Walt Disney (DIS)
Market Price (12/24/2025): $113.1 | Market Cap: $203.4 BilSector: Communication Services | Industry: Movies & Entertainment
Walt Disney (DIS)
Market Price (12/24/2025): $113.1Market Cap: $203.4 BilSector: Communication ServicesIndustry: Movies & Entertainment
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.5% | Weak multi-year price returns2Y Excs Rtn is -22%, 3Y Excs Rtn is -51% | Weak revenue growthRev Chg QQuarterly Revenue Change % is -0.5% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 18 Bil, FCF LTM is 10 Bil | Key risksDIS key risks include [1] the decline of its highly profitable linear networks, Show more. | |
| Low stock price volatilityVol 12M is 30% | ||
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.5% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 18 Bil, FCF LTM is 10 Bil |
| Low stock price volatilityVol 12M is 30% |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -22%, 3Y Excs Rtn is -51% |
| Weak revenue growthRev Chg QQuarterly Revenue Change % is -0.5% |
| Key risksDIS key risks include [1] the decline of its highly profitable linear networks, Show more. |
Why The Stock Moved
Qualitative Assessment
AI Analysis | Feedback
Here are the key points explaining the approximate -3.7% movement in Walt Disney (DIS) stock from August 31, 2025, to December 24, 2025: 1. Q4 Fiscal 2025 Revenue Miss: Walt Disney reported its fourth-quarter fiscal 2025 revenues of $22.5 billion, which were comparable to the prior-year quarter but fell short of analyst estimates of $22.98 billion. This revenue shortfall likely contributed to negative investor sentiment.2. Decline in Adjusted Earnings Per Share (EPS): Although the company's adjusted EPS of $1.11 for Q4 fiscal 2025 beat consensus estimates, it represented a 3% decrease year-over-year from $1.14 in Q4 fiscal 2024. This decline in comparable earnings likely pressured the stock.
Show more
Stock Movement Drivers
Fundamental Drivers
The 1.5% change in DIS stock from 9/23/2025 to 12/23/2025 was primarily driven by a 7.5% change in the company's Net Income Margin (%).| 9232025 | 12232025 | Change | |
|---|---|---|---|
| Stock Price ($) | 111.50 | 113.22 | 1.55% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 94535.00 | 94425.00 | -0.12% |
| Net Income Margin (%) | 12.22% | 13.14% | 7.51% |
| P/E Multiple | 17.36 | 16.41 | -5.49% |
| Shares Outstanding (Mil) | 1799.00 | 1798.00 | 0.06% |
| Cumulative Contribution | 1.55% |
Market Drivers
9/23/2025 to 12/23/2025| Return | Correlation | |
|---|---|---|
| DIS | 1.5% | |
| Market (SPY) | 3.7% | 36.8% |
| Sector (XLC) | -0.9% | 42.0% |
Fundamental Drivers
The -3.9% change in DIS stock from 6/24/2025 to 12/23/2025 was primarily driven by a -31.4% change in the company's P/E Multiple.| 6242025 | 12232025 | Change | |
|---|---|---|---|
| Stock Price ($) | 117.85 | 113.22 | -3.93% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 94040.00 | 94425.00 | 0.41% |
| Net Income Margin (%) | 9.47% | 13.14% | 38.65% |
| P/E Multiple | 23.91 | 16.41 | -31.37% |
| Shares Outstanding (Mil) | 1808.00 | 1798.00 | 0.55% |
| Cumulative Contribution | -3.93% |
Market Drivers
6/24/2025 to 12/23/2025| Return | Correlation | |
|---|---|---|
| DIS | -3.9% | |
| Market (SPY) | 13.7% | 40.6% |
| Sector (XLC) | 11.9% | 42.7% |
Fundamental Drivers
The 2.8% change in DIS stock from 12/23/2024 to 12/23/2025 was primarily driven by a 141.4% change in the company's Net Income Margin (%).| 12232024 | 12232025 | Change | |
|---|---|---|---|
| Stock Price ($) | 110.18 | 113.22 | 2.76% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 91361.00 | 94425.00 | 3.35% |
| Net Income Margin (%) | 5.44% | 13.14% | 141.38% |
| P/E Multiple | 40.18 | 16.41 | -59.15% |
| Shares Outstanding (Mil) | 1813.00 | 1798.00 | 0.83% |
| Cumulative Contribution | 2.75% |
Market Drivers
12/23/2024 to 12/23/2025| Return | Correlation | |
|---|---|---|
| DIS | 2.8% | |
| Market (SPY) | 16.7% | 69.0% |
| Sector (XLC) | 20.6% | 69.1% |
Fundamental Drivers
The 31.7% change in DIS stock from 12/24/2022 to 12/23/2025 was primarily driven by a 245.5% change in the company's Net Income Margin (%).| 12242022 | 12232025 | Change | |
|---|---|---|---|
| Stock Price ($) | 85.99 | 113.22 | 31.67% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 82722.00 | 94425.00 | 14.15% |
| Net Income Margin (%) | 3.80% | 13.14% | 245.52% |
| P/E Multiple | 49.90 | 16.41 | -67.11% |
| Shares Outstanding (Mil) | 1825.00 | 1798.00 | 1.48% |
| Cumulative Contribution | 31.65% |
Market Drivers
12/24/2023 to 12/23/2025| Return | Correlation | |
|---|---|---|
| DIS | 26.9% | |
| Market (SPY) | 48.4% | 52.7% |
| Sector (XLC) | 64.9% | 51.0% |
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| DIS Return | 25% | -15% | -44% | 4% | 24% | 2% | -20% |
| Peers Return | 12% | 16% | -40% | 30% | 34% | 44% | 96% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 17% | 114% |
Monthly Win Rates [3] | |||||||
| DIS Win Rate | 50% | 42% | 33% | 50% | 50% | 42% | |
| Peers Win Rate | 53% | 48% | 37% | 52% | 62% | 58% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| DIS Max Drawdown | -41% | -22% | -46% | -9% | -5% | -27% | |
| Peers Max Drawdown | -36% | -11% | -49% | -2% | -14% | -15% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: NFLX, CMCSA, WBD, FOXA, LYV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)
How Low Can It Go
| Event | DIS | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -60.7% | -25.4% |
| % Gain to Breakeven | 154.6% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -42.1% | -33.9% |
| % Gain to Breakeven | 72.8% | 51.3% |
| Time to Breakeven | 246 days | 148 days |
| 2018 Correction | ||
| % Loss | -16.3% | -19.8% |
| % Gain to Breakeven | 19.5% | 24.7% |
| Time to Breakeven | 298 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -57.3% | -56.8% |
| % Gain to Breakeven | 134.4% | 131.3% |
| Time to Breakeven | 408 days | 1,480 days |
Compare to NFLX, CMCSA, FUN, ANGX, DCR
In The Past
Walt Disney's stock fell -60.7% during the 2022 Inflation Shock from a high on 3/8/2021. A -60.7% loss requires a 154.6% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
AI Analysis | Feedback
```html- Like Netflix (for its streaming and content) combined with Universal Studios (for its theme parks).
- A diversified media giant similar to Warner Bros. Discovery, but with a massive global theme park and resorts business.
AI Analysis | Feedback
Here are the major products and services of Walt Disney (DIS):
- Theme Parks & Resorts: Experiential entertainment services offered through global theme parks, resorts, and cruise lines.
- Film & Television Production: Creation and distribution of movies, animated features, and television series across various studios.
- Streaming Services: Subscription-based digital entertainment services providing access to a vast library of films, TV shows, and original content.
- Television Networks: Broadcast and cable television channels offering news, sports, and entertainment programming.
- Consumer Products & Licensing: Physical goods, including toys, apparel, and home decor, and the licensing of intellectual property for various merchandise.
AI Analysis | Feedback
The Walt Disney Company (symbol: DIS) primarily sells its products and services directly to individuals. The company serves a diverse global audience through its theme parks, resorts, cruise lines, streaming services, movie studios, television networks, and consumer products. Here are the three main categories of individual customers Disney serves:- Families and Multi-Generational Audiences: This core customer segment is drawn to Disney's theme parks, resorts, and cruise lines for shared experiences and magical moments. They are also primary consumers of classic Disney and Pixar animated films, family-friendly content on Disney+, and a wide range of merchandise featuring beloved characters. This group often seeks entertainment, immersive experiences, and nostalgic value for all ages.
- General Entertainment Consumers (including young adults and adults without children): This broad category includes individuals who engage with Disney's content across various platforms, often seeking specific genres or franchises. This includes subscribers to Disney+ (for Marvel, Star Wars, National Geographic, and more mature Disney content), Hulu subscribers (for dramas, comedies, and general adult entertainment), and moviegoers attending films from Marvel Studios, Lucasfilm, Pixar, and 20th Century Studios. These customers are interested in a wide array of storytelling, from blockbuster action to sophisticated dramas.
- Sports Enthusiasts: This segment primarily engages with Disney's ESPN brand. Customers consume live sports broadcasts, highlights, sports news, and analysis across ESPN's linear television networks and its streaming service, ESPN+. This category includes fans of various sports leagues and events, seeking comprehensive coverage and expert commentary.
AI Analysis | Feedback
- Amazon (AMZN)
- Microsoft (MSFT)
- Akamai Technologies (AKAM)
- SAP SE (SAP)
- Sysco Corporation (SYY)
AI Analysis | Feedback
Robert A. Iger, Chief Executive Officer, The Walt Disney Company
Robert A. Iger has served as Chief Executive Officer of The Walt Disney Company since November 2022, after previously holding the position from 2005 to 2020, and then as Executive Chairman through 2021. Iger began his career at ABC in 1974, rising to become president of the American Broadcasting Company (ABC) from 1994 to 1995 and president and COO of Capital Cities/ABC from 1995 until its acquisition by Disney in 1996. He was named President of Disney in 2000. During his leadership, Disney executed significant acquisitions including Pixar (2006), Marvel Entertainment (2009), Lucasfilm (2012), and the entertainment assets of 21st Century Fox (2019).
Hugh Johnston, Senior Executive Vice President & Chief Financial Officer, The Walt Disney Company
Hugh Johnston joined The Walt Disney Company as Senior Executive Vice President and Chief Financial Officer in December 2023. He previously had a 34-year career at PepsiCo, where he served as Vice Chairman since 2015 and Chief Financial Officer since 2010. Johnston's roles at PepsiCo included Executive Vice President of Global Operations, President of Pepsi-Cola North America, Senior Vice President of Transformation, Senior Vice President and CFO of PepsiCo Beverages and Foods, and Senior Vice President of Mergers and Acquisitions. From 1999 to 2002, he also served as Vice President, Retail at Merck & Co. before returning to PepsiCo. He currently sits on the boards of Microsoft Corp. and HCA Healthcare.
Alan Bergman, Co-Chairman, Disney Entertainment
Alan Bergman serves as Co-Chairman of Disney Entertainment alongside Dana Walden. He primarily focuses on the company's film content and studio operations, overseeing Walt Disney Studios, Pixar, Marvel Studios, Lucasfilm, 20th Century Studios, and Searchlight Pictures. Bergman has been with Disney for over 25 years.
Horacio Gutierrez, Senior Executive Vice President, General Counsel and Chief Compliance Officer
Horacio Gutierrez is the Senior Executive Vice President, General Counsel and Chief Compliance Officer for The Walt Disney Company. In this capacity, he serves as the chief legal officer, responsible for the company's legal affairs globally, including litigation, compliance, transactional law, securities law, regulatory matters, privacy protection, global ethics, and intellectual property.
Kristina Schake, Senior Executive Vice President & Chief Communications Officer
Kristina Schake is the Senior Executive Vice President and Chief Communications Officer of The Walt Disney Company. She is responsible for the company's global communications strategy and operations, as well as corporate social responsibility initiatives. Prior to joining Disney in 2022, Schake was appointed by President Joe Biden to lead the nationwide COVID-19 vaccine campaign.
AI Analysis | Feedback
Here are the key risks to Walt Disney's business:1. Decline of Linear Networks
The decline of traditional television, often referred to as "cord-cutting," is identified as a major risk to Disney's business. This trend is significantly impacting the revenue and operating income of Disney's broadcast and cable networks. Historically, this segment was highly lucrative, contributing substantial operating profit margins and billions in cash flow for the company.
2. Streaming Profitability and Competition
Despite heavy investment in its direct-to-consumer (DTC) streaming services like Disney+, the company faces challenges in achieving consistent profitability in this segment. Intense competition from established players such as Netflix and Amazon, along with high content production costs, impact subscriber growth and retention. Disney+ subscriber growth has slowed, and the DTC segment is not yet robust enough to fully offset the declines in linear television.
3. Economic Sensitivity and Consumer Spending in Parks & Experiences
Disney's Parks and Experiences segment, while currently a strong performer, is vulnerable to economic downturns and shifts in consumer spending habits. Reports indicate that rising prices at Disney's theme parks have contributed to a decline in attendance and raised concerns about affordability for middle-class families. A slowdown in the economy could significantly impact demand for these discretionary entertainment offerings.
AI Analysis | Feedback
The Walt Disney Company (DIS) faces several clear emerging threats:
-
The accelerated rise of Free Ad-Supported Streaming TV (FAST) services: Platforms such as Tubi, Pluto TV, The Roku Channel, and Freevee are gaining significant market share by offering extensive libraries of movies and television shows for free, supported by advertisements. This directly competes with Disney's paid subscription streaming services (Disney+, Hulu, ESPN+) by providing a compelling, cost-free alternative for consumers experiencing "subscription fatigue." The growing popularity of FAST services threatens to erode the perceived value and necessity of multiple paid subscriptions, potentially leading to subscriber churn or slower growth for Disney's streaming segment, especially for non-exclusive library content.
-
Rapid advancements in generative artificial intelligence (AI) for content creation: The rapid development of AI tools capable of generating scripts, images, music, voices, and even entire video sequences poses a fundamental threat to Disney's traditional content creation model. This technology could drastically reduce production costs and timelines for competitors, allowing them to produce vast volumes of content at a fraction of Disney's current expenditures. For Disney, which relies heavily on high-budget, IP-driven productions and extensive human creative teams, AI could disrupt established labor models, intellectual property rights, and the perceived value of human-crafted artistry, forcing a fundamental reevaluation of its creative pipeline, economic structures, and competitive advantage in content production.
AI Analysis | Feedback
The Walt Disney Company operates across several major entertainment and experiences segments. Here are the addressable market sizes for their primary products and services:-
Streaming Services (Disney+, Hulu, ESPN+)
- Global Market Size: The global video streaming market is projected to reach approximately USD 811.37 billion in 2025.
- U.S. Market Size: The U.S. video streaming services industry revenue is estimated to be USD 97.6 billion in 2025.
-
Theme Parks & Resorts
- Global Market Size: The global theme park market is projected to grow to USD 60.75 billion in 2025.
- U.S. Market Size: The U.S. amusement and theme park industry is valued at USD 24.6 billion in 2025.
-
Film & Video Production / Content Licensing
- Global Market Size: The global film and video production market is projected to reach USD 306.5 billion in 2025.
- U.S. Market Size: The U.S. movie market is projected to be approximately USD 24.48 billion in 2025 (extrapolated from USD 23.44 billion in 2024 with a CAGR of 4.43% from 2025-2033).
-
Linear Networks (e.g., ABC, Disney Channel, ESPN)
- Global Market Size (Advertising Spend): Global linear TV ad spend is expected to drop to USD 139.1 billion in 2025.
-
Consumer Products (Merchandise)
- Unable to size the market specifically.
AI Analysis | Feedback
The Walt Disney Company (DIS) is positioned for future revenue growth over the next two to three years, driven by strategic initiatives across its diverse business segments. Key drivers include significant investments in its Parks, Experiences, and Products division, the continued evolution and profitability of its Direct-to-Consumer (DTC) streaming services, and a robust slate of theatrical content leveraging its extensive intellectual property.
-
Expansion and Enhancement of Parks, Experiences, and Cruise Lines: Disney plans to nearly double its capital expenditures over the next decade, investing approximately $60 billion primarily into its Parks, Experiences, and Products segment. This includes expanding and enhancing domestic and international theme parks and cruise line capacity. For example, two new cruise ships are slated for fiscal year 2025, with another in 2026, alongside a new homeport in Singapore to extend reach into the Asia-Pacific region. New themed lands and attractions, such as "World of Frozen" in Paris by 2026, "Zootopia" at Shanghai Disney Resort, and "Avatar" and "Villains"-themed areas at Magic Kingdom, are expected to draw increased attendance and guest spending. Furthermore, price increases across park tickets, dining, parking, and annual passes implemented in October 2025 are anticipated to contribute to revenue growth, with the Experiences segment projected to deliver 6% to 8% operating income growth in fiscal 2025.
-
Growth and Profitability of Direct-to-Consumer (DTC) Streaming: Disney is prioritizing the profitability and growth of its streaming services, including Disney+ and Hulu. The full integration of Hulu into Disney+ is a significant step, creating a unified app experience that offers a comprehensive entertainment package across branded and general entertainment, news, and sports. This strategy aims to enhance subscriber engagement, reduce churn, and improve advertising revenue. The company is also focused on increasing Average Monthly Revenue Per Paid Subscriber (ARPU) through strategic pricing adjustments, the introduction of ad-supported tiers, and efforts to combat password sharing. Management expects over 10 million net new subscriptions in Q4 fiscal 2025, largely driven by an expanded Hulu-Charter deal, and anticipates double-digit percentage growth in Entertainment Direct-to-Consumer operating income in fiscal 2026.
-
Launch of ESPN Direct-to-Consumer Streaming Service: A major new revenue driver is the highly anticipated launch of ESPN's flagship direct-to-consumer (DTC) offering in Fall 2025. This standalone streaming platform will include enhanced features and strategic bundling opportunities with Disney+ and Hulu, aiming to revolutionize the consumer experience, grow subscriptions, and boost engagement. This move is expected to attract new audiences, particularly younger demographics, and secure high-quality content through direct licensing and co-production deals, further solidifying ESPN's position in the sports streaming market.
-
Robust Theatrical Content Slate and Leveraging Intellectual Property: Disney's film studios continue to be a crucial driver of revenue, with an exciting slate of theatrical releases tied to popular intellectual property (IP). The company had the top three movies of 2024 at the global box office, and upcoming titles for 2025 include "Captain America: Brave New World," "Lilo & Stitch" (which crossed $1 billion globally in 2025), "The Fantastic Four: First Steps," "Zootopia 2," and "Avatar: Fire and Ash". The success of these films not only generates box office revenue but also feeds content into Disney's streaming services and drives sales in its consumer products merchandise franchise, demonstrating the company's "flywheel" effect across its interconnected businesses.
AI Analysis | Feedback
Here is a summary of Walt Disney's capital allocation decisions over the last 3-5 years:Share Repurchases
- Walt Disney plans to repurchase $3 billion in stocks by 2025.
- The company's buyback yield averaged 0.3% for fiscal years ending October 2020 to 2024, peaking at 1.7% in September 2024.
- In the last decade, Walt Disney returned $29 billion to shareholders through share repurchases.
Share Issuance
- Walt Disney's 5-Year Share Buyback Ratio was -0.40%, which may reflect potential share issuance over that period.
Outbound Investments
- The company has undertaken initiatives in areas such as a sports streaming service, Epic Games, and India.
Capital Expenditures
- Capital expenditures averaged $4.585 billion for fiscal years ending October 2020 to 2024.
- The latest twelve months capital expenditures, as of June 2025, were $7.597 billion.
- Disney projects to spend $60 billion in capital expenditures for its parks over the next 10 years, with a focus on "turbocharging growth in Experiences" and expanding into new areas.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to DIS. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11302025 | PINS | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -0.4% | -0.4% | -1.4% | |
| 11212025 | TMUS | T-Mobile US | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -5.2% | -5.2% | -6.4% |
| 11212025 | Z | Zillow | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -3.4% | -3.4% | -5.1% |
| 11072025 | IRDM | Iridium Communications | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | 5.7% | 5.7% | -5.6% |
| 10032025 | TTD | Trade Desk | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -27.4% | -27.4% | -29.8% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Walt Disney
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 83.60 |
| Mkt Cap | 90.8 |
| Rev LTM | 40,621 |
| Op Inc LTM | 7,943 |
| FCF LTM | 6,550 |
| FCF 3Y Avg | 6,091 |
| CFO LTM | 7,402 |
| CFO 3Y Avg | 6,888 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 4.4% |
| Rev Chg 3Y Avg | 8.5% |
| Rev Chg Q | 3.5% |
| QoQ Delta Rev Chg LTM | 0.8% |
| Op Mgn LTM | 16.4% |
| Op Mgn 3Y Avg | 15.5% |
| QoQ Delta Op Mgn LTM | -0.1% |
| CFO/Rev LTM | 18.8% |
| CFO/Rev 3Y Avg | 15.2% |
| FCF/Rev LTM | 12.1% |
| FCF/Rev 3Y Avg | 11.4% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 90.8 |
| P/S | 2.0 |
| P/EBIT | 17.2 |
| P/E | 26.8 |
| P/CFO | 12.3 |
| Total Yield | 4.6% |
| Dividend Yield | 0.2% |
| FCF Yield 3Y Avg | 6.5% |
| D/E | 0.3 |
| Net D/E | 0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 9.8% |
| 3M Rtn | -2.3% |
| 6M Rtn | -3.2% |
| 12M Rtn | 5.8% |
| 3Y Rtn | 126.6% |
| 1M Excs Rtn | 5.2% |
| 3M Excs Rtn | -7.4% |
| 6M Excs Rtn | -16.4% |
| 12M Excs Rtn | -11.4% |
| 3Y Excs Rtn | 49.3% |
Comparison Analyses
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Entertainment | 41,186 | 40,635 | 39,231 | ||
| Experiences | 34,151 | 32,549 | 28,085 | 16,552 | 17,038 |
| Sports | 17,619 | 17,111 | 16,429 | ||
| Eliminations | -1,595 | -1,397 | |||
| Content License Early Termination | 0 | -1,023 | |||
| Disney Media and Entertainment Distribution | 50,866 | 48,350 | |||
| Total | 91,361 | 88,898 | 82,722 | 67,418 | 65,388 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Experiences | 9,272 | 8,956 | 7,295 | 490 | 474 |
| Entertainment | 3,394 | 759 | 1,343 | ||
| Sports | 2,348 | 2,410 | 2,655 | ||
| Amortization of Twenty-First Century Fox (TFCF) intangible assets related to equity investees | 12 | 12 | 12 | 15 | 26 |
| Corporate and unallocated shared expenses | -1,435 | -1,147 | -1,159 | -928 | -817 |
| Twenty-First Century Fox (TFCF) and Hulu Acquisition Amortization | -1,677 | -1,998 | -2,353 | -2,418 | -2,846 |
| Content License Early Termination | 0 | -1,023 | |||
| Disney Media and Entertainment Distribution | 6,500 | 6,957 | |||
| Total | 11,914 | 8,992 | 6,770 | 3,659 | 3,794 |
Price Behavior
| Market Price | $113.22 | |
| Market Cap ($ Bil) | 203.7 | |
| First Trading Date | 01/02/1962 | |
| Distance from 52W High | -8.1% | |
| 50 Days | 200 Days | |
| DMA Price | $108.89 | $108.88 |
| DMA Trend | indeterminate | down |
| Distance from DMA | 4.0% | 4.0% |
| 3M | 1YR | |
| Volatility | 24.5% | 29.9% |
| Downside Capture | 51.61 | 93.13 |
| Upside Capture | 49.78 | 81.60 |
| Correlation (SPY) | 36.6% | 68.9% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 1.13 | 0.79 | 0.73 | 0.83 | 1.04 | 0.97 |
| Up Beta | -0.37 | 0.36 | 0.58 | 0.79 | 1.07 | 0.96 |
| Down Beta | 2.46 | 1.37 | 1.31 | 1.06 | 1.23 | 1.11 |
| Up Capture | 65% | 20% | 4% | 43% | 64% | 57% |
| Bmk +ve Days | 12 | 25 | 38 | 73 | 141 | 426 |
| Stock +ve Days | 9 | 19 | 26 | 54 | 116 | 373 |
| Down Capture | 168% | 101% | 92% | 105% | 99% | 100% |
| Bmk -ve Days | 7 | 16 | 24 | 52 | 107 | 323 |
| Stock -ve Days | 10 | 22 | 36 | 70 | 131 | 372 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Comparison of DIS With Other Asset Classes (Last 1Y) | |||||||
|---|---|---|---|---|---|---|---|
| DIS | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 2.8% | 21.5% | 18.8% | 72.9% | 9.0% | 3.7% | -11.4% |
| Annualized Volatility | 29.7% | 18.5% | 19.5% | 19.2% | 15.3% | 17.2% | 35.0% |
| Sharpe Ratio | 0.10 | 0.91 | 0.76 | 2.72 | 0.36 | 0.05 | -0.14 |
| Correlation With Other Assets | 69.0% | 68.9% | -5.8% | 23.0% | 50.1% | 21.5% | |
ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Comparison of DIS With Other Asset Classes (Last 5Y) | |||||||
|---|---|---|---|---|---|---|---|
| DIS | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | -7.8% | 12.8% | 14.8% | 18.9% | 11.8% | 4.7% | 35.5% |
| Annualized Volatility | 29.1% | 20.9% | 17.1% | 15.5% | 18.7% | 18.9% | 48.9% |
| Sharpe Ratio | -0.25 | 0.52 | 0.70 | 0.98 | 0.51 | 0.16 | 0.62 |
| Correlation With Other Assets | 59.8% | 60.3% | 3.5% | 16.0% | 45.3% | 28.2% | |
ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Comparison of DIS With Other Asset Classes (Last 10Y) | |||||||
|---|---|---|---|---|---|---|---|
| DIS | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 0.9% | 13.1% | 14.8% | 15.1% | 6.8% | 5.4% | 69.1% |
| Annualized Volatility | 28.5% | 22.6% | 18.0% | 14.8% | 17.6% | 20.8% | 55.8% |
| Sharpe Ratio | 0.08 | 0.53 | 0.71 | 0.85 | 0.31 | 0.23 | 0.90 |
| Correlation With Other Assets | 62.0% | 63.6% | -0.1% | 23.4% | 49.5% | 20.0% | |
ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 11/13/2025 | -7.7% | -10.3% | -4.6% |
| 8/6/2025 | -2.7% | -3.9% | 0.4% |
| 5/7/2025 | 10.8% | 20.8% | 22.1% |
| 2/5/2025 | -2.4% | -3.8% | -6.9% |
| 11/14/2024 | 6.2% | 11.2% | 10.3% |
| 8/7/2024 | -4.5% | -4.9% | -1.5% |
| 5/7/2024 | -9.5% | -9.1% | -12.9% |
| 2/7/2024 | 11.5% | 12.5% | 11.3% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 10 | 9 | 11 |
| # Negative | 14 | 15 | 13 |
| Median Positive | 5.6% | 11.2% | 10.3% |
| Median Negative | -2.6% | -3.9% | -7.4% |
| Max Positive | 11.5% | 20.8% | 24.9% |
| Max Negative | -13.2% | -10.3% | -21.2% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11132025 | 10-K 9/27/2025 |
| 6302025 | 8062025 | 10-Q 6/28/2025 |
| 3312025 | 5072025 | 10-Q 3/29/2025 |
| 12312024 | 2052025 | 10-Q 12/28/2024 |
| 9302024 | 11142024 | 10-K 9/28/2024 |
| 6302024 | 8072024 | 10-Q 6/29/2024 |
| 3312024 | 5072024 | 10-Q 3/30/2024 |
| 12312023 | 2072024 | 10-Q 12/30/2023 |
| 9302023 | 11212023 | 10-K 9/30/2023 |
| 6302023 | 8092023 | 10-Q 7/1/2023 |
| 3312023 | 5102023 | 10-Q 4/1/2023 |
| 12312022 | 2082023 | 10-Q 12/31/2022 |
| 9302022 | 11292022 | 10-K 10/1/2022 |
| 6302022 | 8102022 | 10-Q 7/2/2022 |
| 3312022 | 5112022 | 10-Q 4/2/2022 |
| 12312021 | 2092022 | 10-Q 1/1/2022 |
Insider Activity
Expand for More| Owner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | Coleman Sonia L | Sr. EVP and Chief HR Officer | 8252025 | Sell | 118.57 | 1,971 | 233,701 | Form | |
| 1 | WOODFORD BRENT | EVP, Control, Fin Plan & Tax | 5132025 | Sell | 110.84 | 1,000 | 110,845 | 5,190,982 | Form |
| 2 | Coleman Sonia L | Sr. EVP and Chief HR Officer | 1222025 | Sell | 108.76 | 689 | 74,936 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.
