Tearsheet

Graham (GHC)


Market Price (2/28/2026): $1052.6 | Market Cap: $4.6 Bil
Sector: Consumer Discretionary | Industry: Education Services

Graham (GHC)


Market Price (2/28/2026): $1052.6
Market Cap: $4.6 Bil
Sector: Consumer Discretionary
Industry: Education Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%, FCF Yield is 6.0%
Weak multi-year price returns
3Y Excs Rtn is -7.7%
Key risks
GHC key risks include [1] weak operating margins and profitability, Show more.
1 Low stock price volatility
Vol 12M is 29%
  
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, and US Energy Independence. Themes include Green Hydrogen Production, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%, FCF Yield is 6.0%
1 Low stock price volatility
Vol 12M is 29%
2 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Energy Transition & Decarbonization, and US Energy Independence. Themes include Green Hydrogen Production, Show more.
3 Weak multi-year price returns
3Y Excs Rtn is -7.7%
4 Key risks
GHC key risks include [1] weak operating margins and profitability, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Graham (GHC) stock has gained about 5% since 10/31/2025 because of the following key factors:

1. Graham Holdings Company (GHC) reported a significant beat on its Third Quarter Fiscal 2025 earnings. On October 29, 2025, just prior to the specified period, GHC announced earnings per share (EPS) of $14.08, surpassing analysts' expectations of $11.23 by 25.38%. This strong financial performance likely set a positive tone for investor sentiment entering the period.

2. The company demonstrated a commitment to shareholder returns by increasing its quarterly dividend. In January 2026, Graham Holdings raised its quarterly dividend to $1.88 per share from the previous $1.80. This increase, payable on February 19, 2026, signals financial strength and a positive outlook from management.

Show more

Stock Movement Drivers

Fundamental Drivers

The 4.2% change in GHC stock from 10/31/2025 to 2/27/2026 was primarily driven by a 161.3% change in the company's P/E Multiple.
(LTM values as of)103120252272026Change
Stock Price ($)1010.491053.214.2%
Change Contribution By: 
Total Revenues ($ Mil)4,9064,9120.1%
Net Income Margin (%)14.9%6.0%-60.1%
P/E Multiple6.015.6161.3%
Shares Outstanding (Mil)44-0.1%
Cumulative Contribution4.2%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/27/2026
ReturnCorrelation
GHC4.2% 
Market (SPY)0.6%30.2%
Sector (XLY)-2.6%47.3%

Fundamental Drivers

The 10.8% change in GHC stock from 7/31/2025 to 2/27/2026 was primarily driven by a 158.7% change in the company's P/E Multiple.
(LTM values as of)73120252272026Change
Stock Price ($)950.861053.2110.8%
Change Contribution By: 
Total Revenues ($ Mil)4,8354,9121.6%
Net Income Margin (%)14.1%6.0%-57.8%
P/E Multiple6.015.6158.7%
Shares Outstanding (Mil)44-0.1%
Cumulative Contribution10.8%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/27/2026
ReturnCorrelation
GHC10.8% 
Market (SPY)8.8%41.3%
Sector (XLY)5.7%47.9%

Fundamental Drivers

The 14.5% change in GHC stock from 1/31/2025 to 2/27/2026 was primarily driven by a 22.4% change in the company's Net Income Margin (%).
(LTM values as of)13120252272026Change
Stock Price ($)920.121053.2114.5%
Change Contribution By: 
Total Revenues ($ Mil)4,7124,9124.2%
Net Income Margin (%)4.9%6.0%22.4%
P/E Multiple17.515.6-10.6%
Shares Outstanding (Mil)440.3%
Cumulative Contribution14.5%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/27/2026
ReturnCorrelation
GHC14.5% 
Market (SPY)15.0%51.4%
Sector (XLY)1.3%56.2%

Fundamental Drivers

The 66.0% change in GHC stock from 1/31/2023 to 2/27/2026 was primarily driven by a 52.2% change in the company's Net Income Margin (%).
(LTM values as of)13120232272026Change
Stock Price ($)634.311053.2166.0%
Change Contribution By: 
Total Revenues ($ Mil)3,7234,91231.9%
Net Income Margin (%)3.9%6.0%52.2%
P/E Multiple20.915.6-25.4%
Shares Outstanding (Mil)5410.9%
Cumulative Contribution66.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/27/2026
ReturnCorrelation
GHC66.0% 
Market (SPY)75.0%49.1%
Sector (XLY)60.9%48.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GHC Return19%-3%17%26%27%-3%110%
Peers Return12%3%-7%11%25%10%63%
S&P 500 Return27%-19%24%23%16%1%84%

Monthly Win Rates [3]
GHC Win Rate50%50%42%67%58%50% 
Peers Win Rate53%30%45%52%50%60% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
GHC Max Drawdown-1%-16%-7%-4%-2%-4% 
Peers Max Drawdown-9%-18%-33%-23%-10%-7% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: NXST, TGNA, SBGI, GTN, ATGE. See GHC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/27/2026 (YTD)

How Low Can It Go

Unique KeyEventGHCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-22.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven28.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven443 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-56.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven130.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven393 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven20.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1,514 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-64.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven179.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,076 days1,480 days

Compare to NXST, TGNA, SBGI, GTN, ATGE

In The Past

Graham's stock fell -22.4% during the 2022 Inflation Shock from a high on 5/21/2021. A -22.4% loss requires a 28.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Graham (GHC)

Graham Holdings Company, through its subsidiaries, operates as a diversified education and media company worldwide. It provides test preparation services and materials; data science and training services; professional training and exam preparation for professional certifications and licensures; and non-academic operations support services to the Purdue University Global. The company also offers training, test preparation, and degrees for accounting and financial services professionals; English-language training, academic preparation programs, and test preparation for English proficiency exams; and A-level examination preparation services, as well as operates three colleges, a business school, a higher education institution, and an online learning institution. In addition, it owns and operates seven television stations; and provides social media management tools to connect newsrooms with their users, as well as produces Foreign Policy magazine and ForeignPolicy.com website. Further, the company publishes Slate, an online magazine; and two French-language news magazine websites at slate.fr and slateafrique.com. Additionally, it provides social media marketing solutions; home health and hospice services; burners, igniters, dampers, and controls; screw jacks, linear actuators and related linear motion products, and lifting systems; pressure impregnated kiln-dried lumber and plywood products; cybersecurity training solutions; digital advertising services; and power charging and data systems, industrial and commercial indoor lighting solutions, and electrical components and assemblies. The company also owns and operates 11 restaurants and entertainment venues; and engages in automobile dealerships business. The company was formerly known as The Washington Post Company and changed its name to Graham Holdings Company in November 2013. Graham Holdings Company was founded in 1877 and is based in Arlington, Virginia.

AI Analysis | Feedback

  • A diversified holding company, akin to a smaller **Berkshire Hathaway**, but with its largest segment in education services and significant media holdings.
  • The parent company of a large education enterprise (like **Pearson**), also owning local TV stations and diverse manufacturing businesses.

AI Analysis | Feedback

  • Ejectors: Devices that use a high-velocity fluid stream to create a vacuum or compress gases in industrial processes.
  • Vacuum Pumps: Equipment used to remove air and gas molecules from a sealed volume to create and maintain a vacuum.
  • Heat Exchangers: Devices designed to efficiently transfer thermal energy between two or more fluids.
  • Surface Condensers: Large heat exchangers primarily used in power generation to condense exhaust steam from turbines into liquid water.
  • Process Vacuum Systems: Integrated solutions combining various components like ejectors, condensers, and pumps to achieve specific vacuum conditions for industrial applications.
  • Aftermarket Services: Provides spare parts, repairs, maintenance, and upgrades for their installed equipment.

AI Analysis | Feedback

Major Customers of Graham Holdings Company (GHC)

Graham Holdings Company (GHC) operates a diversified portfolio of businesses, including education services (Kaplan), television broadcasting, automotive dealerships, healthcare services, and various manufacturing and other ventures. Due to its broad range of operations, GHC serves a mix of both business and individual customers. However, a significant portion of its revenue is generated directly from individuals across several key segments. Therefore, Graham Holdings Company primarily serves the following categories of individual customers:

  • Students and Professional Learners: Through its Kaplan segment, GHC serves individuals globally who are pursuing academic advancement, professional development, or language acquisition. This includes students seeking test preparation for standardized exams (e.g., SAT, GRE, MCAT, Bar Exam), those enrolling directly in higher education programs, and professionals seeking certifications or skills training in various fields.
  • Automotive Retail Customers: Graham's automotive dealerships serve individual consumers and households who are purchasing new and used vehicles, as well as those seeking parts, maintenance, and repair services for their cars.
  • Healthcare Recipients and Wellness Consumers: Through Graham Healthcare Group, GHC provides home health and hospice services to individuals requiring medical care and support in their homes. Additionally, through Vitacost.com (part of its manufacturing segment), GHC serves consumers purchasing health, wellness, and nutritional products online.

AI Analysis | Feedback

null

AI Analysis | Feedback

Timothy J. O'Shaughnessy, President and Chief Executive Officer

Timothy J. O'Shaughnessy was named President and Chief Executive Officer of Graham Holdings Company (GHC) in 2015. He joined the Company in 2014 to lead investments, acquisitions, and set a new strategic direction following the sale of The Washington Post. Prior to joining Graham Holdings, Mr. O'Shaughnessy co-founded LivingSocial in 2007, serving as its CEO and growing its sales to nearly $2 billion. Earlier in his career, he held roles as a product manager at AOL and vice president of product development at Revolution Health. He has also served as a board member and advisor to several private companies.

Wallace R. Cooney, Senior Vice President–Finance Chief Financial Officer

Wallace R. Cooney joined Graham Holdings Company in 2001 as Controller, becoming Senior Vice President–Finance and Chief Financial Officer in 2017. From 2008 to 2017, he served as the Company's Vice President of Finance and Chief Accounting Officer. Prior to Graham Holdings, he was Director of Financial Reporting at Gannett Co., Inc. from 1997 to 2001. Mr. Cooney began his career in 1985 with Price Waterhouse LLP (now PricewaterhouseCoopers). He is a Certified Public Accountant and was instrumental in significant transactions, including the sale of Newsweek, the Berkshire Hathaway exchange, multiple acquisitions, and the Cable One spin-off.

Andrew S. Rosen, Executive Vice President and Chairman and CEO of Kaplan, Inc.

Andrew S. Rosen serves as Executive Vice President of Graham Holdings Company and is the Chairman and Chief Executive Officer of Kaplan, Inc., a global education company. He joined Kaplan in 1992 and is credited with transforming it from an unprofitable test prep firm into a diversified educational enterprise. He oversaw the transfer of Kaplan's primarily online university to Purdue, which led to the creation of Purdue University Global. Before joining Kaplan, Mr. Rosen was Assistant Counsel at Newsweek and a staff attorney for The Washington Post newspaper.

Jacob Maas, Executive Vice President

Jacob Maas became Executive Vice President of Graham Holdings Company in January 2022, after serving as Senior Vice President of Planning and Development since October 2015. Before his tenure at Graham Holdings, Mr. Maas spent seven years at LivingSocial, holding various leadership roles including Chief Financial Officer, Executive Vice President of Operations, and Head of Corporate Development.

Nicole Maddrey, Senior Vice President, Secretary and General Counsel

Nicole Maddrey holds the titles of Senior Vice President, Secretary, and General Counsel at Graham Holdings Company.

AI Analysis | Feedback

The key risks to Graham Corporation's business include:
  1. Weak Operating Margins and Profitability: Graham Corporation has demonstrated weak operating margins, with an average of 2.3% over the last five years, which is considered low for an industrials business. This indicates a large cost base and low gross margin, impeding capital-efficient growth initiatives and overall profitability.
  2. Short Cash Runway and Potential for Shareholder Dilution: The company has experienced significant cash burn, with $10.65 million used over the past year. With approximately $20.58 million in cash on its balance sheet, Graham Corporation has an estimated cash runway of about 23 months. This limited cash position increases the risk of needing to raise additional capital from investors, potentially leading to shareholder dilution.
  3. Compliance Challenges with Export and Sanctions Laws: Graham Corporation faces substantial risks due to the intricate nature of complying with various export, import, and sanctions laws, such as ITAR, EAR, and OFAC regulations. Operating across multiple jurisdictions with potentially conflicting regulations makes full compliance challenging and increases the risk of fines, penalties, or the suspension of export/import privileges. Recent self-reported ITAR violations underscore the ongoing risk of non-compliance, which could materially impact the company's financial condition and operations.

AI Analysis | Feedback

  • The rapid development and widespread adoption of artificial intelligence (AI) for personalized learning and content generation, coupled with the proliferation of high-quality free or low-cost online education platforms (e.g., MOOCs, specialized learning apps, educational YouTube channels), poses a significant emerging threat to Graham Holdings' Kaplan education segment. These alternatives offer increasingly sophisticated, on-demand, and often more affordable options for test preparation, professional development, and higher education, directly challenging Kaplan's traditional revenue streams.
  • The accelerating trend of consumers "cord-cutting" from traditional cable and satellite television services, combined with advertisers' continued shift of budgets to digital and streaming platforms, represents a clear emerging threat to Graham Holdings' television broadcasting division. This erosion of linear TV viewership and advertising spend directly impacts the revenue and long-term sustainability of their local broadcast stations.

AI Analysis | Feedback

Graham Holdings Company (GHC) is a diversified holding company with operations across several key sectors, each with its own addressable market.

Educational Services (Kaplan)

Graham's Kaplan segment is a leading global provider of educational services. The global educational services market is projected to reach approximately USD 3.477.1 billion in 2025 and is anticipated to grow to USD 5,723.54 billion by 2033, demonstrating a CAGR of 6.428% during this period. North America accounts for about 26.45% of this global market. More specifically:

  • The global test preparation market was valued at USD 124.6 billion in 2023 and is projected to reach USD 183.9 billion by 2031, growing at a CAGR of 4.5% (2024-2031). The U.S. test preparation market alone was estimated at USD 37.6 billion in 2024.
  • The global language learning market was valued at approximately USD 122.41 billion in 2024 and is expected to reach USD 398.3874 billion by 2033, growing at a CAGR of 15.89%. The United States language learning market size is projected at USD 42.58664 billion in 2025.
  • The U.S. higher education market generated USD 192.918.6 million in 2023 and is expected to reach USD 370,409.0 million by 2030, with a CAGR of 9.8% from 2024 to 2030. Another source estimates the U.S. higher education market size at $591.1 billion in 2025.
  • The global professional development market was valued at USD 478.4 billion in 2024 and is anticipated to increase to USD 1,090.7 billion by 2035, with a CAGR of 7.78% from 2025 to 2035. Similarly, the global corporate training market size was valued at $361.5 billion in 2023 and is projected to reach $805.6 billion by 2035, growing at a CAGR of 7%. North America accounts for 43% of the total corporate training market.

Television Broadcasting

Graham Media Group operates television stations in several U.S. markets. The U.S. television services market was valued at USD 117.68 billion in 2024 and is projected to be worth around USD 186.90 billion by 2034. North America held the largest market share in the television services market in 2024.

Healthcare Services (Graham Healthcare Group)

Graham Healthcare Group provides home health and hospice care, primarily in the U.S. The U.S. home healthcare market size is projected to hit around USD 222.61 billion by 2025 and is expected to reach approximately USD 644.37 billion by 2034, at a CAGR of 12.74% from 2025 to 2034. The U.S. hospice market was valued at USD 29.92 billion in 2024 and is anticipated to reach USD 39.09 billion by 2030.

Manufacturing

Graham's manufacturing operations are diversified. The global manufacturing market is expected to reach US$14.8 trillion by 2025 and an estimated US$20.7 trillion by 2032, growing at a CAGR of 4.9% during 2025-2032. Asia Pacific is estimated to lead with 42.7% market share, with North America growing the fastest. The global industrial machinery market is estimated at USD 743.1 billion in 2025 and is expected to grow to USD 1.61 trillion in 2034. North America dominated the industrial machinery market in 2024, accounting for approximately 45.2% of the global market share.

Automotive Group

Graham owns several automotive dealerships in the Washington, D.C. area. The United States automotive dealership market size stands at USD 2.95 trillion in 2025 and is forecast to reach USD 3.68 trillion by 2030, reflecting a 4.52% CAGR (2025-2030). Total franchised light-vehicle dealership sales topped $1.2 trillion in 2024.

AI Analysis | Feedback

Graham Holdings Company (NYSE: GHC) is expected to drive future revenue growth over the next two to three years through a diversified strategy focusing on key performing segments, strategic acquisitions, and potential market shifts.

Here are 3-5 expected drivers of future revenue growth:

  1. Continued Growth in Healthcare Segment: Graham Holdings' Healthcare segment has demonstrated strong performance, with reported revenue increases of 34% year-over-year in Q3 FY2025. This segment is identified as a significant revenue driver and is expected to continue its expansion. The companies within Graham Healthcare Group are recognized for leadership in care transitions, disease management, and innovative healthcare solutions, suggesting ongoing opportunities for growth.
  2. Sustained Performance and Expansion in Kaplan Education: Kaplan, Inc., Graham Holdings' educational services segment, is a leading global provider serving over one million students annually across nearly 30 countries. Kaplan has shown consistent growth, with an 8% year-over-year revenue increase in Q3 FY2025, accelerating from previous quarters. This sustained growth in its "cash cow" education business is anticipated to be a continued driver.
  3. Manufacturing Segment Momentum: The Manufacturing segment has recently shown accelerated revenue growth, delivering a 30% year-over-year increase in Q3 FY2025. This marks a significant turnaround from a decline in the previous quarter, indicating renewed momentum and potential for continued contribution to overall revenue.
  4. Strategic Acquisitions: Graham Holdings has a history of strategic capital allocation, including acquisitions. Recent examples include the acquisition of Arconic Architectural Products and a Honda car dealership. While some divestitures occur, the company's approach to strategic acquisitions is a recurring theme that can bolster its diversified portfolio and open new revenue streams.
  5. Potential for Broadcast TV M&A Activity: While the television broadcasting segment has faced recent declines, analysts suggest that a perceived easing of broadcast TV M&A regulations could enable future station monetization or local consolidation. Such activity could provide a catalyst for this segment, potentially unlocking value and contributing to revenue growth through strategic maneuvers like sales or partnerships.

AI Analysis | Feedback

Share Repurchases

  • On September 12, 2024, Graham Holdings Company's Board of Directors authorized the repurchase of up to 500,000 shares of its Class B common stock.
  • During the first quarter of 2025, the company purchased 3,978 shares of its Class B common stock at a cost of $3.5 million.
  • As of September 30, 2025, Graham Holdings Company had a remaining authorization to repurchase 462,482 shares.

Outbound Investments

  • Graham Holdings Company's capital allocation strategy includes strategic acquisitions, such as Arconic and a Honda dealership.

Capital Expenditures

  • Graham Holdings Company reported capital expenditures of $137 million, $67 million, $60 million, $98 million, and $39 million in recent annual periods.

Better Bets vs. Graham (GHC)

Trade Ideas

Select ideas related to GHC.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LULU_1302026_Dip_Buyer_FCFYield01302026LULULululemon AthleticaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.6%4.6%-2.8%
KSS_1302026_Short_Squeeze01302026KSSKohl'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-1.8%-1.8%-1.8%
GME_1232026_Insider_Buying_GTE_1Mil_EBITp+DE_V201232026GMEGameStopInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
5.4%5.4%-0.8%
AAP_1022026_Short_Squeeze01022026AAPAdvance Auto PartsSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
29.7%29.7%-0.4%
ANDG_12312025_Insider_Buying_45D_2Buy_200K12312025ANDGAndersenInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
-16.4%-16.4%-29.3%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GHCNXSTTGNASBGIGTNATGEMedian
NameGraham Nexstar .Tegna Sinclair Gray Med.Adtalem . 
Mkt Price1,053.21251.0220.9516.345.1996.0758.51
Mkt Cap4.67.63.41.10.53.43.4
Rev LTM4,9125,1482,8763,3373,3481,8893,342
Op Inc LTM2471,049599331625369484
FCF LTM275983429211440368399
FCF 3Y Avg255908519168372266319
CFO LTM3471,112468289545428448
CFO 3Y Avg3381,056567255603315453

Growth & Margins

GHCNXSTTGNASBGIGTNATGEMedian
NameGraham Nexstar .Tegna Sinclair Gray Med.Adtalem . 
Rev Chg LTM2.5%-1.4%-2.7%-1.0%-3.3%11.9%-1.2%
Rev Chg 3Y Avg7.8%1.2%-2.8%-8.1%0.3%9.5%0.7%
Rev Chg Q0.4%-12.3%-19.3%-15.7%-21.2%12.4%-14.0%
QoQ Delta Rev Chg LTM0.1%-3.2%-5.1%-4.1%-5.7%3.0%-3.6%
Op Mgn LTM5.0%20.4%20.8%9.9%18.7%19.6%19.1%
Op Mgn 3Y Avg4.8%19.8%22.8%5.2%19.2%17.6%18.4%
QoQ Delta Op Mgn LTM-0.8%-2.4%-3.5%-3.7%-3.6%0.0%-2.9%
CFO/Rev LTM7.1%21.6%16.3%8.7%16.3%22.7%16.3%
CFO/Rev 3Y Avg7.2%20.5%19.0%7.7%17.5%18.3%17.9%
FCF/Rev LTM5.6%19.1%14.9%6.3%13.1%19.5%14.0%
FCF/Rev 3Y Avg5.4%17.6%17.4%5.1%10.9%15.5%13.2%

Valuation

GHCNXSTTGNASBGIGTNATGEMedian
NameGraham Nexstar .Tegna Sinclair Gray Med.Adtalem . 
Mkt Cap4.67.63.41.10.53.43.4
P/S0.91.51.20.30.21.81.1
P/EBIT8.07.05.63.40.89.46.3
P/E15.614.79.8-25.35.413.611.7
P/CFO13.26.87.23.90.98.07.0
Total Yield6.7%9.7%12.6%2.1%25.0%7.4%8.5%
Dividend Yield0.3%2.9%2.4%6.1%6.4%0.0%2.6%
FCF Yield 3Y Avg6.6%16.4%16.9%19.2%79.9%8.4%16.6%
D/E0.30.80.83.711.30.20.8
Net D/E-0.00.80.73.310.90.20.8

Returns

GHCNXSTTGNASBGIGTNATGEMedian
NameGraham Nexstar .Tegna Sinclair Gray Med.Adtalem . 
1M Rtn-7.7%22.0%11.1%14.9%23.3%-17.1%13.0%
3M Rtn-4.7%31.7%8.0%3.7%7.1%3.8%5.4%
6M Rtn-2.7%24.9%0.1%14.7%-12.9%-26.6%-1.3%
12M Rtn8.4%60.2%20.0%26.1%42.9%-4.0%23.1%
3Y Rtn72.7%51.6%30.3%-25.5%-47.1%145.6%40.9%
1M Excs Rtn-6.3%23.5%12.6%16.3%24.7%-15.7%14.4%
3M Excs Rtn-4.8%30.8%5.9%2.4%6.1%5.5%5.7%
6M Excs Rtn-9.5%17.8%-5.6%10.0%-20.5%-34.7%-7.6%
12M Excs Rtn-6.4%62.5%14.0%5.6%28.2%-21.3%9.8%
3Y Excs Rtn-7.7%-28.5%-67.7%-97.9%-123.0%66.9%-48.1%

Comparison Analyses

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Prepaid Pension Cost2,5112,1141,6582,3071,708
Kaplan international1,5011,5381,4801,4941,456
Investments in Marketable Equity Securities852690610810573
Automotive582597427238 
Manufacturing411432486486552
Television broadcasting402420431449454
Other businesses338369476690518
Healthcare309265250195161
Supplemental education239250268287275
Higher education182188174188187
Investments in Affiliates169186186155156
Corporate office139    
Kaplan corporate and other4246655858
Corporate Costs 947169348
Total7,6777,1886,5827,4266,444


Price Behavior

Price Behavior
Market Price$1,053.21 
Market Cap ($ Bil)4.6 
First Trading Date01/24/1990 
Distance from 52W High-11.6% 
   50 Days200 Days
DMA Price$1,120.21$1,046.62
DMA Trendupup
Distance from DMA-6.0%0.6%
 3M1YR
Volatility23.3%28.6%
Downside Capture44.8674.42
Upside Capture12.8969.80
Correlation (SPY)20.3%51.6%
GHC Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta1.020.780.881.190.790.88
Up Beta4.974.182.362.180.750.88
Down Beta0.700.380.611.240.870.87
Up Capture85%58%104%109%79%78%
Bmk +ve Days11223471142430
Stock +ve Days8172965126380
Down Capture-45%7%23%66%80%96%
Bmk -ve Days9192754109321
Stock -ve Days12243260124371

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GHC
GHC9.1%28.5%0.30-
Sector ETF (XLY)9.2%24.1%0.3157.1%
Equity (SPY)16.5%19.4%0.6651.6%
Gold (GLD)81.3%25.7%2.29-11.9%
Commodities (DBC)13.4%16.9%0.5812.9%
Real Estate (VNQ)7.3%16.6%0.2545.8%
Bitcoin (BTCUSD)-20.2%44.9%-0.3717.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GHC
GHC12.5%26.4%0.45-
Sector ETF (XLY)7.9%23.7%0.2948.5%
Equity (SPY)13.6%17.0%0.6349.5%
Gold (GLD)23.5%17.1%1.12-0.0%
Commodities (DBC)10.6%19.0%0.448.4%
Real Estate (VNQ)5.1%18.8%0.1846.6%
Bitcoin (BTCUSD)4.5%57.0%0.3017.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GHC
GHC8.7%28.3%0.34-
Sector ETF (XLY)13.6%21.9%0.5749.5%
Equity (SPY)15.4%17.9%0.7450.1%
Gold (GLD)15.3%15.6%0.82-2.7%
Commodities (DBC)8.7%17.6%0.4117.8%
Real Estate (VNQ)6.6%20.7%0.2848.5%
Bitcoin (BTCUSD)66.2%66.8%1.0613.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2132026
Short Interest: Shares Quantity0.1 Mil
Short Interest: % Change Since 131202615.4%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest4.5 days
Basic Shares Quantity4.3 Mil
Short % of Basic Shares1.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/2025-1.7%-2.6%2.9%
7/30/20253.1%3.0%18.4%
2/26/20253.5%1.0%3.5%
10/30/20246.5%8.9%18.6%
7/31/2024-4.9%-13.2%-3.1%
2/23/2024-1.8%-0.7%5.7%
11/1/20230.1%7.3%8.4%
8/2/20230.2%3.5%0.6%
...
SUMMARY STATS   
# Positive101012
# Negative997
Median Positive2.0%4.3%4.8%
Median Negative-1.8%-2.9%-7.7%
Max Positive6.5%14.7%18.6%
Max Negative-4.9%-13.2%-31.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/25/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202504/30/202510-Q
12/31/202402/26/202510-K
09/30/202410/30/202410-Q
06/30/202407/31/202410-Q
03/31/202405/01/202410-Q
12/31/202302/23/202410-K
09/30/202311/01/202310-Q
06/30/202308/02/202310-Q
03/31/202305/03/202310-Q
12/31/202202/24/202310-K
09/30/202211/02/202210-Q
06/30/202208/03/202210-Q
03/31/202205/04/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Snyman, Marcel AVP-Chief Accounting OfficerDirectSell1062025881.30159140,127389,535Form