Return | Correlation | |
|---|---|---|
| IAUX | 32.5% | |
| Market (SPY) | 9.9% | 41.9% |
| Sector (XLB) | 17.0% | 56.4% |
Fundamental Drivers
The 208.1% change in IAUX stock from 5/31/2025 to 6/20/2026 was primarily driven by a 150.6% change in the company's P/S Multiple.| (LTM values as of) | 5312025 | 6202026 | Change |
|---|---|---|---|
| Stock Price ($) | 0.50 | 1.55 | 208.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 56 | 134 | 138.6% |
| P/S Multiple | 3.9 | 9.7 | 150.6% |
| Shares Outstanding (Mil) | 431 | 837 | -48.5% |
| Cumulative Contribution | 208.1% |
Market Drivers
5/31/2025 to 6/20/2026| Return | Correlation | |
|---|---|---|
| IAUX | 208.1% | |
| Market (SPY) | 28.1% | 29.7% |
| Sector (XLB) | 22.4% | 44.9% |
Fundamental Drivers
The -28.2% change in IAUX stock from 5/31/2023 to 6/20/2026 was primarily driven by a -70.7% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 5312023 | 6202026 | Change |
|---|---|---|---|
| Stock Price ($) | 2.16 | 1.55 | -28.2% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 39 | 134 | 245.6% |
| P/S Multiple | 13.7 | 9.7 | -29.2% |
| Shares Outstanding (Mil) | 246 | 837 | -70.7% |
| Cumulative Contribution | -28.2% |
Market Drivers
5/31/2023 to 6/20/2026| Return | Correlation | |
|---|---|---|
| IAUX | -28.2% | |
| Market (SPY) | 85.7% | 20.4% |
| Sector (XLB) | 46.5% | 30.0% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| IAUX Return | - | 4% | -38% | -72% | 201% | 4% | -44% |
| Peers Return | -14% | -6% | -1% | 9% | 137% | 2% | 110% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 8% | 98% |
Monthly Win Rates [3] | |||||||
| IAUX Win Rate | - | 25% | 42% | 25% | 75% | 50% | |
| Peers Win Rate | 45% | 48% | 52% | 47% | 77% | 43% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| IAUX Max Drawdown | - | - | -57% | -80% | -41% | -39% | |
| Peers Max Drawdown | -36% | -46% | -33% | -27% | -18% | -33% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: B, FNV, FSM, NEM, AEM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/18/2026 (YTD)
How Low Can It Go
| Event | IAUX | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -36.3% | -18.8% |
| % Gain to Breakeven | 56.9% | 23.1% |
| Time to Breakeven | 104 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -25.9% | -7.8% |
| % Gain to Breakeven | 34.9% | 8.5% |
| Time to Breakeven | 7 days | 18 days |
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -37.4% | -9.5% |
| % Gain to Breakeven | 59.7% | 10.5% |
| Time to Breakeven | 825 days | 24 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -16.9% | -6.7% |
| % Gain to Breakeven | 20.4% | 7.1% |
| Time to Breakeven | 21 days | 31 days |
| 2022 Inflation Shock & Fed Tightening | ||
| % Loss | -42.4% | -24.5% |
| % Gain to Breakeven | 73.7% | 32.4% |
| Time to Breakeven | 58 days | 427 days |
In The Past
i-80 Gold's stock fell -36.3% during the 2025 US Tariff Shock. Such a loss loss requires a 56.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | IAUX | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -36.3% | -18.8% |
| % Gain to Breakeven | 56.9% | 23.1% |
| Time to Breakeven | 104 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -25.9% | -7.8% |
| % Gain to Breakeven | 34.9% | 8.5% |
| Time to Breakeven | 7 days | 18 days |
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -37.4% | -9.5% |
| % Gain to Breakeven | 59.7% | 10.5% |
| Time to Breakeven | 825 days | 24 days |
| 2022 Inflation Shock & Fed Tightening | ||
| % Loss | -42.4% | -24.5% |
| % Gain to Breakeven | 73.7% | 32.4% |
| Time to Breakeven | 58 days | 427 days |
In The Past
i-80 Gold's stock fell -36.3% during the 2025 US Tariff Shock. Such a loss loss requires a 56.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About i-80 Gold (IAUX)
i-80 Gold Corp. (IAUX) is a dynamic North American gold producer with a strategic focus on acquiring, exploring, and developing high-grade gold and silver deposits within the state of Nevada, USA. The company aims to become a leading mid-tier gold producer by leveraging its portfolio of advanced-stage projects and its processing infrastructure in one of the world's most favorable mining jurisdictions.
The company's primary operations involve developing its significant assets, including the Granite Creek underground mine, which is currently producing high-grade ore, and the advanced-stage McCoy-Cove project, which hosts substantial gold and silver resources. A cornerstone of i-80 Gold's strategy is its Lone Tree processing facility, which includes an autoclave and CIL plant critical for processing refractory gold ore from its own projects and potentially from third parties, providing a crucial strategic advantage for future production growth.
i-80 Gold's main product is refined gold, typically sold as gold doré bars, often containing silver, into the global precious metals market. Its primary customers are refiners and purchasers of gold and silver commodities. The company's market is the international commodity market for precious metals, driven by global supply and demand dynamics, as well as investment and industrial demand for gold and silver.
AI Analysis | Feedback
Here are a few analogies to describe i-80 Gold (IAUX) to someone unfamiliar with it:
Imagine a smaller, fast-growing version of a major gold producer like Barrick Gold or Newmont, but solely focused on expanding its gold production and operations in Nevada.
Think of them as a specialized resource developer, similar to a regional real estate developer like Lennar or PulteGroup, but instead of building houses, they are developing and operating a portfolio of gold mines across Nevada.
AI Analysis | Feedback
- Gold: i-80 Gold explores for, develops, and produces gold from its projects located primarily in Nevada, USA.
AI Analysis | Feedback
i-80 Gold (IAUX) is a gold production and development company with assets in Nevada, USA. As a gold mining company, it extracts gold and processes it into a saleable form, typically doré bars or concentrate, which are then sold as a commodity.
i-80 Gold sells primarily to other companies within the global precious metals market, rather than directly to individuals. Its customers are generally:
- Precious Metals Refiners: Companies that further process the gold doré bars or concentrate into high-purity gold bullion. These refiners then often sell the bullion to mints, jewelers, industrial users, or investors.
- Bullion Banks and Dealers: Major financial institutions and specialized precious metals trading firms that purchase gold and distribute it into the global market.
Due to the nature of commodity sales, where gold is a highly liquid and fungible asset traded on a global market, gold mining companies like i-80 Gold do not typically disclose specific names of "major customers" in their public filings. Sales are often diversified among various refiners and dealers, and customer concentration is generally not a material factor. Therefore, specific customer company names are not publicly identified by i-80 Gold.
AI Analysis | Feedback
- Nevada Gold Mines LLC (joint venture between Barrick Gold Corporation (NYSE: GOLD, TSX: ABX) and Newmont Corporation (NYSE: NEM, TSX: NGT))
- N.A. Degerstrom, Inc.
AI Analysis | Feedback
Richard Young
President, Chief Executive Officer & Director
Richard Young was the founder and CEO of Teranga Gold Corporation, which was acquired by Endeavour Mining PLC in 2021 for over C$2.5 billion. Most recently, he served as President and CEO of Argonaut Gold, a company that was acquired by Alamos Gold Inc. in July 2024. He joined i-80 Gold as CEO in September 2024. Young also has extensive experience in the mining industry, including operational positions with Barrick Gold at its Goldstrike Mine.
Ryan Snow
EVP, Chief Financial Officer
Ryan Snow is a mining finance professional with over 15 years of experience in financial management and reporting. Prior to joining i-80 Gold, he served as Vice-President of Finance for Nevada Copper, where he was involved in securing project financing and debt restructuring. He also held the role of Vice-President, Finance and Controller for Tahoe Resources, where he oversaw financial aspects of Sarbanes-Oxley implementation and two business acquisitions.
Paul Chawrun
EVP, Chief Operating Officer
Paul Chawrun was appointed Chief Operating Officer of i-80 Gold in April 2025. He is an executive mining engineer with over 30 years of technical, operating, and corporate leadership experience, primarily focused on gold mining. Before joining i-80 Gold, he served as COO and Executive Vice President at Centerra Gold. He was also previously the COO of Teranga Gold, where he played a significant role in its transition from a single-asset to a multi-asset West African mid-tier gold producer and in the acquisition and integration of the high-grade refractory Massawa gold project.
Tim George
VP Operations
Tim George is a seasoned mining professional with over 20 years of experience in mine management, engineering, and technical consulting. He has spent over 10 years working with gold mining companies in Nevada, including roles focused on refractory processing optimization at Barrick's Goldstrike and Turquoise Ridge complexes. George joined Premier Gold Mines Ltd. in 2017 and transitioned to i-80 Gold in 2021 as part of the spin-out.
Tyler Hill
VP Geology
Tyler Hill is a Professional Geologist with over 10 years of experience in Nevada mineral exploration and project management. Before joining i-80 Gold, he worked for a subsidiary of the private equity group Waterton Global Resource Management, evaluating exploration projects across Nevada. He was also part of the McCoy-Cove exploration team at Premier Gold that discovered 1.1 million ounces of gold, leading to a significant increase in the mineral resource of the Cove deposit.
AI Analysis | Feedback
The key risks to i-80 Gold's business include:
- Execution and Development Risk: i-80 Gold is currently executing a multi-asset development strategy across several projects in Nevada, including Granite Creek, Archimedes, Cove, and the Lone Tree processing facility. There are significant inherent risks associated with bringing these mining projects into full production on schedule and within budget. These risks include potential delays in obtaining necessary permits, challenges during construction and infrastructure development, and the possibility that preliminary economic assessments (PEAs) may not fully translate into validated feasibility studies, impacting projected economics and timelines.
- Financing and Dilution Risk: The company requires substantial capital to fund its ongoing exploration and development activities. Historically, i-80 Gold has resorted to issuing new shares to secure the necessary funding, leading to significant dilution for existing shareholders. While recent financing efforts have helped strengthen the balance sheet, the need for future capital to complete its ambitious development plans and potential future debt or equity raises continues to pose a risk of further dilution.
- Commodity Price Risk: As a gold and silver producer, i-80 Gold's revenue, profitability, and the economic viability of its projects are highly sensitive to fluctuations in the market prices of gold and silver. A sustained decline in precious metal prices could negatively impact the company's financial performance, cash flow, and ability to fund its operations and development pipeline, regardless of operational efficiency.
AI Analysis | Feedback
AI Analysis | Feedback
The main product of i-80 Gold (IAUX) is gold, with potential for silver and base metal mineralization from some of its properties. As a gold producer, the company's addressable market can be considered both global and regional.
The global gold market size was valued at US$ 354,004.4 million in 2024 and is estimated to grow at a compound annual growth rate (CAGR) of 8.9% from 2024 to 2030. In terms of volume, the global gold market stood at 4,890.0 tons in 2025 and is expected to grow to 7,424.4 tons by 2034, with a CAGR of 4.70% during the forecast period. Another estimate puts the global gold market at USD 1308.43 billion in 2026, projected to reach USD 1878.48 billion by 2035, expanding at a CAGR of 4.1%.
For the North American region, the gold mining market size was estimated at USD 43.5 billion in 2024 and is projected to grow from USD 44.99 billion in 2025 to USD 63.0 billion by 2035, exhibiting a CAGR of 3.4%. North America holds approximately 20-25% of the global gold market. Specifically within North America, the U.S. gold mining market, where i-80 Gold primarily operates in Nevada, held a commanding 35.1% share in 2024, valued at approximately $12 billion.
AI Analysis | Feedback
i-80 Gold (IAUX) is poised for future revenue growth over the next 2-3 years, driven primarily by increased gold production from its advanced Nevada-focused projects, the strategic refurbishment of its processing facility, and ongoing successful exploration efforts.
Here are the key drivers:
- Increased Gold Production from Ramp-Up and New Mine Starts: i-80 Gold is actively ramping up production at its Granite Creek Underground mine. Crucially, the company anticipates "first gold" from its Archimedes underground mine in Q4 2026. The long-term development plan outlines a significant increase in annual gold output, targeting 150,000-200,000 ounces in the 2028-2029 timeframe (Phase 1) and scaling up to 300,000-400,000 ounces by 2030-2031 with additional projects like Cove and the Granite Creek Open Pit coming online.
- Refurbishment and Strategic Utilization of the Lone Tree Processing Facility: The Lone Tree plant is central to i-80 Gold's processing strategy, particularly for Phase 2 and Phase 3 of its development. Refurbishment of the Lone Tree Plant is expected to commence in H2 2026. This refurbishment is critical as it will position i-80 Gold as one of only three companies in the United States capable of processing both oxide and refractory mineralization, which is vital for its high-grade underground mines.
- Successful Exploration and Resource Expansion: The company has a strong focus on exploration to expand its mineral resources. In 2023, i-80 Gold completed extensive drilling (over 60,000 meters) to enhance the quality of its mineral resources and extend mineralization, achieving "significant success" in these programs. Recent assay results from the Granite Creek Underground Project continue to demonstrate resource expansion potential, and an updated mineral resource estimate for the FAD Project in October 2025 confirmed high-grade polymetallic mineralization.
- Advancement of Additional Projects: Beyond Granite Creek and Archimedes, i-80 Gold is progressing other key projects. Preliminary Economic Assessments (PEAs) for five gold projects, including Cove Underground, Mineral Point Open Pit, and both Granite Creek projects, were released in Q1 2025. The development of Cove and Mineral Point is expected to contribute significantly to the targeted higher production levels in later phases of the company's plan.
- Favorable Gold Prices: While not directly within the company's control, the prevailing price of gold is a significant revenue driver for a gold producer. Analyst reports highlight that i-80 Gold's project valuations are highly sensitive to gold prices, with a substantial increase in net present value (NPV) observed at higher gold price assumptions. For example, the combined after-tax NPV of its projects at $5,000/oz gold is estimated to be approximately double the $4.9 billion NPV at $3,000/oz.
AI Analysis | Feedback
Share Issuance
- In May 2025, i-80 Gold raised gross proceeds of $185.5 million through a bought deal public offering and a concurrent private placement, resulting in net proceeds of $175.2 million.
- Warrants issued as part of the May 2025 financing could provide up to approximately $130 million in additional proceeds if fully exercised, with an expiry date of November 16, 2027.
- Proceeds from brokered and private placements contributed to an increase in the company's cash balance during 2025.
Inbound Investments
- i-80 Gold is actively pursuing various financing options as part of its recapitalization strategy to secure capital and fund its growth plans.
- The recapitalization strategy is progressing, with ongoing support from lenders and other capital providers.
- A significant raise has contributed to placing the company on a more stable financial footing.
Capital Expenditures
- Capital expenditures in Q4 2025 were $4.9 million, primarily for funding long-term assets and infrastructure.
- Approximately $92 million is expected to be allocated to fund construction activities, drilling, permitting, and technical studies across all five gold projects and the Lone Tree Plant from May 2025 through to mid-2026.
- Cash used for pre-development, evaluation, exploration expenses, and capital expenditures on property, plant, and equipment, including the Lone Tree Plant study, decreased cash and cash equivalents by $39.6 million from September 30, 2025, to December 31, 2025.
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| i-80 Gold (-7.8%): Sector-Wide Sell-Off in Gold Miners Drags Stock Lower | 03/04/2026 | |
| i-80 Gold Earnings Notes | 12/16/2025 | |
| With i-80 Gold Stock Surging, Have You Considered The Downside? | 10/17/2025 |
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 72.06 |
| Mkt Cap | 54.9 |
| Rev LTM | 7,822 |
| Op Inc LTM | 4,636 |
| FCF LTM | 2,542 |
| FCF 3Y Avg | 1,363 |
| CFO LTM | 4,422 |
| CFO 3Y Avg | 2,950 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 51.0% |
| Rev Chg 3Y Avg | 26.6% |
| Rev Chg Q | 71.2% |
| QoQ Delta Rev Chg LTM | 14.6% |
| Op Inc Chg LTM | 99.9% |
| Op Inc Chg 3Y Avg | 67.2% |
| Op Mgn LTM | 52.6% |
| Op Mgn 3Y Avg | 35.1% |
| QoQ Delta Op Mgn LTM | 4.7% |
| CFO/Rev LTM | 50.5% |
| CFO/Rev 3Y Avg | 42.7% |
| FCF/Rev LTM | 30.0% |
| FCF/Rev 3Y Avg | 17.2% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Granite Creek | 74 | 25 | ||
| Lone Tree | 14 | 17 | ||
| Ruby Hill | 7 | 8 | ||
| Corporate and Other | 0 | 0 | 0 | 0 |
| Cove | 0 | 0 | ||
| Exploration and Development | 0 | 0 | ||
| Nevada Production | 55 | 37 | ||
| Total | 95 | 50 | 55 | 37 |
| $ Mil | 2025 | 2024 |
|---|---|---|
| Lone Tree | 2 | 0 |
| Corporate and Other | -1 | -1 |
| Depletion, depreciation and amortization | -2 | -1 |
| Royalties | -5 | -3 |
| Cove | -10 | -13 |
| Ruby Hill | -20 | -3 |
| Write-down of property, plant and equipment | -26 | |
| General and administrative | -29 | -21 |
| Granite Creek | -33 | -48 |
| Total | -124 | -89 |
| $ Mil | 2023 | 2022 | 2021 |
|---|---|---|---|
| Corporate and Other | -8 | -31 | -19 |
| Exploration and Development | -18 | -18 | -10 |
| Nevada Production | -39 | -30 | 106 |
| Discontinued Operations | 12 | ||
| Total | -65 | -79 | 88 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Lone Tree | 241 | 260 | |||
| Corporate and Other | 162 | 110 | 16 | 61 | 100 |
| Granite Creek | 127 | 115 | |||
| Ruby Hill | 121 | 117 | |||
| Cove | 53 | 53 | |||
| Exploration and Development | 150 | 70 | 141 | ||
| Nevada Production | 557 | 511 | 416 | ||
| Total | 703 | 656 | 724 | 642 | 656 |
Price Behavior
| Market Price | $1.55 | |
| Market Cap ($ Bil) | 1.3 | |
| First Trading Date | 05/19/2022 | |
| Distance from 52W High | -25.5% | |
| 50 Days | 200 Days | |
| DMA Price | $1.55 | $1.40 |
| DMA Trend | up | down |
| Distance from DMA | 0.1% | 10.3% |
| 3M | 1YR | |
| Volatility | 58.1% | 62.4% |
| Downside Capture | 298.10 | 138.38 |
| Upside Capture | 226.52 | 194.80 |
| Correlation (SPY) | 58.8% | 31.4% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 3.89 | 2.46 | 2.30 | 1.71 | 1.31 | 0.95 |
| Up Beta | 3.60 | 0.82 | 1.87 | 1.94 | 1.27 | 0.61 |
| Down Beta | 1.40 | 3.11 | 1.48 | 0.85 | 1.02 | 0.88 |
| Up Capture | 358% | 212% | 182% | 276% | 332% | 89% |
| Bmk +ve Days | 13 | 28 | 36 | 67 | 141 | 432 |
| Stock +ve Days | 11 | 20 | 28 | 62 | 134 | 337 |
| Down Capture | 602% | 601% | 321% | 161% | 92% | 108% |
| Bmk -ve Days | 7 | 13 | 27 | 57 | 109 | 318 |
| Stock -ve Days | 8 | 18 | 32 | 53 | 105 | 376 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with IAUX | |
|---|---|---|---|---|
| IAUX | 124.5% | 62.4% | 1.55 | - |
| Sector ETF (XLB) | 21.2% | 17.5% | 0.94 | 46.5% |
| Equity (SPY) | 26.5% | 12.4% | 1.61 | 31.1% |
| Gold (GLD) | 24.2% | 27.5% | 0.77 | 62.4% |
| Commodities (DBC) | 19.8% | 18.8% | 0.83 | 6.4% |
| Real Estate (VNQ) | 11.0% | 13.7% | 0.52 | 21.0% |
| Bitcoin (BTCUSD) | -40.0% | 42.5% | -1.08 | 17.7% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with IAUX | |
|---|---|---|---|---|
| IAUX | -10.3% | 71.1% | 0.14 | - |
| Sector ETF (XLB) | 5.9% | 19.0% | 0.20 | 33.4% |
| Equity (SPY) | 13.5% | 17.1% | 0.62 | 23.6% |
| Gold (GLD) | 17.1% | 18.3% | 0.76 | 48.5% |
| Commodities (DBC) | 7.5% | 19.4% | 0.29 | 19.9% |
| Real Estate (VNQ) | 1.9% | 18.9% | 0.00 | 21.2% |
| Bitcoin (BTCUSD) | 11.0% | 54.2% | 0.40 | 10.2% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with IAUX | |
|---|---|---|---|---|
| IAUX | -5.3% | 71.1% | 0.14 | - |
| Sector ETF (XLB) | 10.2% | 20.7% | 0.44 | 33.4% |
| Equity (SPY) | 15.3% | 18.0% | 0.73 | 23.6% |
| Gold (GLD) | 12.3% | 16.1% | 0.63 | 48.5% |
| Commodities (DBC) | 5.9% | 18.0% | 0.26 | 19.9% |
| Real Estate (VNQ) | 5.3% | 20.7% | 0.22 | 21.2% |
| Bitcoin (BTCUSD) | 60.0% | 66.8% | 1.00 | 10.2% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/12/2026 | 10-Q |
| 12/31/2025 | 02/19/2026 | 10-K |
| 09/30/2025 | 11/12/2025 | 10-Q |
| 06/30/2025 | 08/13/2025 | 10-Q |
| 03/31/2025 | 05/05/2025 | 10-Q |
| 12/31/2024 | 04/01/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 6-K |
| 06/30/2024 | 08/12/2024 | 6-K |
| 03/31/2024 | 05/13/2024 | 6-K |
| 12/31/2023 | 03/12/2024 | 40-F |
| 09/30/2023 | 11/01/2023 | 6-K |
| 06/30/2023 | 08/02/2023 | 6-K |
| 03/31/2023 | 05/08/2023 | 6-K |
| 12/31/2022 | 03/31/2023 | 40-F |
| 09/30/2022 | 11/08/2022 | 6-K |
| 06/30/2022 | 08/09/2022 | 6-K |
| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/12/2026 | 10-Q |
| 12/31/2025 | 02/19/2026 | 10-K |
| 09/30/2025 | 11/12/2025 | 10-Q |
| 06/30/2025 | 08/13/2025 | 10-Q |
| 03/31/2025 | 05/05/2025 | 10-Q |
| 12/31/2024 | 04/01/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 6-K |
| 06/30/2024 | 08/12/2024 | 6-K |
| 03/31/2024 | 05/13/2024 | 6-K |
| 12/31/2023 | 03/12/2024 | 40-F |
| 09/30/2023 | 11/01/2023 | 6-K |
| 06/30/2023 | 08/02/2023 | 6-K |
| 03/31/2023 | 05/08/2023 | 6-K |
| 12/31/2022 | 03/31/2023 | 40-F |
| 09/30/2022 | 11/08/2022 | 6-K |
| 06/30/2022 | 08/09/2022 | 6-K |
Insider Activity
Updated 5/18/2026| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Yopps, Steven W | Direct | Buy | 5182026 | 1.47 | 50,000 | 73,500 | 73,500 | Form | |
| 2 | Butler, Ronald JR | by The Butler Family Trust UAD 09/30/04 | Buy | 4242026 | 1.41 | 17,730 | 24,999 | 71,247 | Form | |
| 3 | Seaman, John William | Direct | Buy | 3312026 | 1.42 | 32,000 | 45,440 | 550,814 | Form | |
| 4 | Savarie, David Roger | EVP, General Counsel | Direct | Buy | 3272026 | 1.40 | 6,500 | 9,100 | 517,580 | Form |
| 5 | Young, Richard Scott | President and CEO | Direct | Buy | 3272026 | 1.40 | 1,000,000 | 1,400,000 | 6,959,400 | Form |
| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Yopps, Steven W | Direct | Buy | 5182026 | 1.47 | 50,000 | 73,500 | 73,500 | Form | |
| 2 | Butler, Ronald JR | by The Butler Family Trust UAD 09/30/04 | Buy | 4242026 | 1.41 | 17,730 | 24,999 | 71,247 | Form | |
| 3 | Seaman, John William | Direct | Buy | 3312026 | 1.42 | 32,000 | 45,440 | 550,814 | Form | |
| 4 | Savarie, David Roger | EVP, General Counsel | Direct | Buy | 3272026 | 1.40 | 6,500 | 9,100 | 517,580 | Form |
| 5 | Young, Richard Scott | President and CEO | Direct | Buy | 3272026 | 1.40 | 1,000,000 | 1,400,000 | 6,959,400 | Form |
| 6 | Seaman, John William | Direct | Buy | 12122025 | 1.30 | 20,000 | 26,000 | 451,025 | Form | |
| 7 | Seaman, John William | Direct | Buy | 11262025 | 1.03 | 30,000 | 30,900 | 336,750 | Form | |
| 8 | Savarie, David Roger | SVP, General Counsel | Direct | Buy | 11192025 | 1.05 | 5,000 | 5,250 | 276,360 | Form |
| 9 | Savarie, David Roger | SVP, General Counsel | Direct | Buy | 6132025 | 0.62 | 12,000 | 7,440 | 160,084 | Form |
| 10 | Savarie, David Roger | SVP, General Counsel | Direct | Buy | 5272025 | 0.00 | 20,000 | Form | ||
| 11 | Chawrun, William Paul | Chief Operating Officer | Direct | Buy | 5272025 | 0.00 | 140,000 | Form | ||
| 12 | Begeman, John Arthur | Direct | Buy | 5272025 | 0.00 | 50,000 | Form | |||
| 13 | Clayton, Ronald W | Clayton Family Trust | Buy | 5272025 | 0.00 | 200,000 | Form | |||
| 14 | Snow, Ryan Reid | Chief Financial Officer | Direct | Buy | 5272025 | 0.00 | 50,000 | Form | ||
| 15 | Young, Richard Scott | President and CEO | Direct | Buy | 5272025 | 0.00 | 1,295,000 | Form |
Industry Resources
| Materials Resources |
| Chemical & Engineering News (C&EN) |
| Mining.com |
| Plastics News |
| Gold Resources |
| Kitco News |
| World Gold Council |
| Mining Journal |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.