Tearsheet

GRAIL (GRAL)


Market Price (6/27/2026): $65.83 | Market Cap: $2.7 BilSector: Health Care | Industry: Life Sciences Tools & Services

GRAIL (GRAL)


Market Price (6/27/2026): $65.83
Market Cap: $2.7 Bil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -29%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -28%

Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Advanced Diagnostics, and Personalized Diagnostics.

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -516 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -331%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 38%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -186%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -187%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -19%

Key risks
GRAL key risks include [1] significant cash burn from high operating losses, Show more.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -29%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -28%
2 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Precision Medicine. Themes include Advanced Diagnostics, and Personalized Diagnostics.
3 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -516 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -331%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 38%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -186%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -187%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -19%
8 Key risks
GRAL key risks include [1] significant cash burn from high operating losses, Show more.

GRAL in ETFs

Weight = GRAL's share of each fund

VTI0.00%
ITOT0.00%
IWM0.07%
XBI0.81%
IBB0.21%
IWN0.14%
VTWO0.07%
DFAS0.05%
+7 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/25/2026

GRAIL (GRAL) stock has gained about 25% since 2/28/2026 because of the following key factors:

1. Robust Commercial Performance in Fiscal Q1 2026, ending March 31, 2026.

GRAIL demonstrated strong growth in its first fiscal quarter of 2026, with total revenue increasing by 28% year-over-year to $40.8 million. This was largely driven by its Galleri test, which saw a 37% year-over-year revenue increase to $39.8 million and a 50% rise in test volume to over 56,000. Despite reporting a net loss of $93.2 million, this represented a 12% improvement year-over-year, alongside a 19% improvement in adjusted EBITDA to $(79.9) million.

2. Strategic Integration with Epic Electronic Health Record Platform.

In May 2026, GRAIL announced plans to integrate its Galleri test into Epic’s electronic health record (EHR) platform, a move expected to significantly expand nationwide access by the end of 2026. This integration is designed to enable healthcare providers to seamlessly order the Galleri test directly within their existing clinical workflows and manage patient follow-up.

Show more
Updated on 6/25/2026

GRAIL (GRAL) stock has gained about 25% since 2/28/2026 because of the following key factors:

1. Robust Commercial Performance in Fiscal Q1 2026, ending March 31, 2026.

GRAIL demonstrated strong growth in its first fiscal quarter of 2026, with total revenue increasing by 28% year-over-year to $40.8 million. This was largely driven by its Galleri test, which saw a 37% year-over-year revenue increase to $39.8 million and a 50% rise in test volume to over 56,000. Despite reporting a net loss of $93.2 million, this represented a 12% improvement year-over-year, alongside a 19% improvement in adjusted EBITDA to $(79.9) million.

2. Strategic Integration with Epic Electronic Health Record Platform.

In May 2026, GRAIL announced plans to integrate its Galleri test into Epic’s electronic health record (EHR) platform, a move expected to significantly expand nationwide access by the end of 2026. This integration is designed to enable healthcare providers to seamlessly order the Galleri test directly within their existing clinical workflows and manage patient follow-up.

3. Favorable Clinical Data Presentations at the ASCO Annual Meeting.

At the May 2026 American Society of Clinical Oncology (ASCO) Annual Meeting, GRAIL presented detailed results from its PATHFINDER 2 study involving over 35,000 participants, showing that the Galleri test substantially increased cancer detection with robust performance and favorable safety. Additionally, while the NHS-Galleri trial did not meet its primary endpoint for combined Stage III and IV cancers, full results still demonstrated a substantial reduction of over 20% in Stage IV cancer diagnoses across 12 types and detected 16% more Stage I and Stage II cancers.

4. Progress Towards FDA Approval and Medicare Reimbursement.

GRAIL completed its submission to the U.S. Food and Drug Administration (FDA) for full approval of its Galleri test in January 2026. This is a significant step towards broader commercialization, further bolstered by the enactment of the Nancy Gardner Sewell Medicare Multi-Cancer Early Detection Screening Coverage Act in February 2026, which allows for Medicare coverage of FDA-approved multi-cancer early detection tests.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 23.8% change in GRAL stock from 2/28/2026 to 6/26/2026 was primarily driven by a 26.6% change in the company's P/S Multiple.
(LTM values as of)22820266262026Change
Stock Price ($)53.2365.9223.8%
Change Contribution By: 
Total Revenues ($ Mil)14215610.1%
P/S Multiple13.617.226.6%
Shares Outstanding (Mil)3641-11.1%
Cumulative Contribution23.8%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/26/2026
ReturnCorrelation
GRAL23.8% 
Market (SPY)6.6%54.8%
Sector (XLV)0.5%39.1%

Fundamental Drivers

The -40.3% change in GRAL stock from 11/30/2025 to 6/26/2026 was primarily driven by a -39.0% change in the company's P/S Multiple.
(LTM values as of)113020256262026Change
Stock Price ($)110.3965.92-40.3%
Change Contribution By: 
Total Revenues ($ Mil)14215610.1%
P/S Multiple28.117.2-39.0%
Shares Outstanding (Mil)3641-11.1%
Cumulative Contribution-40.3%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/26/2026
ReturnCorrelation
GRAL-40.3% 
Market (SPY)7.3%31.3%
Sector (XLV)2.6%20.3%

Fundamental Drivers

The 71.6% change in GRAL stock from 5/31/2025 to 6/26/2026 was primarily driven by a 70.2% change in the company's P/S Multiple.
(LTM values as of)53120256262026Change
Stock Price ($)38.4165.9271.6%
Change Contribution By: 
Total Revenues ($ Mil)13115619.4%
P/S Multiple10.117.270.2%
Shares Outstanding (Mil)3441-15.6%
Cumulative Contribution71.6%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/26/2026
ReturnCorrelation
GRAL71.6% 
Market (SPY)25.1%33.1%
Sector (XLV)23.0%22.2%

Fundamental Drivers

null
null

Market Drivers

5/31/2023 to 6/26/2026
ReturnCorrelation
GRAL  
Market (SPY)81.3%35.9%
Sector (XLV)31.9%27.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GRAL Return---5%379%-22%292%
Peers Return-13%-66%23%59%67%19%17%
S&P 500 Return27%-19%24%23%16%7%96%

Monthly Win Rates [3]
GRAL Win Rate---43%67%50% 
Peers Win Rate52%23%52%49%52%50% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
GRAL Max Drawdown-----61%-63% 
Peers Max Drawdown-48%-70%-51%-40%-48%-41% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: GH, NTRA, TEM, MYGN, PSNL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/26/2026 (YTD)

How Low Can It Go

EventGRALS&P 500
2025 US Tariff Shock
  % Loss-59.3%-18.8%
  % Gain to Breakeven145.9%23.1%
  Time to Breakeven174 days79 days

Compare to GH, NTRA, TEM, MYGN, PSNL

In The Past

GRAIL's stock fell -59.3% during the 2025 US Tariff Shock. Such a loss loss requires a 145.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventGRALS&P 500
2025 US Tariff Shock
  % Loss-59.3%-18.8%
  % Gain to Breakeven145.9%23.1%
  Time to Breakeven174 days79 days

Compare to GH, NTRA, TEM, MYGN, PSNL

In The Past

GRAIL's stock fell -59.3% during the 2025 US Tariff Shock. Such a loss loss requires a 145.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About GRAIL (GRAL)

```html

GRAIL, LLC (GRAL) is a biotechnology company at the forefront of developing advanced technologies for early cancer detection. Its core mission is to significantly improve cancer outcomes by identifying the disease at its earliest, most treatable stages.

The company's primary product is Galleri, a multi-cancer early detection screening test designed for asymptomatic individuals aged 50 and above. This innovative blood test screens for over 50 types of cancer, aiming to detect them before symptoms manifest. GRAIL also offers DAC (Diagnostic Aid for Cancer), a test that assists healthcare providers in accelerating diagnostic resolution for patients who already present with a clinical suspicion of cancer, streamlining the diagnostic pathway.

Looking ahead, GRAIL is expanding its portfolio with the development of minimal residual disease (MRD) tests and other post-diagnostic solutions. These upcoming offerings aim to provide ongoing monitoring for cancer recurrence and further insights into disease management following a diagnosis, positioning GRAIL to impact the entire continuum of cancer care.

```

AI Analysis | Feedback

Analogies for GRAIL (GRAL):

  • Exact Sciences (maker of Cologuard) for multi-cancer detection.

AI Analysis | Feedback

  • Galleri: A screening test designed for asymptomatic individuals over 50 years of age for early cancer detection.
  • DAC: A diagnostic aid for cancer tests intended to accelerate diagnostic resolution for patients with clinical suspicion of cancer.
  • Minimal Residual Disease and Other Post-Diagnostic Tests: Tests currently under development for monitoring cancer post-treatment.

AI Analysis | Feedback

GRAIL, LLC (GRAL) primarily sells its diagnostic tests, such as Galleri and DAC, to other companies and organizations within the healthcare ecosystem rather than directly to individuals. As is common for companies in the diagnostic testing sector, specific individual customer names are not publicly disclosed due to the broad nature of their customer base across numerous healthcare providers and institutions.

GRAIL's major customers fall into the following categories of organizations:

  • Healthcare Systems and Hospitals: These include integrated delivery networks, academic medical centers, and various hospital systems where physicians practice and order diagnostic tests for their patients.
  • Large Physician Groups and Clinics: Independent physician practices, specialized clinics (e.g., oncology clinics, primary care networks), and diagnostic centers that order and facilitate the use of GRAIL's tests for their patient populations.
  • Employers and Corporate Wellness Programs: Some large employers may contract with GRAIL to offer tests like Galleri as part of their employee health and wellness benefits programs.

AI Analysis | Feedback

null

AI Analysis | Feedback

Bob Ragusa Chief Executive Officer

Bob Ragusa is the current Chief Executive Officer of GRAIL and a Board Member, with his retirement scheduled for June 1, 2026. Prior to his role at GRAIL, he served as Chief Operations Officer for Illumina. His career also includes experience as Executive Vice President of Engineering and Global Operations at Accuray, a radiation oncology company, and as Senior Vice President of Global Operations for Applied Biosystems from 1997 to 2005. He currently serves on the Board of Directors for Twist Biosciences.

Josh Ofman, MD, MSHS President

Josh Ofman is currently the President of GRAIL and will succeed Bob Ragusa as Chief Executive Officer on June 1, 2026. He joined GRAIL in 2019 and brings extensive experience in clinical medicine, biopharmaceutical leadership, health policy, and precision medicine. Dr. Ofman has served on various industry Boards, including BIO and the Precision Medicine Coalition. Before joining GRAIL, he spent over 15 years at Amgen, most recently as Senior Vice President, Global Value, Access and Policy. Earlier in his career, he was a faculty member in the Department of Medicine and Health Services Research at the UCLA School of Medicine and the Division of Digestive Diseases at Cedars-Sinai Medical Center, and served as Senior Vice President of Zynx Health Inc., a subsidiary of Cerner Corp.

Aaron Freidin Chief Financial Officer

Aaron Freidin is the Chief Financial Officer at GRAIL. Previously, he held the position of VP, Corporate Controller at Counsyl, where he was responsible for leading the Accounting, Reporting, Facilities, and Procurement functions. Before Counsyl, he led the SEC Reporting and Revenue functions at Cepheid and managed multinational and cross-functional client service teams at PwC. Mr. Freidin is a Certified Public Accountant (Inactive) and has over 20 years of experience.

Sir Harpal Kumar Chief Scientific Officer & President International

Sir Harpal Kumar is the Chief Scientific Officer & President International at GRAIL. A British healthcare leader and cancer research advocate, he was knighted by Queen Elizabeth II in 2016 for his services to cancer research. Prior to GRAIL, he spent 15 years with Cancer Research UK, serving as its Chief Executive Officer from 2007 to 2018. His previous experience includes roles as Senior Vice President and Head of Innovation EMEA at Johnson & Johnson, a consultant at McKinsey & Company, Chief Executive of The Papworth Trust, and founder of Nexan Group, a venture capital-backed medical devices company.

Andy Partridge Chief Commercial Officer

Andy Partridge serves as the Chief Commercial Officer at GRAIL. He possesses more than 25 years of global sales and marketing experience, including leading global commercial launches in oncology, hematology, and rare diseases. Before joining GRAIL, he was Chief Commercial Officer at Turning Point Therapeutics. He has also held sales and marketing roles at Schering-Plough, Roche, and Amgen, and served as Senior Vice President and Head of North American Commercial Operations at Vertex Pharmaceuticals.

AI Analysis | Feedback

The key risks to GRAIL, Inc.'s business include significant regulatory hurdles and reimbursement uncertainty, challenges to achieving profitability in a nascent market, and potential liabilities and restrictions stemming from its spin-off from Illumina.

  1. Regulatory Hurdles, Reimbursement Uncertainty, and Impact of Clinical Trial Results: GRAIL operates in a highly regulated industry, and obtaining necessary regulatory clearances, such as FDA approval for its flagship Galleri test, is complex and time-consuming. There is significant uncertainty surrounding reimbursement rates from third-party payors, which is crucial for the company's revenue model and product adoption. Galleri currently has limited reimbursement. This risk has been exacerbated by the recent pivotal three-year UK trial for Galleri, which failed to show a statistically significant reduction in advanced cancers, raising concerns about its commercial prospects, U.S. regulatory plans, and potential Medicare coverage.
  2. Limited Operating History, Unproven Market, and Challenges to Achieving Profitability: GRAIL operates in the rapidly developing sector of multi-cancer early detection (MCED), a new and evolving field with a short commercial track record, making it difficult to predict future performance. The company has experienced significant net losses since its inception and anticipates continued losses, raising concerns about its long-term profitability. Furthermore, the failure to secure additional financing could constrain commercialization efforts, research and development, and the launch of new products.
  3. Spin-Off Tax Risks and Restrictions: As a result of its recent spin-off from Illumina, GRAIL is subject to specific restrictions designed to preserve favorable tax treatment. If the distribution fails to meet the criteria for non-recognition for U.S. federal tax purposes, GRAIL could face substantial indemnification obligations to Illumina. These post-spin-off restrictions may also limit GRAIL's strategic flexibility.

AI Analysis | Feedback

The clear emerging threat to GRAIL is the potential market entry and adoption of competing multi-cancer early detection (MCED) tests developed by other well-established diagnostic and biotechnology companies. These competitors are actively developing and validating blood-based tests that aim to offer similar or superior performance in terms of sensitivity, specificity, breadth of cancer detection, or cost-effectiveness. Should a competitor successfully launch a test that is perceived as significantly more accurate, affordable, or receives broader regulatory approval and reimbursement ahead of or more comprehensively than GRAIL's offerings (such as Galleri), it would directly threaten GRAIL's market position.

AI Analysis | Feedback

GRAIL (symbol: GRAL) operates in the multi-cancer early detection (MCED) market with its flagship product, Galleri. The company also develops DAC, a diagnostic aid for cancer tests.

Galleri

The total addressable market for multi-cancer early detection (MCED), where Galleri operates, is estimated to be $100 billion. This market is global, with a current significant focus on the U.S. and planned expansion into regions such as the UK and EU.

More specifically, the Multi-Cancer Early Detection Testing Market Size was US$1.92 billion in 2024 and is projected to grow to US$7.52 billion by 2033, expanding at a CAGR of 16.5% during 2025–2033. The U.S. alone accounted for over US$920 million in the MCED market in 2024. Galleri dominated this market with over 40% share, equating to US$770 million in 2024.

DAC (Diagnostic Aid for Cancer)

null

AI Analysis | Feedback

GRAIL, Inc. (NASDAQ: GRAL), a biotechnology company specializing in early cancer detection, is poised for future revenue growth over the next 2-3 years, driven by several key factors as it transitions from a subsidiary of Illumina, Inc. to an independent public entity.

Here are 3-5 expected drivers of future revenue growth for GRAIL:

  1. Accelerated Adoption and Sales Volume of Galleri: GRAIL anticipates continued robust growth in the adoption and sales volume of its flagship multi-cancer early detection (MCED) test, Galleri. The company reported a 26% year-over-year increase in U.S. Galleri revenue for 2025, reaching $136.8 million, with over 185,000 tests sold. GRAIL projects Galleri sales growth between 22% and 32% for 2026. This growth is expected to be fueled by expanding partnerships, including digital health initiatives, and deeper integration into health systems, supported by an enlarged sales force.
  2. Regulatory Approvals and Reimbursement Expansion: Securing FDA approval for Galleri and expanding reimbursement coverage from Medicare and commercial payors are critical catalysts for significant revenue growth. GRAIL has completed its Pre-Market Approval (PMA) submission for Galleri to the FDA. The "Nancy Gardner Sewell Medicare Multi-Cancer Early Detection Screening Coverage Act" becoming federal law is a positive step toward future Medicare coverage. Successful navigation of these regulatory and reimbursement pathways would broaden access and significantly increase the addressable market for Galleri.
  3. International Market Expansion: GRAIL is actively pursuing growth in international markets. A notable strategic partnership was formed with Samsung C&T and Samsung Electronics in October 2025 to introduce Galleri in key Asian markets, starting with South Korea and potentially expanding to Japan and Singapore. This collaboration aims to integrate GRAIL's genomic diagnostic technologies into Samsung's digital health ecosystem. Additionally, GRAIL has initiated a commercial launch in Canada through a partnership with MedCan.
  4. Positive Clinical Evidence and Data Generation: Ongoing and future clinical trial results, such as those from the PATHFINDER 2 and NHS-Galleri trials, are vital for demonstrating Galleri's clinical utility, driving physician adoption, and supporting regulatory and reimbursement efforts. While the NHS-Galleri trial's primary endpoint for reducing advanced cancer diagnoses was not met, positive secondary outcomes, including a substantial reduction in Stage IV cancer diagnoses and increased detection of Stage I and II cancers, are highlighted. Detailed results from both PATHFINDER 2 and NHS-Galleri trials are anticipated in mid-2026, which are expected to further solidify the evidence base for multi-cancer early detection.

AI Analysis | Feedback

Share Issuance

  • GRAIL Inc. was spun off from Illumina and began trading as a public company on Nasdaq under the symbol "GRAL" on June 25, 2024, resulting in the issuance of new public shares.
  • The company completed a Post-IPO funding round on October 20, 2025, raising $325 million.

Inbound Investments

  • Illumina acquired GRAIL in August 2021 for a total consideration of $8 billion, comprising $3.5 billion in cash and $4.5 billion in Illumina common stock for GRAIL stockholders.
  • Prior to its acquisition and spin-off, GRAIL raised $2 billion in total funding over six rounds from investors such as Arch Venture Partners, Illumina, and Google Ventures.
  • As part of its spin-off from Illumina in June 2024, GRAIL was capitalized with approximately $1 billion to fund 2.5 years of its operations.

Capital Expenditures

  • The $1 billion capitalization received from Illumina during the June 2024 spin-off was designated to fund 2.5 years of GRAIL's operations, which would include ongoing capital expenditures for its technology development and infrastructure.
  • GRAIL's primary focus on developing technologies for early cancer detection, such as the Galleri test, necessitates substantial investment in research, development, and scaling of its operations.

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GRALGHNTRATEMMYGNPSNLMedian
NameGRAIL Guardant.Natera Tempus AIMyriad G.Personal. 
Mkt Price65.92149.22261.9156.145.8813.0261.03
Mkt Cap2.719.637.110.00.61.46.4
Rev LTM1561,0802,5011,36482965955
Op Inc LTM-516-448-324-269-64-103-297
FCF LTM-292-23772-220-23-85-152
FCF 3Y Avg-468-281-14-239-71-67-155
CFO LTM-291-188211-1862-79-133
CFO 3Y Avg-463-24775-209-33-61-135

Growth & Margins

GRALGHNTRATEMMYGNPSNLMedian
NameGRAIL Guardant.Natera Tempus AIMyriad G.Personal. 
Rev Chg LTM19.4%39.6%36.6%69.8%-0.3%-24.7%28.0%
Rev Chg 3Y Avg-31.0%42.5%59.0%6.2%-0.4%31.0%
Rev Chg Q28.1%48.3%38.8%36.1%2.3%-24.9%32.1%
QoQ Delta Rev Chg LTM6.1%10.0%8.4%7.3%0.5%-7.4%6.7%
Op Inc Chg LTM25.6%1.6%-42.7%61.9%28.0%-52.8%13.6%
Op Inc Chg 3Y Avg-6.8%9.1%-61.3%26.4%-2.3%6.8%
Op Mgn LTM-330.7%-41.4%-13.0%-19.7%-7.7%-158.9%-30.6%
Op Mgn 3Y Avg-560.3%-62.7%-19.0%-47.5%-11.3%-119.2%-55.1%
QoQ Delta Op Mgn LTM32.2%3.1%0.5%0.2%0.5%-32.5%0.5%
CFO/Rev LTM-186.4%-17.4%8.4%-13.6%0.3%-123.2%-15.5%
CFO/Rev 3Y Avg-391.2%-33.0%1.8%-27.4%-4.3%-85.1%-30.2%
FCF/Rev LTM-187.2%-22.0%2.9%-16.1%-2.8%-131.2%-19.0%
FCF/Rev 3Y Avg-396.3%-37.1%-2.8%-31.0%-9.0%-92.5%-34.0%

Valuation

GRALGHNTRATEMMYGNPSNLMedian
NameGRAIL Guardant.Natera Tempus AIMyriad G.Personal. 
Mkt Cap2.719.637.110.00.61.46.4
P/S17.218.114.87.40.721.016.0
P/Op Inc-5.2-43.8-114.3-37.3-8.6-13.2-25.3
P/EBIT-5.2-45.6-131.3-42.7-1.4-14.2-28.5
P/E-6.8-45.2-163.8-33.2-1.4-14.2-23.7
P/CFO-9.2-104.4175.6-54.1229.6-17.1-13.1
Total Yield-14.8%-2.2%-0.6%-3.0%-72.6%-7.0%-5.0%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--6.6%-0.3%--6.0%-39.4%-6.3%
D/E0.00.10.00.10.40.00.1
Net D/E-0.30.0-0.00.10.2-0.10.0

Returns

GRALGHNTRATEMMYGNPSNLMedian
NameGRAIL Guardant.Natera Tempus AIMyriad G.Personal. 
1M Rtn-7.7%17.0%28.9%19.0%49.6%37.2%24.0%
3M Rtn35.9%76.4%43.4%31.7%37.4%105.4%40.4%
6M Rtn-28.0%44.9%12.1%-10.5%-9.3%60.0%1.4%
12M Rtn33.5%198.3%55.7%-17.9%10.3%104.4%44.6%
3Y Rtn287.8%304.8%415.7%39.5%-74.2%588.9%296.3%
1M Excs Rtn-5.5%19.2%31.2%21.2%51.8%39.4%26.2%
3M Excs Rtn12.8%55.8%20.0%9.8%13.7%64.3%16.9%
6M Excs Rtn-34.3%39.2%4.8%-19.7%-16.8%48.2%-6.0%
12M Excs Rtn22.0%178.3%38.8%-35.0%-5.9%95.2%30.4%
3Y Excs Rtn219.3%239.7%328.7%-29.0%-142.7%476.1%229.5%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil202520242023
Multi-cancer early detection testing and services14712656
Total14712656


Operating Income by Segment
$ Mil202520242023
Multi-cancer early detection testing and services-562-2,189-5,443
Total-562-2,189-5,443


Net Income by Segment
$ Mil202520242023
Multi-cancer early detection testing and services-408-2,027-5,399
Total-408-2,027-5,399


Price Behavior

Price Behavior
Market Price$65.92 
Market Cap ($ Bil)2.7 
First Trading Date06/25/2024 
Distance from 52W High-43.2% 
   50 Days200 Days
DMA Price$60.25$72.16
DMA Trendupup
Distance from DMA9.4%-8.6%
 3M1YR
Volatility76.5%99.7%
Downside Capture203.52304.24
Upside Capture212.90274.41
Correlation (SPY)54.9%34.6%
GRAL Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta3.373.332.912.632.720.13
Up Beta10.344.694.183.713.580.53
Down Beta4.821.941.080.270.95-0.05
Up Capture282%265%374%222%749%1044%
Bmk +ve Days13283667141432
Stock +ve Days12223161125238
Down Capture-246%268%241%256%188%111%
Bmk -ve Days7132757109318
Stock -ve Days8193263124243

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GRAL
GRAL51.6%99.8%0.94-
Sector ETF (XLV)21.4%15.4%1.0622.6%
Equity (SPY)21.2%12.4%1.2634.3%
Gold (GLD)21.8%27.7%0.7020.4%
Commodities (DBC)21.8%18.6%0.92-14.9%
Real Estate (VNQ)16.1%13.6%0.8513.2%
Bitcoin (BTCUSD)-44.7%42.5%-1.2720.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GRAL
GRAL32.7%105.6%1.18-
Sector ETF (XLV)7.0%14.8%0.2927.4%
Equity (SPY)13.4%17.1%0.6135.8%
Gold (GLD)17.8%18.3%0.7914.8%
Commodities (DBC)7.4%19.5%0.28-2.0%
Real Estate (VNQ)3.4%18.9%0.0822.9%
Bitcoin (BTCUSD)10.7%54.0%0.3918.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GRAL
GRAL15.2%105.6%1.18-
Sector ETF (XLV)10.4%16.6%0.5127.4%
Equity (SPY)15.2%18.0%0.7235.8%
Gold (GLD)11.8%16.1%0.6014.8%
Commodities (DBC)5.9%18.0%0.26-2.0%
Real Estate (VNQ)5.6%20.7%0.2322.9%
Bitcoin (BTCUSD)54.6%66.4%0.9518.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity7.1 Mil
Short Interest: % Change Since 531202611.8%
Average Daily Volume1.0 Mil
Days-to-Cover Short Interest7.4 days
Basic Shares Quantity40.6 Mil
Short % of Basic Shares17.5%

Earnings Returns History

Updated 6/8/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/5/202615.3%13.9%22.3%
2/19/2026-50.5%-42.8%-53.9%
11/12/2025-1.9%3.8%7.4%
8/12/20251.1%-6.5%15.0%
5/13/2025-23.3%-8.3%-2.3%
2/20/2025-14.7%-17.7%-36.6%
11/12/20245.5%-2.0%37.7%
8/13/2024-2.8%1.4%-14.5%
SUMMARY STATS   
# Positive334
# Negative554
Median Positive5.5%3.8%18.7%
Median Negative-14.7%-8.3%-25.5%
Max Positive15.3%13.9%37.7%
Max Negative-50.5%-42.8%-53.9%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/5/202615.3%13.9%22.3%
2/19/2026-50.5%-42.8%-53.9%
11/12/2025-1.9%3.8%7.4%
8/12/20251.1%-6.5%15.0%
5/13/2025-23.3%-8.3%-2.3%
2/20/2025-14.7%-17.7%-36.6%
11/12/20245.5%-2.0%37.7%
8/13/2024-2.8%1.4%-14.5%
SUMMARY STATS   
# Positive334
# Negative554
Median Positive5.5%3.8%18.7%
Median Negative-14.7%-8.3%-25.5%
Max Positive15.3%13.9%37.7%
Max Negative-50.5%-42.8%-53.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/12/202610-K
09/30/202511/13/202510-Q
06/30/202508/13/202510-Q
03/31/202505/14/202510-Q
12/31/202403/05/202510-K
09/30/202411/13/202410-Q
06/30/202408/13/202410-Q
03/31/202405/29/202410-12B/A
12/31/202305/06/202410-12B
06/30/202009/09/2020S-1
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/12/202610-K
09/30/202511/13/202510-Q
06/30/202508/13/202510-Q
03/31/202505/14/202510-Q
12/31/202403/05/202510-K
09/30/202411/13/202410-Q
06/30/202408/13/202410-Q
03/31/202405/29/202410-12B/A
12/31/202305/06/202410-12B
06/30/202009/09/2020S-1

Insider Activity

Updated 6/22/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Partridge, Andrew JohnChief Growth OfficerDirectSell605202661.081,49191,07010,001,117Form
2Freidin, AaronChief Financial OfficerDirectSell409202649.9245,8062,286,52613,011,971Form
3Ragusa, Robert PChief Executive OfficerDirectSell409202649.92123,5026,164,92325,886,369Form
4Ofman, Joshua JPresidentDirectSell409202649.9261,6653,078,16918,530,212Form
5Freidin, AaronChief Financial OfficerDirectSell309202647.892,492119,34014,676,907Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Partridge, Andrew JohnChief Growth OfficerDirectSell605202661.081,49191,07010,001,117Form
2Freidin, AaronChief Financial OfficerDirectSell409202649.9245,8062,286,52613,011,971Form
3Ragusa, Robert PChief Executive OfficerDirectSell409202649.92123,5026,164,92325,886,369Form
4Ofman, Joshua JPresidentDirectSell409202649.9261,6653,078,16918,530,212Form
5Freidin, AaronChief Financial OfficerDirectSell309202647.892,492119,34014,676,907Form
6Ofman, Joshua JPresidentDirectSell309202647.892,937140,65020,730,272Form
7Ragusa, Robert PChief Executive OfficerDirectSell309202647.897,461357,29630,748,442Form
8Freidin, AaronChief Financial OfficerDirectSell309202653.0165534,72216,378,341Form
9Ofman, Joshua JPresidentDirectSell309202653.0169036,57723,102,712Form
10Ragusa, Robert PChief Executive OfficerDirectSell309202653.0198051,95034,432,380Form
11Ofman, Joshua JPresidentDirectSell303202650.1617,002852,84821,895,946Form
12Freidin, AaronChief Financial OfficerDirectSell303202650.179,573480,24415,532,667Form
13Ragusa, Robert PChief Executive OfficerDirectSell303202650.1737,5041,881,41732,634,088Form
14Ofman, Joshua JPresidentDirectSell12052025100.0013,0001,300,00036,881,800Form
15Ragusa, Robert PChief Executive OfficerDirectSell1205202595.2440,0003,809,53565,526,763Form
16Freidin, AaronChief Financial OfficerDirectSell1205202599.1525,0002,478,81825,688,184Form
17Freidin, AaronChief Financial OfficerDirectSell1119202579.201,697134,40222,498,898Form
18Illumina,, Inc. DirectSell1118202579.851,000,00079,850,000279,644,761Form
19Ofman, Joshua JPresidentDirectSell1016202582.016,114501,40931,312,894Form
20Ragusa, Robert PChief Executive OfficerDirectSell1016202568.887,239498,62250,102,485Form
21Ofman, Joshua JPresidentDirectSell1016202576.038,865673,98529,493,539Form
22Ofman, Joshua JPresidentDirectSell1008202562.5081,3855,086,56224,799,812Form
23Ofman, Joshua JPresidentDirectSell1003202564.009,692620,31230,604,843Form
24Ofman, Joshua JPresidentDirectSell820202532.024,202134,54815,621,725Form
25Freidin, AaronChief Financial OfficerDirectSell820202532.0287728,0829,130,279Form
26Freidin, AaronChief Financial OfficerDirectSell717202538.938,000311,44011,134,759Form
27Ding, Chun R See FootnotesSell703202549.53339,80016,830,151163,697,986Form
28Ofman, Joshua JPresidentDirectSell701202552.009,692503,98425,587,952Form
29Ofman, Joshua JPresidentDirectSell616202542.309,692410,01921,227,245Form
Core Cache Last Updated: 6/26/2026