Tearsheet

Flex LNG (FLNG)


Market Price (12/26/2025): $24.43 | Market Cap: $1.3 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Flex LNG (FLNG)


Market Price (12/26/2025): $24.43
Market Cap: $1.3 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 3.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 12%
Weak multi-year price returns
2Y Excs Rtn is -44%, 3Y Excs Rtn is -80%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 106%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 52%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.2%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.2%, Rev Chg QQuarterly Revenue Change % is -5.3%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 45%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 45%
  Key risks
FLNG key risks include [1] a substantial portion of its fleet potentially being forced into a less favorable spot market by early 2026 due to uncertain contract renewals and declined options, Show more.
3 Low stock price volatility
Vol 12M is 29%
  
4 Megatrend and thematic drivers
Megatrends include US Energy Independence. Themes include US LNG.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 3.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 12%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 52%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 45%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 45%
3 Low stock price volatility
Vol 12M is 29%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence. Themes include US LNG.
5 Weak multi-year price returns
2Y Excs Rtn is -44%, 3Y Excs Rtn is -80%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 106%
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.2%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.2%, Rev Chg QQuarterly Revenue Change % is -5.3%
8 Key risks
FLNG key risks include [1] a substantial portion of its fleet potentially being forced into a less favorable spot market by early 2026 due to uncertain contract renewals and declined options, Show more.

Valuation, Metrics & Events

FLNG Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback



1. Flex LNG's Third Quarter 2025 Financial Performance Showed Sequential Decline: While beating analyst forecasts, Flex LNG reported slightly lower key financial metrics for the third quarter of 2025 compared to the second quarter. Vessel operating revenues decreased to $85.7 million from $86.0 million, and the average Time Charter Equivalent (TCE) rate fell to $70,921 per day from $72,012 per day.

2. Weakening LNG Freight Market Outlook and Specific Vessel Redeployment Challenges: Flex LNG itself projected challenges in the short-to-medium term LNG freight market due to an anticipated imbalance where new vessel deliveries were expected to outpace new export capacity. Adding to this, the charterer of the vessel Flex Volunteer chose not to exercise a one-year option, necessitating the vessel to be redelivered in late December 2025 and marketed for new employment.

Show more

Stock Movement Drivers

Fundamental Drivers

The -0.7% change in FLNG stock from 9/25/2025 to 12/25/2025 was primarily driven by a -1.3% change in the company's Total Revenues ($ Mil).
925202512252025Change
Stock Price ($)24.5224.34-0.73%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)355.84351.03-1.35%
Net Income Margin (%)27.84%28.05%0.76%
P/E Multiple13.3913.37-0.14%
Shares Outstanding (Mil)54.0954.090.00%
Cumulative Contribution-0.73%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
FLNG-0.7% 
Market (SPY)4.9%-5.7%
Sector (XLE)-2.6%33.5%

Fundamental Drivers

The 10.1% change in FLNG stock from 6/26/2025 to 12/25/2025 was primarily driven by a 15.4% change in the company's P/E Multiple.
626202512252025Change
Stock Price ($)22.1024.3410.12%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)354.55351.03-0.99%
Net Income Margin (%)29.10%28.05%-3.60%
P/E Multiple11.5913.3715.38%
Shares Outstanding (Mil)54.0954.090.00%
Cumulative Contribution10.12%

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
FLNG10.1% 
Market (SPY)13.1%-2.6%
Sector (XLE)4.4%37.2%

Fundamental Drivers

The 25.0% change in FLNG stock from 12/25/2024 to 12/25/2025 was primarily driven by a 17.0% change in the company's P/E Multiple.
1225202412252025Change
Stock Price ($)19.4824.3424.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)362.65351.03-3.20%
Net Income Margin (%)25.33%28.05%10.76%
P/E Multiple11.4213.3717.01%
Shares Outstanding (Mil)53.8854.09-0.38%
Cumulative Contribution24.97%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
FLNG25.0% 
Market (SPY)15.8%29.1%
Sector (XLE)7.4%45.5%

Fundamental Drivers

The -1.1% change in FLNG stock from 12/26/2022 to 12/25/2025 was primarily driven by a -52.7% change in the company's Net Income Margin (%).
1226202212252025Change
Stock Price ($)24.6124.34-1.10%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)364.58351.03-3.71%
Net Income Margin (%)59.26%28.05%-52.66%
P/E Multiple6.0613.37120.71%
Shares Outstanding (Mil)53.1754.09-1.72%
Cumulative Contribution-1.12%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
FLNG2.8% 
Market (SPY)48.3%26.8%
Sector (XLE)9.6%42.5%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FLNG Return-17%202%56%-1%-12%20%309%
Peers Return���-12%43%-36%�
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
FLNG Win Rate58%75%50%50%50%67% 
Peers Win Rate��50%42%56%36% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FLNG Max Drawdown-66%-10%-23%-9%-19%-9% 
Peers Max Drawdown���-30%-34%-48% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GLNG, EE, NFE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventFLNGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-27.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven38.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven58 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-66.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven195.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven388 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-36.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven56.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven560 days120 days

Compare to ENB, WMB, KMI, TRP, OKE

In The Past

Flex LNG's stock fell -27.8% during the 2022 Inflation Shock from a high on 1/12/2022. A -27.8% loss requires a 38.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Flex LNG (FLNG)

Flex LNG Ltd., through its subsidiaries, engages in the seaborne transportation of liquefied natural gas (LNG) worldwide. As of February 16, 2022, it owned and operated nine M-type electronically controlled gas injection LNG carriers; and four vessels with generation X dual fuel propulsion systems. It also provides chartering and management services. Flex LNG Ltd. was incorporated in 2006 and is based in Hamilton, Bermuda.

AI Analysis | Feedback

  • Frontline for natural gas.
  • Kinder Morgan for LNG shipping.

AI Analysis | Feedback

Major Products/Services of Flex LNG (FLNG)

  • Liquefied Natural Gas (LNG) Transportation: Flex LNG provides global seaborne transportation of liquefied natural gas using its fleet of modern LNG carriers, primarily through long-term time charters.

AI Analysis | Feedback

Flex LNG (FLNG) primarily sells its services (LNG vessel charters) to other companies rather than individuals. Its major customers are global energy companies and trading firms that require the transportation of liquefied natural gas.

Based on their latest financial filings, Flex LNG's major customers include:

  • Cheniere Marketing International LLP (a subsidiary of Cheniere Energy, Inc., Symbol: LNG)
  • TotalEnergies Gas & Power Ltd (a subsidiary of TotalEnergies SE, Symbol: TTE)
  • Eni International B.V. (a subsidiary of Eni S.p.A., Symbol: E)
  • BP Gas Marketing Ltd. (a subsidiary of BP p.l.c., Symbol: BP)
  • Shell NA LNG, LLC (a subsidiary of Shell plc, Symbol: SHEL)
  • Gunvor Singapore Pte Ltd (Gunvor Group Ltd is a private company)

AI Analysis | Feedback

  • Hyundai Heavy Industries (Symbol: KRX: 329180)
  • Samsung Heavy Industries (Symbol: KRX: 010140)
  • Hanwha Ocean (formerly Daewoo Shipbuilding & Marine Engineering) (Symbol: KRX: 042660)

AI Analysis | Feedback

H. Marius Foss, Interim CEO & Chief Commercial Officer

H. Marius Foss joined Flex LNG Management AS in August 2018 and was promoted to Interim CEO in April 2025. He also serves as Chief Commercial Officer. Mr. Foss previously held the position of Senior Vice President Head of Shipping at Golar Management Ltd ("Golar") and Cool Pool Ltd. Before his time at Golar, he was the Chartering Manager of Frontline Management AS. Mr. Foss brings over 25 years of shipping experience to Flex LNG. He holds a diploma in Shipping from the London School of Foreign Trade and a Degree in Merchant navy deck officer from Stord/Haugesund University College.

Knut Traaholt, Chief Financial Officer

Knut Traaholt became Chief Financial Officer of Flex LNG Management AS in May 2021. He has approximately 15 years of experience in international shipping, offshore, and E&P finance. His professional background includes roles as Client Executive in Swedbank AB and Director in ABN AMRO Bank N.V., where he worked with major shipping and offshore companies. Mr. Traaholt holds an MSc degree in Shipping, Trade and Finance from CASS Business School, a Bachelor in Business and administration from Copenhagen Business School, and an Executive MBA from the Norwegian School of Economics. He is also a Certified European Financial Analyst (CEFA).

Naren Senaratne, Chief Accounting Officer

Naren Senaratne joined Flex LNG Management Ltd as Chief Accounting Officer in September 2024. Prior to joining Flex LNG, Mr. Senaratne spent 13 years with EY, most recently as a Senior Manager at EY London, where he focused on audits of US listed companies, primarily within the LNG shipping industry. He is an Associate member of the Institute of Chartered Accountants of Sri Lanka (ACA) and an Associate member of the Chartered Institute of Management Accountants (ACMA). Mr. Senaratne also holds a Bachelor of Science in Economics and Finance from the London School of Economics external program.

Jannicke Eilertsen, Head of Compliance

Jannicke Eilertsen serves as the Head of Compliance for Flex LNG Management AS. She holds a Master of Laws from the University of Oslo and studied maritime laws at the University of Southampton. Ms. Eilertsen previously worked as a Senior Associate in the Compliance and Investigations department at Advokatfirmaet Wiersholm, where she advised both privately and publicly owned companies on cross-border issues related to anti-bribery and corruption, anti-money laundering, and sanctions. Her experience also includes roles in the FD&D department at Gard (UK) Ltd in London and as legal counsel at Rolls-Royce Marine AS.

AI Analysis | Feedback

Key Risks to Flex LNG (FLNG)

  1. Market Oversupply and Volatility in Charter Rates: The LNG shipping market faces an anticipated oversupply of vessels through 2025, leading to plummeting spot rates. This market weakness could force a substantial portion of Flex LNG's fleet into a less favorable spot market by early 2026 due to uncertainties surrounding contract renewals and declined options. Such conditions are expected to result in reduced revenues, potentially leading to negative free cash flow for 2025, and may jeopardize the sustainability of dividends. The cyclical nature of the LNG shipping industry contributes to inherent volatility in charter hire rates, which are influenced by natural gas prices, the supply and demand for vessels, and the broader energy market.
  2. Climate-Related Regulations and Decarbonization: Flex LNG is exposed to climate-related risks encompassing physical, technological, regulatory, and reputational aspects. Forthcoming regulations, such as the inclusion of maritime transportation in the EU Emission Trading Scheme (EU ETS) from 2024 and the introduction of well-to-wake greenhouse gas emission requirements under FuelEU Maritime from 2025, are expected to impact the demand for LNG and the value of the company's physical assets. While Flex LNG is actively developing decarbonization strategies and managing its emissions, compliance with these evolving environmental regulations presents a significant ongoing risk to its operations and financial performance.
  3. Operational Risks and Safety Hazards: The operation of LNG carriers involves distinct operational risks, including potential marine disasters, adverse weather conditions, mechanical failures, grounding, fires, explosions, collisions, and human error. Furthermore, gas leaks on Floating Liquefied Natural Gas (FLNG) facilities pose critical safety hazards such as fire, explosion, asphyxiation, and potential health issues, along with environmental impacts and operational disruptions. While the company implements advanced safety systems and rigorous personnel training, human error remains a notable risk factor in these complex operations, and managing leaks in remote locations can be particularly challenging.

AI Analysis | Feedback

  • Accelerated Energy Transition and Decarbonization Policies: There is an increasingly clear and accelerating global shift away from fossil fuels, including natural gas, driven by ambitious climate policies and investments in renewable energy and alternative energy sources. While LNG is considered a transition fuel, the long-term outlook for global LNG demand is facing growing uncertainty as countries commit to aggressive net-zero targets and reduce their reliance on all fossil fuels. This emerging trend could lead to a faster-than-anticipated plateau or decline in global LNG consumption, directly impacting the demand for LNG transportation services and potentially diminishing the long-term value and utilization of Flex LNG's fleet.
  • Increasingly Stringent Environmental Regulations for Shipping: The global shipping industry faces intensifying regulatory pressure to decarbonize. The European Union's inclusion of maritime transport in its Emissions Trading System (EU ETS) from January 2024 represents a concrete and emerging threat, as it will impose direct carbon costs on vessels operating in EU waters, including those using LNG as fuel. Furthermore, the International Maritime Organization (IMO) has set revised greenhouse gas reduction targets, aiming for net-zero by or around 2050, with indicative checkpoints. These regulations signal a future where even modern LNG dual-fuel vessels may face significant penalties, requiring costly retrofits or accelerated replacement with nascent zero-emission propulsion technologies that are not yet widely proven or commercially viable for large-scale LNG carriers.
  • Potential Oversupply of LNG Carriers: A substantial number of new LNG carriers are currently on order and scheduled for delivery in the coming years. This significant influx of new capacity into the market, coupled with the potential for a moderation or slowing of global LNG demand growth (due to the aforementioned energy transition and other geopolitical factors), presents an emerging threat of an oversupplied market. An imbalance between vessel supply and demand could lead to downward pressure on charter rates, reduced vessel utilization, and lower asset values across the LNG shipping sector, directly impacting Flex LNG's profitability and financial performance.

AI Analysis | Feedback

The addressable market for Flex LNG's main service, the seaborne transportation of liquefied natural gas (LNG), is the global LNG transportation services market.

The global LNG transportation services market is estimated to be approximately USD 50 billion in 2025. This market is projected to grow and exceed USD 80 billion by 2033.

AI Analysis | Feedback

Flex LNG (FLNG) is poised for future revenue growth over the next two to three years, driven by a combination of its robust contract backlog, the expanding global demand for Liquefied Natural Gas (LNG), and its modern, fuel-efficient fleet.

  1. Long-term Charter Contract Backlog: A primary driver of stable and predictable future revenue for Flex LNG is its strong backlog of charter contracts. The company has secured new contracts, such as those for the Flex Resolute and Flex Courageous, extending from 2029 to potentially 2039, significantly enhancing its revenue visibility for over 50 years, and potentially up to 82 years with options exercised. This extensive backlog ensures a consistent income stream for a substantial portion of its fleet.
  2. Growth in Global LNG Demand and Export Capacities: The increasing global demand for LNG, fueled by the shift towards decarbonization and energy diversification, particularly in Europe replacing Russian gas, is expected to be a significant revenue driver. Flex LNG is well-positioned to benefit from what is termed the "Third Wave of LNG," which involves over 200 million tons per annum (MTPA) in new LNG export capacity coming online globally, directly increasing the demand for LNG shipping services.
  3. Modern and Fuel-Efficient Fleet: Flex LNG operates a fleet of state-of-the-art LNG carriers equipped with the latest generation two-stroke propulsion systems (MEGI and X-DF). These modern vessels offer significant improvements in fuel efficiency and a reduced carbon footprint compared to older ships. This technological advantage makes Flex LNG's vessels a preferred choice for charterers, enabling the company to maintain high utilization rates and potentially secure premium charter rates, thereby sustaining and growing revenue in a competitive market.

AI Analysis | Feedback

Share Repurchases

  • Flex LNG authorized a new share buyback program on August 20, 2025, allowing the company to repurchase up to $15 million of its outstanding shares, with a maximum limit of 900,000 shares. This program is set to conclude by November 27, 2025.
  • The company repurchased 80,000 common stocks between August 17 and August 20, 2021, on the Oslo Stock Exchange at an average price of NOK 128.07 per share, as part of a share buyback program announced in November 2020.
  • Under the same November 2020 share buyback program, Flex LNG purchased 34,000 common stocks on December 11, 2020, on the Oslo Stock Exchange at an average price of NOK 70.93 per share.

Share Issuance

  • Flex LNG's shares outstanding have shown minor increases over the past few years, moving from 53.13 million at the end of 2021 to 54.08 million as of November 2025.

Capital Expenditures

  • Flex LNG operates a fleet of thirteen modern LNG carriers, all equipped with the latest generation two-stroke propulsion systems (MEGI and X-DF), indicating significant past capital allocation towards acquiring and maintaining a state-of-the-art fleet.
  • The company's fleet includes ten existing LNG carriers and three additional vessels that were under construction for delivery, representing ongoing capital expenditures for fleet expansion.

Better Bets than Flex LNG (FLNG)

Trade Ideas

Select ideas related to FLNG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.0%12.0%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.6%6.6%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
28.4%28.4%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.5%-4.5%-7.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Flex LNG

Peers to compare with:

Financials

FLNGGLNGEENFEMedian
NameFlex LNG Golar LNGExcelera.New Fort. 
Mkt Price24.3437.1528.071.1526.20
Mkt Cap1.33.80.90.31.1
Rev LTM3513271,1851,779768
Op Inc LTM1836325784134
FCF LTM157-437214-1,733-140
FCF 3Y Avg170-285154-1,899-65
CFO LTM157504406-135282
CFO 3Y Avg172230358367294

Growth & Margins

FLNGGLNGEENFEMedian
NameFlex LNG Golar LNGExcelera.New Fort. 
Rev Chg LTM-3.2%19.1%45.1%-27.2%8.0%
Rev Chg 3Y Avg-1.2%5.6%-12.4%-9.0%-5.1%
Rev Chg Q-5.3%89.1%102.2%-42.3%41.9%
QoQ Delta Rev Chg LTM-1.3%21.5%20.0%-11.9%9.3%
Op Mgn LTM52.2%19.3%21.6%4.7%20.5%
Op Mgn 3Y Avg56.1%-20.7%24.6%24.6%
QoQ Delta Op Mgn LTM-2.0%31.5%-1.5%-7.2%-1.8%
CFO/Rev LTM44.6%154.4%34.3%-7.6%39.4%
CFO/Rev 3Y Avg47.5%74.2%31.5%15.5%39.5%
FCF/Rev LTM44.6%-133.8%18.0%-97.4%-39.7%
FCF/Rev 3Y Avg47.1%-95.0%14.9%-89.2%-37.1%

Valuation

FLNGGLNGEENFEMedian
NameFlex LNG Golar LNGExcelera.New Fort. 
Mkt Cap1.33.80.90.31.1
P/S3.811.60.80.22.3
P/EBIT6.848.03.2-0.65.0
P/E13.463.611.4-0.312.4
P/CFO8.47.52.2-2.44.9
Total Yield10.6%1.6%13.6%-395.1%6.1%
Dividend Yield3.1%0.0%4.9%0.0%1.5%
FCF Yield 3Y Avg11.8%-8.2%25.0%-140.9%1.8%
D/E1.40.51.628.81.5
Net D/E1.10.31.028.31.1

Returns

FLNGGLNGEENFEMedian
NameFlex LNG Golar LNGExcelera.New Fort. 
1M Rtn-5.1%2.0%5.0%2.7%2.3%
3M Rtn-0.7%-7.8%12.8%-48.9%-4.3%
6M Rtn10.1%-9.7%-3.9%-51.7%-6.8%
12M Rtn25.0%-10.9%-7.1%-92.1%-9.0%
3Y Rtn-1.1%75.3%8.4%-97.0%3.7%
1M Excs Rtn-8.4%1.8%1.1%-8.3%-3.6%
3M Excs Rtn-5.7%-12.8%7.8%-53.8%-9.2%
6M Excs Rtn-2.8%-22.6%-16.8%-64.6%-19.7%
12M Excs Rtn11.6%-24.6%-21.6%-107.3%-23.1%
3Y Excs Rtn-79.8%-3.7%-67.6%-178.6%-73.7%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Vessel operating revenues371348343164120
Total371348343164120


Price Behavior

Price Behavior
Market Price$24.34 
Market Cap ($ Bil)1.3 
First Trading Date03/20/2018 
Distance from 52W High-7.0% 
   50 Days200 Days
DMA Price$25.19$23.23
DMA Trendupup
Distance from DMA-3.4%4.8%
 3M1YR
Volatility22.9%29.0%
Downside Capture-25.59-10.90
Upside Capture-23.1212.74
Correlation (SPY)-5.3%29.1%
FLNG Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta-0.49-0.07-0.01-0.060.420.55
Up Beta1.070.460.650.660.750.69
Down Beta-0.470.07-0.130.190.620.58
Up Capture-91%-19%-20%-11%3%12%
Bmk +ve Days12253873141426
Stock +ve Days11223062130387
Down Capture-89%-36%-7%-85%-18%76%
Bmk -ve Days7162452107323
Stock -ve Days8193263116357

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of FLNG With Other Asset Classes (Last 1Y)
 FLNGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return29.7%10.0%19.2%71.9%8.9%6.0%-10.1%
Annualized Volatility28.9%24.4%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.890.340.782.690.360.18-0.12
Correlation With Other Assets 45.5%29.3%7.9%36.3%23.4%12.9%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of FLNG With Other Asset Classes (Last 5Y)
 FLNGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return35.9%21.8%14.9%18.7%11.7%4.8%32.7%
Annualized Volatility41.9%26.7%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.860.750.700.970.510.170.60
Correlation With Other Assets 39.3%28.4%10.8%29.7%20.7%15.6%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of FLNG With Other Asset Classes (Last 10Y)
 FLNGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return57.2%8.0%14.7%14.9%6.9%5.2%69.3%
Annualized Volatility301.6%29.8%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.480.320.700.830.310.220.90
Correlation With Other Assets 8.0%5.2%4.7%3.8%4.8%-1.9%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,324,534
Short Interest: % Change Since 11302025-13.7%
Average Daily Volume407,031
Days-to-Cover Short Interest5.71
Basic Shares Quantity54,087,768
Short % of Basic Shares4.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
9302025111220256-K 9/30/2025
630202582020256-K 6/30/2025
331202552120256-K 3/31/2025
12312024228202520-F 12/31/2024
9302024111220246-K 9/30/2024
630202481420246-K 6/30/2024
331202452320246-K 3/31/2024
12312023305202420-F 12/31/2023
9302023110820236-K 9/30/2023
630202381620236-K 6/30/2023
331202351620236-K 3/31/2023
12312022310202320-F 12/31/2022
9302022111520226-K 9/30/2022
630202282520226-K 6/30/2022
331202251220226-K 3/31/2022
12312021317202220-F 12/31/2021