Tearsheet

Excelerate Energy (EE)


Market Price (12/30/2025): $28.06 | Market Cap: $898.0 Mil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Excelerate Energy (EE)


Market Price (12/30/2025): $28.06
Market Cap: $898.0 Mil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 4.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 9.5%, FCF Yield is 24%
Weak multi-year price returns
3Y Excs Rtn is -69%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 105%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 45%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -12%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
  Key risks
EE key risks include [1] heavy reliance on a few geopolitically and economically unstable markets like Brazil and Bangladesh, Show more.
3 Low stock price volatility
Vol 12M is 37%
  
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Energy Security. Themes include US LNG, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 4.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 9.5%, FCF Yield is 24%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 45%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
3 Low stock price volatility
Vol 12M is 37%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Energy Security. Themes include US LNG, Show more.
5 Weak multi-year price returns
3Y Excs Rtn is -69%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 105%
7 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -12%
8 Key risks
EE key risks include [1] heavy reliance on a few geopolitically and economically unstable markets like Brazil and Bangladesh, Show more.

Valuation, Metrics & Events

EE Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points for why Excelerate Energy's (EE) stock moved by 15.2% from approximately August 31, 2025, to December 30, 2025:

1. Strong Q2 2025 Earnings and Increased Full-Year Guidance: On August 11, 2025, Excelerate Energy reported strong financial results for the second quarter of 2025, with an adjusted EBITDA of $107.1 million. The company subsequently raised its full-year 2025 Adjusted EBITDA guidance to a range between $420 million and $440 million and increased its quarterly dividend by 33% to $0.08 per share.

2. Iraqi Government Award Letter for LNG Terminal: On October 1, 2025, Excelerate Energy announced it received an official Award Letter from the Government of Iraq. This letter was for the development of an integrated floating liquefied natural gas (LNG) import terminal, signaling a significant expansion opportunity for the company.

Show more

Stock Movement Drivers

Fundamental Drivers

The 13.0% change in EE stock from 9/29/2025 to 12/29/2025 was primarily driven by a 20.0% change in the company's Total Revenues ($ Mil).
929202512292025Change
Stock Price ($)24.8328.0613.02%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)987.641185.2620.01%
Net Income Margin (%)7.45%6.63%-11.01%
P/E Multiple10.6311.437.56%
Shares Outstanding (Mil)31.4932.00-1.63%
Cumulative Contribution12.99%

LTM = Last Twelve Months as of date shown

Market Drivers

9/29/2025 to 12/29/2025
ReturnCorrelation
EE13.0% 
Market (SPY)3.6%11.1%
Sector (XLE)-1.2%21.4%

Fundamental Drivers

The -3.7% change in EE stock from 6/30/2025 to 12/29/2025 was primarily driven by a -33.9% change in the company's Shares Outstanding (Mil).
630202512292025Change
Stock Price ($)29.1328.06-3.69%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)966.411185.2622.65%
Net Income Margin (%)7.81%6.63%-15.17%
P/E Multiple9.2211.4323.95%
Shares Outstanding (Mil)23.9032.00-33.90%
Cumulative Contribution-14.76%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 12/29/2025
ReturnCorrelation
EE-3.7% 
Market (SPY)11.6%3.7%
Sector (XLE)6.1%24.5%

Fundamental Drivers

The -6.0% change in EE stock from 12/29/2024 to 12/29/2025 was primarily driven by a -60.7% change in the company's P/E Multiple.
1229202412292025Change
Stock Price ($)29.8628.06-6.04%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)816.931185.2645.09%
Net Income Margin (%)3.14%6.63%111.05%
P/E Multiple29.1111.43-60.73%
Shares Outstanding (Mil)25.0132.00-27.96%
Cumulative Contribution-13.39%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2024 to 12/29/2025
ReturnCorrelation
EE-6.0% 
Market (SPY)16.6%32.0%
Sector (XLE)8.1%41.2%

Fundamental Drivers

The 14.5% change in EE stock from 12/30/2022 to 12/29/2025 was primarily driven by a 963.3% change in the company's Net Income Margin (%).
1230202212292025Change
Stock Price ($)24.5128.0614.49%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2356.671185.26-49.71%
Net Income Margin (%)0.62%6.63%963.28%
P/E Multiple43.8011.43-73.90%
Shares Outstanding (Mil)26.2532.00-21.89%
Cumulative Contribution9.00%

LTM = Last Twelve Months as of date shown

Market Drivers

12/30/2023 to 12/29/2025
ReturnCorrelation
EE84.6% 
Market (SPY)47.9%28.5%
Sector (XLE)12.7%40.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EE Return---7%-38%97%-7%6%
Peers Return16%38%-12%21%26%16%151%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
EE Win Rate--56%33%75%50% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
EE Max Drawdown---29%-43%-12%-23% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/29/2025 (YTD)

How Low Can It Go

Unique KeyEventEES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-52.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven111.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven387 days464 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Excelerate Energy's stock fell -52.6% during the 2022 Inflation Shock from a high on 11/22/2022. A -52.6% loss requires a 111.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Excelerate Energy (EE)

Excelerate Energy, Inc. provides flexible liquefied natural gas (LNG) solutions worldwide. The company offers floating regasification services, including floating storage and regasification units (FSRUs), infrastructure development, and LNG and natural gas supply, procurement, and distribution services; LNG terminal services; natural gas supply to-power projects; and a suite of smaller-scale gas distribution solutions. It also leases an LNG terminal in Bahia, Brazil. Excelerate Energy, LLC acts as general partner of the company. Excelerate Energy, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas. Excelerate Energy, Inc. operates as a subsidiary of Excelerate Energy Holdings, LLC.

AI Analysis | Feedback

Here are 1-3 brief analogies for Excelerate Energy (EE):

  1. Starlink for countries needing flexible natural gas access. (Like Starlink provides flexible, rapidly deployable internet via satellites, Excelerate provides flexible, rapidly deployable natural gas import infrastructure via floating terminals.)
  2. American Tower for floating LNG import infrastructure. (Similar to how American Tower owns and operates critical cell tower infrastructure that enables mobile communication, Excelerate owns and operates critical floating infrastructure that enables natural gas import.)
  3. Schlumberger for floating LNG terminals. (Like Schlumberger provides specialized equipment and services for oil & gas extraction, Excelerate provides specialized floating infrastructure and services for natural gas import.)

AI Analysis | Feedback

  • Floating Storage and Regasification Units (FSRUs): Specialized vessels that store liquefied natural gas (LNG) and convert it back into natural gas for delivery to onshore pipelines.
  • Integrated LNG Terminal Solutions: Comprehensive services encompassing LNG procurement, regasification, and delivery of natural gas to customers.
  • LNG Terminal Operations and Maintenance: Ongoing management and upkeep of their FSRU-based LNG import terminals to ensure reliable service.

AI Analysis | Feedback

Excelerate Energy (EE) primarily sells its floating liquefied natural gas (LNG) solutions, including FSRU (Floating Storage and Regasification Unit) charters and LNG supply, to other companies. Its major customers typically include state-owned energy companies, national utilities, and integrated energy companies, often under long-term contracts with governments or government-backed entities.

Based on their latest financial disclosures, the major customers are:

  • Petróleo Brasileiro S.A. (Petrobras) (PBR) - A Brazilian state-owned multinational energy corporation. Petrobras was identified as a significant customer, representing 20% of Excelerate Energy's total revenues for the year ended December 31, 2023.
  • Other significant customers include various state-owned energy companies and national utilities in countries where Excelerate Energy operates its FSRUs. Examples include entities like Petrobangla (Bangladesh Oil, Gas & Mineral Corporation) in Bangladesh, Gasgrid Finland in Finland, and Energía Argentina S.A. (Enarsa) in Argentina. These entities are typically government-owned or controlled and do not have publicly traded stock symbols. Excelerate Energy also has agreements with customers in Germany and Pakistan.

AI Analysis | Feedback

  • Hanwha Ocean Co., Ltd. (KSE: 042660)
  • Samsung Heavy Industries Co., Ltd. (KSE: 010140)

AI Analysis | Feedback

Steven Kobos, President and Chief Executive Officer

Steven Kobos has served as President and Chief Executive Officer of Excelerate Energy since 2018. He was appointed to this role after serving for 11 years as a board member and corporate counsel for the company, commencing in 2007. With over 27 years of experience, he has focused on complex energy and infrastructure development projects, LNG shipping, FSRUs, chartering of vessels, shipbuilding contracts, operational agreements, and related project finance and tax matters. Under his leadership, Excelerate Energy completed its initial public offering on the New York Stock Exchange in 2022 and provided critical support for European energy security following Russia's invasion of Ukraine. He also oversaw the creation of Excelerate Technical Management, a wholly-owned subsidiary. Mr. Kobos is also the Chairman of the Board of the U.S. Chamber of Commerce's U.S.-Bangladesh Business Council. Excelerate Energy was founded in 2003 and was substantially supported by private capital associated with its founder, George B. Kaiser, who controls a majority of the company's voting power.

Dana Armstrong, Executive Vice President and Chief Financial Officer

Dana Armstrong is the Executive Vice President and Chief Financial Officer for Excelerate Energy. She is mentioned as participating in the company's Q3 2025 earnings call. Further specific background information regarding her prior company management, sales, or private equity affiliations is not readily available in the provided search results.

Oliver Simpson, Executive Vice President and Chief Commercial Officer

Oliver Simpson is the Executive Vice President and Chief Commercial Officer for Excelerate Energy, a role he assumed in November 2023. He is responsible for contracting and chartering FSRUs, overseeing customer contracts, sourcing and supplying LNG flows, and natural gas marketing. Mr. Simpson joined Excelerate in 2014 and served as Vice President, Commercial since 2017. Prior to joining Excelerate, he was the head of LNG chartering at Fearnley Offshore LLC and a gas trader at Total Gas and Power North America.

Alisa Newman Hood, Executive Vice President and General Counsel

Alisa Newman Hood is the Executive Vice President and General Counsel for Excelerate Energy. She joined Excelerate Energy in 2019 as Senior Vice President, where she negotiated financing agreements, EPC contracts, and vessel charters and managed the company's U.S. government relations. Before joining Excelerate Energy, Ms. Hood served as General Counsel of ARTIC, a Qatari real estate holding company that manages over 35 luxury, internationally branded hotels.

David Liner, Executive Vice President and Chief Operating Officer

David Liner is the Executive Vice President and Chief Operating Officer for Excelerate Energy. He has over 25 years of leadership and maritime experience in the oil and gas industry, with a proven track record in project execution and a commitment to safe operations. Most recently, Mr. Liner was with SeaRiver Maritime, Inc., a wholly-owned subsidiary of ExxonMobil, where he was responsible for commercial operations of up to 80 ocean-going vessels. Prior to his tenure at SeaRiver, he served as the Chief Officer of Commercial & Planning at Qatar Gas Transport Company (Nakilat), leading business development in the FSRU, LNG, and LPG sectors, and held leading roles in multi-billion-dollar development projects for ExxonMobil. He began his career in the regulatory arena with the American Bureau of Shipping (ABS).

AI Analysis | Feedback

The key risks to Excelerate Energy's business include:

  1. Geopolitical and Economic Risks from Market Concentration: Excelerate Energy is heavily reliant on specific markets such as Brazil and Bangladesh, which present substantial geopolitical and economic risks due to their uncertain growth prospects and political instability. The company's growth strategies depend on stable geopolitical conditions in new regions and consistent demand for LNG.
  2. LNG Market Oversupply and Competition: The broader LNG market faces the risk of oversupply, slowing demand in major markets like China, and increasing competition from alternative energy sources. Projections indicate potential oversupply in LNG markets by 2030, which could negatively impact the demand for Excelerate Energy's LNG export services and regasification capacity.
  3. Corporate Governance and Ownership Structure Issues: Despite reporting impressive financial metrics, public shareholders of Excelerate Energy own a relatively small percentage of the economic value of the operating business. The company's structure, where the public entity (EE Inc.) holds a minority stake in the operating partnership (EELP) but reports 100% of EELP's financial results, may overstate the benefits to public shareholders. This ownership structure and related corporate governance concerns could potentially lead to significant negative impacts on investor confidence and shareholder value.

AI Analysis | Feedback

  • The accelerating global energy transition away from fossil fuels, driven by rapid advancements and investments in renewable energy sources (solar, wind, battery storage) and aggressive decarbonization targets by governments and industries. This ongoing shift threatens the long-term demand for natural gas, potentially reducing the need for new LNG infrastructure projects and shortening the operational lifespan of existing assets like Excelerate Energy's FSRUs.
  • The significant global investment and technological development in green hydrogen and other synthetic fuels (e.g., green ammonia, e-methanol) as direct, carbon-neutral substitutes for natural gas in various applications, including power generation, industrial processes, and maritime fuel. As these alternative fuels progress towards cost-competitiveness and scalability, they pose a clear emerging threat to the fundamental demand for LNG and the associated import infrastructure that Excelerate Energy provides.

AI Analysis | Feedback

Excelerate Energy (symbol: EE) operates primarily in the Floating Storage and Regasification Unit (FSRU) and broader Liquefied Natural Gas (LNG) regasification markets, also providing integrated LNG solutions and LNG supply.

The addressable markets for their main products and services are as follows:

  • Global Floating Storage and Regasification Unit (FSRU) Market: This market was valued at approximately USD 903.34 million in 2024 and is projected to grow to USD 1,783.33 million by 2033, with a Compound Annual Growth Rate (CAGR) of 7.85% during the forecast period (2025–2033). Other estimates for the global FSRU market include a valuation of USD 2.1 billion in 2023, projected to reach USD 3.8 billion by 2032, growing at a CAGR of 7.90%. Another report estimates the market at USD 7.02 billion in 2022, projected to grow to USD 14.62 billion by 2032 with a CAGR of 7.7%.
  • Global LNG Regasification Terminals Market: This market, which encompasses FSRUs and other regasification infrastructure, was valued at USD 26.4 billion in 2024 and is expected to reach USD 38.4 billion by 2030, demonstrating a CAGR of 6.3% through 2030.
  • Global Liquefied Natural Gas (LNG) Market: The broader global LNG market, which includes liquefaction, regasification facilities, and shipping, was valued at USD 128.44 billion in 2024 and is projected to grow to USD 1,088.33 billion by 2033, with a significant CAGR of 26.8% during the forecast period (2025–2033).

AI Analysis | Feedback

Excelerate Energy (EE) is expected to drive future revenue growth over the next two to three years through several key strategies:

  1. Expansion into New Markets and Strategic Acquisitions: Excelerate Energy is actively expanding its global footprint through strategic investments and acquisitions. A significant driver is the acquisition of an integrated LNG and power platform in Jamaica, which is anticipated to diversify its global presence, increase earnings, and enhance operating cash flow. Additionally, the company has executed a definitive commercial agreement for the development of Iraq's first liquefied natural gas (LNG) import terminal, a project expected to significantly boost its long-term value and operational reach. The company is also pursuing other strategic investments in FSRU-based import terminals and downstream LNG infrastructure, with growth prospects specifically noted in the Atlantic Basin and the Caribbean through a hub-and-spoke distribution model.
  2. Growth and Optimization of its Core Regasification Business: The company's core regasification infrastructure business, encompassing its floating storage and regasification units (FSRUs) and terminals, is a consistent revenue driver. This segment is supported by a portfolio of high-quality, long-term take-or-pay customer contracts, which account for over 90% of its estimated full-year adjusted EBITDA, providing substantial earnings visibility and margin stability. Excelerate Energy aims to continue optimizing its LNG supply portfolio to maximize returns.
  3. Increased Utilization and Deployment of its Fleet: Future revenue growth will also be fueled by the enhanced utilization and deployment of its FSRUs and LNG carriers. This includes discussions around potential deployments for a new FSRU hull and the strategic conversion of vessels, such as the Excelerate Shenandoah, into floating storage and regasification units, thereby increasing its operational capacity.
  4. Growth in LNG, Gas, and Power Sales: Direct sales of LNG, natural gas, and power are expected to be a significant contributor to revenue growth. Recent financial results indicate that higher sales in these areas have meaningfully increased revenues. As Excelerate Energy expands its infrastructure and market presence, it is positioned to facilitate higher volumes of these sales.

AI Analysis | Feedback

Share Repurchases

  • Excelerate Energy's Board of Directors authorized a share repurchase program for up to $50 million of its Class A common stock through February 2026.
  • The company completed this $50 million share repurchase program in December 2024, repurchasing 2,473,787 shares.

Share Issuance

  • Excelerate Energy completed its Initial Public Offering (IPO) in April 2022, selling 18,400,000 shares of Class A common stock at $24.00 per share, resulting in net proceeds of approximately $416.2 million.
  • In the second quarter of 2025, the company completed an equity offering of 8 million shares of Class A common stock at $26.50 per share, generating $212 million in gross proceeds to help fund the Jamaica acquisition.
  • The underwriters of this public offering fully exercised their option to purchase an additional 1,043,478 shares, leading to estimated additional net proceeds of $26.4 million in May 2025.

Outbound Investments

  • In March 2025, Excelerate Energy announced a definitive agreement to acquire New Fortress Energy's business in Jamaica for $1.055 billion in cash.
  • This acquisition, which closed in May 2025, included the Montego Bay LNG Terminal, the Old Harbour LNG Terminal, and the Clarendon combined heat and power co-generation plant.
  • In October 2025, the company executed a definitive commercial agreement for the development of Iraq's first fully integrated floating LNG import terminal at the Port of Khor Al Zubair, with a total project investment expected to be approximately $450 million.

Capital Expenditures

  • For the full year 2024, Excelerate expected committed growth capital expenditures to range between $70 million and $80 million, with maintenance capital expenditures projected to be between $50 million and $60 million.
  • For the full year 2025, maintenance capital expenditures are expected to range between $65 million and $75 million, and committed growth capital expenditures are expected to range between $95 million and $105 million.
  • The increase in committed growth capital for 2025 is driven primarily by the purchase of the LNG carrier, the Excelerate Shenandoah, and the Iraq project, which includes the deployment of a new FSRU (Hull 3407) and associated infrastructure.

Better Bets than Excelerate Energy (EE)

Trade Ideas

Select ideas related to EE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.1%12.1%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.4%6.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
28.1%28.1%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.9%-4.9%-7.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Excelerate Energy

Peers to compare with:

Financials

EEHPQHPEIBMCSCOAAPLMedian
NameExcelera.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price28.0622.7324.33305.7477.79273.7652.93
Mkt Cap0.921.432.4285.5307.74,079.8159.0
Rev LTM1,18555,29534,29665,40257,696408,62556,496
Op Inc LTM2573,6241,64411,54412,991130,2147,584
FCF LTM2142,80062711,85412,73396,1847,327
FCF 3Y Avg1542,9781,40011,75313,879100,5037,366
CFO LTM4063,6972,91913,48313,744108,5658,590
CFO 3Y Avg3583,6723,89613,49814,736111,5598,697

Growth & Margins

EEHPQHPEIBMCSCOAAPLMedian
NameExcelera.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM45.1%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg-12.4%-3.9%6.5%2.6%3.7%1.8%2.2%
Rev Chg Q102.2%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM20.0%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM21.6%6.6%4.8%17.7%22.5%31.9%19.6%
Op Mgn 3Y Avg20.7%7.4%7.2%16.4%24.2%30.8%18.5%
QoQ Delta Op Mgn LTM-1.5%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM34.3%6.7%8.5%20.6%23.8%26.6%22.2%
CFO/Rev 3Y Avg31.5%6.8%12.7%21.4%26.1%28.4%23.8%
FCF/Rev LTM18.0%5.1%1.8%18.1%22.1%23.5%18.1%
FCF/Rev 3Y Avg14.9%5.5%4.6%18.6%24.6%25.6%16.8%

Valuation

EEHPQHPEIBMCSCOAAPLMedian
NameExcelera.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.921.432.4285.5307.74,079.8159.0
P/S0.80.40.94.45.310.02.7
P/EBIT3.26.619.725.122.431.321.1
P/E11.48.4569.036.129.841.133.0
P/CFO2.25.811.121.222.437.616.1
Total Yield13.6%14.4%2.3%5.0%5.5%2.8%5.2%
Dividend Yield4.9%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg25.0%10.6%5.5%6.4%6.0%3.1%6.2%
D/E1.60.50.70.20.10.00.4
Net D/E1.00.30.60.20.00.00.3

Returns

EEHPQHPEIBMCSCOAAPLMedian
NameExcelera.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-0.1%-5.8%11.9%-0.9%1.1%-1.8%-0.5%
3M Rtn13.0%-14.5%1.4%9.9%15.6%7.7%8.8%
6M Rtn-3.7%-5.0%20.3%5.0%13.5%33.7%9.2%
12M Rtn-6.0%-28.7%15.4%40.8%33.9%7.6%11.5%
3Y Rtn14.5%-5.3%65.8%142.1%78.3%113.9%72.0%
1M Excs Rtn0.5%-5.5%12.3%-0.5%0.9%-2.7%-0.0%
3M Excs Rtn9.4%-18.1%-2.3%6.2%11.9%4.0%5.1%
6M Excs Rtn-15.0%-16.3%9.0%-6.3%2.2%22.4%-2.1%
12M Excs Rtn-21.5%-43.3%-0.2%25.4%19.0%-7.8%-4.0%
3Y Excs Rtn-69.3%-82.8%-10.4%61.9%0.1%27.1%-5.1%

Financials

Segment Financials

Revenue by Segment
$ Mil202420232022
Single Segment1,159  
Floating storage and regasification unit (FSRU) and terminal services 445468
Gas sales 2,028421
Total1,1592,473889


Price Behavior

Price Behavior
Market Price$28.06 
Market Cap ($ Bil)0.9 
First Trading Date04/13/2022 
Distance from 52W High-12.4% 
   50 Days200 Days
DMA Price$27.03$26.70
DMA Trendindeterminateup
Distance from DMA3.8%5.1%
 3M1YR
Volatility36.3%37.4%
Downside Capture-4.4146.04
Upside Capture55.9732.72
Correlation (SPY)11.2%32.0%
EE Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.030.270.280.120.650.83
Up Beta1.410.961.110.820.770.80
Down Beta2.920.900.790.560.920.98
Up Capture-18%21%20%-19%17%38%
Bmk +ve Days12253873141426
Stock +ve Days10223460127368
Down Capture-110%-49%-56%-40%53%96%
Bmk -ve Days7162452107323
Stock -ve Days9192864119375

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,679,506
Short Interest: % Change Since 113020253.6%
Average Daily Volume347,432
Days-to-Cover Short Interest4.83
Basic Shares Quantity32,001,766
Short % of Basic Shares5.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/20257.1%3.4%6.1%
8/11/2025-2.1%-1.6%-5.0%
5/7/202510.3%17.7%27.1%
2/26/20254.9%6.1%6.8%
11/6/2024-7.5%1.3%18.8%
8/7/20244.5%6.7%-1.3%
5/8/20247.4%0.8%-4.8%
2/28/202413.0%11.6%15.5%
...
SUMMARY STATS   
# Positive10118
# Negative436
Median Positive6.1%6.7%11.3%
Median Negative-4.5%-1.6%-4.9%
Max Positive13.0%22.7%27.1%
Max Negative-7.5%-12.6%-18.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/06/202510-Q (09/30/2025)
06/30/202508/11/202510-Q (06/30/2025)
03/31/202505/08/202510-Q (03/31/2025)
12/31/202402/27/202510-K (12/31/2024)
09/30/202411/07/202410-Q (09/30/2024)
06/30/202408/09/202410-Q (06/30/2024)
03/31/202405/09/202410-Q (03/31/2024)
12/31/202302/29/202410-K (12/31/2023)
09/30/202311/09/202310-Q (09/30/2023)
06/30/202308/10/202310-Q (06/30/2023)
03/31/202305/11/202310-Q (03/31/2023)
12/31/202203/29/202310-K (12/31/2022)
09/30/202211/14/202210-Q (09/30/2022)
06/30/202208/15/202210-Q (06/30/2022)
03/31/202205/26/202210-Q (03/31/2022)
12/31/202104/14/2022424B4 (12/31/2021)