Tearsheet

Brunswick (BC)


Market Price (12/29/2025): $76.08 | Market Cap: $5.0 Bil
Sector: Consumer Discretionary | Industry: Leisure Products

Brunswick (BC)


Market Price (12/29/2025): $76.08
Market Cap: $5.0 Bil
Sector: Consumer Discretionary
Industry: Leisure Products

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
Trading close to highs
Dist 52W High is -0.7%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.7%
1 Attractive yield
Dividend Yield is 2.2%, FCF Yield is 12%
Weak multi-year price returns
2Y Excs Rtn is -64%, 3Y Excs Rtn is -64%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.7%
2 Low stock price volatility
Vol 12M is 45%
  Key risks
BC key risks include vulnerability to tariffs on Chinese-manufactured components for its Mercury Marine outboards.
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Electric Vehicles & Autonomous Driving. Themes include Experiential Retail, EV Manufacturing, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
1 Attractive yield
Dividend Yield is 2.2%, FCF Yield is 12%
2 Low stock price volatility
Vol 12M is 45%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Electric Vehicles & Autonomous Driving. Themes include Experiential Retail, EV Manufacturing, Show more.
4 Trading close to highs
Dist 52W High is -0.7%
5 Weak multi-year price returns
2Y Excs Rtn is -64%, 3Y Excs Rtn is -64%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.7%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.7%
8 Key risks
BC key risks include vulnerability to tariffs on Chinese-manufactured components for its Mercury Marine outboards.

Valuation, Metrics & Events

BC Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

I am unable to provide information on stock movements for the requested period, as it falls in the future. My knowledge cutoff prevents me from accessing real-time or future market data. Show more

Stock Movement Drivers

Fundamental Drivers

The 20.4% change in BC stock from 9/28/2025 to 12/28/2025 was primarily driven by a 17.8% change in the company's P/S Multiple.
928202512282025Change
Stock Price ($)63.2076.0920.39%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5097.005183.901.70%
P/S Multiple0.820.9617.83%
Shares Outstanding (Mil)66.0065.700.45%
Cumulative Contribution20.39%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
BC20.4% 
Market (SPY)4.3%45.6%
Sector (XLY)1.8%47.3%

Fundamental Drivers

The 38.7% change in BC stock from 6/29/2025 to 12/28/2025 was primarily driven by a 35.2% change in the company's P/S Multiple.
629202512282025Change
Stock Price ($)54.8776.0938.69%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5093.905183.901.77%
P/S Multiple0.710.9635.25%
Shares Outstanding (Mil)66.2065.700.76%
Cumulative Contribution38.68%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
BC38.7% 
Market (SPY)12.6%44.1%
Sector (XLY)11.9%54.4%

Fundamental Drivers

The 21.0% change in BC stock from 12/28/2024 to 12/28/2025 was primarily driven by a 25.3% change in the company's P/S Multiple.
1228202412282025Change
Stock Price ($)62.9176.0920.96%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5444.105183.90-4.78%
P/S Multiple0.770.9625.31%
Shares Outstanding (Mil)66.6065.701.35%
Cumulative Contribution20.94%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
BC21.0% 
Market (SPY)17.0%63.6%
Sector (XLY)7.0%68.8%

Fundamental Drivers

The 12.7% change in BC stock from 12/29/2022 to 12/28/2025 was primarily driven by a 28.2% change in the company's P/S Multiple.
1229202212282025Change
Stock Price ($)67.5076.0912.73%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)6660.505183.90-22.17%
P/S Multiple0.750.9628.25%
Shares Outstanding (Mil)74.2065.7011.46%
Cumulative Contribution11.25%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
BC-17.4% 
Market (SPY)48.4%56.2%
Sector (XLY)38.6%60.6%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BC Return29%34%-27%37%-32%21%43%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
BC Win Rate67%58%33%50%50%67% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BC Max Drawdown-55%0%-37%-5%-32%-35% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See BC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventBCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-45.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven84.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-59.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven146.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven94 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-40.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven66.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven423 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-94.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1631.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,515 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Brunswick's stock fell -45.8% during the 2022 Inflation Shock from a high on 5/7/2021. A -45.8% loss requires a 84.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Brunswick (BC)

Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.

AI Analysis | Feedback

  • Toyota for boats and marine engines
  • John Deere for the marine industry

AI Analysis | Feedback

  • Marine Engines: Manufactures and sells a comprehensive range of marine propulsion systems, including outboard, sterndrive, and electric engines, primarily under its Mercury Marine brand.
  • Recreational Boats: Designs, manufactures, and markets a broad portfolio of recreational boats for various activities, encompassing leading brands like Boston Whaler, Sea Ray, and Bayliner.
  • Freedom Boat Club: Operates a membership-based boat club service, providing members with access to a diverse fleet of boats across numerous global locations without the responsibilities of ownership. (Category: Recreational Membership Service)
  • Marine Parts & Accessories and Electronics: Develops, manufactures, and distributes a wide array of marine parts, accessories, and advanced electronics, including navigation, communication, and control systems, through its Navico Group and other brands.

AI Analysis | Feedback

Brunswick (BC) - Major Customers

Brunswick Corporation (BC) primarily operates on a business-to-business (B2B) model, selling its products to other companies rather than directly to individual consumers as its primary sales channel.

Brunswick's major customers are primarily its extensive global network of independent marine dealerships, distributors, and original equipment manufacturers (OEMs) of boats who incorporate Brunswick's engines and components into their products.

Due to the highly diversified nature of its distribution strategy, Brunswick does not have a small number of "major customers" in the traditional sense (i.e., individual companies accounting for a significant portion of its revenue, typically 10% or more, which would require disclosure in financial filings). Its sales are spread across thousands of independent dealers and numerous smaller OEMs worldwide. Therefore, specific names of major public customer companies cannot be provided, as no single entity meets the criteria of a "major customer" for Brunswick.

AI Analysis | Feedback

null

AI Analysis | Feedback

David M. Foulkes, Chairman and Chief Executive Officer

David M. Foulkes joined Brunswick Corporation in 2007 and was appointed Chief Executive Officer in 2019, taking on the additional role of Chairman in March 2025. Prior to his CEO role, Mr. Foulkes served as President – Brunswick Marine Consumer Solutions and Brunswick's Chief Technology Officer (CTO). He held various leadership positions within Brunswick's Mercury Marine division, including Vice President of Product Development and Engineering and President of Mercury Racing, leading the development of significant product lines. Before joining Brunswick, he spent 18 years with Ford Motor Company in senior roles and also worked with Shell Exploration and the Ministry of Defense in the United Kingdom.

Ryan M. Gwillim, Executive Vice President, Chief Financial Officer and Strategy Officer

Ryan M. Gwillim joined Brunswick Corporation in 2011 and assumed the role of Executive Vice President, Chief Financial Officer and Strategy Officer in July 2020. During his tenure at Brunswick, he held diverse finance and legal leadership positions, including Vice President – Finance and Treasurer, Vice President – Investor Relations, and Assistant General Counsel – Corporate and Securities. Before Brunswick, Mr. Gwillim was an associate at Baker & McKenzie, focusing on corporate and securities practice, where he advised clients on M&A transactions globally. He was a key driver in Brunswick's strategic transformation, which included the sale of its bowling center business in 2014 and a struggling fitness operation, to focus on marine products. Mr. Gwillim is a certified public accountant and holds bachelor's and master's degrees in accounting, as well as a law degree from the University of Illinois.

Áine L. Denari, Executive Vice President and President, Navico Group and Brunswick Chief Technology Officer

Áine L. Denari joined Brunswick Corporation in 2020, and as of August 2024, serves as Executive Vice President and President of Navico Group and Brunswick Chief Technology Officer. She was previously President of the Brunswick Boat Group. Prior to Brunswick, Ms. Denari spent two decades in executive roles within the automotive industry and in leadership positions at major global consulting firms. Her most recent role before Brunswick was Senior Vice President and General Manager of ZF's Advanced Driver Assistance Systems (ADAS) business. Earlier in her career, Ms. Denari was an engineer at Ford Motor Company and worked at consulting firms such as Bain & Company and McKinsey & Company.

John G. Buelow, Executive Vice President and President, Mercury Marine

John G. Buelow joined Brunswick Corporation in 2004 and has served as Executive Vice President and President of Mercury Marine since February 2023. Over his nearly 20 years at Brunswick, he has held a variety of positions, including Vice President of Mercury Global Operations and roles in finance such as Vice President and CFO of Brunswick Marine in EMEA and Asia-Pacific.

Will A. Sangster, Senior Vice President and President, Business Acceleration

Will A. Sangster serves as Senior Vice President and President of Brunswick's Business Acceleration division, responsible for driving the continued growth of its portfolio of businesses. He was promoted to this role in August 2024. Previously, Mr. Sangster was President of Mercury Marine in the EMEA region, a position he held since October 2021. He brings over 14 years of operational and international experience from various global leadership roles at Brunswick, which will be instrumental in leading the international expansion and operational optimization of ventures like Freedom Boat Club.

AI Analysis | Feedback

The key risks to Brunswick Corporation (BC) include its susceptibility to economic cyclicality and consumer spending, the impact of tariffs and trade policy changes, and potential supply chain disruptions.

  1. Economic Cyclicality and Consumer Spending: Brunswick's financial performance is highly sensitive to the overall health of the global economy and discretionary consumer spending, particularly in the recreational boating and luxury goods sectors. Economic downturns, persistent high interest rates, and declining consumer confidence can directly lead to reduced demand for its products and services, impacting revenue and earnings.
  2. Tariffs and Trade Policy Changes: The company faces significant headwinds from tariffs, particularly those imposed on Chinese-manufactured components for products like Mercury Marine's outboards. These tariffs can substantially impact profitability and increase costs throughout the supply chain. Broader changes in international trade policies can also adversely affect Brunswick's supply chain and cost structure.
  3. Supply Chain Disruptions and Costs: Brunswick is vulnerable to supply chain bottlenecks and disruptions, which can hinder production and impact inventory levels. These issues encompass challenges in sourcing raw materials and components, managing supplier relationships, and ensuring the timely delivery of products.

AI Analysis | Feedback

  • Rapid expansion and technological advancement of electric marine propulsion companies. Numerous startups (e.g., Candela, X Shore, Arc Boats, Vision Marine Technologies, Evoy) are rapidly developing and marketing all-electric boats and propulsion systems. These companies often promise superior performance, lower operating costs, reduced environmental impact, and a quieter boating experience, directly challenging Brunswick's dominant position in internal combustion marine engines (Mercury Marine) and its traditional boat lines. While Brunswick is investing in electrification (e.g., Avator outboards), these specialized electric players could innovate faster or capture significant market share in performance or niche segments.

  • Accelerated shift in consumer preference towards boat access/sharing models over individual ownership. The growth of boat clubs (beyond just Brunswick's Freedom Boat Club) and peer-to-peer boat rental platforms (e.g., GetMyBoat, Sailo) indicates a broader trend where consumers prioritize experiences and convenience without the burdens of traditional boat ownership (maintenance, storage, depreciation). While Brunswick benefits from its Freedom Boat Club segment, a significant acceleration of this trend could erode the demand for new boat purchases from its manufacturing divisions faster than its access segment can grow, potentially impacting overall revenue and profit from its core boat and engine sales.

AI Analysis | Feedback

Brunswick Corporation (BC) primarily operates within the global recreational marine industry, with key addressable markets across marine propulsion, boats, and marine parts & accessories, as well as marine-related services like boat clubs. Brunswick sold its fitness equipment business in 2019.

  • Marine Propulsion (Engines): The global marine engines market is valued at approximately USD 21.27 billion in 2025, with projections to reach USD 31.27 billion by 2032, growing at a compound annual growth rate (CAGR) of 5.64%.
  • Boats (Recreational): The global recreational boating market is projected to be around USD 30.9 billion in 2025 and is expected to increase to USD 44.1 billion by 2032, at a CAGR of 5.2%. North America holds a significant share, accounting for 46% of the recreational boating market in 2025.
  • Marine Parts & Accessories / Watercraft Accessories: The global recreational boat parts and accessories market is forecasted to reach USD 16.3 billion in revenue in 2025. This market is predicted to grow to USD 22.56 billion by 2034, at a CAGR of over 3.6% from 2025. The global watercraft accessories market is estimated at USD 8.2 billion in 2025 and is expected to grow to USD 15.7 billion by 2035, with a CAGR of 6.1%. North America holds the largest share of the watercraft accessories market.
  • Boat Clubs / Boat Sharing Services: Information specific to the global market size for boat club memberships or boat sharing services (like Freedom Boat Club) is not readily available in the provided search results. Therefore, the addressable market size for this specific service cannot be identified.

AI Analysis | Feedback

The following are 3-5 expected drivers of future revenue growth for Brunswick Corporation (BC) over the next 2-3 years:
  1. Product Innovation and Portfolio Freshness: Brunswick's strategy to maintain a fresh portfolio with current models and continuous product innovation, exemplified by developments like the AutoCaptain system, is anticipated to drive future revenue.
  2. Expansion of Digital Revenue Streams and Services: The company is focused on expanding high-margin, recurring digital revenue streams, including digital boating services and the Freedom Boat Club. These initiatives are expected to enhance earnings quality and contribute to business resilience and growth.
  3. Market Share Gains and Strategic Pricing: Management projects revenue growth through market share gains and improvements in its discounting strategy, coupled with anticipated price increases.
  4. Strength in the Propulsion Segment: The propulsion segment has demonstrated significant sales growth, fueled by stronger orders from Original Equipment Manufacturers (OEMs) in the U.S., and continued momentum in this area is expected to be a key revenue driver.
  5. Market Recovery and Industry Restocking: Brunswick anticipates a stronger market environment in 2026, driven by declining interest rates and a subsequent restocking by the industry, which is expected to boost revenue.

AI Analysis | Feedback

Share Repurchases

  • Brunswick Corporation repurchased $200.0 million of its common stock during 2024, with a remaining authorization of $421.5 million as of December 31, 2024.
  • In 2023, the company repurchased $275.0 million of its common stock.
  • During 2022, Brunswick repurchased $450.0 million of stock, following a $500.0 million increase to its share repurchase authorization approved by the Board of Directors on July 19, 2022. The remaining authorization as of December 31, 2022, was $396.4 million.

Share Issuance

  • Brunswick Corporation did not report any material cash proceeds from the issuance of common stock over the last 3-5 years. Activity related to stock plans and management compensation, which typically involves share issuances, was deemed immaterial to the consolidated statements of operations and cash flows in 2024, 2023, and 2022.

Outbound Investments

  • On September 1, 2023, Brunswick acquired Fliteboard Pty Ltd, a leader in eFoiling technology, for $88.3 million in net cash consideration. This acquisition allows Brunswick to enter the emerging electric-foiling surfboard market and leverage technological, manufacturing, commercial, and consumer synergies.
  • In 2022, the company acquired certain Freedom Boat Club franchise operations and territory rights, alongside marine assets in the Southeast United States, for a net cash consideration of $93.9 million. These investments were aimed at expanding Brunswick's shared access portfolio and digital platforms.
  • In 2021, Brunswick financed the acquisition of Navico, a global leader in marine electronics and sensors, with net proceeds from notes issued totaling $992.9 million. Navico, along with RELiON and SemahTronix (also acquired in 2021), formed the Navico Group in 2022.

Capital Expenditures

  • Capital expenditures on a cash basis were approximately $130 million in 2024, $420 million in 2023, $677 million in 2022, and $593 million in 2021.
  • For 2023, Brunswick anticipated capital expenditures of $350 million, primarily focused on new product investments, cost-reduction initiatives, and automation projects across its businesses.
  • Unpaid capital expenditures amounted to $18.7 million as of December 31, 2024, $34.1 million as of December 31, 2023, and $56.2 million as of December 31, 2022.

Better Bets than Brunswick (BC)

Trade Ideas

Select ideas related to BC. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.0%6.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.6%
BC_4302022_Dip_Buyer_ValueBuy04302022BCBrunswickDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.8%14.3%-16.5%

Recent Active Movers

More From Trefis

Peer Comparisons for Brunswick

Peers to compare with:

Financials

BCHPQHPEIBMCSCOAAPLMedian
NameBrunswickHP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price76.0923.2624.49305.0978.16273.4077.12
Mkt Cap5.021.932.6284.9309.24,074.4158.8
Rev LTM5,18455,29534,29665,40257,696408,62556,496
Op Inc LTM2933,6241,64411,54412,991130,2147,584
FCF LTM5892,80062711,85412,73396,1847,327
FCF 3Y Avg4022,9781,40011,75313,879100,5037,366
CFO LTM7363,6972,91913,48313,744108,5658,590
CFO 3Y Avg6233,6723,89613,49814,736111,5598,697

Growth & Margins

BCHPQHPEIBMCSCOAAPLMedian
NameBrunswickHP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM-4.8%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg-7.7%-3.9%6.5%2.6%3.7%1.8%2.2%
Rev Chg Q6.8%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM1.7%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM5.6%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg9.4%7.4%7.2%16.4%24.2%30.8%12.9%
QoQ Delta Op Mgn LTM-0.5%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM14.2%6.7%8.5%20.6%23.8%26.6%17.4%
CFO/Rev 3Y Avg10.9%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM11.4%5.1%1.8%18.1%22.1%23.5%14.7%
FCF/Rev 3Y Avg7.1%5.5%4.6%18.6%24.6%25.6%12.9%

Valuation

BCHPQHPEIBMCSCOAAPLMedian
NameBrunswickHP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap5.021.932.6284.9309.24,074.4158.8
P/S1.00.41.04.45.410.02.7
P/EBIT-38.56.819.925.122.531.321.2
P/E-21.08.6572.736.029.941.033.0
P/CFO6.85.911.221.122.537.516.2
Total Yield-2.5%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield2.2%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg8.4%10.6%5.5%6.4%6.0%3.1%6.2%
D/E0.50.50.70.20.10.00.4
Net D/E0.40.30.60.20.00.00.3

Returns

BCHPQHPEIBMCSCOAAPLMedian
NameBrunswickHP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn15.1%-3.6%12.7%-1.1%1.6%-2.0%0.2%
3M Rtn20.4%-11.9%2.7%7.9%17.0%7.1%7.5%
6M Rtn38.7%-4.0%34.5%6.6%15.2%36.3%24.9%
12M Rtn21.0%-27.0%16.2%40.5%34.5%7.5%18.6%
3Y Rtn12.7%-3.7%67.3%141.3%79.6%114.1%73.5%
1M Excs Rtn11.3%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn16.1%-16.2%-1.7%3.6%12.7%2.8%3.2%
6M Excs Rtn26.4%-16.3%22.3%-5.7%3.0%24.0%12.6%
12M Excs Rtn2.8%-42.9%-0.7%25.0%19.9%-8.4%1.1%
3Y Excs Rtn-63.9%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Navico Group2,0742,169   
Propulsion1,6491,5171,225962 
Boat875830610488472
Engine Parts and Accessories (Engine P&A)856869   
Corporate/Other777937650820570
Parts & Accessories  2,9391,501 
Marine Engine    2,522
Total6,2316,3215,4253,7713,564


Price Behavior

Price Behavior
Market Price$76.09 
Market Cap ($ Bil)5.0 
First Trading Date12/31/1981 
Distance from 52W High-0.7% 
   50 Days200 Days
DMA Price$68.14$59.13
DMA Trendupup
Distance from DMA11.7%28.7%
 3M1YR
Volatility38.6%45.0%
Downside Capture77.11141.45
Upside Capture150.86138.66
Correlation (SPY)46.4%63.7%
BC Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.481.561.571.811.461.36
Up Beta0.660.901.592.241.541.52
Down Beta1.672.482.182.221.421.22
Up Capture167%152%127%179%139%165%
Bmk +ve Days12253873141426
Stock +ve Days8203262109361
Down Capture162%123%129%130%128%108%
Bmk -ve Days7162452107323
Stock -ve Days11213063139387

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of BC With Other Asset Classes (Last 1Y)
 BCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return17.2%7.5%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility44.6%24.3%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.480.240.722.700.340.09-0.08
Correlation With Other Assets 68.4%63.4%-7.3%21.2%60.5%30.6%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of BC With Other Asset Classes (Last 5Y)
 BCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return1.4%9.6%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility37.7%23.8%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.140.360.700.970.500.160.57
Correlation With Other Assets 61.3%59.4%1.6%12.2%52.5%26.1%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of BC With Other Asset Classes (Last 10Y)
 BCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.4%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility39.6%21.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.290.550.710.860.320.220.90
Correlation With Other Assets 63.1%61.6%-1.5%21.7%54.2%17.7%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,924,060
Short Interest: % Change Since 11302025-5.3%
Average Daily Volume950,401
Days-to-Cover Short Interest3.08
Basic Shares Quantity65,700,000
Short % of Basic Shares4.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/23/20258.6%5.1%-8.8%
7/24/2025-8.2%-8.5%-3.4%
4/24/20255.7%1.7%14.2%
1/30/20251.3%-2.3%-10.1%
10/24/20243.8%6.0%5.9%
7/25/20247.5%10.8%4.5%
4/25/2024-7.1%-6.7%-7.6%
2/1/20244.7%3.5%9.4%
...
SUMMARY STATS   
# Positive151614
# Negative879
Median Positive3.6%5.5%7.7%
Median Negative-3.3%-6.4%-7.6%
Max Positive8.6%11.4%18.7%
Max Negative-8.2%-8.5%-15.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/27/2025
6302025730202510-Q 6/28/2025
3312025430202510-Q 3/29/2025
12312024214202510-K 12/31/2024
93020241030202410-Q 9/28/2024
6302024801202410-Q 6/29/2024
3312024502202410-Q 3/30/2024
12312023216202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023803202310-Q 7/1/2023
3312023504202310-Q 4/1/2023
12312022216202310-K 12/31/2022
93020221101202210-Q 10/1/2022
6302022802202210-Q 7/2/2022
3312022510202210-Q 4/2/2022
12312021216202210-K 12/31/2021