Tearsheet

Excelerate Energy (EE)


Market Price (5/11/2026): $33.3 | Market Cap: $1.1 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Excelerate Energy (EE)


Market Price (5/11/2026): $33.3
Market Cap: $1.1 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.5%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%, FCF Yield is 20%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 39%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%

Low stock price volatility
Vol 12M is 37%

Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Energy Security. Themes include US LNG, Show more.

Weak multi-year price returns
3Y Excs Rtn is -12%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 77%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.2%

Key risks
EE key risks include [1] heavy reliance on a few geopolitically and economically unstable markets like Brazil and Bangladesh, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.5%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%, FCF Yield is 20%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 39%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16%
3 Low stock price volatility
Vol 12M is 37%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Energy Security. Themes include US LNG, Show more.
5 Weak multi-year price returns
3Y Excs Rtn is -12%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 77%
7 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.2%
8 Key risks
EE key risks include [1] heavy reliance on a few geopolitically and economically unstable markets like Brazil and Bangladesh, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Excelerate Energy (EE) stock has lost about 10% since 1/31/2026 because of the following key factors:

1. Delayed Iraq LNG Terminal Project and Revised Guidance. Excelerate Energy announced the delay of its Iraq LNG import terminal startup to 2027 due to regional conflict. This led the company to revise its full-year 2026 Adjusted EBITDA guidance downwards to a range of $480–$510 million. This significant project delay and subsequent guidance reduction negatively impacted investor expectations for future earnings.

2. Q1 2026 Earnings Per Share Miss. While Excelerate Energy's Q1 2026 revenue of $433.4 million exceeded Street forecasts of $343.2 million, its reported earnings per share (EPS) of $0.37 fell short of Wall Street's average estimate of $0.39 per share. This earnings miss contributed to a more cautious investor sentiment.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -9.1% change in EE stock from 1/31/2026 to 5/10/2026 was primarily driven by a -13.8% change in the company's Net Income Margin (%).
(LTM values as of)13120265102026Change
Stock Price ($)37.2733.89-9.1%
Change Contribution By: 
Total Revenues ($ Mil)1,1851,34713.6%
Net Income Margin (%)3.5%3.0%-13.8%
P/E Multiple29.127.1-6.9%
Shares Outstanding (Mil)3232-0.2%
Cumulative Contribution-9.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
EE-9.1% 
Market (SPY)3.6%36.3%
Sector (XLE)9.8%25.2%

Fundamental Drivers

The 31.5% change in EE stock from 10/31/2025 to 5/10/2026 was primarily driven by a 36.3% change in the company's Total Revenues ($ Mil).
(LTM values as of)103120255102026Change
Stock Price ($)25.7833.8931.5%
Change Contribution By: 
Total Revenues ($ Mil)9881,34736.3%
Net Income Margin (%)3.6%3.0%-18.2%
P/E Multiple22.527.120.1%
Shares Outstanding (Mil)3132-1.8%
Cumulative Contribution31.5%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
EE31.5% 
Market (SPY)5.5%24.0%
Sector (XLE)28.3%36.4%

Fundamental Drivers

The 33.9% change in EE stock from 4/30/2025 to 5/10/2026 was primarily driven by a 58.2% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020255102026Change
Stock Price ($)25.3133.8933.9%
Change Contribution By: 
Total Revenues ($ Mil)8511,34758.2%
Net Income Margin (%)3.9%3.0%-22.8%
P/E Multiple19.427.139.3%
Shares Outstanding (Mil)2532-21.3%
Cumulative Contribution33.9%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
EE33.9% 
Market (SPY)30.4%17.1%
Sector (XLE)42.8%31.1%

Fundamental Drivers

The 61.3% change in EE stock from 4/30/2023 to 5/10/2026 was primarily driven by a 180.5% change in the company's Net Income Margin (%).
(LTM values as of)43020235102026Change
Stock Price ($)21.0133.8961.3%
Change Contribution By: 
Total Revenues ($ Mil)2,4731,347-45.5%
Net Income Margin (%)1.1%3.0%180.5%
P/E Multiple21.027.129.0%
Shares Outstanding (Mil)2632-18.2%
Cumulative Contribution61.3%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
EE61.3% 
Market (SPY)78.7%29.5%
Sector (XLE)44.3%41.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
EE Return--7%-38%97%-6%18%26%
Peers Return51%57%3%14%-17%15%167%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
EE Win Rate-56%33%75%50%60% 
Peers Win Rate58%55%57%50%47%68% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
EE Max Drawdown--29%-43%-12%-23%0% 
Peers Max Drawdown-16%-8%-15%-26%-33%-11% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: GLNG, NFE, LNG, FLNG, SRE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventEES&P 500
2025 US Tariff Shock
  % Loss-16.9%-18.8%
  % Gain to Breakeven20.3%23.1%
  Time to Breakeven35 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-32.3%-9.5%
  % Gain to Breakeven47.6%10.5%
  Time to Breakeven328 days24 days
2023 SVB Regional Banking Crisis
  % Loss-18.2%-6.7%
  % Gain to Breakeven22.2%7.1%
  Time to Breakeven490 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-28.6%-24.5%
  % Gain to Breakeven40.1%32.4%
  Time to Breakeven54 days427 days

Compare to GLNG, NFE, LNG, FLNG, SRE

In The Past

Excelerate Energy's stock fell -16.9% during the 2025 US Tariff Shock. Such a loss loss requires a 20.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventEES&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-32.3%-9.5%
  % Gain to Breakeven47.6%10.5%
  Time to Breakeven328 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-28.6%-24.5%
  % Gain to Breakeven40.1%32.4%
  Time to Breakeven54 days427 days

Compare to GLNG, NFE, LNG, FLNG, SRE

In The Past

Excelerate Energy's stock fell -16.9% during the 2025 US Tariff Shock. Such a loss loss requires a 20.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Excelerate Energy (EE)

Excelerate Energy, Inc. provides flexible liquefied natural gas (LNG) solutions worldwide. The company offers floating regasification services, including floating storage and regasification units (FSRUs), infrastructure development, and LNG and natural gas supply, procurement, and distribution services; LNG terminal services; natural gas supply to-power projects; and a suite of smaller-scale gas distribution solutions. It also leases an LNG terminal in Bahia, Brazil. Excelerate Energy, LLC acts as general partner of the company. Excelerate Energy, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas. Excelerate Energy, Inc. operates as a subsidiary of Excelerate Energy Holdings, LLC.

AI Analysis | Feedback

Here are 1-3 brief analogies for Excelerate Energy (EE):

  • Like Kinder Morgan, but specialized in global LNG import terminals and flexible floating natural gas solutions.
  • Think of them as the FedEx for natural gas, but with mobile processing hubs and distribution capabilities.
  • Similar to how Starlink (SpaceX) provides flexible internet access to remote areas, Excelerate Energy brings flexible natural gas access to regions without traditional pipelines.

AI Analysis | Feedback

```html
  • Floating Regasification Services: Excelerate Energy provides services for converting liquefied natural gas back into natural gas using specialized Floating Storage and Regasification Units (FSRUs) and associated infrastructure.
  • LNG and Natural Gas Supply & Distribution: The company offers comprehensive services for the procurement, supply, and distribution of liquefied natural gas and natural gas worldwide.
  • LNG Terminal Services: Excelerate Energy manages and operates both floating and land-based LNG terminals, including leasing an LNG terminal in Bahia, Brazil.
  • Natural Gas Supply to Power Projects: The company supplies natural gas specifically for projects that generate electricity.
  • Smaller-Scale Gas Distribution Solutions: Excelerate Energy develops and implements solutions for distributing natural gas to smaller markets and customers.
```

AI Analysis | Feedback

Excelerate Energy (EE) primarily sells its services and solutions to other companies and governmental entities rather than directly to individuals. Based on the company's disclosures, its major customers include:

  • GasNet: An affiliate of the Government of the Republic of Finland.
  • Petrobras (NYSE: PBR): A Brazilian state-owned multinational corporation in the petroleum industry.
  • Engie (EPA: ENGI): A French multinational utility company.

AI Analysis | Feedback

Kawasaki Kisen Kaisha, Ltd. (TYO: 9107)

AI Analysis | Feedback

Steven Kobos - President & Chief Executive Officer

Steven Kobos has served as the President and Chief Executive Officer of Excelerate Energy since 2018. Prior to this role, he served for 11 years as a board member and corporate counsel for Excelerate Energy, with his relationship dating back to 2007 when he negotiated Kuwait's first LNG import terminal. His career spans nearly three decades, focusing on complex infrastructure deals across various international regions. He led Excelerate Energy through its initial public offering on the New York Stock Exchange in 2022. Kobos' background includes expertise in international energy law, LNG shipping, floating storage and regasification unit (FSRU) chartering, and engineering, procurement, and construction (EPC) negotiation. Before his appointment as CEO, he formally supported the company as Managing Counsel for global projects while employed by Frederic Dorwart, Lawyers PLLC. He also worked for nearly 20 years for George B. Kaiser's larger energy group, who is Excelerate Energy's controlling stockholder.

Dana Armstrong - Executive Vice President & Chief Financial Officer

Dana Armstrong has served as Executive Vice President and Chief Financial Officer of Excelerate Energy since 2020. She brings over 25 years of experience leading both public and private multinational companies within the energy and biotechnology industries. Armstrong holds a Master of Business Administration and a Bachelor's Degree in Accounting from the University of Houston and is a licensed Certified Public Accountant (C.P.A.).

Oliver Simpson - Executive Vice President & Chief Commercial Officer

Oliver Simpson was appointed Executive Vice President and Chief Commercial Officer effective November 16, 2023. In this role, he is responsible for contracting and chartering FSRUs, overseeing customer contracts, and managing LNG and natural gas supply and marketing. Simpson joined Excelerate Energy in 2014 and previously served as Vice President, Commercial since 2017. Prior to joining Excelerate, he was the head of LNG chartering at Fearnley Offshore LLC and worked as a gas trader at Total Gas and Power North America.

David Liner - Executive Vice President & Chief Operating Officer

David Liner serves as Executive Vice President and Chief Operating Officer for Excelerate Energy. Before joining Excelerate, Liner was the Chief Officer of Commercial & Planning at Qatar Gas Transport Company (Nakilat), where he led business development for FSRU, LNG, and LPG sectors. He also held significant leadership roles in multi-billion-dollar development projects for ExxonMobil. Liner began his career with the American Bureau of Shipping (ABS), working on new construction, repair, and conversion projects in the United States and South Korea. He earned a Bachelor of Science degree in Ocean Engineering from the Florida Institute of Technology.

Alisa Newman Hood - Executive Vice President & General Counsel

Alisa Newman Hood is the Executive Vice President and General Counsel for Excelerate Energy. She contributes 20 years of experience in worldwide legal affairs, government relations, and energy policy. Hood joined Excelerate Energy in 2019 as Senior Vice President, where her responsibilities included negotiating financing agreements, EPC contracts, and vessel charters with international entities, as well as managing the company's U.S. government relations function.

AI Analysis | Feedback

The key risks for Excelerate Energy (symbol: EE) are primarily driven by the international and capital-intensive nature of its liquefied natural gas (LNG) solutions business, coupled with the evolving global energy landscape.

  1. Geopolitical and Regulatory Risks: Excelerate Energy's extensive international operations expose it to significant geopolitical, legal, and economic risks across various countries. Changes in governmental policies, regulatory requirements, and political instability in regions where the company operates can impede project approvals, disrupt operations, and affect the company's ability to secure or extend contracts. For example, the company has notable exposure to markets like Brazil and Bangladesh, which present geopolitical and economic uncertainties. Additionally, global events, conflicts, and changes in trade policies, such as those related to LNG export permits, can influence Excelerate Energy's operational and financial stability.
  2. Competitive Market and LNG Demand Risk from Decarbonization: The market for LNG regasification services is highly competitive, and profitability can be impacted by fluctuations in LNG and natural gas prices. A more profound long-term risk stems from the global energy transition and faster decarbonization policies, which could potentially weaken the long-run demand for LNG and consequently reduce asset utilization rates for Excelerate Energy. The LNG market also faces the possibility of oversupply by 2030 and increasing competition from alternative energy sources, which could undermine the company's market position and profitability.
  3. Integration Risks and Project Complexity: Excelerate Energy's growth strategy involves strategic acquisitions and complex infrastructure development projects. These initiatives carry inherent integration risks, particularly concerning the successful merging of operations, cultures, and systems from acquired entities. Furthermore, the technical complexity associated with developing and executing large-scale LNG infrastructure projects can lead to challenges such as delays, cost overruns, and increased development expenditures, impacting financial performance.

AI Analysis | Feedback

null

AI Analysis | Feedback

Excelerate Energy (NYSE: EE) operates in significant and growing addressable markets related to liquefied natural gas (LNG) solutions globally, with its core services encompassing floating regasification, LNG terminal operations, and the broader LNG and natural gas supply and distribution. The company is a global leader in floating LNG terminals and Floating Storage and Regasification Units (FSRUs), holding 25% of the global FSRU regasification capacity as of the first quarter of 2025.

Addressable Markets for Excelerate Energy's Main Products and Services:

  • Floating Storage and Regasification Units (FSRUs) Market: The global FSRU market was valued at approximately $8.63 billion in 2025 and is projected to reach $17.14 billion by 2035, demonstrating a Compound Annual Growth Rate (CAGR) of over 7.1% from 2026 to 2035. Other estimates place the global FSRU market size at $8.08 billion in 2024, with a forecast to grow to $18.28 billion by 2035 at a CAGR of 7% (2025-2035). The Asia Pacific region is expected to hold the largest share of this market, followed by North America, with the U.S. being a major contributor.
  • LNG Terminal Services Market (including FSRUs and Onshore Terminals): The global LNG terminal market, which includes both floating and onshore infrastructure, was valued at $9.9 billion in 2025 and is projected to expand to $32 billion by 2035, at a CAGR of 13.6% from 2026 to 2035. Another report indicates the global LNG terminal market was valued at $7.99 billion in 2025 and is estimated to reach $14.86 billion by 2031, growing at a CAGR of 10.91% during the forecast period (2026-2031). North America holds the largest market share for LNG terminals at approximately 45%, while Asia-Pacific accounts for about 20% of the global market.
  • Global LNG (Liquefied Natural Gas) Market (encompassing supply, procurement, and distribution): The broader global LNG market, which underpins many of Excelerate Energy's services, was valued at $130.3 billion in 2024 and is expected to grow to $269.28 billion by 2033, with a CAGR of 8.4% from 2026 to 2033. Other analyses estimate the global LNG market size at $122.60 billion in 2024, projected to reach $226.97 billion by 2030, growing at a CAGR of 11.6% from 2025 to 2030. The Asia Pacific region is a dominant force in the global LNG market, holding over 81.1% of the revenue share in 2024. When combining the LNG and FSRU markets, the global size is estimated at $145.81 billion in 2025, with a projection to reach approximately $438.92 billion by 2035, growing at a CAGR of 11.65% from 2025 to 2035.

AI Analysis | Feedback

Excelerate Energy (symbol: EE) is anticipated to drive future revenue growth over the next 2-3 years through several strategic initiatives and market dynamics:

  1. Development of the Iraq LNG Import Terminal Project: The integrated floating LNG import terminal project in Iraq is a significant near-term growth catalyst, with commercial operations expected to commence in the third quarter of 2026. This project includes the deployment of Excelerate’s newest Floating Storage and Regasification Unit (FSRU), Hull 3407, and a five-year agreement for regasification services and LNG supply, with extension options and a minimum contracted offtake of 250 million standard cubic feet per day (MMscf/d).
  2. Integration and Expansion of the Jamaica Business: The acquisition of New Fortress Energy's downstream LNG and power infrastructure business in Jamaica is a key driver. This acquisition has expanded Excelerate’s footprint and diversified its customer base, establishing it as a significant provider of "last-mile" LNG infrastructure in the Atlantic basin. The company is actively working to optimize the existing business, enhance customer service, and strengthen its continuity plans, with plans to invest further in Jamaica and scale this "hub and spoke" model across the Caribbean.
  3. Leveraging Long-Term Contracts and Global LNG Demand: Excelerate Energy benefits from a portfolio of long-term, take-or-pay contracts, which provide predictable revenues. The company is strategically positioned to capitalize on the increasing global demand for liquefied natural gas, particularly as regions seek diversified and secure energy sources.
  4. Expansion into New Emerging Markets: Excelerate Energy is committed to entering and expanding its presence in emerging markets worldwide. This strategy aims to unlock access to abundant LNG supply and leverage its experience in successfully establishing and growing operations in these regions. The company's operational presence in multiple countries positions it to capture new growth opportunities in the evolving global LNG landscape.
  5. Optimization of its Integrated Business Model: The company’s integrated business model, encompassing FSRUs, infrastructure development, and LNG and natural gas supply, procurement, and distribution services, is expected to drive profitable results. By integrating its assets and deploying capital strategically, Excelerate aims to extend the earnings profile of the business through customer growth and efficiency improvements.

AI Analysis | Feedback

Share Repurchases

  • Excelerate Energy authorized a share repurchase program of up to $50 million in February 2024, which was fully utilized by May 2025.
  • In December 2025, the Board of Directors approved a new share repurchase authorization of up to $75 million of its Class A common shares, with no expiration date.

Share Issuance

  • In April 2022, Excelerate Energy completed its Initial Public Offering (IPO) of 18.4 million shares of Class A common stock at $24.00 per share, including the full exercise of underwriters' options, resulting in approximately $416.2 million in net proceeds.
  • In March 2025, Excelerate Energy priced an underwritten public offering of approximately 6.957 million shares of Class A common stock at $26.50 per share, increasing the offering size to $184.35 million. The underwriters fully exercised their option for an additional 1.04 million shares in May 2025, generating estimated additional net proceeds of $26.4 million.
  • As part of the funding for the Jamaica acquisition, Excelerate completed an equity offering of eight million shares of Class A common stock in the second quarter of 2025, raising $212 million in gross proceeds.

Outbound Investments

  • Excelerate Energy entered into a definitive agreement in March 2025 to acquire New Fortress Energy Inc.'s business in Jamaica for $1.055 billion in cash, which included two LNG terminals and a combined heat and power plant. The acquisition was closed in May 2025.
  • In October 2025, Excelerate Energy received an award letter and subsequently entered into a definitive agreement for the development of an integrated floating LNG import terminal project in Iraq.

Capital Expenditures

  • For the full year 2025, maintenance capital expenditures were approximately $57 million, and committed growth capital was $106 million.
  • For 2026, the company expects Maintenance Capital Expenditures to range between $100 million and $110 million, primarily due to scheduled dry docks for the Express and Exquisite FSRUs.
  • Committed Growth Capital for 2026 is projected to be between $370 million and $400 million, largely allocated to the final payment for a newbuild FSRU (Hull 3407) and costs associated with the integrated terminal project in Iraq, which has an estimated total capital cost ranging from $520 million to $550 million.

Better Bets vs. Excelerate Energy (EE)

Trade Ideas

Select ideas related to EE.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
VAL_4172026_Quality_Momentum_RoomToRun_10%04172026VALValarisQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
15.2%15.2%-0.9%
KGS_3312026_Insider_Buying_45D_2Buy_200K03312026KGSKodiak Gas ServicesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
16.3%16.3%-0.7%
KOS_3312026_Insider_Buying_45D_2Buy_200K03312026KOSKosmos EnergyInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
10.8%10.8%-10.8%
SRE_3312026_Insider_Buying_45D_2Buy_200K03312026SRESempraInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
-2.1%-2.1%-4.9%
TPL_12262025_Dip_Buyer_ValueBuy12262025TPLTexas Pacific LandDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
54.5%54.5%-2.1%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

EEGLNGNFELNGFLNGSREMedian
NameExcelera.Golar LNGNew Fort.Cheniere.Flex LNG Sempra  
Mkt Price33.8955.700.70240.1132.7291.5344.80
Mkt Cap1.15.60.250.51.859.83.7
Rev LTM1,3473941,50420,40034813,5551,425
Op Inc LTM313130-1714,6631763,211245
FCF LTM221-383-1,3422,200141-5,845-121
FCF 3Y Avg117-232-1,6573,183165-4,112-57
CFO LTM366471-5835,3911414,892419
CFO 3Y Avg3173082795,6701665,173312

Growth & Margins

EEGLNGNFELNGFLNGSREMedian
NameExcelera.Golar LNGNew Fort.Cheniere.Flex LNG Sempra  
Rev Chg LTM39.3%51.1%-36.2%20.8%-2.4%1.6%11.2%
Rev Chg 3Y Avg-7.2%16.6%-12.2%-9.9%0.1%-7.1%-7.2%
Rev Chg Q37.6%101.5%-39.9%7.8%-3.7%-3.9%2.0%
QoQ Delta Rev Chg LTM9.6%20.5%-15.2%2.1%-1.0%-1.1%0.6%
Op Inc Chg LTM31.0%--126.8%-21.4%-11.1%6.2%-11.1%
Op Inc Chg 3Y Avg16.5%--47.9%-29.0%-3.9%-0.2%-3.9%
Op Mgn LTM23.3%33.0%-11.3%22.9%50.6%23.7%23.5%
Op Mgn 3Y Avg22.0%-18.1%36.0%54.9%22.7%22.7%
QoQ Delta Op Mgn LTM-1.2%6.9%-15.7%-22.8%-1.6%1.2%-1.4%
CFO/Rev LTM27.2%119.7%-38.8%26.4%40.5%36.1%31.7%
CFO/Rev 3Y Avg27.9%95.7%7.0%31.4%46.3%38.1%34.7%
FCF/Rev LTM16.4%-97.2%-89.2%10.8%40.5%-43.1%-16.2%
FCF/Rev 3Y Avg10.3%-69.3%-80.6%17.9%45.9%-30.4%-10.1%

Valuation

EEGLNGNFELNGFLNGSREMedian
NameExcelera.Golar LNGNew Fort.Cheniere.Flex LNG Sempra  
Mkt Cap1.15.60.250.51.859.83.7
P/S0.814.30.12.55.14.43.4
P/Op Inc3.543.4-1.210.810.118.610.5
P/EBIT3.640.1-0.210.710.621.010.6
P/E27.185.9-0.134.323.730.628.8
P/CFO3.012.0-0.39.412.612.210.7
Total Yield7.5%1.2%-924.9%3.8%6.5%6.0%4.9%
Dividend Yield3.8%0.0%0.0%0.9%2.3%2.7%1.6%
FCF Yield 3Y Avg11.3%-6.9%-301.4%7.0%12.0%-7.8%0.0%
D/E1.30.543.00.51.00.60.8
Net D/E0.80.341.90.50.80.60.7

Returns

EEGLNGNFELNGFLNGSREMedian
NameExcelera.Golar LNGNew Fort.Cheniere.Flex LNG Sempra  
1M Rtn-1.4%4.5%-0.3%-9.6%11.9%-7.4%-0.9%
3M Rtn-8.5%32.5%-44.4%12.7%27.5%5.5%9.1%
6M Rtn23.6%46.7%-47.8%15.8%30.4%-0.9%19.7%
12M Rtn19.4%50.6%-88.9%3.5%52.6%25.1%22.2%
3Y Rtn63.5%184.5%-97.6%67.8%39.5%31.2%51.5%
1M Excs Rtn-10.9%-4.1%-3.6%-18.1%2.9%-16.7%-7.5%
3M Excs Rtn-15.2%25.7%-51.2%5.9%20.8%-1.2%2.4%
6M Excs Rtn20.6%33.4%-61.9%8.5%23.8%-8.4%14.6%
12M Excs Rtn6.0%14.9%-119.6%-29.9%21.8%-7.1%-0.5%
3Y Excs Rtn-12.0%107.2%-178.3%-8.5%-40.0%-49.0%-26.0%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Single Segment8511,159  
Floating storage and regasification unit (FSRU) and terminal services  445468
Gas sales  2,028421
Total8511,1592,473889


Price Behavior

Price Behavior
Market Price$33.89 
Market Cap ($ Bil)1.1 
First Trading Date04/13/2022 
Distance from 52W High-20.8% 
   50 Days200 Days
DMA Price$34.61$29.92
DMA Trendupdown
Distance from DMA-2.1%13.3%
 3M1YR
Volatility43.2%35.9%
Downside Capture0.920.11
Upside Capture103.9336.37
Correlation (SPY)35.5%16.4%
EE Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta0.680.970.960.650.500.77
Up Beta0.550.350.440.580.760.81
Down Beta2.860.211.000.820.810.88
Up Capture45%70%93%95%29%41%
Bmk +ve Days15223166141428
Stock +ve Days10193572132384
Down Capture417%208%137%35%21%87%
Bmk -ve Days4183056108321
Stock -ve Days11232852118362

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EE
EE37.6%37.4%0.92-
Sector ETF (XLE)42.9%20.1%1.6731.3%
Equity (SPY)29.0%12.5%1.8317.3%
Gold (GLD)39.8%27.0%1.2214.0%
Commodities (DBC)50.6%18.0%2.2110.4%
Real Estate (VNQ)13.0%13.5%0.6615.5%
Bitcoin (BTCUSD)-17.4%42.1%-0.3413.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EE
EE5.3%44.7%0.28-
Sector ETF (XLE)21.5%26.1%0.7447.5%
Equity (SPY)12.8%17.1%0.5932.4%
Gold (GLD)20.9%17.9%0.9513.2%
Commodities (DBC)13.8%19.1%0.5927.5%
Real Estate (VNQ)3.4%18.8%0.0829.6%
Bitcoin (BTCUSD)7.0%56.0%0.3418.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EE
EE2.6%44.7%0.28-
Sector ETF (XLE)9.5%29.5%0.3647.5%
Equity (SPY)15.1%17.9%0.7232.4%
Gold (GLD)13.4%15.9%0.6913.2%
Commodities (DBC)9.3%17.8%0.4427.5%
Real Estate (VNQ)5.8%20.7%0.2429.6%
Bitcoin (BTCUSD)67.8%66.9%1.0718.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity2.0 Mil
Short Interest: % Change Since 33120267.7%
Average Daily Volume0.4 Mil
Days-to-Cover Short Interest5.3 days
Basic Shares Quantity32.1 Mil
Short % of Basic Shares6.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/2026-3.7%  
2/25/2026-7.9%-10.3%-22.5%
11/5/20257.1%3.1%6.1%
8/11/2025-2.1%-1.6%-5.0%
5/7/202510.3%17.7%27.1%
2/26/20254.9%6.1%6.8%
11/6/2024-7.5%1.3%18.8%
8/7/20244.5%6.7%-1.3%
...
SUMMARY STATS   
# Positive10118
# Negative647
Median Positive6.1%6.7%11.3%
Median Negative-5.3%-5.9%-5.0%
Max Positive13.0%22.7%27.1%
Max Negative-7.9%-12.6%-22.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202502/27/202610-K
09/30/202511/06/202510-Q
06/30/202508/11/202510-Q
03/31/202505/08/202510-Q
12/31/202402/27/202510-K
09/30/202411/07/202410-Q
06/30/202408/09/202410-Q
03/31/202405/09/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/10/202310-Q
03/31/202305/11/202310-Q
12/31/202203/29/202310-K
09/30/202211/14/202210-Q
06/30/202208/15/202210-Q

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 5/6/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Adjusted EBITDA480.00 Mil495.00 Mil510.00 Mil-6.6% LoweredGuidance: 530.00 Mil for 2026
2026 Committed growth capital2.7E10%2.85E10%3.0E10%-26.0% LoweredGuidance: 3.85E10% for 2026
2026 Maintenance capex100.00 Mil105.00 Mil110.00 Mil0 AffirmedGuidance: 105.00 Mil for 2026

Prior: Q4 2025 Earnings Reported 2/25/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Adjusted EBITDA515.00 Mil530.00 Mil545.00 Mil19.8% RaisedGuidance: 442.50 Mil for 2025
2026 Maintenance Capex100.00 Mil105.00 Mil110.00 Mil50.0% RaisedGuidance: 70.00 Mil for 2025
2026 Committed Growth Capital3.7E10%3.85E10%4.0E10%285.0% RaisedGuidance: 1.0E10% for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Simpson, OliverSee RemarksDirectSell324202634.156,000204,9001,766,204Form