Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Low stock price volatility
Vol 12M is 44%

Megatrend and thematic drivers
Megatrends include Advanced Materials, Energy Transition & Decarbonization, and Automation & Robotics. Themes include Specialty Chemicals for Performance, Show more.

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 83%

Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 32x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 26x

Stock price has recently run up significantly
12M Rtn12 month market price return is 240%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.2%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.9%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 74%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.2%

Key risks
CLMT key risks include [1] a substantial debt load that constrains its financial flexibility and [2] the dependence of its key Montana Renewables segment on potentially shifting government regulations and incentives.

0 Low stock price volatility
Vol 12M is 44%
1 Megatrend and thematic drivers
Megatrends include Advanced Materials, Energy Transition & Decarbonization, and Automation & Robotics. Themes include Specialty Chemicals for Performance, Show more.
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 83%
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 32x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 26x
4 Stock price has recently run up significantly
12M Rtn12 month market price return is 240%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.2%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -3.9%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 74%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5.2%
8 Key risks
CLMT key risks include [1] a substantial debt load that constrains its financial flexibility and [2] the dependence of its key Montana Renewables segment on potentially shifting government regulations and incentives.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Calumet (CLMT) stock has gained about 65% since 12/31/2025 because of the following key factors:

1. Calumet reported a significant beat on its fourth-quarter 2025 earnings per share (EPS), announced on February 27, 2026. The company posted an EPS of -$0.43, exceeding the Zacks Consensus Estimate of -$0.67 by 35.82%.

2. The company's strategic focus and progress on high-value renewable fuels, particularly Sustainable Aviation Fuel (SAF), served as a core growth driver. As of April 2, 2026, Calumet's Montana Renewables (MRL) MaxSAF® expansion project, aiming for an annual production capacity of 120-150 million gallons of SAF, was over 70% complete and on time and budget. Calumet has already secured agreements for nearly 100 million gallons of SAF at a premium. This segment is projected to significantly increase adjusted EBITDA from $151 million in 2024 to an anticipated $482 million in 2025, and potentially $750 million by 2028.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 63.5% change in CLMT stock from 12/31/2025 to 4/22/2026 was primarily driven by a 60.0% change in the company's P/S Multiple.
(LTM values as of)123120254222026Change
Stock Price ($)19.8732.4863.5%
Change Contribution By: 
Total Revenues ($ Mil)4,0484,1372.2%
P/S Multiple0.40.760.0%
Shares Outstanding (Mil)87870.0%
Cumulative Contribution63.5%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/22/2026
ReturnCorrelation
CLMT63.5% 
Market (SPY)-5.4%0.3%
Sector (XLB)14.3%6.9%

Fundamental Drivers

The 78.0% change in CLMT stock from 9/30/2025 to 4/22/2026 was primarily driven by a 75.3% change in the company's P/S Multiple.
(LTM values as of)93020254222026Change
Stock Price ($)18.2532.4878.0%
Change Contribution By: 
Total Revenues ($ Mil)4,0704,1371.6%
P/S Multiple0.40.775.3%
Shares Outstanding (Mil)8787-0.1%
Cumulative Contribution78.0%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/22/2026
ReturnCorrelation
CLMT78.0% 
Market (SPY)-2.9%12.4%
Sector (XLB)16.3%15.5%

Fundamental Drivers

The 156.2% change in CLMT stock from 3/31/2025 to 4/22/2026 was primarily driven by a 161.8% change in the company's P/S Multiple.
(LTM values as of)33120254222026Change
Stock Price ($)12.6832.48156.2%
Change Contribution By: 
Total Revenues ($ Mil)4,1894,137-1.2%
P/S Multiple0.30.7161.8%
Shares Outstanding (Mil)8687-0.9%
Cumulative Contribution156.2%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/22/2026
ReturnCorrelation
CLMT156.2% 
Market (SPY)16.3%48.2%
Sector (XLB)22.4%43.7%

Fundamental Drivers

null
null

Market Drivers

3/31/2023 to 4/22/2026
ReturnCorrelation
CLMT  
Market (SPY)63.3%34.0%
Sector (XLB)35.7%30.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
CLMT Return---30%-10%64%92%
Peers Return44%98%18%-18%24%37%368%
S&P 500 Return27%-19%24%23%16%3%88%

Monthly Win Rates [3]
CLMT Win Rate---50%58%75% 
Peers Win Rate58%75%53%38%67%70% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
CLMT Max Drawdown----34%-59%-2% 
Peers Max Drawdown-3%-2%-17%-22%-23%0% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: DINO, VLO, PSX, MPC, PBF.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/22/2026 (YTD)

How Low Can It Go

CLMT has limited trading history. Below is the Materials sector ETF (XLB) in its place.

Unique KeyEventXLBS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-25.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven34.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven534 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-37.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven60.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven121 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven617 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven154.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,761 days1,480 days

Compare to DINO, VLO, PSX, MPC, PBF

In The Past

Materials Select Sector SPDR's stock fell -25.7% during the 2022 Inflation Shock from a high on 4/20/2022. A -25.7% loss requires a 34.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Calumet (CLMT)

Calumet, Inc. manufactures, formulates, and markets a diversified slate of specialty branded products and renewable fuels to various consumer-facing and industrial markets in North America and internationally. It operates through Specialty Products and Solutions; Montana/Renewables; and Performance brands segments. The Specialty Products and Solutions segment offers various solvents, waxes, customized lubricating oils, white oils, petrolatums, gels, esters, and other products. The Montana/Renewables segment focuses on processing renewable feedstocks into renewable diesel, sustainable aviation fuel, renewable hydrogen, renewable natural gas, renewable propane, and renewable naphtha. It also processes Canadian crude oil into conventional gasoline, diesel, jet fuel, and specialty grades of asphalt. The Performance Brands segment blends, packages, and markets high performance products through Royal Purple, Bel-Ray, and TruFuel brands. The company serves wholesale distributors and retail chains. Calumet, Inc. was founded in 1919 and is headquartered in Indianapolis, Indiana.

AI Analysis | Feedback

```html

Here are 1-2 brief analogies to describe Calumet:

  • Neste, but also a specialty chemicals company.
  • Valero, transitioning into renewable fuels and specialty chemicals.
```

AI Analysis | Feedback

  • Specialty Solvents & Waxes: Offers various solvents, waxes, and other customized chemical products.
  • Lubricating Oils & Petrolatums: Provides customized lubricating oils, white oils, petrolatums, gels, and esters.
  • Renewable Fuels: Manufactures renewable diesel, sustainable aviation fuel, renewable hydrogen, renewable natural gas, renewable propane, and renewable naphtha.
  • Conventional Fuels & Asphalt: Produces conventional gasoline, diesel, jet fuel, and specialty grades of asphalt.
  • Performance Branded Products: Markets high-performance lubricants, fuels, and related products under the Royal Purple, Bel-Ray, and TruFuel brands.

AI Analysis | Feedback

For Calumet (CLMT), the company primarily sells to other businesses (B2B).

Based on the provided background information, Calumet's major customers are:

  • Wholesale distributors
  • Retail chains

The background does not specify the names of individual major customer companies or their public symbols.

AI Analysis | Feedback

  • Enbridge Inc. (ENB)

AI Analysis | Feedback

Todd Borgmann, President & Chief Executive Officer

Todd Borgmann has served as Chief Executive Officer of Calumet's general partner since May 2022. Prior to this role, he was the Executive Vice President – Chief Financial Officer of Calumet's general partner since February 2021. Mr. Borgmann has over fifteen years of experience with Calumet, serving in diverse management roles, including Senior Vice President – Chief Financial Officer, Senior Vice President – Interim Chief Financial Officer, and Vice President of Supply & Trading. He also held positions as Calumet's Vice President of Business Development and Director of White Oils and Petrolatums sales. Mr. Borgmann brings extensive expertise in petroleum markets, refining operations, and risk management. He holds a Bachelor of Science in Industrial Engineering from Purdue University and a Master of Business Administration from the University of Notre Dame.

David Lunin, Executive Vice President, Chief Financial Officer

David Lunin was appointed Chief Financial Officer of Calumet on January 1, 2024, having joined as EVP and CFO Designate. He assumed the role of the company's principal accounting officer on April 15, 2025, in addition to his CFO responsibilities. Mr. Lunin has over 20 years of finance experience, most recently in various investment banking roles at Goldman Sachs. At Goldman Sachs, he focused on capital markets and mergers and acquisitions, spending significant time in the Natural Resources group covering the commodity and specialty chemicals industries. Mr. Lunin holds a Bachelor's degree in Business Administration from George Washington University, a Master of Arts in Applied Economics from Johns Hopkins University, and an MBA from Columbia Business School.

Bruce Fleming, Executive Vice President — Montana Renewables & Corporate Development

Bruce Fleming serves as the Executive Vice President — Montana Renewables & Corporate Development at Calumet. He previously served as President of NuStar Energy L.P. and also held a position on the Board of Directors for Valero Energy Corporation. Prior to these roles, Mr. Fleming was with Koch Industries for 30 years, where his roles included President of Koch Petroleum Group, LP, and Chief Executive Officer of Koch Supply & Trading.

Scott Obermeier, Executive Vice President — Specialties

Scott Obermeier is the Executive Vice President — Specialties at Calumet. He was promoted to Executive Vice President, Commercial in January 2020, focusing on the company's commercial strategy and specialty products transformation. Mr. Obermeier has over 20 years of experience in sales, marketing, and general management within the specialty chemicals market. Before joining Calumet in November 2017, he spent 10 years with Univar Solutions Inc., where he served as Vice President and managed their organic chemicals business. Earlier in his career, he held various sales management and regional oversight roles at CHEMCENTRAL Corporation. Mr. Obermeier earned a B.A. in Chemistry Marketing from the University of Northern Iowa.

Gregory Morical, Senior Vice President, General Counsel & Secretary

Gregory Morical serves as the Senior Vice President, General Counsel & Secretary for Calumet. Before joining Calumet, Mr. Morical was a partner at the law firm of Ice Miller LLP, where he specialized in corporate transactions, mergers and acquisitions, and corporate governance.

AI Analysis | Feedback

The key risks to Calumet's (CLMT) business include its significant debt burden, the volatile nature and execution challenges within its Montana/Renewables segment, and persistent profitability challenges stemming from a high cost base.

  1. High Debt and Balance Sheet Risk: Calumet carries a substantial debt load, with approximately $2.23 billion in debt exceeding its cash on hand. The company's net-debt-to-EBITDA ratio of 7x indicates it is highly leveraged. This high level of debt leads to increased fixed-interest obligations, which can strain financial flexibility and profitability. Furthermore, Calumet has faced elevated refinancing risks for its upcoming debt maturities, leading S&P Global Ratings to downgrade its credit rating due to concerns about its ability to address these maturities without external funding.
  2. Challenges and Volatility in the Montana/Renewables Segment: Calumet's Montana/Renewables (MRL) segment, which focuses on renewable diesel and sustainable aviation fuel, is crucial for its future growth but is subject to significant market and operational uncertainties. This segment has experienced substantial headwinds, including volatile market conditions and record-low industry margins, which have pressured profitability. The business is also reliant on favorable renewable fuel policies, and potential shifts in regulatory support, such as changes to Renewable Identification Numbers (RINs) obligations, could quickly impact margins and cash flow. Additionally, there are execution risks associated with the MaxSAF150 expansion project and a "one-site risk" related to the Great Falls facility, where a major shutdown could significantly impact the company.
  3. Overall Profitability Challenges and High Operating Costs: Despite being profitable over the last five years, Calumet's overall profitability has been hampered by a high cost base, with its average EBITDA margin of 6.3% being among the lowest in the energy upstream and integrated energy sector. The company has reported ongoing profitability challenges, including missing analyst earnings expectations, and high operational costs continue to pressure its earnings per share. Calumet has also historically demonstrated a mediocre track record in investing in profitable growth initiatives, with a low average return on invested capital.

AI Analysis | Feedback

The accelerating global transition away from fossil fuels and internal combustion engines (ICEs) poses a significant emerging threat to Calumet's conventional refining operations and its Performance Brands segment. As electric vehicles and renewable energy sources gain market share, demand for traditional gasoline, diesel, jet fuel, and the specialized lubricants and fuels for ICEs (e.g., Royal Purple, TruFuel) could substantially decline. This shift necessitates a rapid and successful pivot towards their renewable initiatives, or their legacy assets and product lines face obsolescence and reduced profitability.

AI Analysis | Feedback

Calumet, Inc. (CLMT) participates in several addressable markets for its diverse product offerings across specialty products, renewable fuels, and performance brands.

Renewable Fuels and Sustainable Solutions:

  • Renewable Diesel: The global renewable diesel market was estimated at approximately USD 26.12 billion in 2025 and is projected to reach about USD 60.43 billion by 2035, growing at a CAGR of 8.75% from 2026 to 2035. North America is a significant market, holding approximately 42.2% of the global market share in 2025. The U.S. renewable diesel industry is expected to grow significantly.
  • Sustainable Aviation Fuel (SAF): The global sustainable aviation fuel market size was approximately USD 2.31 billion in 2025 and is predicted to surge to around USD 357.41 billion by 2035, expanding at a CAGR of 65.56% between 2026 and 2035. North America held a substantial share of 47.11% of the global market in 2025.

Specialty Products and Lubricants:

  • Specialty Lubricants: The global specialty lubricants market size was valued at USD 34.7 billion in 2025 and is predicted to reach USD 55.6 billion by 2035, growing at a CAGR of 4.9% from 2026 to 2035. North America is a leading region, with an anticipated share of around 40% of global revenue in 2026, and its market is valued at around USD 10 billion.
  • High-Performance Lubricants: The global high-performance lubricants market size was valued at approximately USD 6.77 billion in 2025 and is expected to reach USD 11.13 billion by 2035, expanding at a CAGR of 5.1% during the forecast period from 2026-2035. North America is the largest market, holding approximately 40% of the global market share.
  • Waxes: The global wax market size was estimated at USD 10.456 billion in 2023 and is projected to reach USD 14.1658 billion by 2030, with a CAGR of 4.6% from 2024 to 2030. Another estimate places the global market at USD 11.6 billion in 2020, projected to reach USD 16.7 billion by 2030. The U.S. wax market is projected to reach USD 1.9924 billion by 2027.
  • White Oils: The global white oil market size was valued at USD 2.2 billion in 2021 and is projected to reach USD 3.1 billion by 2031. More recent estimates show the global white oil market size at USD 2.4273 billion in 2025, projected to reach USD 3.3863 billion by 2033. Asia-Pacific dominated the market with 53.2% of the revenue share in 2025.
  • Petrolatum (Petroleum Jelly): The global petrolatum market size is expected to grow from USD 0.6 billion by the end of 2024 to USD 0.9 billion by 2033. Another source indicates the global market was valued at USD 911.59 million in 2025 and is expected to reach USD 1456.84 million by 2035. Asia Pacific dominated the global industry in 2024.

Conventional Fuels and Asphalt:

  • Asphalt: The global asphalt market size was estimated at USD 65.91 billion in 2024 and is anticipated to reach USD 83.35 billion by 2030, growing at a CAGR of 4.0% from 2025 to 2030. The U.S. asphalt market size was USD 32.6 million in 2024 and is expected to reach USD 52.9 million by 2032. Asia Pacific dominated the global market with a revenue share of about 38.81% in 2024.

AI Analysis | Feedback

Calumet (CLMT) is expected to drive future revenue growth over the next 2-3 years through several key initiatives: * **MaxSAF150 Expansion and Sustainable Aviation Fuel (SAF) Production:** A primary driver of future revenue growth for Calumet is the MaxSAF150 expansion project, which aims to significantly increase the company's production capacity for Sustainable Aviation Fuel (SAF) and renewable diesel (RD). This expansion is anticipated to bring approximately half of the projected capacity online by year-end 2026. Calumet has already secured contracts for around 100 million gallons of SAF, positioning it to capitalize on the increasing demand for renewable fuels with high-margin sales. * **Continued Growth and Margin Expansion in Specialty Products and Solutions (SPS) Segment:** Calumet's Specialty Products and Solutions segment has consistently demonstrated strong performance and margin growth. The company is focused on strategies such as customer and product diversification, enhancing feedstock flexibility, and optimizing integrated assets through its Commercial Excellence program. Management anticipates maintaining specialty margins above $60 per barrel, further contributing to revenue growth. * **Expansion and Premiumization of Performance Brands:** The Performance Brands segment, which includes Royal Purple, Bel-Ray, and TruFuel, is expected to be a significant contributor to revenue growth. This segment has shown strong volume increases, with TruFuel achieving record-breaking sales. Calumet's strategy involves the premiumization of these brands, focusing on high-margin synthetic lubricants and food-grade waxes. * **International Sales Expansion for Specialty Products:** To further diversify and grow revenue, Calumet plans to expand its specialty product sales into international markets, particularly in Europe and Southeast Asia. This push aims to capture the rising industrial demand for high-performance and eco-friendly lubricants, increasing export revenue streams.

AI Analysis | Feedback

Share Issuance

  • In July 2024, Calumet completed its conversion from a master limited partnership to a C-Corporation, issuing approximately 80.4 million shares of common stock in exchange for outstanding common units. Additionally, 5.5 million shares of common stock and 2.0 million warrants were issued to Sponsor Parties.
  • As of February 27, 2026, the company reported 86.8 million common shares outstanding.
  • Calumet announced a $65 million At-the-Market Equity Offering Program in January 2025.

Inbound Investments

  • In November 2021, Montana Renewables, LLC (MRL), a subsidiary, received a $300 million convertible debt investment from funds managed by Oaktree Capital Management, L.P.
  • In August 2022, Warburg Pincus invested $250 million in MRL through preferred equity, and Stonebriar Commercial Finance provided an additional $350 million via sale and leaseback contracts; the Oaktree investment was subsequently retired.
  • In January 2025, Montana Renewables secured a $1.44 billion guaranteed loan facility from the U.S. Department of Energy (DOE) Loan Programs Office for the expansion of its renewable fuels facility, with an initial funding of approximately $782 million.

Outbound Investments

  • In 2025, Calumet divested the industrial segment of its Royal Purple business for $110 million, resulting in a $55.8 million gain, while retaining the consumer brand.

Capital Expenditures

  • Calumet's capital expenditures were $82.9 million in 2021, $536.2 million in 2022, and $271.8 million in 2023.
  • Expected capital expenditures were $76.7 million for 2024 and estimated between $60 million to $90 million for 2025, primarily focused on maintenance and optimization, funded by operating cash flows and credit facilities.
  • For 2026, capital spending is projected to be between $115 million and $145 million, including $70 million to $90 million for the restricted group, with a significant portion allocated to heavy turnarounds across various sites and the completion of the Montana Renewables' MaxSAF 150 expansion.

Better Bets vs. Calumet (CLMT)

Latest Trefis Analyses

Trade Ideas

Select ideas related to CLMT.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
AXTA_3272026_Dip_Buyer_FCFYield03272026AXTAAxalta Coating SystemsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-0.6%
IFF_3272026_Insider_Buying_GTE_1Mil_EBITp+DE_V203272026IFFInternational Flavors & FragrancesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
2.2%2.2%-0.1%
IP_3132026_Insider_Buying_GTE_1Mil_EBITp+DE_V203132026IPInternational PaperInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-4.2%-4.2%-9.4%
ARIS_3062026_Dip_Buyer_FCFYield03062026ARISAris MiningDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.9%-3.9%-16.7%
EMN_3062026_Dip_Buyer_FCFYield03062026EMNEastman ChemicalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
9.8%9.8%-6.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

CLMTDINOVLOPSXMPCPBFMedian
NameCalumet HF Sincl.Valero E.Phillips.Marathon.PBF Ener. 
Mkt Price32.4859.46234.36160.65222.0740.46110.06
Mkt Cap2.810.971.064.866.44.637.9
Rev LTM4,13726,869122,687132,376132,69929,33276,010
Op Inc LTM549274,3123,3815,768-9182,154
FCF LTM577945,0302,7294,767-7831,762
FCF 3Y Avg-1181,1156,3753,3127,709-1512,214
CFO LTM1091,3155,8264,9628,253-783,138
CFO 3Y Avg161,5747,2465,39410,3454353,484

Growth & Margins

CLMTDINOVLOPSXMPCPBFMedian
NameCalumet HF Sincl.Valero E.Phillips.Marathon.PBF Ener. 
Rev Chg LTM-1.2%-6.0%-5.5%-7.5%-4.4%-11.4%-5.8%
Rev Chg 3Y Avg-3.9%-11.0%-11.2%-7.9%-9.1%-14.4%-10.0%
Rev Chg Q9.4%-0.6%-1.2%1.3%-1.7%-2.9%-0.9%
QoQ Delta Rev Chg LTM2.2%-0.1%-0.3%0.3%-0.4%-0.7%-0.2%
Op Inc Chg LTM436.6%255.2%14.8%93.6%9.9%-42.1%54.2%
Op Inc Chg 3Y Avg148.2%40.5%-26.1%-0.6%-27.3%-75.3%-13.3%
Op Mgn LTM1.3%3.5%3.5%2.6%4.3%-3.1%3.0%
Op Mgn 3Y Avg2.7%3.8%4.9%3.1%5.5%0.1%3.4%
QoQ Delta Op Mgn LTM-2.2%0.9%1.0%1.3%0.8%0.4%0.8%
CFO/Rev LTM2.6%4.9%4.7%3.7%6.2%-0.3%4.2%
CFO/Rev 3Y Avg0.4%5.3%5.4%3.8%7.3%1.1%4.6%
FCF/Rev LTM1.4%3.0%4.1%2.1%3.6%-2.7%2.5%
FCF/Rev 3Y Avg-2.8%3.7%4.8%2.3%5.4%-0.6%3.0%

Valuation

CLMTDINOVLOPSXMPCPBFMedian
NameCalumet HF Sincl.Valero E.Phillips.Marathon.PBF Ener. 
Mkt Cap2.810.971.064.866.44.637.9
P/S0.70.40.60.50.50.20.5
P/Op Inc52.111.716.519.211.5-5.114.1
P/EBIT31.611.519.910.07.9-124.410.7
P/E-83.518.830.214.716.4-29.315.6
P/CFO25.98.312.213.18.0-59.510.2
Total Yield-1.2%8.8%5.3%9.8%7.8%-0.7%6.5%
Dividend Yield0.0%3.5%2.0%3.0%1.7%2.7%2.4%
FCF Yield 3Y Avg-12.5%14.7%6.2%15.2%-8.0%12.5%
D/E0.90.30.20.30.50.60.4
Net D/E0.80.20.10.30.50.50.4

Returns

CLMTDINOVLOPSXMPCPBFMedian
NameCalumet HF Sincl.Valero E.Phillips.Marathon.PBF Ener. 
1M Rtn15.8%0.3%-1.3%-9.1%-4.5%-13.2%-2.9%
3M Rtn56.6%20.0%25.3%14.4%25.8%24.3%24.8%
6M Rtn65.4%14.6%46.6%24.3%19.0%39.4%31.8%
12M Rtn240.1%107.6%114.5%65.1%72.6%168.4%111.1%
3Y Rtn91.4%52.3%114.6%78.5%91.7%25.0%84.9%
1M Excs Rtn7.3%-8.1%-9.7%-17.6%-13.0%-21.6%-11.3%
3M Excs Rtn52.8%16.2%21.5%10.5%21.9%20.4%21.0%
6M Excs Rtn67.0%9.2%42.2%19.3%14.4%33.2%26.3%
12M Excs Rtn213.9%74.8%83.3%33.3%40.6%135.1%79.1%
3Y Excs Rtn19.5%-23.7%28.1%0.0%11.2%-56.6%5.6%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Specialty Products and Solutions2,8132,8943,5332,1281,542
Montana/Renewables1,065994875784505
Performance Brands336311303253234
Corporate000  
Eliminations-24-18-25-16-13
Total4,1894,1814,6863,1482,268


Price Behavior

Price Behavior
Market Price$32.48 
Market Cap ($ Bil)2.8 
First Trading Date07/11/2024 
Distance from 52W High-9.5% 
   50 Days200 Days
DMA Price$30.41$21.11
DMA Trendupup
Distance from DMA6.8%53.8%
 3M1YR
Volatility48.7%43.7%
Downside Capture-0.37-0.21
Upside Capture245.00126.18
Correlation (SPY)1.5%19.0%
CLMT Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.240.190.050.361.32-0.40
Up Beta-2.97-2.01-1.370.451.310.36
Down Beta0.24-0.55-0.530.392.010.27
Up Capture130%230%207%109%138%17%
Bmk +ve Days7162765139424
Stock +ve Days15314580145228
Down Capture-77%-61%-79%-40%49%49%
Bmk -ve Days12233358110323
Stock -ve Days7111846105198

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CLMT
CLMT247.6%43.8%2.98-
Sector ETF (XLB)32.5%16.6%1.5219.0%
Equity (SPY)26.7%12.5%1.7719.5%
Gold (GLD)38.9%27.4%1.195.9%
Commodities (DBC)23.5%16.2%1.3224.2%
Real Estate (VNQ)15.6%13.6%0.8214.2%
Bitcoin (BTCUSD)-12.8%42.6%-0.219.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CLMT
CLMT13.5%62.3%0.82-
Sector ETF (XLB)6.9%18.9%0.2630.1%
Equity (SPY)10.5%17.1%0.4834.1%
Gold (GLD)21.5%17.8%0.996.0%
Commodities (DBC)10.7%18.8%0.4727.8%
Real Estate (VNQ)3.6%18.8%0.0924.5%
Bitcoin (BTCUSD)3.8%56.4%0.2912.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with CLMT
CLMT6.5%62.3%0.82-
Sector ETF (XLB)10.7%20.6%0.4630.1%
Equity (SPY)13.8%17.9%0.6634.1%
Gold (GLD)13.9%15.9%0.736.0%
Commodities (DBC)8.1%17.6%0.3827.8%
Real Estate (VNQ)5.4%20.7%0.2324.5%
Bitcoin (BTCUSD)68.1%66.9%1.0712.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity5.6 Mil
Short Interest: % Change Since 31520263.3%
Average Daily Volume1.7 Mil
Days-to-Cover Short Interest3.4 days
Basic Shares Quantity86.9 Mil
Short % of Basic Shares6.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/27/2026-10.8%0.2%6.1%
11/7/2025-1.6%-6.2%1.5%
8/8/2025-3.6%-7.8%15.8%
5/9/20253.8%13.3%11.0%
1/14/2025-13.8%-27.1%-20.9%
10/24/2024-0.0%0.7%2.9%
8/9/202415.7%46.6%35.8%
SUMMARY STATS   
# Positive246
# Negative531
Median Positive9.7%7.0%8.5%
Median Negative-3.6%-7.8%-20.9%
Max Positive15.7%46.6%35.8%
Max Negative-13.8%-27.1%-20.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/27/202610-K
09/30/202511/10/202510-Q
06/30/202508/08/202510-Q
03/31/202505/12/202510-Q
12/31/202403/03/202510-K
09/30/202411/12/202410-Q
06/30/202408/09/202410-Q
03/31/202405/10/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202203/15/202310-K
09/30/202211/09/202210-Q
06/30/202208/05/202210-Q
03/31/202205/06/202210-Q