Tearsheet

Golar LNG (GLNG)


Market Price (12/4/2025): $38.5 | Market Cap: $3.9 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Golar LNG (GLNG)


Market Price (12/4/2025): $38.5
Market Cap: $3.9 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 19%
Expensive valuation multiples
P/SPrice/Sales ratio is 13x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 52x, P/EPrice/Earnings or Price/(Net Income) is 69x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 154%
Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -134%
2 Low stock price volatility
Vol 12M is 39%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.7%
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Global Energy Security. Themes include US LNG, and LNG Infrastructure & Supply Chain.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 19%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 154%
2 Low stock price volatility
Vol 12M is 39%
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Global Energy Security. Themes include US LNG, and LNG Infrastructure & Supply Chain.
4 Expensive valuation multiples
P/SPrice/Sales ratio is 13x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 52x, P/EPrice/Earnings or Price/(Net Income) is 69x
5 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -134%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.7%

Valuation, Metrics & Events

GLNG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points highlighting why Golar LNG (GLNG) stock moved by -12.2% from approximately August 31, 2025, to December 4, 2025: 1. Golar LNG reported mixed second-quarter 2025 results in mid-August, with an earnings per share (EPS) miss of 26 cents against a forecast of 29 cents, alongside a 16% year-over-year decline in Adjusted EBITDA. The company's contractual debt also significantly increased by 71% year-over-year.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GLNG Return-32%29%84%4%91%-9%189%
Peers Return-35%27%71%36%16%18%165%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
GLNG Win Rate58%75%50%42%67%40% 
Peers Win Rate40%58%63%62%57%64% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
GLNG Max Drawdown-67%0%0%-12%-12%-27% 
Peers Max Drawdown-57%-2%-3%-6%-6%-12% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DHT, TNK, SFL, ET, MPLX. See GLNG Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventGLNGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-34.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven51.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven362 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-69.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven224.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven686 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-67.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven209.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1777 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-90.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven920.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven756 days1480 days

Compare to DHT, TNK, SFL, ET, MPLX


In The Past

Golar LNG's stock fell -34.1% during the 2022 Inflation Shock from a high on 8/25/2022. A -34.1% loss requires a 51.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Golar LNG (GLNG)

Better Bets than Golar LNG (GLNG)

Trade Ideas

Select past ideas related to GLNG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Golar LNG

Peers to compare with:

Financials

GLNGDHTTNKSFLETMPLXMedian
NameGolar LNGDHT Teekay T.SFL Energy T.MPLX  
Mkt Price38.2112.9257.008.36--25.57
Mkt Cap3.92.12.01.1--2.0
Rev LTM32748695285179,75711,420902
Op Inc LTM631371732389,2404,626205
FCF LTM-43715290-1505,1894,686121
FCF 3Y Avg-285171393-1056,0954,589282
CFO LTM50426928333110,8416,088418
CFO 3Y Avg23028148735010,2175,708418

Growth & Margins

GLNGDHTTNKSFLETMPLXMedian
NameGolar LNGDHT Teekay T.SFL Energy T.MPLX  
Rev Chg LTM19.1%-16.8%-31.7%3.6%-4.7%6.3%-0.6%
Rev Chg 3Y Avg5.6%13.7%12.8%10.5%-3.0%2.5%8.1%
Rev Chg Q89.1%-24.5%-16.5%0.7%-3.9%4.6%-1.6%
QoQ Delta Rev Chg LTM21.5%-6.7%-4.6%0.2%-1.0%1.1%-0.4%
Op Mgn LTM19.3%28.1%18.2%28.0%11.6%40.5%23.6%
Op Mgn 3Y Avg-32.8%28.9%31.6%10.8%40.6%31.6%
QoQ Delta Op Mgn LTM31.5%-0.1%-1.0%-2.4%0.1%-0.4%-0.3%
CFO/Rev LTM154.4%55.5%29.7%38.9%13.6%53.3%46.1%
CFO/Rev 3Y Avg74.2%51.3%36.6%45.5%12.7%52.8%48.4%
FCF/Rev LTM-133.8%31.3%9.5%-17.6%6.5%41.0%8.0%
FCF/Rev 3Y Avg-95.0%31.1%27.8%-13.5%7.5%42.5%17.7%

Valuation

GLNGDHTTNKSFLETMPLXMedian
NameGolar LNGDHT Teekay T.SFL Energy T.MPLX  
Mkt Cap3.92.12.01.1--2.0
P/S12.74.01.81.3--2.9
P/EBIT52.28.85.64.9--7.2
P/E69.29.65.632.2--20.9
P/CFO8.27.16.23.3--6.7
Total Yield1.4%16.9%21.8%16.0%--16.5%
Dividend Yield0.0%6.5%3.9%12.9%--5.2%
FCF Yield 3Y Avg-8.2%9.6%24.1%-8.8%--0.7%
D/E0.50.10.02.5--0.3
Net D/E0.30.1-0.42.4--0.2

Returns

GLNGDHTTNKSFLETMPLXMedian
NameGolar LNGDHT Teekay T.SFL Energy T.MPLX  
1M Rtn-6.7%0.4%-6.0%12.5%---2.8%
3M Rtn-12.3%8.6%12.9%5.2%--6.9%
6M Rtn-6.2%16.4%26.6%1.8%--9.1%
12M Rtn-1.9%39.1%42.9%-12.3%--18.6%
3Y Rtn68.5%65.5%85.7%12.6%--67.0%
1M Excs Rtn-6.7%0.5%-5.9%12.5%---2.7%
3M Excs Rtn-17.6%1.4%7.5%0.2%--0.8%
6M Excs Rtn-20.9%1.7%11.9%-12.9%---5.6%
12M Excs Rtn-13.9%32.6%34.3%-24.5%--9.3%
3Y Excs Rtn0.3%1.2%29.3%-57.3%--0.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Floating liquefaction natural gas (FLNG)245   218
Corporate and other35   22
Shipping18   209
Total298   449


Operating Income by Segment
$ Mil20242023202220212020
Floating liquefaction natural gas (FLNG)390    
Shipping10    
Impairment of long-lived assets-5    
Corporate and other-44    
Depreciation and amortization-50    
Unrealized loss/(gain) on oil and gas derivative instruments-285    
Total16    


Assets by Segment
$ Mil20242023202220212020
Floating liquefaction natural gas (FLNG)3,1602,8162,3141,9341,815
Corporate and other8661,411807242539
Shipping57533611,8712,016
Assets held for sale 11,465268 
Power    262
Total4,0844,2804,9484,3144,632


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity8,223,079
Short Interest: % Change Since 103120254.2%
Average Daily Volume1,606,858
Days-to-Cover Short Interest5.12
Basic Shares Quantity102,388,000
Short % of Basic Shares8.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110520256-K 9/30/2025
630202581520256-K 6/30/2025
331202560620256-K 3/31/2025
12312024327202520-F 12/31/2024
9302024112720246-K 9/30/2024
630202481620246-K 6/30/2024
331202452820246-K 3/31/2024
12312023328202420-F 12/31/2023
9302023112120236-K 9/30/2023
630202381120236-K 6/30/2023
331202353020236-K 3/31/2023
12312022331202320-F 12/31/2022
9302022112520226-K 9/30/2022
630202283120226-K 6/30/2022
331202261420226-K 3/31/2022
12312021428202220-F 12/31/2021