Worthington Steel (WS)


Market Price (8/25/2026): $33.7 | Market Cap: $1.7 BilSector: Materials | Industry: Steel

Worthington Steel (WS)


Market Price (8/25/2026): $33.7
Market Cap: $1.7 Bil
Sector: Materials
Industry: Steel

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Low stock price volatility
Vol 12M is 47%

Megatrend and thematic drivers
Megatrends include Circular Economy & Recycling, Advanced Materials, and Sustainable Resource Management. Themes include Steel Recycling & Resource Efficiency, Show more.

Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -17%

Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 47x, P/EPrice/Earnings or Price/(Net Income) is 196x

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.1%

Key risks
WS key risks include [1] its heavy concentration in the cyclical automotive and construction sectors, Show more.

0 Low stock price volatility
Vol 12M is 47%
1 Megatrend and thematic drivers
Megatrends include Circular Economy & Recycling, Advanced Materials, and Sustainable Resource Management. Themes include Steel Recycling & Resource Efficiency, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -17%
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 47x, P/EPrice/Earnings or Price/(Net Income) is 196x
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.1%
5 Key risks
WS key risks include [1] its heavy concentration in the cyclical automotive and construction sectors, Show more.

WS in ETFs

Weight = WS's share of each fund

VTI0.00%
ITOT0.00%
IWM0.04%
IJR0.07%
VYM0.00%
VB0.02%
IJS0.13%
VIOV0.13%
+11 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 8/20/2026

Worthington Steel (WS) stock has lost about 15% since 4/30/2026 because of the following key factors:

1. Weak Fiscal Q4 2026 Operating Performance and Profitability Decline.

Worthington Steel reported its fiscal Q4 2026 results (for the period ending May 31, 2026) on June 24, 2026. While the adjusted earnings per diluted share attributable to controlling interest of $0.74 exceeded the consensus estimate of $0.73, the company reported a significant operating loss of $57.6 million, a sharp reversal from an operating income of $66.4 million in the prior year quarter. This decline was primarily attributed to non-cash impairments in the Electrical Steel reporting unit and acquisition-related expenses incurred during the quarter.

2. Fiscal Q4 2026 Revenue Miss and Margin Compression Signals.

Despite a 12% increase in net sales year-over-year, reaching $929.2 million for fiscal Q4 2026, the company's revenue fell short of the consensus estimate of $992 million. Management noted that the results reflected "solid execution in a mixed market with tighter year-over-year value-added spreads, which are beginning to normalize," indicating ongoing pressure on profitability. This confirms pre-earnings analyst concerns regarding margin compression, as EPS estimates had been cut by 14.1% in the months leading up to the report.

Show more
Updated on 8/20/2026

Worthington Steel (WS) stock has lost about 15% since 4/30/2026 because of the following key factors:

1. Weak Fiscal Q4 2026 Operating Performance and Profitability Decline.

Worthington Steel reported its fiscal Q4 2026 results (for the period ending May 31, 2026) on June 24, 2026. While the adjusted earnings per diluted share attributable to controlling interest of $0.74 exceeded the consensus estimate of $0.73, the company reported a significant operating loss of $57.6 million, a sharp reversal from an operating income of $66.4 million in the prior year quarter. This decline was primarily attributed to non-cash impairments in the Electrical Steel reporting unit and acquisition-related expenses incurred during the quarter.

2. Fiscal Q4 2026 Revenue Miss and Margin Compression Signals.

Despite a 12% increase in net sales year-over-year, reaching $929.2 million for fiscal Q4 2026, the company's revenue fell short of the consensus estimate of $992 million. Management noted that the results reflected "solid execution in a mixed market with tighter year-over-year value-added spreads, which are beginning to normalize," indicating ongoing pressure on profitability. This confirms pre-earnings analyst concerns regarding margin compression, as EPS estimates had been cut by 14.1% in the months leading up to the report.

3. Concerns Over Klöckner & Co SE Acquisition's Historical Financial Performance.

Worthington Steel completed its acquisition of a majority interest in Klöckner & Co SE on June 3, 2026. Subsequent financial disclosures, including an amended Form 8-K filed on August 19, 2026, revealed that Klöckner & Co SE recorded net losses of €53.4 million in fiscal 2025 and €175.6 million in fiscal 2024. The acquisition of a historically loss-making entity, despite its strategic importance for diversification, likely raised investor apprehension regarding potential dilution to near-term earnings or the capital required for turnaround efforts.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -12.8% change in WS stock from 4/30/2026 to 8/24/2026 was primarily driven by a -93.2% change in the company's Net Income Margin (%).
(LTM values as of)43020268242026Change
Stock Price ($)38.2933.38-12.8%
Change Contribution By: 
Total Revenues ($ Mil)3,3483,4442.9%
Net Income Margin (%)3.6%0.2%-93.2%
P/E Multiple15.7195.61145.7%
Shares Outstanding (Mil)50500.2%
Cumulative Contribution-12.8%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2026 to 8/24/2026
ReturnCorrelation
WS-12.8% 
Market (SPY)6.2%37.9%
Sector (XLB)4.1%43.4%

Fundamental Drivers

The -16.3% change in WS stock from 1/31/2026 to 8/24/2026 was primarily driven by a -93.6% change in the company's Net Income Margin (%).
(LTM values as of)13120268242026Change
Stock Price ($)39.8933.38-16.3%
Change Contribution By: 
Total Revenues ($ Mil)3,2653,4445.5%
Net Income Margin (%)3.8%0.2%-93.6%
P/E Multiple15.9195.61131.7%
Shares Outstanding (Mil)50500.0%
Cumulative Contribution-16.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 8/24/2026
ReturnCorrelation
WS-16.3% 
Market (SPY)10.6%47.4%
Sector (XLB)9.2%50.4%

Fundamental Drivers

The 11.3% change in WS stock from 7/31/2025 to 8/24/2026 was primarily driven by a 1358.7% change in the company's P/E Multiple.
(LTM values as of)73120258242026Change
Stock Price ($)29.9833.3811.3%
Change Contribution By: 
Total Revenues ($ Mil)3,0933,44411.3%
Net Income Margin (%)3.6%0.2%-93.1%
P/E Multiple13.4195.61358.7%
Shares Outstanding (Mil)5050-0.6%
Cumulative Contribution11.3%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 8/24/2026
ReturnCorrelation
WS11.3% 
Market (SPY)21.8%46.8%
Sector (XLB)23.9%52.6%

Fundamental Drivers

null
null

Market Drivers

7/31/2023 to 8/24/2026
ReturnCorrelation
WS  
Market (SPY)72.7%43.3%
Sector (XLB)31.9%45.8%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
WS Return--27%15%11%2%65%
Peers Return52%26%37%3%44%58%518%
S&P 500 Return27%-19%24%23%16%12%104%

Monthly Win Rates [3]
WS Win Rate--100%67%58%62% 
Peers Win Rate58%58%52%60%63%60% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
WS Max Drawdown----32%-29%-42% 
Peers Max Drawdown-32%-34%-33%-29%-26%-23% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: HCC, NWPX, FRD, NUE, STLD.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 8/24/2026 (YTD)

How Low Can It Go

EventWSS&P 500
2025 US Tariff Shock
  % Loss-21.6%-18.8%
  % Gain to Breakeven27.5%23.1%
  Time to Breakeven79 days79 days

Compare to HCC, NWPX, FRD, NUE, STLD

In The Past

Worthington Steel's stock fell -21.6% during the 2025 US Tariff Shock. Such a loss loss requires a 27.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventWSS&P 500
2025 US Tariff Shock
  % Loss-21.6%-18.8%
  % Gain to Breakeven27.5%23.1%
  Time to Breakeven79 days79 days

Compare to HCC, NWPX, FRD, NUE, STLD

In The Past

Worthington Steel's stock fell -21.6% during the 2025 US Tariff Shock. Such a loss loss requires a 27.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Worthington Steel (WS)

AI Analysis | Feedback

null

AI Analysis | Feedback

  • Custom-Engineered Laser-Welded Blanks: Provides tailored steel blanks, often for automotive applications, optimizing material usage and part performance through advanced laser welding.
  • Hot Rolled Steel Processing: Processes hot rolled steel coils into precise widths and lengths through slitting, blanking, and leveling for various industrial uses.
  • Cold Rolled Steel Processing: Processes cold rolled steel coils to meet specific surface finish, thickness, and dimensional requirements for demanding applications.
  • Galvanized Steel Processing: Provides processing services for zinc-coated steel, enhancing its corrosion resistance for use in automotive, construction, and appliance sectors.
  • Painted Steel Processing: Applies paint and other coatings to steel coils, offering aesthetic finishes and additional protection for diverse industrial and consumer products.
  • Electrical Steel Processing: Specializes in processing electrical steel, which is critical for components in motors, transformers, and power generation due to its specific magnetic properties.

AI Analysis | Feedback

Worthington Steel (WS) is a leading North American steel processor, primarily focused on flat-rolled steel. As such, it sells its products to other manufacturing companies rather than directly to individuals. Its customers are typically large manufacturers across a diverse range of industries that utilize steel as a primary material in their products. While Worthington Steel does not publicly disclose the names of its individual major customers due to the nature of its business and competitive reasons, its customer base consists of manufacturers in the following key sectors. Examples of public companies that operate in these sectors and would likely be customers (or types of customers) of Worthington Steel include:
  • Automotive Industry: Manufacturers of light vehicles, heavy trucks, and agricultural/off-highway equipment. These include major Original Equipment Manufacturers (OEMs) and their Tier 1 suppliers.
    • General Motors (GM)
    • Ford Motor Company (F)
    • Stellantis N.V. (STLA)
    • Magna International Inc. (MGA)
    • PACCAR Inc (PCAR)
    • Deere & Company (DE)
  • Appliance Industry: Producers of a wide range of household appliances.
    • Whirlpool Corporation (WHR)
  • HVAC Industry: Manufacturers of heating, ventilation, and air conditioning systems.
    • Carrier Global Corporation (CARR)
    • Trane Technologies plc (TT)
  • Construction Industry: Various manufacturers of building products and components that require steel.
  • Consumer Products Industry: Manufacturers of diverse consumer goods incorporating steel.

AI Analysis | Feedback

  • Nucor Corporation (NUE)
  • Cleveland-Cliffs Inc. (CLF)
  • Steel Dynamics, Inc. (STLD)
  • U.S. Steel Corporation (X)
  • ArcelorMittal (MT)

AI Analysis | Feedback

Geoff G. Gilmore President and Chief Executive Officer

Geoff Gilmore is the President and Chief Executive Officer of Worthington Steel, bringing nearly 30 years of experience in the metals industry. He joined Worthington Industries in 1998 as an inside sales representative and advanced through various roles, including territory manager and commercial lead for automotive sales. In 2010, he became general manager of the Delta, Ohio, Steel Processing facility and was later named vice president of purchasing in 2011. Gilmore became president of the Steel Processing division in 2012, then president of Worthington Industries' Pressure Cylinders division in 2016. Prior to his current role, he served as executive vice president and chief operating officer of Worthington Industries, taking the helm of Worthington Steel as a standalone company in December 2023.

Tim Adams Vice President & Chief Financial Officer

Tim Adams is the Vice President and Chief Financial Officer for Worthington Steel, with over 25 years of experience in strategic financial planning and business development. He started at Worthington Industries in 1998 as a financial analyst and held various roles of increasing responsibility within the Financial Planning and Analysis team. Adams was appointed director of strategy and business development in 2008 and served as the vice president of strategy and corporate development for Worthington Industries since 2012. In his current role, he is also on the boards of two Worthington Steel joint ventures, TWB Company and Serviacero Worthington.

Jeff Klingler Executive Vice President & Chief Operating Officer

Jeff Klingler is the Executive Vice President and Chief Operating Officer for Worthington Steel. He began his career at Worthington in 1992 on the production floor and later moved into sales, taking on progressively more responsible positions. After 15 years, he left Worthington to become vice president of Sales, Marketing and Procurement at Banner Service Corporation. Klingler returned to Worthington in 2014 to establish the Steel Processing division's supply chain solutions strategic business unit and was named president of Steel Processing in May 2019.

Cliff J. Larivey President of Flat-Roll Steel Processing

Cliff Larivey is the President of Flat-Roll Steel Processing for Worthington Steel, a position he assumed effective December 1, 2024. He joined Worthington Industries in February 2010 as director of steel purchasing, following Worthington's acquisition of Gibraltar Strip Steel, where he had held several roles including production scheduler, materials application, and inside sales manager. Prior to his current role, Larivey served as vice president of purchasing for Worthington Industries for 11 years and then as senior vice president of commercial and purchasing for Worthington Steel after its separation in December 2023.

Nikki Ballinger Vice President of Human Resources

Nikki Ballinger serves as the Vice President of Human Resources for Worthington Steel.

AI Analysis | Feedback

The key risks to Worthington Steel's business are:

  1. Reliance on Cyclical Industries and Steel Price Volatility: Worthington Steel faces significant challenges due to its heavy reliance on the automotive and construction industries, which constitute a substantial portion of its net sales. Downturns in these sectors or the cyclical nature of these industries can adversely affect the company's financial performance by leading to fluctuations in demand and pricing. Furthermore, volatility in steel prices, driven by factors such as supplier consolidation, international conflicts, and tariffs, poses a significant risk, as the company may struggle to pass on increased raw material costs to customers, impacting margins. Weaker shipments in key end markets and pressure on earnings from inventory and cost inflation could also undermine the company's fair value.
  2. Acquisition-Related Uncertainty: Worthington Steel is exposed to risks associated with its acquisition strategy, particularly the uncertainty surrounding its pending $2.4 billion acquisition of Kloeckner & Co. Recent commentary from the CEO acknowledging "good alternatives" if the deal does not materialize has amplified selling pressure and highlights the potential impact of such transactional risks on the company's stock and future direction.
  3. Cybersecurity Risks: The company is exposed to cybersecurity risks, including potential breaches that could disrupt operations and compromise sensitive information. The evolving nature of cyber threats necessitates ongoing investment in security measures and governance structures to manage risks related to data privacy, cybersecurity, and regulatory compliance.

AI Analysis | Feedback

null

AI Analysis | Feedback

Worthington Steel (NYSE: WS) operates as a steel processor offering a range of products and services, including carbon flat-rolled steel, electrical steel laminations, and tailor-welded solutions. The company serves diverse end markets such as automotive, agriculture, construction, energy, and heavy truck.

Addressable Markets for Worthington Steel's Main Products:

  • Tailor Welded Blanks / Tailored Blanks:
    • The global tailored blank market size was estimated at USD 6.69 billion in 2025 and is projected to reach USD 24.91 billion by 2035, growing at a compound annual growth rate (CAGR) of 14.05%.
    • Another estimate places the global tailored blank market size at USD 7.81 billion in 2026, expanding to USD 25.71 billion by 2035 with a CAGR of 14.16%.
    • The global tailor welded blanks market was valued at USD 8 billion in 2022 and is projected to grow at a CAGR of 5.2% from 2023 to 2030.
    • In North America, the tailor welded blanks market holds a significant 28.52% of the global market share, with the United States alone accounting for 22.58% of the global market in 2025.
  • Galvanized Steel:
    • The global galvanized steel market size was valued at USD 110.07 billion in 2025 and is projected to grow to USD 186.82 billion by 2034, exhibiting a CAGR of 6.10%.
    • The Asia Pacific region dominated the global galvanized steel market with a market share of 47.70% in 2025.
    • The U.S. galvanized steel market is projected to reach an estimated value of USD 24.53 billion by 2032. In 2024, the U.S. market generated USD 25.989 billion and is expected to reach USD 32.500 billion by 2030, growing at a CAGR of 3.8% from 2025 to 2030.
    • The global hot-dip galvanized steel market, a segment of galvanized steel, was valued at USD 89.61 billion in 2024 and is projected to reach USD 106.01 billion by 2032, with a CAGR of 2.5%. China is the largest market for hot-dip galvanized steel, holding approximately 45% of the global market share, followed by Europe with about 20%.
  • Cold Rolled Steel:
    • The global cold rolled coil steel market size was valued at USD 83.51 billion in 2025 and is projected to reach USD 134.71 billion by 2034, exhibiting a CAGR of 6.2%.
    • The Asia Pacific region dominated the cold rolled coil steel market with a 51% market share in 2025.
    • The global cold rolled steel coil market size was estimated at 135.75 million tons in 2025 and is expected to reach 164.05 million tons by 2030, at a CAGR of 3.86%.
    • Another report indicates the global cold rolled steel coil market was valued at USD 149.05 million in 2024 and is predicted to reach USD 181.69 million by 2034, with a CAGR of 2% between 2025 and 2034.
  • Electrical Steel Laminations:
    • Worthington Steel is making focused investments in the rapidly growing electrical steel market, driven by the increasing demand for electric and hybrid vehicles and advancements in electrical infrastructure. However, specific addressable market size figures in USD for "electrical steel laminations" as a standalone market were not identified in the provided information.

AI Analysis | Feedback

Worthington Steel (WS) is expected to drive future revenue growth over the next 2-3 years through several strategic initiatives and market opportunities: * Expansion in the Electrical Steel Market: Worthington Steel is making significant investments in the rapidly growing electrical steel market, specifically for electric vehicle (EV) programs and transformer applications. This includes expansions of electrical steel facilities in Mexico and Canada, and the installation of a fully automated ablation line in Monroe, Michigan, which will make Worthington Steel one of only two companies in North America offering this technology to customers. The company has secured initial orders for new business in these sectors, highlighting growth in these areas. Increased demand for electrical steel is also linked to AI initiatives and the growth of data centers, driving an anticipated annual power demand increase of over 6% in the next 15 years. * Strategic Acquisitions: The company is actively pursuing growth through acquisitions. The acquisition of Italy-based Sitem Group, which closed in June 2025, is set to boost Worthington Steel's presence in Europe and enhance its electrical steel lamination business, supporting growth in the EV market. Additionally, Worthington Steel announced a $2.4 billion acquisition of Germany-based Klöckner in February 2026, expected to close in the second half of 2026. This acquisition will position Worthington Steel as the second-largest steel processor in North America, providing greater scale, broader geographic reach, and expanded capabilities that customers have requested. * Focus on Higher Value-Added Products and Solutions: Worthington Steel emphasizes a strategic approach centered on high-value solutions, disciplined product selection, efficient inventory management, and exceptional service. This focus is intended to enhance earnings potential and improve competitiveness. The company has observed a favorable mix within its toll processing, including more high value-added processing, contributing to revenue. * Growth in Direct Sales Volumes and Favorable Pricing: Recent financial results indicate revenue growth driven by increased direct tons sold and rising average direct selling prices. For instance, in the second quarter of fiscal 2026, revenue surged due to a 13% increase in direct tons sold and a 7% rise in average direct selling prices compared to the prior year quarter. This highlights the company's ability to drive volume and command favorable pricing in its direct sales channels.

AI Analysis | Feedback

Share Issuance

  • On December 1, 2023, Worthington Steel was separated from Worthington Enterprises through a pro-rata distribution, where existing Worthington Enterprises shareholders received one common share of Worthington Steel for every one share of Worthington Enterprises held.

Outbound Investments

  • In fiscal year 2024, Worthington Steel acquired Voestalpine Nagold, including its facility in Germany, for a net cash consideration of $21.0 million and the assumption of a $0.9 million pension liability, establishing a manufacturing presence in Europe for automotive and electrical steel lamination stampings.
  • During the first quarter of fiscal year 2026 (ended August 31, 2025), Worthington Steel, through its Tempel Steel Company, LLC subsidiary, completed the acquisition of 52% of S.I.T.E.M. S.p.A. (Sitem Group), an Italian company, for $1.6 million, net of cash acquired.
  • On January 15, 2026, Worthington Steel announced an agreement to acquire Kloeckner & Co, a German-based metals processor with operations in Europe and North America, through a voluntary public tender offer for all outstanding shares at €11.00 per share.

Capital Expenditures

  • Investment in property, plant, and equipment for the first quarter of fiscal year 2026 (ended August 31, 2025) was $29.4 million.
  • Worthington Steel reported capital expenditures of $24.7 million in the second quarter of fiscal year 2026 (ended November 30, 2025).
  • In the first quarter of fiscal year 2025, capital expenditures amounted to $21.5 million, with a primary focus on electrical steel expansions in Mexico and Canada.

Better Bets vs. Worthington Steel (WS)

Peer Outperformance in Steel

null
Share of Steel constituents that WS has outperformed, by holding period. Peers without a full price history over a given window are excluded from that window.
1Y
27%
of 15 industry peers · 2.3% return
3Y
insufficient peer history
5Y
insufficient peer history
null
Median price return by industry across the Materials sector, ranked by 5Y. Steel is WS's own industry. Use this to see which corners of the sector have carried the returns.
Industry Names 1Y med3Y med5Y med Top 3 by 5Y
Copper 7 117.5%98.6%323.1% COPR 1217% · TGB 443% · HBM 404%
Silver 6 167.8%310.3%181.2% HL 261% · AYA 239% · SVM 214%
Gold 32 61.5%223.0%172.0% IAG 836% · CNL 570% · OGC 523%
Steel ← 13 22.3%49.8%119.7% AMR 477% · HCC 463% · NWPX 330%
Diversified Metals & Mining 24 9.8%6.9%50.0% ATLX 239186% · USAR 61276% · FMST 1006%
Aluminum 3 96.1%134.1%49.5% CENX 276% · KALU 49% · AA 24%
Construction Materials 7 -14.2%31.8%45.3% USLM 317% · CRH 98% · VMC 51%
Metal, Glass & Plastic Containers 11 3.7%9.8%7.3% KRT 170% · MYE 72% · GEF 61%
Paper & Plastic Packaging Products & Materials 7 13.9%19.7%-4.4% PKG 92% · CCK 14% · SON 7%
Precious Metals & Minerals 9 49.7%170.5%-5.3% ASM 657% · PPTA 382% · ELE 123%
Specialty Chemicals 40 9.9%1.1%-12.2% LWLG 808% · ODC 493% · NEU 201%
Commodity Chemicals 13 26.0%18.0%-14.6% HWKN 238% · MEOH 84% · LXU 62%
Diversified Chemicals 4 2.9%-27.2%-26.4% CBT 72% · ASH -6% · CC -47%
Fertilizers & Agricultural Chemicals 10 -3.9%0.5%-34.9% CF 214% · CTVA 100% · NTR 46%
Paper Products 3 -12.3%-51.9%-95.7% CLW -35% · ITP -96% · MERC -96%
Median of constituents with a full price history over each window. Top names are unfiltered by size in this render.

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

WSHCCNWPXFRDNUESTLDMedian
NameWorthing.Warrior .NWPX Inf.Friedman.Nucor Steel Dy. 
Mkt Price33.38106.60110.5142.05244.64229.27108.56
Mkt Cap1.75.61.10.355.833.03.6
Rev LTM3,4441,68157475236,10120,5392,562
Op Inc LTM10622966404,1682,226168
FCF LTM80680-71,58395680
FCF 3Y Avg92-274401,50056668
CFO LTM20130110004,4241,572251
CFO 3Y Avg2103676474,4941,950289

Growth & Margins

WSHCCNWPXFRDNUESTLDMedian
NameWorthing.Warrior .NWPX Inf.Friedman.Nucor Steel Dy. 
Rev Chg LTM11.3%37.5%15.1%61.8%17.2%19.8%18.5%
Rev Chg 3Y Avg-1.1%4.6%8.9%16.8%-0.4%1.0%2.8%
Rev Chg Q11.6%71.3%19.7%78.1%23.0%33.4%28.2%
QoQ Delta Rev Chg LTM2.9%14.4%4.8%16.3%5.7%8.0%6.9%
Op Inc Chg LTM-32.5%789.7%47.2%253.1%94.4%59.1%76.8%
Op Inc Chg 3Y Avg-0.3%225.5%18.4%69.3%0.3%-8.2%9.4%
Op Mgn LTM3.1%13.6%11.5%5.3%11.5%10.8%11.2%
Op Mgn 3Y Avg4.8%14.4%9.6%3.4%10.9%11.4%10.3%
QoQ Delta Op Mgn LTM-1.0%3.9%0.9%1.3%1.4%0.9%1.1%
CFO/Rev LTM5.8%17.9%17.5%0.0%12.3%7.7%10.0%
CFO/Rev 3Y Avg6.4%23.0%12.0%1.5%13.5%10.6%11.3%
FCF/Rev LTM2.3%0.4%13.9%-1.0%4.4%4.7%3.4%
FCF/Rev 3Y Avg2.8%-3.3%8.2%0.3%4.4%2.9%2.8%

Valuation

WSHCCNWPXFRDNUESTLDMedian
NameWorthing.Warrior .NWPX Inf.Friedman.Nucor Steel Dy. 
Mkt Cap1.75.61.10.355.833.03.6
P/S0.53.41.90.41.51.61.6
P/Op Inc15.724.616.27.413.414.815.3
P/EBIT46.823.316.47.113.115.515.9
P/E195.625.721.810.819.420.521.2
P/CFO8.318.710.6804.512.621.015.7
Total Yield2.5%4.2%4.6%9.7%6.1%5.8%5.2%
Dividend Yield2.0%0.3%0.0%0.4%0.9%0.9%0.6%
FCF Yield 3Y Avg5.8%-1.7%6.3%1.3%3.5%2.2%2.8%
D/E0.20.00.10.30.10.10.1
Net D/E0.2-0.00.10.30.10.10.1

Returns

WSHCCNWPXFRDNUESTLDMedian
NameWorthing.Warrior .NWPX Inf.Friedman.Nucor Steel Dy. 
1M Rtn-7.2%33.2%-14.5%18.1%-1.2%-7.2%-4.2%
3M Rtn-16.4%27.1%-1.6%103.6%5.7%-4.3%2.1%
6M Rtn-23.4%22.7%53.2%128.9%37.6%17.6%30.1%
12M Rtn2.3%80.4%109.7%141.6%67.6%74.9%77.6%
3Y Rtn58.0%182.2%253.3%211.7%54.4%134.9%158.5%
1M Excs Rtn-10.5%30.0%-17.8%14.9%-4.4%-10.5%-7.4%
3M Excs Rtn-18.8%24.7%-4.0%101.2%3.3%-6.7%-0.3%
6M Excs Rtn-35.3%10.8%41.3%117.0%25.7%5.7%18.2%
12M Excs Rtn-11.9%66.9%97.1%121.9%52.9%64.4%65.6%
3Y Excs Rtn-17.1%99.7%173.7%115.0%-23.0%51.6%75.7%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Direct2,9433,2693,4653,9231,995
Toll150161143146133
Total3,0933,4313,6084,0692,127


Price Behavior

Price Behavior
Market Price$33.38 
Market Cap ($ Bil)1.7 
First Trading Date12/01/2023 
Distance from 52W High-30.9% 
   50 Days200 Days
DMA Price$36.37$36.89
DMA Trendupdown
Distance from DMA-8.2%-9.5%
 3M1YR
Volatility47.1%47.1%
Downside Capture202.11200.02
Upside Capture97.54162.35
Correlation (SPY)28.1%47.3%
WS Betas & Captures as of 7/31/2026

 1M2M3M6M1Y3Y
Beta1.280.581.141.731.660.01
Up Beta-2.22-1.87-1.001.181.30-0.15
Down Beta1.011.101.052.231.880.36
Up Capture311%57%156%172%227%253%
Bmk +ve Days11223567138427
Stock +ve Days11203162129335
Down Capture180%145%191%169%142%107%
Bmk -ve Days11212859114326
Stock -ve Days10223062120325

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WS
WS8.2%47.2%0.32-
Sector ETF (XLB)20.4%17.9%0.8851.8%
Equity (SPY)21.2%12.9%1.2347.3%
Gold (GLD)39.0%28.8%1.1424.9%
Commodities (DBC)40.9%20.2%1.58-22.6%
Real Estate (VNQ)13.9%13.8%0.7031.2%
Bitcoin (BTCUSD)-30.4%44.2%-0.6922.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WS
WS9.6%51.9%0.50-
Sector ETF (XLB)6.5%19.1%0.2345.8%
Equity (SPY)12.8%17.2%0.5743.3%
Gold (GLD)20.6%18.6%0.9013.5%
Commodities (DBC)10.2%19.6%0.413.5%
Real Estate (VNQ)2.4%18.9%0.0229.3%
Bitcoin (BTCUSD)11.2%52.8%0.4021.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WS
WS4.7%51.9%0.50-
Sector ETF (XLB)10.4%20.7%0.4545.8%
Equity (SPY)15.1%17.9%0.7243.3%
Gold (GLD)12.9%16.3%0.6513.5%
Commodities (DBC)7.8%18.1%0.353.5%
Real Estate (VNQ)5.0%20.7%0.2029.3%
Bitcoin (BTCUSD)63.1%66.2%1.0321.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date7312026
Short Interest: Shares Quantity1.4 Mil
Short Interest: % Change Since 7152026-11.6%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest6.2 days
Basic Shares Quantity49.8 Mil
Short % of Basic Shares2.9%

Earnings Returns History

Updated 8/19/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
6/25/2026-7.0%-18.9%-9.2%
3/26/2026-14.9%-11.2%7.8%
12/19/2025-0.0%-2.0%10.6%
9/29/2025-0.2%1.9%4.6%
6/27/2025-6.9%-0.9%-4.3%
3/21/20252.0%-2.2%-6.5%
12/20/2024-7.2%-8.2%-12.6%
9/30/2024-0.8%-1.5%16.5%
...
SUMMARY STATS   
# Positive325
# Negative896
Median Positive3.9%3.0%10.6%
Median Negative-4.5%-3.0%-7.9%
Max Positive12.1%4.1%16.5%
Max Negative-14.9%-18.9%-12.6%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
6/25/2026-7.0%-18.9%-9.2%
3/26/2026-14.9%-11.2%7.8%
12/19/2025-0.0%-2.0%10.6%
9/29/2025-0.2%1.9%4.6%
6/27/2025-6.9%-0.9%-4.3%
3/21/20252.0%-2.2%-6.5%
12/20/2024-7.2%-8.2%-12.6%
9/30/2024-0.8%-1.5%16.5%
6/28/2024-2.2%-3.0%15.4%
3/26/20243.9%4.1%-11.9%
12/22/202312.1%-12.0%-3.9%
SUMMARY STATS   
# Positive325
# Negative896
Median Positive3.9%3.0%10.6%
Median Negative-4.5%-3.0%-7.9%
Max Positive12.1%4.1%16.5%
Max Negative-14.9%-18.9%-12.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
05/31/202607/30/202610-K
02/28/202604/09/202610-Q
11/30/202501/08/202610-Q
08/31/202510/10/202510-Q
05/31/202507/29/202510-K
02/28/202504/11/202510-Q
11/30/202401/13/202510-Q
08/31/202410/15/202410-Q
05/31/202408/02/202410-K
02/29/202404/12/202410-Q
11/30/202301/16/202410-Q
08/31/202310/04/202310-12B
05/31/202204/19/2023DRS
Collapse to Preview
Report DateFiling DateFiling
05/31/202607/30/202610-K
02/28/202604/09/202610-Q
11/30/202501/08/202610-Q
08/31/202510/10/202510-Q
05/31/202507/29/202510-K
02/28/202504/11/202510-Q
11/30/202401/13/202510-Q
08/31/202410/15/202410-Q
05/31/202408/02/202410-K
02/29/202404/12/202410-Q
11/30/202301/16/202410-Q
08/31/202310/04/202310-12B
05/31/202204/19/2023DRS

Insider Activity

Updated 7/8/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Larivey, CliffordPresident Flat Rolled Stl ProcDirectSell527202640.0911,105445,2492,578,397Form
2Bowsher, Jon J DirectBuy203202640.152,500100,375718,404Form
3Kelly, Scott J DirectBuy129202639.117,000273,769631,899Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Larivey, CliffordPresident Flat Rolled Stl ProcDirectSell527202640.0911,105445,2492,578,397Form
2Bowsher, Jon J DirectBuy203202640.152,500100,375718,404Form
3Kelly, Scott J DirectBuy129202639.117,000273,769631,899Form
Core Cache Last Updated: 8/24/2026