Tearsheet

Graham (GHC)


Market Price (12/29/2025): $1109.54 | Market Cap: $4.8 Bil
Sector: Consumer Discretionary | Industry: Education Services

Graham (GHC)


Market Price (12/29/2025): $1109.54
Market Cap: $4.8 Bil
Sector: Consumer Discretionary
Industry: Education Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 7.5%
Key risks
GHC key risks include [1] weak operating margins and profitability, Show more.
1 Low stock price volatility
Vol 12M is 28%
 
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, and US Energy Independence. Themes include Green Hydrogen Production, Show more.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 7.5%
1 Low stock price volatility
Vol 12M is 28%
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, and US Energy Independence. Themes include Green Hydrogen Production, Show more.
3 Key risks
GHC key risks include [1] weak operating margins and profitability, Show more.

Valuation, Metrics & Events

GHC Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

I am unable to provide information on stock movements for Graham (GHC) for the period between August 31, 2025, and today, December 29, 2025, as this timeframe is in the future. Show more

Stock Movement Drivers

Fundamental Drivers

The -6.2% change in GHC stock from 9/28/2025 to 12/28/2025 was primarily driven by a -12.6% change in the company's P/E Multiple.
928202512282025Change
Stock Price ($)1182.591109.84-6.15%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4834.654906.351.48%
Net Income Margin (%)14.11%14.93%5.82%
P/E Multiple7.516.57-12.59%
Shares Outstanding (Mil)4.334.33-0.02%
Cumulative Contribution-6.15%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
GHC-6.2% 
Market (SPY)4.3%43.0%
Sector (XLY)1.8%41.9%

Fundamental Drivers

The 16.2% change in GHC stock from 6/29/2025 to 12/28/2025 was primarily driven by a 14.9% change in the company's Net Income Margin (%).
629202512282025Change
Stock Price ($)955.161109.8416.19%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4804.164906.352.13%
Net Income Margin (%)12.99%14.93%14.89%
P/E Multiple6.616.57-0.65%
Shares Outstanding (Mil)4.324.33-0.32%
Cumulative Contribution16.19%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
GHC16.2% 
Market (SPY)12.6%47.6%
Sector (XLY)11.9%46.4%

Fundamental Drivers

The 27.3% change in GHC stock from 12/28/2024 to 12/28/2025 was primarily driven by a 207.0% change in the company's Net Income Margin (%).
1228202412282025Change
Stock Price ($)872.151109.8427.25%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4711.924906.354.13%
Net Income Margin (%)4.86%14.93%207.00%
P/E Multiple16.576.57-60.36%
Shares Outstanding (Mil)4.354.330.41%
Cumulative Contribution27.25%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
GHC27.3% 
Market (SPY)17.0%54.9%
Sector (XLY)7.0%58.3%

Fundamental Drivers

The 88.2% change in GHC stock from 12/29/2022 to 12/28/2025 was primarily driven by a 281.7% change in the company's Net Income Margin (%).
1229202212282025Change
Stock Price ($)589.691109.8488.21%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3723.394906.3531.77%
Net Income Margin (%)3.91%14.93%281.72%
P/E Multiple19.476.57-66.27%
Shares Outstanding (Mil)4.814.339.86%
Cumulative Contribution86.38%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
GHC62.0% 
Market (SPY)48.4%50.0%
Sector (XLY)38.6%50.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GHC Return-15%19%-3%17%26%28%85%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
GHC Win Rate42%50%50%42%67%67% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
GHC Max Drawdown-56%-1%-16%-7%-4%-2% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See GHC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventGHCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-22.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven28.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven443 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-56.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven130.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven393 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven20.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1,514 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-64.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven179.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,076 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Graham's stock fell -22.4% during the 2022 Inflation Shock from a high on 5/21/2021. A -22.4% loss requires a 28.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Graham (GHC)

Graham Holdings Company, through its subsidiaries, operates as a diversified education and media company worldwide. It provides test preparation services and materials; data science and training services; professional training and exam preparation for professional certifications and licensures; and non-academic operations support services to the Purdue University Global. The company also offers training, test preparation, and degrees for accounting and financial services professionals; English-language training, academic preparation programs, and test preparation for English proficiency exams; and A-level examination preparation services, as well as operates three colleges, a business school, a higher education institution, and an online learning institution. In addition, it owns and operates seven television stations; and provides social media management tools to connect newsrooms with their users, as well as produces Foreign Policy magazine and ForeignPolicy.com website. Further, the company publishes Slate, an online magazine; and two French-language news magazine websites at slate.fr and slateafrique.com. Additionally, it provides social media marketing solutions; home health and hospice services; burners, igniters, dampers, and controls; screw jacks, linear actuators and related linear motion products, and lifting systems; pressure impregnated kiln-dried lumber and plywood products; cybersecurity training solutions; digital advertising services; and power charging and data systems, industrial and commercial indoor lighting solutions, and electrical components and assemblies. The company also owns and operates 11 restaurants and entertainment venues; and engages in automobile dealerships business. The company was formerly known as The Washington Post Company and changed its name to Graham Holdings Company in November 2013. Graham Holdings Company was founded in 1877 and is based in Arlington, Virginia.

AI Analysis | Feedback

  • A diversified holding company, akin to a smaller **Berkshire Hathaway**, but with its largest segment in education services and significant media holdings.
  • The parent company of a large education enterprise (like **Pearson**), also owning local TV stations and diverse manufacturing businesses.

AI Analysis | Feedback

  • Ejectors: Devices that use a high-velocity fluid stream to create a vacuum or compress gases in industrial processes.
  • Vacuum Pumps: Equipment used to remove air and gas molecules from a sealed volume to create and maintain a vacuum.
  • Heat Exchangers: Devices designed to efficiently transfer thermal energy between two or more fluids.
  • Surface Condensers: Large heat exchangers primarily used in power generation to condense exhaust steam from turbines into liquid water.
  • Process Vacuum Systems: Integrated solutions combining various components like ejectors, condensers, and pumps to achieve specific vacuum conditions for industrial applications.
  • Aftermarket Services: Provides spare parts, repairs, maintenance, and upgrades for their installed equipment.

AI Analysis | Feedback

Major Customers of Graham Holdings Company (GHC)

Graham Holdings Company (GHC) operates a diversified portfolio of businesses, including education services (Kaplan), television broadcasting, automotive dealerships, healthcare services, and various manufacturing and other ventures. Due to its broad range of operations, GHC serves a mix of both business and individual customers. However, a significant portion of its revenue is generated directly from individuals across several key segments. Therefore, Graham Holdings Company primarily serves the following categories of individual customers:

  • Students and Professional Learners: Through its Kaplan segment, GHC serves individuals globally who are pursuing academic advancement, professional development, or language acquisition. This includes students seeking test preparation for standardized exams (e.g., SAT, GRE, MCAT, Bar Exam), those enrolling directly in higher education programs, and professionals seeking certifications or skills training in various fields.
  • Automotive Retail Customers: Graham's automotive dealerships serve individual consumers and households who are purchasing new and used vehicles, as well as those seeking parts, maintenance, and repair services for their cars.
  • Healthcare Recipients and Wellness Consumers: Through Graham Healthcare Group, GHC provides home health and hospice services to individuals requiring medical care and support in their homes. Additionally, through Vitacost.com (part of its manufacturing segment), GHC serves consumers purchasing health, wellness, and nutritional products online.

AI Analysis | Feedback

null

AI Analysis | Feedback

Timothy J. O'Shaughnessy, President and Chief Executive Officer

Timothy J. O'Shaughnessy was named President and Chief Executive Officer of Graham Holdings Company (GHC) in 2015. He joined the Company in 2014 to lead investments, acquisitions, and set a new strategic direction following the sale of The Washington Post. Prior to joining Graham Holdings, Mr. O'Shaughnessy co-founded LivingSocial in 2007, serving as its CEO and growing its sales to nearly $2 billion. Earlier in his career, he held roles as a product manager at AOL and vice president of product development at Revolution Health. He has also served as a board member and advisor to several private companies.

Wallace R. Cooney, Senior Vice President–Finance Chief Financial Officer

Wallace R. Cooney joined Graham Holdings Company in 2001 as Controller, becoming Senior Vice President–Finance and Chief Financial Officer in 2017. From 2008 to 2017, he served as the Company's Vice President of Finance and Chief Accounting Officer. Prior to Graham Holdings, he was Director of Financial Reporting at Gannett Co., Inc. from 1997 to 2001. Mr. Cooney began his career in 1985 with Price Waterhouse LLP (now PricewaterhouseCoopers). He is a Certified Public Accountant and was instrumental in significant transactions, including the sale of Newsweek, the Berkshire Hathaway exchange, multiple acquisitions, and the Cable One spin-off.

Andrew S. Rosen, Executive Vice President and Chairman and CEO of Kaplan, Inc.

Andrew S. Rosen serves as Executive Vice President of Graham Holdings Company and is the Chairman and Chief Executive Officer of Kaplan, Inc., a global education company. He joined Kaplan in 1992 and is credited with transforming it from an unprofitable test prep firm into a diversified educational enterprise. He oversaw the transfer of Kaplan's primarily online university to Purdue, which led to the creation of Purdue University Global. Before joining Kaplan, Mr. Rosen was Assistant Counsel at Newsweek and a staff attorney for The Washington Post newspaper.

Jacob Maas, Executive Vice President

Jacob Maas became Executive Vice President of Graham Holdings Company in January 2022, after serving as Senior Vice President of Planning and Development since October 2015. Before his tenure at Graham Holdings, Mr. Maas spent seven years at LivingSocial, holding various leadership roles including Chief Financial Officer, Executive Vice President of Operations, and Head of Corporate Development.

Nicole Maddrey, Senior Vice President, Secretary and General Counsel

Nicole Maddrey holds the titles of Senior Vice President, Secretary, and General Counsel at Graham Holdings Company.

AI Analysis | Feedback

The key risks to Graham Corporation's business include:
  1. Weak Operating Margins and Profitability: Graham Corporation has demonstrated weak operating margins, with an average of 2.3% over the last five years, which is considered low for an industrials business. This indicates a large cost base and low gross margin, impeding capital-efficient growth initiatives and overall profitability.
  2. Short Cash Runway and Potential for Shareholder Dilution: The company has experienced significant cash burn, with $10.65 million used over the past year. With approximately $20.58 million in cash on its balance sheet, Graham Corporation has an estimated cash runway of about 23 months. This limited cash position increases the risk of needing to raise additional capital from investors, potentially leading to shareholder dilution.
  3. Compliance Challenges with Export and Sanctions Laws: Graham Corporation faces substantial risks due to the intricate nature of complying with various export, import, and sanctions laws, such as ITAR, EAR, and OFAC regulations. Operating across multiple jurisdictions with potentially conflicting regulations makes full compliance challenging and increases the risk of fines, penalties, or the suspension of export/import privileges. Recent self-reported ITAR violations underscore the ongoing risk of non-compliance, which could materially impact the company's financial condition and operations.

AI Analysis | Feedback

  • The rapid development and widespread adoption of artificial intelligence (AI) for personalized learning and content generation, coupled with the proliferation of high-quality free or low-cost online education platforms (e.g., MOOCs, specialized learning apps, educational YouTube channels), poses a significant emerging threat to Graham Holdings' Kaplan education segment. These alternatives offer increasingly sophisticated, on-demand, and often more affordable options for test preparation, professional development, and higher education, directly challenging Kaplan's traditional revenue streams.
  • The accelerating trend of consumers "cord-cutting" from traditional cable and satellite television services, combined with advertisers' continued shift of budgets to digital and streaming platforms, represents a clear emerging threat to Graham Holdings' television broadcasting division. This erosion of linear TV viewership and advertising spend directly impacts the revenue and long-term sustainability of their local broadcast stations.

AI Analysis | Feedback

Graham Holdings Company (GHC) is a diversified holding company with operations across several key sectors, each with its own addressable market.

Educational Services (Kaplan)

Graham's Kaplan segment is a leading global provider of educational services. The global educational services market is projected to reach approximately USD 3.477.1 billion in 2025 and is anticipated to grow to USD 5,723.54 billion by 2033, demonstrating a CAGR of 6.428% during this period. North America accounts for about 26.45% of this global market. More specifically:

  • The global test preparation market was valued at USD 124.6 billion in 2023 and is projected to reach USD 183.9 billion by 2031, growing at a CAGR of 4.5% (2024-2031). The U.S. test preparation market alone was estimated at USD 37.6 billion in 2024.
  • The global language learning market was valued at approximately USD 122.41 billion in 2024 and is expected to reach USD 398.3874 billion by 2033, growing at a CAGR of 15.89%. The United States language learning market size is projected at USD 42.58664 billion in 2025.
  • The U.S. higher education market generated USD 192.918.6 million in 2023 and is expected to reach USD 370,409.0 million by 2030, with a CAGR of 9.8% from 2024 to 2030. Another source estimates the U.S. higher education market size at $591.1 billion in 2025.
  • The global professional development market was valued at USD 478.4 billion in 2024 and is anticipated to increase to USD 1,090.7 billion by 2035, with a CAGR of 7.78% from 2025 to 2035. Similarly, the global corporate training market size was valued at $361.5 billion in 2023 and is projected to reach $805.6 billion by 2035, growing at a CAGR of 7%. North America accounts for 43% of the total corporate training market.

Television Broadcasting

Graham Media Group operates television stations in several U.S. markets. The U.S. television services market was valued at USD 117.68 billion in 2024 and is projected to be worth around USD 186.90 billion by 2034. North America held the largest market share in the television services market in 2024.

Healthcare Services (Graham Healthcare Group)

Graham Healthcare Group provides home health and hospice care, primarily in the U.S. The U.S. home healthcare market size is projected to hit around USD 222.61 billion by 2025 and is expected to reach approximately USD 644.37 billion by 2034, at a CAGR of 12.74% from 2025 to 2034. The U.S. hospice market was valued at USD 29.92 billion in 2024 and is anticipated to reach USD 39.09 billion by 2030.

Manufacturing

Graham's manufacturing operations are diversified. The global manufacturing market is expected to reach US$14.8 trillion by 2025 and an estimated US$20.7 trillion by 2032, growing at a CAGR of 4.9% during 2025-2032. Asia Pacific is estimated to lead with 42.7% market share, with North America growing the fastest. The global industrial machinery market is estimated at USD 743.1 billion in 2025 and is expected to grow to USD 1.61 trillion in 2034. North America dominated the industrial machinery market in 2024, accounting for approximately 45.2% of the global market share.

Automotive Group

Graham owns several automotive dealerships in the Washington, D.C. area. The United States automotive dealership market size stands at USD 2.95 trillion in 2025 and is forecast to reach USD 3.68 trillion by 2030, reflecting a 4.52% CAGR (2025-2030). Total franchised light-vehicle dealership sales topped $1.2 trillion in 2024.

AI Analysis | Feedback

Graham Holdings Company (NYSE: GHC) is expected to drive future revenue growth over the next two to three years through a diversified strategy focusing on key performing segments, strategic acquisitions, and potential market shifts.

Here are 3-5 expected drivers of future revenue growth:

  1. Continued Growth in Healthcare Segment: Graham Holdings' Healthcare segment has demonstrated strong performance, with reported revenue increases of 34% year-over-year in Q3 FY2025. This segment is identified as a significant revenue driver and is expected to continue its expansion. The companies within Graham Healthcare Group are recognized for leadership in care transitions, disease management, and innovative healthcare solutions, suggesting ongoing opportunities for growth.
  2. Sustained Performance and Expansion in Kaplan Education: Kaplan, Inc., Graham Holdings' educational services segment, is a leading global provider serving over one million students annually across nearly 30 countries. Kaplan has shown consistent growth, with an 8% year-over-year revenue increase in Q3 FY2025, accelerating from previous quarters. This sustained growth in its "cash cow" education business is anticipated to be a continued driver.
  3. Manufacturing Segment Momentum: The Manufacturing segment has recently shown accelerated revenue growth, delivering a 30% year-over-year increase in Q3 FY2025. This marks a significant turnaround from a decline in the previous quarter, indicating renewed momentum and potential for continued contribution to overall revenue.
  4. Strategic Acquisitions: Graham Holdings has a history of strategic capital allocation, including acquisitions. Recent examples include the acquisition of Arconic Architectural Products and a Honda car dealership. While some divestitures occur, the company's approach to strategic acquisitions is a recurring theme that can bolster its diversified portfolio and open new revenue streams.
  5. Potential for Broadcast TV M&A Activity: While the television broadcasting segment has faced recent declines, analysts suggest that a perceived easing of broadcast TV M&A regulations could enable future station monetization or local consolidation. Such activity could provide a catalyst for this segment, potentially unlocking value and contributing to revenue growth through strategic maneuvers like sales or partnerships.

AI Analysis | Feedback

Share Repurchases

  • On September 12, 2024, Graham Holdings Company's Board of Directors authorized the repurchase of up to 500,000 shares of its Class B common stock.
  • During the first quarter of 2025, the company purchased 3,978 shares of its Class B common stock at a cost of $3.5 million.
  • As of September 30, 2025, Graham Holdings Company had a remaining authorization to repurchase 462,482 shares.

Outbound Investments

  • Graham Holdings Company's capital allocation strategy includes strategic acquisitions, such as Arconic and a Honda dealership.

Capital Expenditures

  • Graham Holdings Company reported capital expenditures of $137 million, $67 million, $60 million, $98 million, and $39 million in recent annual periods.

Better Bets than Graham (GHC)

Trade Ideas

Select ideas related to GHC. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.0%6.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Graham

Peers to compare with:

Financials

GHCHPQHPEIBMCSCOAAPLMedian
NameGraham HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price1,109.8423.2624.49305.0978.16273.40175.78
Mkt Cap4.821.932.6284.9309.24,074.4158.8
Rev LTM4,90655,29534,29665,40257,696408,62556,496
Op Inc LTM2863,6241,64411,54412,991130,2147,584
FCF LTM3612,80062711,85412,73396,1847,327
FCF 3Y Avg2562,9781,40011,75313,879100,5037,366
CFO LTM4353,6972,91913,48313,744108,5658,590
CFO 3Y Avg3393,6723,89613,49814,736111,5598,697

Growth & Margins

GHCHPQHPEIBMCSCOAAPLMedian
NameGraham HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM4.1%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg9.7%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q5.9%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM1.5%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM5.8%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg5.0%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM-0.3%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM8.9%6.7%8.5%20.6%23.8%26.6%14.7%
CFO/Rev 3Y Avg7.2%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM7.4%5.1%1.8%18.1%22.1%23.5%12.7%
FCF/Rev 3Y Avg5.4%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

GHCHPQHPEIBMCSCOAAPLMedian
NameGraham HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap4.821.932.6284.9309.24,074.4158.8
P/S1.00.41.04.45.410.02.7
P/EBIT4.06.819.925.122.531.321.2
P/E6.68.6572.736.029.941.033.0
P/CFO11.15.911.221.122.537.516.2
Total Yield15.6%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield0.3%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg6.6%10.6%5.5%6.4%6.0%3.1%6.2%
D/E0.20.50.70.20.10.00.2
Net D/E-0.00.30.60.20.00.00.1

Returns

GHCHPQHPEIBMCSCOAAPLMedian
NameGraham HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn0.3%-3.6%12.7%-1.1%1.6%-2.0%-0.4%
3M Rtn-6.2%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn16.2%-4.0%34.5%6.6%15.2%36.3%15.7%
12M Rtn27.3%-27.0%16.2%40.5%34.5%7.5%21.7%
3Y Rtn88.2%-3.7%67.3%141.3%79.6%114.1%83.9%
1M Excs Rtn-0.5%-5.6%12.9%-2.2%-0.0%-3.7%-1.4%
3M Excs Rtn-10.5%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn3.9%-16.3%22.3%-5.7%3.0%24.0%3.5%
12M Excs Rtn12.2%-42.9%-0.7%25.0%19.9%-8.4%5.7%
3Y Excs Rtn14.0%-83.5%-11.2%59.6%-1.2%28.4%6.4%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Prepaid Pension Cost2,1141,6582,3071,7081,292
Kaplan international1,5381,4801,4941,4561,455
Investments in Marketable Equity Securities690610810573585
Automotive597427238  
Manufacturing432486486552564
Television broadcasting420431449454464
Other businesses369476690518567
Healthcare265250195161160
Supplemental education250268287275312
Higher education188174188187197
Investments in Affiliates186186155156162
Corporate Costs947169348104
Kaplan corporate and other4665585868
Total7,1886,5827,4266,4445,931


Price Behavior

Price Behavior
Market Price$1,109.84 
Market Cap ($ Bil)4.8 
First Trading Date01/24/1990 
Distance from 52W High-6.2% 
   50 Days200 Days
DMA Price$1,068.88$1,008.03
DMA Trendupdown
Distance from DMA3.8%10.1%
 3M1YR
Volatility33.1%28.2%
Downside Capture111.3977.12
Upside Capture58.2588.86
Correlation (SPY)43.4%55.1%
GHC Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.891.231.261.290.820.88
Up Beta1.601.311.521.750.700.87
Down Beta1.161.661.561.800.870.81
Up Capture106%65%91%92%89%83%
Bmk +ve Days12253873141426
Stock +ve Days10203367126384
Down Capture43%131%116%93%92%97%
Bmk -ve Days7162452107323
Stock -ve Days9212958121365

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of GHC With Other Asset Classes (Last 1Y)
 GHCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return27.4%7.5%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility28.0%24.3%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.850.240.722.700.340.09-0.08
Correlation With Other Assets 58.5%55.1%-7.8%15.2%50.8%21.3%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of GHC With Other Asset Classes (Last 5Y)
 GHCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return20.1%9.6%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility26.3%23.8%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.700.360.700.970.500.160.57
Correlation With Other Assets 48.0%49.8%1.9%9.7%46.9%19.1%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of GHC With Other Asset Classes (Last 10Y)
 GHCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.5%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility28.5%21.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.370.550.710.860.320.220.90
Correlation With Other Assets 49.8%50.7%-2.8%18.3%48.8%14.4%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity71,845
Short Interest: % Change Since 11302025-2.5%
Average Daily Volume20,049
Days-to-Cover Short Interest3.58
Basic Shares Quantity4,334,000
Short % of Basic Shares1.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/2025-1.7%-2.6%2.9%
7/30/20253.1%3.0%18.4%
2/26/20253.5%1.0%3.5%
10/30/20246.5%8.9%18.6%
7/31/2024-4.9%-13.2%-3.1%
2/23/2024-1.8%-0.7%5.7%
11/1/20230.1%7.3%8.4%
8/2/20230.2%3.5%0.6%
...
SUMMARY STATS   
# Positive101012
# Negative997
Median Positive2.0%4.3%4.8%
Median Negative-1.8%-2.9%-7.7%
Max Positive6.5%14.7%18.6%
Max Negative-4.9%-13.2%-31.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021225202210-K 12/31/2021