Tearsheet

Excelerate Energy (EE)


Market Price (12/4/2025): $28.51 | Market Cap: $912.4 Mil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Excelerate Energy (EE)


Market Price (12/4/2025): $28.51
Market Cap: $912.4 Mil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 5.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 26%
Weak multi-year price returns
3Y Excs Rtn is -69%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 117%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 45%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -12%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
  
3 Low stock price volatility
Vol 12M is 38%
  
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Energy Security. Themes include US LNG, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 5.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 11%, FCF Yield is 26%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 45%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
3 Low stock price volatility
Vol 12M is 38%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Energy Security. Themes include US LNG, Show more.
5 Weak multi-year price returns
3Y Excs Rtn is -69%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 117%
7 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -12%

Valuation, Metrics & Events

EE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points highlighting why Excelerate Energy (EE) stock moved by 17.8% from approximately August 31, 2025, to December 4, 2025: 1. Strong Third Quarter 2025 Earnings: Excelerate Energy reported robust financial results for the third quarter ended September 30, 2025, on November 5, 2025, exceeding analyst expectations for both earnings per share and revenue. The company announced a net income of $55.0 million and an Adjusted EBITDA of $129.3 million. This strong performance led to an upward revision of its full-year 2025 Adjusted EBITDA guidance.

2. Strategic Expansion with Iraq LNG Terminal Agreement: The company secured a significant definitive commercial agreement for the development of a fully integrated Liquefied Natural Gas (LNG) import terminal in Iraq. This project includes a five-year contract for regasification services and LNG supply, committing to a minimum contracted offtake of 250 million standard cubic feet per day (MMscf/d). This strategic move is anticipated to contribute to future growth and revenue streams.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EE Return----38%97%-7%13%
Peers Return-20%38%27%13%50%9%159%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
EE Win Rate--50%33%75%50% 
Peers Win Rate43%73%65%60%72%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
EE Max Drawdown----43%-12%-23% 
Peers Max Drawdown-56%-0%-1%-8%-3%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ET, MPLX, ENB, WMB, KMI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventEES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-52.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven111.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven387 days464 days

Compare to ET, MPLX, ENB, WMB, KMI


In The Past

Excelerate Energy's stock fell -52.6% during the 2022 Inflation Shock from a high on 11/22/2022. A -52.6% loss requires a 111.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Excelerate Energy (EE)

Better Bets than Excelerate Energy (EE)

Trade Ideas

Select past ideas related to EE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Excelerate Energy

Peers to compare with:

Financials

EEETMPLXENBWMBKMIMedian
NameExcelera.Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Price28.68--47.7561.5527.1738.22
Mkt Cap0.9--104.175.260.467.8
Rev LTM1,18579,75711,42064,23411,49516,41613,956
Op Inc LTM2579,2404,62611,1993,9414,4594,542
FCF LTM2145,1894,6864,0541,7222,7573,406
FCF 3Y Avg1546,0954,5896,7072,4583,3753,982
CFO LTM40610,8416,08812,8215,5405,7355,912
CFO 3Y Avg35810,2175,70813,1915,4845,9185,813

Growth & Margins

EEETMPLXENBWMBKMIMedian
NameExcelera.Energy T.MPLX Enbridge Williams.Kinder M. 
Rev Chg LTM45.1%-4.7%6.3%32.3%9.0%8.3%8.7%
Rev Chg 3Y Avg-12.4%-3.0%2.5%8.6%0.8%-4.3%-1.1%
Rev Chg Q102.2%-3.9%4.6%-1.6%10.2%12.1%7.4%
QoQ Delta Rev Chg LTM20.0%-1.0%1.1%-0.4%2.4%2.8%1.8%
Op Mgn LTM21.6%11.6%40.5%17.4%34.3%27.2%24.4%
Op Mgn 3Y Avg20.7%10.8%40.6%19.1%35.5%27.6%24.2%
QoQ Delta Op Mgn LTM-1.5%0.1%-0.4%0.1%1.6%-0.5%-0.2%
CFO/Rev LTM34.3%13.6%53.3%20.0%48.2%34.9%34.6%
CFO/Rev 3Y Avg31.5%12.7%52.8%25.6%49.8%37.5%34.5%
FCF/Rev LTM18.0%6.5%41.0%6.3%15.0%16.8%15.9%
FCF/Rev 3Y Avg14.9%7.5%42.5%13.5%22.5%21.5%18.2%

Valuation

EEETMPLXENBWMBKMIMedian
NameExcelera.Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Cap0.9--104.175.260.467.8
P/S0.7--1.76.73.82.8
P/EBIT2.9--8.416.714.111.3
P/E10.3--18.332.723.120.7
P/CFO2.0--8.614.011.09.8
Total Yield15.2%--12.9%6.2%8.4%10.7%
Dividend Yield5.4%--7.4%3.1%4.1%4.8%
FCF Yield 3Y Avg25.0%--8.3%4.7%7.2%7.8%
D/E1.8--0.90.40.50.7
Net D/E1.2--0.90.40.50.7

Returns

EEETMPLXENBWMBKMIMedian
NameExcelera.Energy T.MPLX Enbridge Williams.Kinder M. 
1M Rtn12.5%--3.9%4.3%4.2%4.2%
3M Rtn23.3%--0.2%7.5%2.8%5.2%
6M Rtn-2.7%--5.3%4.1%-0.9%1.6%
12M Rtn-4.1%--16.4%12.6%3.4%8.0%
3Y Rtn-1.1%--43.5%102.0%68.6%56.0%
1M Excs Rtn12.6%--3.9%4.3%4.2%4.3%
3M Excs Rtn15.8%---4.8%2.5%-2.5%-0.0%
6M Excs Rtn-17.4%---9.4%-10.6%-15.7%-13.1%
12M Excs Rtn-20.0%--3.1%-4.7%-13.2%-9.0%
3Y Excs Rtn-69.3%---31.4%38.1%0.7%-15.3%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,664,094
Short Interest: % Change Since 10312025-4.8%
Average Daily Volume487,727
Days-to-Cover Short Interest3.41
Basic Shares Quantity32,001,766
Short % of Basic Shares5.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025811202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023511202310-Q 3/31/2023
12312022329202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022815202210-Q 6/30/2022
3312022526202210-Q 3/31/2022
123120214142022424B4 12/31/2021