Tearsheet

Walt Disney (DIS)


Market Price (3/20/2026): $99.34 | Market Cap: $177.4 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Walt Disney (DIS)


Market Price (3/20/2026): $99.34
Market Cap: $177.4 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%
Weak multi-year price returns
2Y Excs Rtn is -38%, 3Y Excs Rtn is -60%
Key risks
DIS key risks include [1] the decline of its highly profitable linear networks, Show more.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 16 Bil, FCF LTM is 7.1 Bil
  
2 Low stock price volatility
Vol 12M is 31%
  
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, CFO LTM is 16 Bil, FCF LTM is 7.1 Bil
2 Low stock price volatility
Vol 12M is 31%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Content & Streaming. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -38%, 3Y Excs Rtn is -60%
5 Key risks
DIS key risks include [1] the decline of its highly profitable linear networks, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Walt Disney (DIS) stock has lost about 5% since 11/30/2025 because of the following key factors:

1. Decline in Total Segment Operating Income Despite Revenue Growth.

Despite reporting a 5% increase in Q1 fiscal year 2026 revenue to $26.0 billion and beating analyst adjusted EPS estimates at $1.63, The Walt Disney Company experienced a 9% decrease in its total segment operating income, falling to $4.6 billion from $5.1 billion in Q1 fiscal year 2025. This overall decline in profitability across segments likely contributed to negative investor sentiment, outweighing the positive top-line growth.

2. Significant Drop in Entertainment Segment Operating Income and Theatrical Weakness.

The Entertainment segment's operating income plunged by 35% to $1.1 billion in Q1 fiscal year 2026, a decrease of $0.6 billion compared to the prior year. This was primarily driven by higher programming, production, and marketing costs. Additionally, the theatrical business faced challenges, with a potential negative impact of $400 million compared to the previous year, struggling to replicate the success of past blockbusters.

Show more

Stock Movement Drivers

Fundamental Drivers

The -4.4% change in DIS stock from 11/30/2025 to 3/19/2026 was primarily driven by a -3.9% change in the company's P/E Multiple.
(LTM values as of)113020253192026Change
Stock Price ($)103.7799.20-4.4%
Change Contribution By: 
Total Revenues ($ Mil)94,42595,7161.4%
Net Income Margin (%)13.1%12.8%-2.6%
P/E Multiple15.014.5-3.9%
Shares Outstanding (Mil)1,7981,7860.7%
Cumulative Contribution-4.4%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/19/2026
ReturnCorrelation
DIS-4.4% 
Market (SPY)-3.5%31.8%
Sector (XLC)-1.9%33.3%

Fundamental Drivers

The -15.6% change in DIS stock from 8/31/2025 to 3/19/2026 was primarily driven by a -21.0% change in the company's P/E Multiple.
(LTM values as of)83120253192026Change
Stock Price ($)117.5899.20-15.6%
Change Contribution By: 
Total Revenues ($ Mil)94,53595,7161.2%
Net Income Margin (%)12.2%12.8%4.8%
P/E Multiple18.314.5-21.0%
Shares Outstanding (Mil)1,7991,7860.7%
Cumulative Contribution-15.6%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/19/2026
ReturnCorrelation
DIS-15.6% 
Market (SPY)2.6%33.4%
Sector (XLC)1.9%37.6%

Fundamental Drivers

The -11.9% change in DIS stock from 2/28/2025 to 3/19/2026 was primarily driven by a -60.2% change in the company's P/E Multiple.
(LTM values as of)22820253192026Change
Stock Price ($)112.5699.20-11.9%
Change Contribution By: 
Total Revenues ($ Mil)92,50295,7163.5%
Net Income Margin (%)6.1%12.8%110.9%
P/E Multiple36.314.5-60.2%
Shares Outstanding (Mil)1,8121,7861.5%
Cumulative Contribution-11.9%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/19/2026
ReturnCorrelation
DIS-11.9% 
Market (SPY)12.0%66.6%
Sector (XLC)11.9%65.4%

Fundamental Drivers

The 1.9% change in DIS stock from 2/28/2023 to 3/19/2026 was primarily driven by a 225.5% change in the company's Net Income Margin (%).
(LTM values as of)22820233192026Change
Stock Price ($)97.3299.201.9%
Change Contribution By: 
Total Revenues ($ Mil)84,41595,71613.4%
Net Income Margin (%)3.9%12.8%225.5%
P/E Multiple53.514.5-73.0%
Shares Outstanding (Mil)1,8251,7862.2%
Cumulative Contribution1.9%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/19/2026
ReturnCorrelation
DIS1.9% 
Market (SPY)72.7%50.6%
Sector (XLC)117.7%49.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
DIS Return-15%-44%4%24%3%-13%-44%
Peers Return16%-40%30%34%44%-2%71%
S&P 500 Return27%-19%24%23%16%-3%76%

Monthly Win Rates [3]
DIS Win Rate42%33%50%50%42%0% 
Peers Win Rate48%37%52%62%58%47% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
DIS Max Drawdown-22%-46%-9%-5%-27%-13% 
Peers Max Drawdown-11%-49%-2%-14%-15%-11% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-3% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: NFLX, CMCSA, WBD, FOXA, LYV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/19/2026 (YTD)

How Low Can It Go

Unique KeyEventDISS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-60.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven154.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-42.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven72.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven246 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven19.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven298 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-57.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven134.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven408 days1,480 days

Compare to NFLX, CMCSA, WBD, FOXA, LYV

In The Past

Walt Disney's stock fell -60.7% during the 2022 Inflation Shock from a high on 3/8/2021. A -60.7% loss requires a 154.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Walt Disney (DIS)

The Walt Disney Company, together with its subsidiaries, operates as an entertainment company worldwide. It operates through two segments, Disney Media and Entertainment Distribution; and Disney Parks, Experiences and Products. The company engages in the film and episodic television content production and distribution activities, as well as operates television broadcast networks under the ABC, Disney, ESPN, Freeform, FX, Fox, National Geographic, and Star brands; and studios that produces motion pictures under the Walt Disney Pictures, Twentieth Century Studios, Marvel, Lucasfilm, Pixar, and Searchlight Pictures banners. It also offers direct-to-consumer streaming services through Disney+, Disney+ Hotstar, ESPN+, Hulu, and Star+; sale/licensing of film and television content to third-party television and subscription video-on-demand services; theatrical, home entertainment, and music distribution services; staging and licensing of live entertainment events; and post-production services by Industrial Light & Magic and Skywalker Sound. In addition, the company operates theme parks and resorts, such as Walt Disney World Resort in Florida; Disneyland Resort in California; Disneyland Paris; Hong Kong Disneyland Resort; and Shanghai Disney Resort; Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, and Adventures by Disney as well as Aulani, a Disney resort and spa in Hawaii; licenses its intellectual property to a third party for the operations of the Tokyo Disney Resort; and provides consumer products, which include licensing of trade names, characters, visual, literary, and other IP for use on merchandise, published materials, and games. Further, it sells branded merchandise through retail, online, and wholesale businesses; and develops and publishes books, comic books, and magazines. The Walt Disney Company was founded in 1923 and is based in Burbank, California.

AI Analysis | Feedback

Here are a few brief analogies for The Walt Disney Company (DIS):

  • Netflix meets Universal Studios.
  • Comcast for family entertainment.
  • Warner Bros. Discovery with global theme parks and cruise lines.

AI Analysis | Feedback

  • Film and Television Production: Produces motion pictures and episodic television content through its various renowned studios.
  • Television Broadcast Networks: Operates a portfolio of broadcast and cable television channels, including ABC, ESPN, and Disney Channel.
  • Direct-to-Consumer Streaming Services: Offers subscription streaming platforms such as Disney+, Hulu, and ESPN+ for on-demand entertainment.
  • Theme Parks and Resorts: Manages and operates world-famous theme parks and integrated resort destinations across the globe.
  • Cruise Line and Vacation Experiences: Provides themed cruise vacations, guided adventures, and luxury resort stays.
  • Consumer Products and Licensing: Licenses its intellectual property for merchandise, games, and published materials, and sells branded consumer goods.
  • Live Entertainment: Stages and licenses live entertainment events based on its popular franchises.

AI Analysis | Feedback

The Walt Disney Company (DIS) primarily sells its products and services to **individuals**. While a significant portion of its revenue comes from business-to-business activities (e.g., content licensing, advertising sales), the core of its brand and its most direct interactions are with individual consumers and families through its theme parks, streaming services, movies, and merchandise. Here are the major categories of customers that The Walt Disney Company serves:
  1. Individual Consumers and Families

    This is the broadest and most direct customer base for Disney. It includes:
    • Visitors to its global theme parks and resorts (e.g., Walt Disney World, Disneyland, Disneyland Paris).
    • Subscribers to its direct-to-consumer streaming services (e.g., Disney+, Hulu, ESPN+).
    • Guests on its Disney Cruise Line voyages and participants in other travel experiences (e.g., Adventures by Disney, National Geographic Expeditions).
    • Purchasers of its film and episodic content (e.g., moviegoers, home entertainment buyers).
    • Consumers who buy Disney-branded merchandise (e.g., toys, apparel, books, games) through retail stores, online platforms, or direct channels.
  2. Media Distribution and Advertising Partners

    This category encompasses businesses that distribute Disney's content or advertise on its platforms:
    • **Cable, Satellite, and Telecommunication Providers:** Companies that carry Disney's television networks (e.g., ABC, ESPN, FX) to their subscribers.
    • **Third-Party Streaming Services:** Other streaming platforms or international broadcasters that license Disney's film and television content.
    • **Movie Theaters/Exhibitors:** Chains and independent cinemas that exhibit Disney's motion pictures worldwide.
    • **Advertisers:** Businesses across various industries that purchase advertising space and time on Disney's broadcast networks, sports channels, and ad-supported streaming tiers to reach their target audiences.
  3. Licensing and Wholesale Partners

    This category includes businesses that utilize Disney's intellectual property or distribute its physical products:
    • **Merchandise Licensees:** Manufacturers of toys, clothing, video games, published materials (books, comics), and other consumer products that license Disney's vast portfolio of characters, brands, and stories.
    • **Retailers:** Companies that purchase Disney-branded merchandise on a wholesale basis for resale in their own retail stores (both brick-and-mortar and online).
    • **Theme Park Operators (Third-Party):** Notably, Oriental Land Co., Ltd. (TYO: 4661), which licenses Disney's intellectual property for the operation of Tokyo Disney Resort.
    • **Other Production Companies:** Film studios and production houses that may utilize post-production services from Industrial Light & Magic or Skywalker Sound.

AI Analysis | Feedback

null

AI Analysis | Feedback

Robert A. Iger, Chief Executive Officer

Robert A. Iger returned as Chief Executive Officer of The Walt Disney Company in November 2022, having previously served in the role from 2005 to 2020. Prior to his initial CEO tenure, he was Disney's President and Chief Operating Officer from 2000-2005, and before that, Chairman of the Disney-owned ABC Group from 1996. Earlier in his career, he served as President of the American Broadcasting Company (ABC) and President and Chief Operating Officer of Capital Cities/ABC until its acquisition by Disney. During his leadership, Iger oversaw significant acquisitions including Pixar (2006), Marvel Entertainment (2009), Lucasfilm (2012), and 21st Century Fox (2019). He is also the author of the New York Times best-selling book "The Ride of a Lifetime: Lessons Learned from 15 Years as CEO of The Walt Disney Company."

Hugh Johnston, Senior Executive Vice President and Chief Financial Officer

Hugh Johnston was appointed Senior Executive Vice President and Chief Financial Officer of The Walt Disney Company in December 2023. Before joining Disney, Johnston had a 34-year career at PepsiCo, where he served as Vice Chairman since 2015 and Chief Financial Officer since 2010. His extensive experience at PepsiCo included roles such as Executive Vice President, Global Operations; President, Pepsi-Cola North America; Senior Vice President, Transformation; Senior Vice President and Chief Financial Officer, PepsiCo Beverages and Foods; and Senior Vice President, Mergers and Acquisitions. He also served as Vice President, Retail at Merck & Co. from 1999 to 2002. Johnston played a pivotal role in fending off activist investor Nelson Peltz's calls for a merger or split of PepsiCo. He currently serves on the boards of Microsoft Corp. and HCA Healthcare, and is a director for the Peterson Institute for International Economics.

Alan Bergman, Co-Chairman, Disney Entertainment

As Co-Chairman of Disney Entertainment, Alan Bergman oversees Disney's global portfolio of entertainment media and content businesses, including its streaming operations and renowned filmmaking studios like Walt Disney Animation Studios, Pixar, Marvel Studios, and Lucasfilm. His responsibilities also encompass the marketing, operations, technology, and theatrical distribution for these brands, as well as the Disney Music Group and Disney Theatrical Group. Bergman joined The Walt Disney Company in 1996 as a Director in the corporate controllership group. He became Chief Financial Officer of The Walt Disney Studios in 2001, President of the group from 2005 to 2019, Chairman from 2020 to 2023, and Co-Chairman with Alan Horn from 2019 to 2020. He was instrumental in leading the integrations of Pixar Animation Studios, Marvel Studios, Lucasfilm, and the Fox film studios.

Josh D'Amaro, Chairman, Disney Experiences

Josh D'Amaro has served as Chairman of Disney Experiences since 2020, a role in which he oversees Disney's global hub of theme parks, resorts, Disney Cruise Line, Disney Vacation Club, and Walt Disney Imagineering. D'Amaro joined Disney in 1998 at the Disneyland Resort. Throughout his career, he has held various leadership positions across finance, business strategy, marketing, creative development, and operations, including President of Disneyland Resort and President of Walt Disney World Resort. He has been instrumental in expanding Disney's iconic franchises through the creation of immersive, story-driven experiences such as Star Wars: Galaxy's Edge and the Marvel-themed Avengers Campus. D'Amaro is slated to succeed Robert A. Iger as Chief Executive Officer of The Walt Disney Company on March 18, 2026.

Horacio Gutierrez, Senior Executive Vice President, Chief Legal and Global Affairs Officer

Horacio Gutierrez joined The Walt Disney Company in February 2022 as Senior Executive Vice President, Chief Legal and Global Affairs Officer. In this role, he oversees Disney's global legal, compliance, and regulatory affairs, and provides strategic counsel to executive leadership and the Board of Directors. Before his tenure at Disney, Gutierrez served as Head of Global Affairs and Chief Legal Officer for Spotify. Prior to Spotify, he spent 17 years at Microsoft, where he held various legal leadership positions, including Corporate Vice President and General Counsel, overseeing the company's legal affairs worldwide. He initially joined Microsoft in 1998 as a Corporate Attorney for Latin America. Gutierrez currently serves on the board of directors for the Motion Picture Association (MPA) and the nongovernmental organization Kids in Need of Defense (KIND).

AI Analysis | Feedback

The Walt Disney Company (DIS) faces several key risks to its business, primarily stemming from the evolving media landscape and consumer spending patterns.

  1. Challenges in the Direct-to-Consumer (Streaming) Segment: Disney's streaming services, including Disney+, Hulu, and ESPN+, have historically incurred significant operating losses, totaling approximately $11 billion since the launch of Disney+. Despite recent reports indicating that Disney's direct-to-consumer operations achieved profitability in late fiscal year 2024 and early fiscal year 2025, sustaining this profitability remains challenging due to intense competition from other streaming giants like Netflix, Amazon, and Warner Bros. Discovery, which leads to escalating content costs. Furthermore, subscriber growth has slowed, with some instances of subscriber losses. The streaming segment's profitability and growth are crucial as it is expected to offset the decline of Disney's traditional media businesses.
  2. Decline of Linear Television Networks: The company's traditional linear television networks (such as ABC, ESPN, and Freeform) are experiencing a structural and rapid decline in revenue and profitability due to widespread cord-cutting and a fundamental shift in consumer preferences toward streaming content. Recent reports indicate consistent decreases in Linear Networks revenue and operating income, with sales dropping 6% and profits falling 38% in the fourth quarter of fiscal year 2024, and revenue declines of 13%, 15%, and 16% in consecutive quarters in early fiscal year 2026. This ongoing decline poses a significant challenge to Disney's overall financial performance, as streaming growth has not yet fully compensated for these losses. Additionally, carriage disputes, like the past standoff with YouTube TV, can further impact ESPN's distribution and revenue.
  3. Macroeconomic Headwinds and Consumer Spending on Parks and Experiences: Disney's Parks, Experiences and Products segment is highly susceptible to macroeconomic factors such as inflation, potential economic downturns, and changes in consumer discretionary spending. There are growing concerns regarding the price sensitivity of consumers, with some reports indicating that the rising cost of Disney vacations has led to flat or decreased attendance at domestic theme parks in certain periods. Surveys have even revealed that a significant portion of consumers may incur debt to fund Disney trips, and many consider such vacations financially out of reach. Although increased per-guest spending has sometimes mitigated attendance dips, sustained economic pressures could negatively impact this trend. Furthermore, competition from other theme park operators, such as Universal's upcoming Epic Universe park, and unpredictable events like natural disasters, also pose risks to attendance and revenue for this segment.

AI Analysis | Feedback

The rapid advancement and accessibility of generative artificial intelligence (AI) tools (for scriptwriting, visual effects, animation, voice synthesis, and music composition) pose an emerging threat to Disney's traditional content production model. AI can significantly reduce the cost and time required to produce high-quality media, potentially democratizing content creation and intensifying competition from smaller studios or individual creators who can leverage these tools. This could devalue the massive investments in talent and infrastructure that Disney currently employs across its film studios (Walt Disney Pictures, Marvel, Lucasfilm, Pixar, etc.) and television production, fundamentally altering the economics of content creation and distribution.

AI Analysis | Feedback

The Walt Disney Company (DIS) operates across several large addressable markets globally for its main products and services:

  • Film and Episodic Television Content Production and Distribution: The global movie and entertainment market generated a revenue of approximately USD 100,377.6 million in 2023 and is expected to reach about USD 169,684.1 million by 2030. Specifically, the global box office market was estimated at USD 39.5 billion in 2024 and is projected to reach around USD 157.0 billion by 2034.
  • Television Broadcast Networks: The global television advertising market size was valued at approximately USD 245.60 billion in 2024 and is predicted to increase to about USD 368.83 billion by 2034.
  • Direct-to-Consumer Streaming Services (SVOD/Video Streaming): The global video streaming market size was valued at approximately USD 615.93 billion in 2023 and is projected to reach about USD 3226.07 billion by the end of 2032. More specifically for subscription video on demand (SVOD), the global market size was estimated at USD 95.50 billion in 2024 and is expected to reach USD 242.02 billion by 2033.
  • Theme Parks and Resorts: The global amusement parks market size was valued at approximately USD 69.2 billion in 2023 and is projected to reach about USD 138.7 billion by 2034.
  • Consumer Products (Licensed Merchandise): Global sales of licensed merchandise and services reached approximately USD 356.5 billion in 2023. The global licensed merchandise market was valued at around USD 292 billion in 2023.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for The Walt Disney Company (DIS)

Over the next 2-3 years, The Walt Disney Company (DIS) is expected to drive revenue growth through several key initiatives:

  • Growth and Monetization of Direct-to-Consumer (Streaming) Services: Disney anticipates continued revenue expansion from its streaming platforms, including Disney+, Hulu, and ESPN+. This growth is expected to be fueled by increases in subscriber numbers, higher Average Revenue Per User (ARPU) due to price adjustments, and the expansion of ad-supported tiers and bundled offerings. The company aims for its combined streaming businesses to achieve sustained profitability, becoming a significant earnings growth driver.

  • Expansion and Enhancement of Parks, Experiences, and Cruise Lines: The "Experiences" segment, which includes theme parks, resorts, and Disney Cruise Line, is projected to be a strong revenue driver. This will be achieved through increased guest attendance, higher guest spending at its global destinations, and the introduction of new attractions and offerings. Disney has outlined a substantial capital investment plan of approximately $60 billion over ten years, with a focus on expanding capacity and new ventures in this segment.

  • Transformation and Digital Monetization of ESPN: Disney is strategically evolving ESPN into a preeminent digital sports platform. This involves a new joint venture for a streaming sports service that will aggregate content from major sports leagues and college sports, and eventually the offering of ESPN as a standalone streaming service. This digital transformation is expected to create new revenue streams and enhance overall value.

  • Strengthened Film Studio Output and Theatrical Performance: Improving the creative output and economics of its film studios (including Walt Disney Pictures, Twentieth Century Studios, Marvel, Lucasfilm, Pixar, and Searchlight Pictures) is a key focus. Successful theatrical releases are anticipated to generate significant box office revenue and also contribute to content pipelines for streaming services, thereby driving subscriber engagement and growth.

AI Analysis | Feedback

Share Repurchases

  • The Walt Disney Company repurchased $3.5 billion in shares during fiscal year 2025.
  • The company repurchased $2.992 billion in shares in fiscal year 2024.
  • Disney is targeting $7 billion in share repurchases for fiscal year 2026, which is double the amount from fiscal 2025.

Share Issuance

  • Disney's shares outstanding have shown a slight decline in recent years, reflecting share repurchases rather than significant new issuances. For example, shares outstanding declined by 1.09% in 2025 and had a minor increase of 0.05% in 2024.

Outbound Investments

  • In November 2023, Disney acquired Comcast's remaining stake in Hulu, taking full control of the streaming service.
  • Disney acquired Angel City Football Club for $250 million in July 2024.
  • The company also acquired VailResorts in April 2024 and Bamtech in November 2022, both for undisclosed amounts.

Capital Expenditures

  • Capital expenditures for the Disney Experiences division reached a record $6.43 billion in fiscal year 2025, a 75.7% increase from fiscal 2024. This increase was primarily driven by higher spending on cruise fleet expansion and new offerings and expansions at theme parks and resorts.
  • Total capital expenditures for the company are projected to be approximately $8 billion in 2025 and are expected to increase to $9 billion in 2026.
  • Disney announced a plan in September 2023 to invest approximately $60 billion into its Disney Parks, Experiences and Products segment over the next decade, with key areas of focus including parks and resorts, technology and maintenance, and cruise line expansion.

Better Bets vs. Walt Disney (DIS)

Latest Trefis Analyses

Trade Ideas

Select ideas related to DIS.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
YELP_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026YELPYelpDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
6.2%6.2%-5.7%
TRIP_2132026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02132026TRIPTripadvisorDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.2%5.2%0.0%
OMC_2062026_Dip_Buyer_FCFYield02062026OMCOmnicomDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.1%22.1%-3.7%
MGNI_2062026_Dip_Buyer_High_CFO_Margins_ExInd_DE02062026MGNIMagniteDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
20.6%20.6%-0.8%
RBLX_1302026_Dip_Buyer_High_CFO_Margins_ExInd_DE01302026RBLXRobloxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.4%4.4%-7.9%
DIS_12192025_Insider_Buying_GTE_1Mil_EBITp+DE_V212192025DISWalt DisneyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-4.7%-4.7%-8.0%
DIS_5312024_Insider_Buying_GTE_1Mil_EBITp+DE_V205312024DISWalt DisneyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.6%9.8%-20.6%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
Mkt Price99.2091.7428.9827.6357.68154.1974.71
Mkt Cap177.2388.0105.268.625.035.886.9
Rev LTM95,71645,183123,70837,29616,57825,20141,240
Op Inc LTM13,62913,32720,6711,3093,1551,2338,241
FCF LTM7,0609,46119,2353,0882,3103055,074
FCF 3Y Avg7,8037,77014,9134,5591,7737486,164
CFO LTM15,63110,14933,6434,3192,7291,3957,234
CFO 3Y Avg14,5498,26229,9395,7242,1421,4946,993

Growth & Margins

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
Rev Chg LTM3.5%15.9%-0.0%-5.1%9.2%8.8%6.2%
Rev Chg 3Y Avg4.3%12.7%0.6%4.1%5.1%15.7%4.7%
Rev Chg Q5.2%17.6%1.2%-5.7%2.0%11.1%3.6%
QoQ Delta Rev Chg LTM1.4%4.2%0.3%-1.5%0.6%2.6%1.0%
Op Mgn LTM14.2%29.5%16.7%3.5%19.0%4.9%15.5%
Op Mgn 3Y Avg13.2%25.6%18.2%0.5%18.6%4.4%15.7%
QoQ Delta Op Mgn LTM-0.4%0.3%-1.3%-0.2%-0.7%0.3%-0.3%
CFO/Rev LTM16.3%22.5%27.2%11.6%16.5%5.5%16.4%
CFO/Rev 3Y Avg15.7%21.0%24.3%14.4%13.7%6.3%15.1%
FCF/Rev LTM7.4%20.9%15.5%8.3%13.9%1.2%11.1%
FCF/Rev 3Y Avg8.5%19.7%12.1%11.5%11.4%3.2%11.4%

Valuation

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
Mkt Cap177.2388.0105.268.625.035.886.9
P/S1.98.60.91.81.51.41.7
P/EBIT12.828.73.518.48.426.615.6
P/E14.535.35.394.313.272.224.9
P/CFO11.338.23.115.99.225.713.6
Total Yield7.4%2.8%23.7%1.1%8.7%1.4%5.1%
Dividend Yield0.5%0.0%4.7%0.0%1.2%0.0%0.3%
FCF Yield 3Y Avg4.1%2.5%11.3%14.5%7.9%2.9%6.0%
D/E0.30.00.90.50.30.30.3
Net D/E0.20.00.90.40.20.10.2

Returns

DISNFLXCMCSAWBDFOXALYVMedian
NameWalt Dis.Netflix Comcast Warner B.Fox Live Nat. 
1M Rtn-5.9%19.1%-8.1%-3.9%2.7%-2.1%-3.0%
3M Rtn-11.3%-2.4%3.2%0.1%-18.7%11.0%-1.2%
6M Rtn-13.0%-24.0%-0.2%47.8%-3.1%-6.4%-4.8%
12M Rtn0.0%-4.4%-10.9%153.0%10.0%25.7%5.0%
3Y Rtn7.8%200.7%-6.4%94.0%79.2%126.7%86.6%
1M Excs Rtn-3.4%21.6%-4.3%-0.0%5.4%3.0%1.5%
3M Excs Rtn-8.3%-0.1%7.9%-1.5%-14.8%14.5%-0.8%
6M Excs Rtn-14.1%-25.4%-2.8%53.5%-2.2%-9.1%-5.9%
12M Excs Rtn-16.7%-19.0%-28.4%148.3%-6.5%11.7%-11.6%
3Y Excs Rtn-59.8%142.5%-71.9%28.1%13.5%59.4%20.8%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Entertainment41,18640,63539,231  
Experiences34,15132,54928,08516,55217,038
Sports17,61917,11116,429  
Eliminations-1,595-1,397   
Content License Early Termination 0-1,023  
Disney Media and Entertainment Distribution   50,86648,350
Total91,36188,89882,72267,41865,388


Operating Income by Segment
$ Mil20252024202320222021
Experiences9,2728,9567,295490474
Entertainment3,3947591,343  
Sports2,3482,4102,655  
Amortization of Twenty-First Century Fox (TFCF) intangible assets related to equity investees1212121526
Corporate and unallocated shared expenses-1,435-1,147-1,159-928-817
Twenty-First Century Fox (TFCF) and Hulu Acquisition Amortization-1,677-1,998-2,353-2,418-2,846
Content License Early Termination 0-1,023  
Disney Media and Entertainment Distribution   6,5006,957
Total11,9148,9926,7703,6593,794


Price Behavior

Price Behavior
Market Price$99.20 
Market Cap ($ Bil)177.2 
First Trading Date01/02/1962 
Distance from 52W High-19.5% 
   50 Days200 Days
DMA Price$106.78$112.00
DMA Trendindeterminatedown
Distance from DMA-7.1%-11.4%
 3M1YR
Volatility28.4%31.0%
Downside Capture66.6393.04
Upside Capture1.7277.32
Correlation (SPY)33.6%65.9%
DIS Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta0.960.920.820.751.110.93
Up Beta1.662.472.151.181.120.96
Down Beta3.271.461.281.331.341.08
Up Capture-15%-11%29%15%73%46%
Bmk +ve Days9203170142431
Stock +ve Days10203259120375
Down Capture33%56%19%59%102%97%
Bmk -ve Days12213054109320
Stock -ve Days11212965131374

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DIS
DIS1.0%31.0%0.05-
Sector ETF (XLC)19.1%18.2%0.8264.4%
Equity (SPY)18.7%18.8%0.7865.9%
Gold (GLD)53.5%26.8%1.594.0%
Commodities (DBC)18.5%17.4%0.8628.3%
Real Estate (VNQ)4.4%16.1%0.0851.6%
Bitcoin (BTCUSD)-14.3%44.4%-0.2227.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DIS
DIS-12.4%29.0%-0.43-
Sector ETF (XLC)9.7%20.7%0.3860.3%
Equity (SPY)12.3%17.0%0.5760.1%
Gold (GLD)21.6%17.4%1.015.1%
Commodities (DBC)10.8%19.0%0.4617.0%
Real Estate (VNQ)3.8%18.8%0.1145.2%
Bitcoin (BTCUSD)4.4%56.7%0.3027.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DIS
DIS1.0%28.6%0.08-
Sector ETF (XLC)9.3%22.4%0.5061.5%
Equity (SPY)14.6%17.9%0.7062.9%
Gold (GLD)13.5%15.7%0.711.6%
Commodities (DBC)8.4%17.6%0.3923.1%
Real Estate (VNQ)5.5%20.7%0.2349.3%
Bitcoin (BTCUSD)67.2%66.8%1.0618.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2272026
Short Interest: Shares Quantity22.7 Mil
Short Interest: % Change Since 2152026-1.7%
Average Daily Volume10.2 Mil
Days-to-Cover Short Interest2.2 days
Basic Shares Quantity1,786.0 Mil
Short % of Basic Shares1.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/2/2026-7.4%-3.6%-8.4%
11/13/2025-7.7%-10.3%-4.6%
8/6/2025-2.7%-3.9%0.4%
5/7/202510.8%20.8%22.1%
2/5/2025-2.4%-3.8%-6.9%
11/14/20246.2%11.2%10.3%
8/7/2024-4.5%-4.9%-1.5%
5/7/2024-9.5%-9.1%-12.9%
...
SUMMARY STATS   
# Positive10911
# Negative141513
Median Positive5.6%11.2%10.3%
Median Negative-3.6%-3.9%-7.4%
Max Positive11.5%20.8%24.9%
Max Negative-13.2%-10.3%-16.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/02/202610-Q
09/30/202511/13/202510-K
06/30/202508/06/202510-Q
03/31/202505/07/202510-Q
12/31/202402/05/202510-Q
09/30/202411/14/202410-K
06/30/202408/07/202410-Q
03/31/202405/07/202410-Q
12/31/202302/07/202410-Q
09/30/202311/21/202310-K
06/30/202308/09/202310-Q
03/31/202305/10/202310-Q
12/31/202202/08/202310-Q
09/30/202211/29/202210-K
06/30/202208/10/202210-Q
03/31/202205/11/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Coleman, Sonia LSr. EVP & Chief People OfficerDirectSell12292025114.002,431  Form
2Gorman, James P by Grantor Retained Annuity TrustBuy12152025111.8918,0002,013,9434,251,657Form
3Coleman, Sonia LSr. EVP and Chief HR OfficerDirectSell8252025118.571,971  Form
4Woodford, BrentEVP, Control, Fin Plan & TaxDirectSell5132025110.841,000110,8455,190,982Form
5Coleman, Sonia LSr. EVP and Chief HR OfficerDirectSell1222025108.76689  Form