Tearsheet

Netflix (NFLX)


Market Price (12/5/2025): $103.05 | Market Cap: $437.4 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Netflix (NFLX)


Market Price (12/5/2025): $103.05
Market Cap: $437.4 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
Expensive valuation multiples
P/SPrice/Sales ratio is 117x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 397x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 532x, P/EPrice/Earnings or Price/(Net Income) is 488x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 29%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.0%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 9.6 Bil, FCF LTM is 9.0 Bil
 
3 Low stock price volatility
Vol 12M is 34%
 
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Future of Entertainment. Themes include Video Streaming, and Original Content Production.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 29%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 9.6 Bil, FCF LTM is 9.0 Bil
3 Low stock price volatility
Vol 12M is 34%
4 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Future of Entertainment. Themes include Video Streaming, and Original Content Production.
5 Expensive valuation multiples
P/SPrice/Sales ratio is 117x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 397x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 532x, P/EPrice/Earnings or Price/(Net Income) is 488x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.0%

Valuation, Metrics & Events

NFLX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Q3 2025 Earnings Miss Driven by Brazilian Tax Charge: Netflix shares tumbled significantly, between 12% and 17%, after reporting its third-quarter 2025 earnings. This substantial drop was primarily due to a one-time $619 million charge related to a Brazilian Supreme Court ruling on technology transfer taxes, which caused earnings per share (EPS) to fall significantly short of consensus estimates, despite revenue largely meeting expectations.

2. Concerns Over Potential Acquisition of Warner Bros. Discovery: Netflix's stock experienced a decline of up to 6.7% as the company emerged as a top bidder for Warner Bros. Discovery's assets. This potential acquisition led to investor caution regarding intense competition with other bidders and possible regulatory scrutiny.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NFLX Return67%11%-51%65%83%16%219%
Peers Return49%231%-54%20%-10%20%191%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
NFLX Win Rate75%42%42%58%83%60% 
Peers Win Rate48%48%28%57%45%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NFLX Max Drawdown-8%-10%-72%-1%-4%-7% 
Peers Max Drawdown-40%-19%-56%-33%-36%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AAPL, AMZN, FUBO, AMC, RDI. See NFLX Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/4/2025 (YTD)

How Low Can It Go

Unique KeyEventNFLXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-75.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven315.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven832 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-22.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven29.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven28 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-44.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven79.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven478 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-55.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven126.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven141 days1480 days

Compare to AAPL, AMZN, FUBO, AMC, RDI


In The Past

Netflix's stock fell -75.9% during the 2022 Inflation Shock from a high on 11/17/2021. A -75.9% loss requires a 315.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Netflix (NFLX)

Better Bets than Netflix (NFLX)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to NFLX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.9%4.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
6.8%6.8%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.1%2.1%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-25.1%-25.1%-25.6%
NFLX_4302024_Quality_Momentum_RoomToRun_10%04302024NFLXNetflixQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
37.9%105.5%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.9%4.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
6.8%6.8%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.1%2.1%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-25.1%-25.1%-25.6%
NFLX_4302024_Quality_Momentum_RoomToRun_10%04302024NFLXNetflixQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
37.9%105.5%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Netflix

Peers to compare with:

Financials

NFLXAAPLAMZNFUBOAMCRDIMedian
NameNetflix Apple Amazon.c.FuboTV AMC Ente.Reading . 
Mkt Price103.22280.70229.112.902.331.2553.06
Mkt Cap438.14,183.22,437.01.01.20.0219.7
Rev LTM43,379408,625670,0381,6174,86721924,123
Op Inc LTM12,643130,21476,190-86-26-36,320
FCF LTM8,96796,18413,481126-29534,546
FCF 3Y Avg7,256100,50321,677-69-419-103,623
CFO LTM9,575108,565121,137140-4334,857
CFO 3Y Avg7,706111,55996,977-53-182-103,848

Growth & Margins

NFLXAAPLAMZNFUBOAMCRDIMedian
NameNetflix Apple Amazon.c.FuboTV AMC Ente.Reading . 
Rev Chg LTM15.4%6.0%10.9%1.7%9.7%7.6%8.7%
Rev Chg 3Y Avg11.4%1.8%11.3%21.6%6.3%5.7%8.8%
Rev Chg Q17.2%9.6%13.3%-2.3%-3.6%29.0%11.5%
QoQ Delta Rev Chg LTM4.0%2.1%3.0%-0.6%-1.0%6.6%2.5%
Op Mgn LTM29.1%31.9%11.4%-5.3%-0.5%-1.3%5.4%
Op Mgn 3Y Avg24.4%30.8%7.9%-14.7%-1.0%-7.3%3.4%
QoQ Delta Op Mgn LTM-0.4%0.1%0.3%2.3%-2.8%5.2%0.2%
CFO/Rev LTM22.1%26.6%18.1%8.7%-0.9%1.4%13.4%
CFO/Rev 3Y Avg20.2%28.4%15.8%-4.4%-4.0%-4.6%5.9%
FCF/Rev LTM20.7%23.5%2.0%7.8%-6.1%1.4%4.9%
FCF/Rev 3Y Avg19.0%25.6%3.5%-5.5%-9.1%-4.6%-0.5%

Valuation

NFLXAAPLAMZNFUBOAMCRDIMedian
NameNetflix Apple Amazon.c.FuboTV AMC Ente.Reading . 
Mkt Cap438.14,183.22,437.01.01.20.0219.7
P/S117.39.33.50.90.30.12.2
P/EBIT396.829.127.410.0-12.07.718.7
P/E487.838.233.111.6-2.3-1.822.3
P/CFO531.535.019.310.1-34.79.614.7
Total Yield0.2%3.0%3.0%8.7%-43.1%-54.8%1.6%
Dividend Yield0.0%0.4%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg0.3%3.1%1.1%-14.6%-28.2%-21.2%-7.2%
D/E0.00.00.10.35.511.80.2
Net D/E0.00.00.00.15.311.50.0

Returns

NFLXAAPLAMZNFUBOAMCRDIMedian
NameNetflix Apple Amazon.c.FuboTV AMC Ente.Reading . 
1M Rtn-5.6%4.0%-8.1%-21.2%-7.2%-8.1%-7.6%
3M Rtn-17.9%17.2%-2.8%-23.1%-14.3%-16.4%-15.4%
6M Rtn-17.5%40.2%10.2%-13.7%-31.5%-10.7%-12.2%
12M Rtn13.3%16.0%5.0%68.6%-52.5%-19.9%9.2%
3Y Rtn230.2%94.3%151.7%5.1%-96.5%-59.9%49.7%
1M Excs Rtn-6.8%2.8%-9.4%-22.5%-8.4%-9.4%-8.9%
3M Excs Rtn-22.8%11.4%-7.2%-33.5%-21.1%-21.9%-21.5%
6M Excs Rtn-32.9%24.8%-5.3%-29.1%-46.9%-26.2%-27.7%
12M Excs Rtn1.6%4.3%-4.7%57.2%-67.2%-38.1%-1.5%
3Y Excs Rtn194.1%28.6%74.6%-63.8%-169.7%-134.4%-17.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Streaming revenues33,64031,47029,51524,75719,859
DVD revenues83146182239297
Total33,72331,61629,69824,99620,156


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity14,650,481
Short Interest: % Change Since 10312025117.2%
Average Daily Volume4,001,995
Days-to-Cover Short Interest3.66
Basic Shares Quantity4,244,550,000
Short % of Basic Shares0.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251022202510-Q 9/30/2025
6302025718202510-Q 6/30/2025
3312025418202510-Q 3/31/2025
12312024127202510-K 12/31/2024
93020241018202410-Q 9/30/2024
6302024719202410-Q 6/30/2024
3312024422202410-Q 3/31/2024
12312023126202410-K 12/31/2023
93020231020202310-Q 9/30/2023
6302023721202310-Q 6/30/2023
3312023421202310-Q 3/31/2023
12312022126202310-K 12/31/2022
93020221020202210-Q 9/30/2022
6302022721202210-Q 6/30/2022
3312022421202210-Q 3/31/2022
12312021127202210-K 12/31/2021