Tearsheet

Brunswick (BC)


Market Price (12/4/2025): $70.18 | Market Cap: $4.6 Bil
Sector: Consumer Discretionary | Industry: Leisure Products

Brunswick (BC)


Market Price (12/4/2025): $70.18
Market Cap: $4.6 Bil
Sector: Consumer Discretionary
Industry: Leisure Products

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
Weak multi-year price returns
2Y Excs Rtn is -58%, 3Y Excs Rtn is -70%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.7%
1 Attractive yield
Dividend Yield is 2.7%, FCF Yield is 14%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.2%
2 Low stock price volatility
Vol 12M is 45%
  
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Electric Vehicles & Autonomous Driving. Themes include Experiential Retail, EV Manufacturing, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
1 Attractive yield
Dividend Yield is 2.7%, FCF Yield is 14%
2 Low stock price volatility
Vol 12M is 45%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Electric Vehicles & Autonomous Driving. Themes include Experiential Retail, EV Manufacturing, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -58%, 3Y Excs Rtn is -70%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.8%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.7%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -7.2%

Valuation, Metrics & Events

BC Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Brunswick (BC) stock experienced an approximate 11% movement between August 31, 2025, and December 4, 2025, driven by several key factors:

1. Brunswick Exceeded Q3 2025 Earnings Expectations. The company reported strong third-quarter 2025 financial results on October 23, 2025, with adjusted diluted earnings per share (EPS) of $0.97, surpassing analyst forecasts of $0.86 by 12.79%. Additionally, consolidated net sales reached $1.36 billion, exceeding the expected $1.26 billion. This positive performance led to a 10.55% surge in pre-market stock prices following the announcement.

2. Increased Full-Year Financial Guidance. Alongside the strong Q3 results, Brunswick confirmed its 2025 full-year guidance for adjusted diluted EPS of approximately $3.25 and raised its free cash flow guidance to greater than $425 million. This upward revision signaled management's confidence in continued financial strength and operational execution.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BC Return29%34%-27%37%-32%9%28%
Peers Return22%43%-19%15%18%34%157%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
BC Win Rate67%58%33%50%50%60% 
Peers Win Rate55%63%40%58%53%68% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
BC Max Drawdown-55%0%-37%-5%-32%-35% 
Peers Max Drawdown-44%-8%-36%-12%-14%-20% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RBC, AYI, LFUS, BDC, VICR. See BC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventBCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-45.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven84.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-59.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven146.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven94 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-40.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven66.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven423 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-94.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1631.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1515 days1480 days

Compare to RBC, AYI, LFUS, BDC, VICR


In The Past

Brunswick's stock fell -45.8% during the 2022 Inflation Shock from a high on 5/7/2021. A -45.8% loss requires a 84.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Brunswick (BC)

Better Bets than Brunswick (BC)

Trade Ideas

Select past ideas related to BC. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
BC_4302022_Dip_Buyer_ValueBuy04302022BCBrunswickDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.8%14.3%-16.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
BC_4302022_Dip_Buyer_ValueBuy04302022BCBrunswickDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.8%14.3%-16.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Brunswick

Peers to compare with:

Financials

BCRBCAYILFUSBDCVICRMedian
NameBrunswickRBC Bear.Acuity Littelfu.Belden Vicor  
Mkt Price70.11438.15369.51257.11120.1092.82188.61
Mkt Cap4.613.811.36.44.74.25.6
Rev LTM5,1841,7234,3462,3222,6614422,491
Op Inc LTM29339659432229775310
FCF LTM589305533381214117343
FCF 3Y Avg40225853333022455294
CFO LTM736362601456369134412
CFO 3Y Avg62330360040935683383

Growth & Margins

BCRBCAYILFUSBDCVICRMedian
NameBrunswickRBC Bear.Acuity Littelfu.Belden Vicor  
Rev Chg LTM-4.8%8.3%13.1%5.8%13.4%24.2%10.7%
Rev Chg 3Y Avg-7.7%8.6%3.0%-1.6%1.8%6.0%2.4%
Rev Chg Q6.8%14.4%17.1%10.1%6.6%18.5%12.3%
QoQ Delta Rev Chg LTM1.7%3.4%4.2%2.5%1.7%4.1%3.0%
Op Mgn LTM5.6%22.9%13.7%13.9%11.2%17.1%13.8%
Op Mgn 3Y Avg9.4%23.6%13.6%14.6%11.5%11.4%12.5%
QoQ Delta Op Mgn LTM-0.5%-0.9%-0.0%0.1%-0.1%3.0%-0.1%
CFO/Rev LTM14.2%21.0%13.8%19.6%13.9%30.3%16.9%
CFO/Rev 3Y Avg10.9%18.7%14.9%17.6%14.0%20.2%16.2%
FCF/Rev LTM11.4%17.7%12.3%16.4%8.0%26.6%14.3%
FCF/Rev 3Y Avg7.1%15.9%13.2%14.2%8.8%13.2%13.2%

Valuation

BCRBCAYILFUSBDCVICRMedian
NameBrunswickRBC Bear.Acuity Littelfu.Belden Vicor  
Mkt Cap4.613.811.36.44.74.25.6
P/S0.87.12.42.81.85.02.6
P/EBIT-32.031.819.528.516.129.524.0
P/E-17.447.426.754.220.827.026.8
P/CFO5.634.017.614.112.916.615.4
Total Yield-3.0%2.1%3.9%2.9%4.9%3.7%3.3%
Dividend Yield2.7%0.0%0.2%1.1%0.1%0.0%0.1%
FCF Yield 3Y Avg8.4%2.9%7.1%5.2%5.0%2.5%5.1%
D/E0.60.10.10.10.30.00.1
Net D/E0.50.10.10.00.2-0.20.1

Returns

BCRBCAYILFUSBDCVICRMedian
NameBrunswickRBC Bear.Acuity Littelfu.Belden Vicor  
1M Rtn6.8%2.3%1.1%3.5%2.2%-0.6%2.2%
3M Rtn11.0%14.2%11.2%1.3%-5.3%83.8%11.1%
6M Rtn29.8%16.1%40.3%20.2%11.2%110.0%25.0%
12M Rtn-9.3%28.5%14.0%5.8%-2.0%66.5%9.9%
3Y Rtn1.4%90.9%97.0%7.4%49.8%75.7%62.7%
1M Excs Rtn6.8%2.3%1.1%3.5%2.2%-0.5%2.3%
3M Excs Rtn2.5%6.7%3.6%-6.0%-12.6%73.5%3.0%
6M Excs Rtn15.1%1.3%25.6%5.5%-3.5%95.3%10.3%
12M Excs Rtn-24.0%17.2%1.9%-8.0%-15.3%60.9%-3.0%
3Y Excs Rtn-69.5%13.7%26.0%-60.9%-16.4%8.2%-4.1%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Navico Group2,0742,169   
Propulsion1,6491,5171,225962 
Boat875830610488472
Engine Parts and Accessories (Engine P&A)856869   
Corporate/Other777937650820570
Parts & Accessories  2,9391,501 
Marine Engine    2,522
Total6,2316,3215,4253,7713,564


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity3,195,324
Short Interest: % Change Since 10312025-13.0%
Average Daily Volume646,788
Days-to-Cover Short Interest4.94
Basic Shares Quantity65,700,000
Short % of Basic Shares4.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251030202510-Q 9/27/2025
6302025730202510-Q 6/28/2025
3312025430202510-Q 3/29/2025
12312024214202510-K 12/31/2024
93020241030202410-Q 9/28/2024
6302024801202410-Q 6/29/2024
3312024502202410-Q 3/30/2024
12312023216202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023803202310-Q 7/1/2023
3312023504202310-Q 4/1/2023
12312022216202310-K 12/31/2022
93020221101202210-Q 10/1/2022
6302022802202210-Q 7/2/2022
3312022510202210-Q 4/2/2022
12312021216202210-K 12/31/2021