Tearsheet

Walt Disney (DIS)


Market Price (12/24/2025): $113.1 | Market Cap: $203.4 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Walt Disney (DIS)


Market Price (12/24/2025): $113.1
Market Cap: $203.4 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.5%
Weak multi-year price returns
2Y Excs Rtn is -22%, 3Y Excs Rtn is -51%
Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -0.5%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 18 Bil, FCF LTM is 10 Bil
  Key risks
DIS key risks include [1] the decline of its highly profitable linear networks, Show more.
2 Low stock price volatility
Vol 12M is 30%
  
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.5%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 18 Bil, FCF LTM is 10 Bil
2 Low stock price volatility
Vol 12M is 30%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -22%, 3Y Excs Rtn is -51%
5 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -0.5%
6 Key risks
DIS key risks include [1] the decline of its highly profitable linear networks, Show more.

Valuation, Metrics & Events

DIS Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points explaining the approximate -3.7% movement in Walt Disney (DIS) stock from August 31, 2025, to December 24, 2025: 1. Q4 Fiscal 2025 Revenue Miss: Walt Disney reported its fourth-quarter fiscal 2025 revenues of $22.5 billion, which were comparable to the prior-year quarter but fell short of analyst estimates of $22.98 billion. This revenue shortfall likely contributed to negative investor sentiment.

2. Decline in Adjusted Earnings Per Share (EPS): Although the company's adjusted EPS of $1.11 for Q4 fiscal 2025 beat consensus estimates, it represented a 3% decrease year-over-year from $1.14 in Q4 fiscal 2024. This decline in comparable earnings likely pressured the stock.

Show more

Stock Movement Drivers

Fundamental Drivers

The 1.5% change in DIS stock from 9/23/2025 to 12/23/2025 was primarily driven by a 7.5% change in the company's Net Income Margin (%).
923202512232025Change
Stock Price ($)111.50113.221.55%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)94535.0094425.00-0.12%
Net Income Margin (%)12.22%13.14%7.51%
P/E Multiple17.3616.41-5.49%
Shares Outstanding (Mil)1799.001798.000.06%
Cumulative Contribution1.55%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
DIS1.5% 
Market (SPY)3.7%36.8%
Sector (XLC)-0.9%42.0%

Fundamental Drivers

The -3.9% change in DIS stock from 6/24/2025 to 12/23/2025 was primarily driven by a -31.4% change in the company's P/E Multiple.
624202512232025Change
Stock Price ($)117.85113.22-3.93%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)94040.0094425.000.41%
Net Income Margin (%)9.47%13.14%38.65%
P/E Multiple23.9116.41-31.37%
Shares Outstanding (Mil)1808.001798.000.55%
Cumulative Contribution-3.93%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
DIS-3.9% 
Market (SPY)13.7%40.6%
Sector (XLC)11.9%42.7%

Fundamental Drivers

The 2.8% change in DIS stock from 12/23/2024 to 12/23/2025 was primarily driven by a 141.4% change in the company's Net Income Margin (%).
1223202412232025Change
Stock Price ($)110.18113.222.76%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)91361.0094425.003.35%
Net Income Margin (%)5.44%13.14%141.38%
P/E Multiple40.1816.41-59.15%
Shares Outstanding (Mil)1813.001798.000.83%
Cumulative Contribution2.75%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
DIS2.8% 
Market (SPY)16.7%69.0%
Sector (XLC)20.6%69.1%

Fundamental Drivers

The 31.7% change in DIS stock from 12/24/2022 to 12/23/2025 was primarily driven by a 245.5% change in the company's Net Income Margin (%).
1224202212232025Change
Stock Price ($)85.99113.2231.67%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)82722.0094425.0014.15%
Net Income Margin (%)3.80%13.14%245.52%
P/E Multiple49.9016.41-67.11%
Shares Outstanding (Mil)1825.001798.001.48%
Cumulative Contribution31.65%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
DIS26.9% 
Market (SPY)48.4%52.7%
Sector (XLC)64.9%51.0%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
DIS Return25%-15%-44%4%24%2%-20%
Peers Return12%16%-40%30%34%44%96%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
DIS Win Rate50%42%33%50%50%42% 
Peers Win Rate53%48%37%52%62%58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
DIS Max Drawdown-41%-22%-46%-9%-5%-27% 
Peers Max Drawdown-36%-11%-49%-2%-14%-15% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NFLX, CMCSA, WBD, FOXA, LYV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventDISS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-60.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven154.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-42.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven72.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven246 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven19.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven298 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-57.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven134.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven408 days1,480 days

Compare to NFLX, CMCSA, FUN, ANGX, DCR

In The Past

Walt Disney's stock fell -60.7% during the 2022 Inflation Shock from a high on 3/8/2021. A -60.7% loss requires a 154.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Walt Disney (DIS)

The Walt Disney Company, together with its subsidiaries, operates as an entertainment company worldwide. It operates through two segments, Disney Media and Entertainment Distribution; and Disney Parks, Experiences and Products. The company engages in the film and episodic television content production and distribution activities, as well as operates television broadcast networks under the ABC, Disney, ESPN, Freeform, FX, Fox, National Geographic, and Star brands; and studios that produces motion pictures under the Walt Disney Pictures, Twentieth Century Studios, Marvel, Lucasfilm, Pixar, and Searchlight Pictures banners. It also offers direct-to-consumer streaming services through Disney+, Disney+ Hotstar, ESPN+, Hulu, and Star+; sale/licensing of film and television content to third-party television and subscription video-on-demand services; theatrical, home entertainment, and music distribution services; staging and licensing of live entertainment events; and post-production services by Industrial Light & Magic and Skywalker Sound. In addition, the company operates theme parks and resorts, such as Walt Disney World Resort in Florida; Disneyland Resort in California; Disneyland Paris; Hong Kong Disneyland Resort; and Shanghai Disney Resort; Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, and Adventures by Disney as well as Aulani, a Disney resort and spa in Hawaii; licenses its intellectual property to a third party for the operations of the Tokyo Disney Resort; and provides consumer products, which include licensing of trade names, characters, visual, literary, and other IP for use on merchandise, published materials, and games. Further, it sells branded merchandise through retail, online, and wholesale businesses; and develops and publishes books, comic books, and magazines. The Walt Disney Company was founded in 1923 and is based in Burbank, California.

AI Analysis | Feedback

```html
  • Like Netflix (for its streaming and content) combined with Universal Studios (for its theme parks).
  • A diversified media giant similar to Warner Bros. Discovery, but with a massive global theme park and resorts business.
```

AI Analysis | Feedback

Here are the major products and services of Walt Disney (DIS):

  • Theme Parks & Resorts: Experiential entertainment services offered through global theme parks, resorts, and cruise lines.
  • Film & Television Production: Creation and distribution of movies, animated features, and television series across various studios.
  • Streaming Services: Subscription-based digital entertainment services providing access to a vast library of films, TV shows, and original content.
  • Television Networks: Broadcast and cable television channels offering news, sports, and entertainment programming.
  • Consumer Products & Licensing: Physical goods, including toys, apparel, and home decor, and the licensing of intellectual property for various merchandise.

AI Analysis | Feedback

The Walt Disney Company (symbol: DIS) primarily sells its products and services directly to individuals. The company serves a diverse global audience through its theme parks, resorts, cruise lines, streaming services, movie studios, television networks, and consumer products. Here are the three main categories of individual customers Disney serves:
  • Families and Multi-Generational Audiences: This core customer segment is drawn to Disney's theme parks, resorts, and cruise lines for shared experiences and magical moments. They are also primary consumers of classic Disney and Pixar animated films, family-friendly content on Disney+, and a wide range of merchandise featuring beloved characters. This group often seeks entertainment, immersive experiences, and nostalgic value for all ages.
  • General Entertainment Consumers (including young adults and adults without children): This broad category includes individuals who engage with Disney's content across various platforms, often seeking specific genres or franchises. This includes subscribers to Disney+ (for Marvel, Star Wars, National Geographic, and more mature Disney content), Hulu subscribers (for dramas, comedies, and general adult entertainment), and moviegoers attending films from Marvel Studios, Lucasfilm, Pixar, and 20th Century Studios. These customers are interested in a wide array of storytelling, from blockbuster action to sophisticated dramas.
  • Sports Enthusiasts: This segment primarily engages with Disney's ESPN brand. Customers consume live sports broadcasts, highlights, sports news, and analysis across ESPN's linear television networks and its streaming service, ESPN+. This category includes fans of various sports leagues and events, seeking comprehensive coverage and expert commentary.

AI Analysis | Feedback

  • Amazon (AMZN)
  • Microsoft (MSFT)
  • Akamai Technologies (AKAM)
  • SAP SE (SAP)
  • Sysco Corporation (SYY)

AI Analysis | Feedback

Robert A. Iger, Chief Executive Officer, The Walt Disney Company
Robert A. Iger has served as Chief Executive Officer of The Walt Disney Company since November 2022, after previously holding the position from 2005 to 2020, and then as Executive Chairman through 2021. Iger began his career at ABC in 1974, rising to become president of the American Broadcasting Company (ABC) from 1994 to 1995 and president and COO of Capital Cities/ABC from 1995 until its acquisition by Disney in 1996. He was named President of Disney in 2000. During his leadership, Disney executed significant acquisitions including Pixar (2006), Marvel Entertainment (2009), Lucasfilm (2012), and the entertainment assets of 21st Century Fox (2019).

Hugh Johnston, Senior Executive Vice President & Chief Financial Officer, The Walt Disney Company
Hugh Johnston joined The Walt Disney Company as Senior Executive Vice President and Chief Financial Officer in December 2023. He previously had a 34-year career at PepsiCo, where he served as Vice Chairman since 2015 and Chief Financial Officer since 2010. Johnston's roles at PepsiCo included Executive Vice President of Global Operations, President of Pepsi-Cola North America, Senior Vice President of Transformation, Senior Vice President and CFO of PepsiCo Beverages and Foods, and Senior Vice President of Mergers and Acquisitions. From 1999 to 2002, he also served as Vice President, Retail at Merck & Co. before returning to PepsiCo. He currently sits on the boards of Microsoft Corp. and HCA Healthcare.

Alan Bergman, Co-Chairman, Disney Entertainment
Alan Bergman serves as Co-Chairman of Disney Entertainment alongside Dana Walden. He primarily focuses on the company's film content and studio operations, overseeing Walt Disney Studios, Pixar, Marvel Studios, Lucasfilm, 20th Century Studios, and Searchlight Pictures. Bergman has been with Disney for over 25 years.

Horacio Gutierrez, Senior Executive Vice President, General Counsel and Chief Compliance Officer
Horacio Gutierrez is the Senior Executive Vice President, General Counsel and Chief Compliance Officer for The Walt Disney Company. In this capacity, he serves as the chief legal officer, responsible for the company's legal affairs globally, including litigation, compliance, transactional law, securities law, regulatory matters, privacy protection, global ethics, and intellectual property.

Kristina Schake, Senior Executive Vice President & Chief Communications Officer
Kristina Schake is the Senior Executive Vice President and Chief Communications Officer of The Walt Disney Company. She is responsible for the company's global communications strategy and operations, as well as corporate social responsibility initiatives. Prior to joining Disney in 2022, Schake was appointed by President Joe Biden to lead the nationwide COVID-19 vaccine campaign.

AI Analysis | Feedback

Here are the key risks to Walt Disney's business:

1. Decline of Linear Networks

The decline of traditional television, often referred to as "cord-cutting," is identified as a major risk to Disney's business. This trend is significantly impacting the revenue and operating income of Disney's broadcast and cable networks. Historically, this segment was highly lucrative, contributing substantial operating profit margins and billions in cash flow for the company.

2. Streaming Profitability and Competition

Despite heavy investment in its direct-to-consumer (DTC) streaming services like Disney+, the company faces challenges in achieving consistent profitability in this segment. Intense competition from established players such as Netflix and Amazon, along with high content production costs, impact subscriber growth and retention. Disney+ subscriber growth has slowed, and the DTC segment is not yet robust enough to fully offset the declines in linear television.

3. Economic Sensitivity and Consumer Spending in Parks & Experiences

Disney's Parks and Experiences segment, while currently a strong performer, is vulnerable to economic downturns and shifts in consumer spending habits. Reports indicate that rising prices at Disney's theme parks have contributed to a decline in attendance and raised concerns about affordability for middle-class families. A slowdown in the economy could significantly impact demand for these discretionary entertainment offerings.

AI Analysis | Feedback

The Walt Disney Company (DIS) faces several clear emerging threats:

  • The accelerated rise of Free Ad-Supported Streaming TV (FAST) services: Platforms such as Tubi, Pluto TV, The Roku Channel, and Freevee are gaining significant market share by offering extensive libraries of movies and television shows for free, supported by advertisements. This directly competes with Disney's paid subscription streaming services (Disney+, Hulu, ESPN+) by providing a compelling, cost-free alternative for consumers experiencing "subscription fatigue." The growing popularity of FAST services threatens to erode the perceived value and necessity of multiple paid subscriptions, potentially leading to subscriber churn or slower growth for Disney's streaming segment, especially for non-exclusive library content.

  • Rapid advancements in generative artificial intelligence (AI) for content creation: The rapid development of AI tools capable of generating scripts, images, music, voices, and even entire video sequences poses a fundamental threat to Disney's traditional content creation model. This technology could drastically reduce production costs and timelines for competitors, allowing them to produce vast volumes of content at a fraction of Disney's current expenditures. For Disney, which relies heavily on high-budget, IP-driven productions and extensive human creative teams, AI could disrupt established labor models, intellectual property rights, and the perceived value of human-crafted artistry, forcing a fundamental reevaluation of its creative pipeline, economic structures, and competitive advantage in content production.

AI Analysis | Feedback

The Walt Disney Company operates across several major entertainment and experiences segments. Here are the addressable market sizes for their primary products and services:
  • Streaming Services (Disney+, Hulu, ESPN+)
    • Global Market Size: The global video streaming market is projected to reach approximately USD 811.37 billion in 2025.
    • U.S. Market Size: The U.S. video streaming services industry revenue is estimated to be USD 97.6 billion in 2025.
  • Theme Parks & Resorts
    • Global Market Size: The global theme park market is projected to grow to USD 60.75 billion in 2025.
    • U.S. Market Size: The U.S. amusement and theme park industry is valued at USD 24.6 billion in 2025.
  • Film & Video Production / Content Licensing
    • Global Market Size: The global film and video production market is projected to reach USD 306.5 billion in 2025.
    • U.S. Market Size: The U.S. movie market is projected to be approximately USD 24.48 billion in 2025 (extrapolated from USD 23.44 billion in 2024 with a CAGR of 4.43% from 2025-2033).
  • Linear Networks (e.g., ABC, Disney Channel, ESPN)
    • Global Market Size (Advertising Spend): Global linear TV ad spend is expected to drop to USD 139.1 billion in 2025.
  • Consumer Products (Merchandise)
    • Unable to size the market specifically.

AI Analysis | Feedback

The Walt Disney Company (DIS) is positioned for future revenue growth over the next two to three years, driven by strategic initiatives across its diverse business segments. Key drivers include significant investments in its Parks, Experiences, and Products division, the continued evolution and profitability of its Direct-to-Consumer (DTC) streaming services, and a robust slate of theatrical content leveraging its extensive intellectual property.

  1. Expansion and Enhancement of Parks, Experiences, and Cruise Lines: Disney plans to nearly double its capital expenditures over the next decade, investing approximately $60 billion primarily into its Parks, Experiences, and Products segment. This includes expanding and enhancing domestic and international theme parks and cruise line capacity. For example, two new cruise ships are slated for fiscal year 2025, with another in 2026, alongside a new homeport in Singapore to extend reach into the Asia-Pacific region. New themed lands and attractions, such as "World of Frozen" in Paris by 2026, "Zootopia" at Shanghai Disney Resort, and "Avatar" and "Villains"-themed areas at Magic Kingdom, are expected to draw increased attendance and guest spending. Furthermore, price increases across park tickets, dining, parking, and annual passes implemented in October 2025 are anticipated to contribute to revenue growth, with the Experiences segment projected to deliver 6% to 8% operating income growth in fiscal 2025.

  2. Growth and Profitability of Direct-to-Consumer (DTC) Streaming: Disney is prioritizing the profitability and growth of its streaming services, including Disney+ and Hulu. The full integration of Hulu into Disney+ is a significant step, creating a unified app experience that offers a comprehensive entertainment package across branded and general entertainment, news, and sports. This strategy aims to enhance subscriber engagement, reduce churn, and improve advertising revenue. The company is also focused on increasing Average Monthly Revenue Per Paid Subscriber (ARPU) through strategic pricing adjustments, the introduction of ad-supported tiers, and efforts to combat password sharing. Management expects over 10 million net new subscriptions in Q4 fiscal 2025, largely driven by an expanded Hulu-Charter deal, and anticipates double-digit percentage growth in Entertainment Direct-to-Consumer operating income in fiscal 2026.

  3. Launch of ESPN Direct-to-Consumer Streaming Service: A major new revenue driver is the highly anticipated launch of ESPN's flagship direct-to-consumer (DTC) offering in Fall 2025. This standalone streaming platform will include enhanced features and strategic bundling opportunities with Disney+ and Hulu, aiming to revolutionize the consumer experience, grow subscriptions, and boost engagement. This move is expected to attract new audiences, particularly younger demographics, and secure high-quality content through direct licensing and co-production deals, further solidifying ESPN's position in the sports streaming market.

  4. Robust Theatrical Content Slate and Leveraging Intellectual Property: Disney's film studios continue to be a crucial driver of revenue, with an exciting slate of theatrical releases tied to popular intellectual property (IP). The company had the top three movies of 2024 at the global box office, and upcoming titles for 2025 include "Captain America: Brave New World," "Lilo & Stitch" (which crossed $1 billion globally in 2025), "The Fantastic Four: First Steps," "Zootopia 2," and "Avatar: Fire and Ash". The success of these films not only generates box office revenue but also feeds content into Disney's streaming services and drives sales in its consumer products merchandise franchise, demonstrating the company's "flywheel" effect across its interconnected businesses.

AI Analysis | Feedback

Here is a summary of Walt Disney's capital allocation decisions over the last 3-5 years:

Share Repurchases

  • Walt Disney plans to repurchase $3 billion in stocks by 2025.
  • The company's buyback yield averaged 0.3% for fiscal years ending October 2020 to 2024, peaking at 1.7% in September 2024.
  • In the last decade, Walt Disney returned $29 billion to shareholders through share repurchases.

Share Issuance

  • Walt Disney's 5-Year Share Buyback Ratio was -0.40%, which may reflect potential share issuance over that period.

Outbound Investments

  • The company has undertaken initiatives in areas such as a sports streaming service, Epic Games, and India.

Capital Expenditures

  • Capital expenditures averaged $4.585 billion for fiscal years ending October 2020 to 2024.
  • The latest twelve months capital expenditures, as of June 2025, were $7.597 billion.
  • Disney projects to spend $60 billion in capital expenditures for its parks over the next 10 years, with a focus on "turbocharging growth in Experiences" and expanding into new areas.

Better Bets than Walt Disney (DIS)

Trade Ideas

Select ideas related to DIS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-5.2%-5.2%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-5.1%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.7%5.7%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.4%-27.4%-29.8%

Recent Active Movers

More From Trefis

Peer Comparisons for Walt Disney

Peers to compare with:

Financials

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
Mkt Price113.2293.5029.3829.1573.71144.1083.60
Mkt Cap203.6396.9109.372.332.933.490.8
Rev LTM94,42543,379124,18437,86316,47424,56940,621
Op Inc LTM13,83212,64322,5051,4123,2431,1317,943
FCF LTM10,0778,96716,5884,1342,6651,5806,550
FCF 3Y Avg7,8447,25613,3804,9251,8341,1416,091
CFO LTM18,1019,57531,2105,2303,0362,4947,402
CFO 3Y Avg13,9797,70628,3716,0712,1881,8156,888

Growth & Margins

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
Rev Chg LTM3.4%15.4%2.5%-4.3%14.9%5.5%4.4%
Rev Chg 3Y Avg4.5%11.4%0.7%17.2%5.6%18.6%8.5%
Rev Chg Q-0.5%17.2%2.1%-6.0%4.9%11.1%3.5%
QoQ Delta Rev Chg LTM-0.1%4.0%0.5%-1.5%1.1%3.6%0.8%
Op Mgn LTM14.6%29.1%18.1%3.7%19.7%4.6%16.4%
Op Mgn 3Y Avg12.6%24.4%18.9%-0.5%18.4%4.6%15.5%
QoQ Delta Op Mgn LTM-0.1%-0.4%-0.6%1.2%-0.1%0.4%-0.1%
CFO/Rev LTM19.2%22.1%25.1%13.8%18.4%10.2%18.8%
CFO/Rev 3Y Avg15.2%20.2%23.2%15.2%14.2%7.8%15.2%
FCF/Rev LTM10.7%20.7%13.4%10.9%16.2%6.4%12.1%
FCF/Rev 3Y Avg8.5%19.0%10.9%12.3%11.9%4.9%11.4%

Valuation

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
Mkt Cap203.6396.9109.372.332.933.490.8
P/S2.29.10.91.92.01.42.0
P/EBIT14.730.93.419.610.527.317.2
P/E16.438.04.8149.016.237.226.8
P/CFO11.241.53.513.810.913.412.3
Total Yield6.5%2.6%25.4%0.7%7.0%2.7%4.6%
Dividend Yield0.4%0.0%4.4%0.0%0.9%0.0%0.2%
FCF Yield 3Y Avg4.4%0.3%9.3%18.3%8.5%4.3%6.5%
D/E0.20.00.90.50.20.30.3
Net D/E0.20.00.80.40.10.10.1

Returns

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
1M Rtn9.3%-10.4%7.4%25.8%12.2%10.3%9.8%
3M Rtn1.5%-23.3%-6.1%49.0%19.6%-12.2%-2.3%
6M Rtn-3.9%-26.9%-14.9%167.4%32.5%-2.5%-3.2%
12M Rtn2.8%2.6%-19.7%179.2%50.5%8.8%5.8%
3Y Rtn31.7%217.0%-8.0%217.9%149.4%103.8%126.6%
1M Excs Rtn4.7%-15.0%2.8%21.2%7.6%5.7%5.2%
3M Excs Rtn-3.6%-26.4%-11.1%43.0%18.4%-15.2%-7.4%
6M Excs Rtn-18.0%-40.1%-27.4%154.7%18.8%-14.9%-16.4%
12M Excs Rtn-15.0%-14.1%-36.2%160.1%34.6%-8.8%-11.4%
3Y Excs Rtn-50.7%142.3%-85.6%114.8%70.2%28.4%49.3%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Entertainment41,18640,63539,231  
Experiences34,15132,54928,08516,55217,038
Sports17,61917,11116,429  
Eliminations-1,595-1,397   
Content License Early Termination 0-1,023  
Disney Media and Entertainment Distribution   50,86648,350
Total91,36188,89882,72267,41865,388


Operating Income by Segment
$ Mil20252024202320222021
Experiences9,2728,9567,295490474
Entertainment3,3947591,343  
Sports2,3482,4102,655  
Amortization of Twenty-First Century Fox (TFCF) intangible assets related to equity investees1212121526
Corporate and unallocated shared expenses-1,435-1,147-1,159-928-817
Twenty-First Century Fox (TFCF) and Hulu Acquisition Amortization-1,677-1,998-2,353-2,418-2,846
Content License Early Termination 0-1,023  
Disney Media and Entertainment Distribution   6,5006,957
Total11,9148,9926,7703,6593,794


Price Behavior

Price Behavior
Market Price$113.22 
Market Cap ($ Bil)203.7 
First Trading Date01/02/1962 
Distance from 52W High-8.1% 
   50 Days200 Days
DMA Price$108.89$108.88
DMA Trendindeterminatedown
Distance from DMA4.0%4.0%
 3M1YR
Volatility24.5%29.9%
Downside Capture51.6193.13
Upside Capture49.7881.60
Correlation (SPY)36.6%68.9%
DIS Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.130.790.730.831.040.97
Up Beta-0.370.360.580.791.070.96
Down Beta2.461.371.311.061.231.11
Up Capture65%20%4%43%64%57%
Bmk +ve Days12253873141426
Stock +ve Days9192654116373
Down Capture168%101%92%105%99%100%
Bmk -ve Days7162452107323
Stock -ve Days10223670131372

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of DIS With Other Asset Classes (Last 1Y)
 DISSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return2.8%21.5%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility29.7%18.5%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio0.100.910.762.720.360.05-0.14
Correlation With Other Assets 69.0%68.9%-5.8%23.0%50.1%21.5%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of DIS With Other Asset Classes (Last 5Y)
 DISSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-7.8%12.8%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility29.1%20.9%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio-0.250.520.700.980.510.160.62
Correlation With Other Assets 59.8%60.3%3.5%16.0%45.3%28.2%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of DIS With Other Asset Classes (Last 10Y)
 DISSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return0.9%13.1%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility28.5%22.6%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.080.530.710.850.310.230.90
Correlation With Other Assets 62.0%63.6%-0.1%23.4%49.5%20.0%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity18,531,484
Short Interest: % Change Since 11152025-5.0%
Average Daily Volume11,392,553
Days-to-Cover Short Interest1.63
Basic Shares Quantity1,798,000,000
Short % of Basic Shares1.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/13/2025-7.7%-10.3%-4.6%
8/6/2025-2.7%-3.9%0.4%
5/7/202510.8%20.8%22.1%
2/5/2025-2.4%-3.8%-6.9%
11/14/20246.2%11.2%10.3%
8/7/2024-4.5%-4.9%-1.5%
5/7/2024-9.5%-9.1%-12.9%
2/7/202411.5%12.5%11.3%
...
SUMMARY STATS   
# Positive10911
# Negative141513
Median Positive5.6%11.2%10.3%
Median Negative-2.6%-3.9%-7.4%
Max Positive11.5%20.8%24.9%
Max Negative-13.2%-10.3%-21.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251113202510-K 9/27/2025
6302025806202510-Q 6/28/2025
3312025507202510-Q 3/29/2025
12312024205202510-Q 12/28/2024
93020241114202410-K 9/28/2024
6302024807202410-Q 6/29/2024
3312024507202410-Q 3/30/2024
12312023207202410-Q 12/30/2023
93020231121202310-K 9/30/2023
6302023809202310-Q 7/1/2023
3312023510202310-Q 4/1/2023
12312022208202310-Q 12/31/2022
93020221129202210-K 10/1/2022
6302022810202210-Q 7/2/2022
3312022511202210-Q 4/2/2022
12312021209202210-Q 1/1/2022

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Coleman Sonia LSr. EVP and Chief HR Officer8252025Sell118.571,971233,701 Form
1WOODFORD BRENTEVP, Control, Fin Plan & Tax5132025Sell110.841,000110,8455,190,982Form
2Coleman Sonia LSr. EVP and Chief HR Officer1222025Sell108.7668974,936 Form