Tearsheet

22nd Century (XXII)


Market Price (12/24/2025): $0.8725 | Market Cap: $3.1 Mil
Sector: Consumer Staples | Industry: Tobacco

22nd Century (XXII)


Market Price (12/24/2025): $0.8725
Market Cap: $3.1 Mil
Sector: Consumer Staples
Industry: Tobacco

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -119%
Weak multi-year price returns
2Y Excs Rtn is -145%, 3Y Excs Rtn is -179%
Penny stock
Mkt Price is 0.9
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Health & Wellness Trends. Themes include Gene Editing & Therapy, Functional Foods & Beverages, Show more.
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -13 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -162%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -43%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -29%, Rev Chg QQuarterly Revenue Change % is -40%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -190%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -191%
4   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 4146%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -225%
6   High stock price volatility
Vol 12M is 135%
7   Key risks
XXII key risks include [1] substantial doubt about its ability to continue as a going concern due to a history of significant operating losses, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -119%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, and Health & Wellness Trends. Themes include Gene Editing & Therapy, Functional Foods & Beverages, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -145%, 3Y Excs Rtn is -179%
3 Penny stock
Mkt Price is 0.9
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -13 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -162%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -43%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -29%, Rev Chg QQuarterly Revenue Change % is -40%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -190%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -191%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 4146%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -225%
9 High stock price volatility
Vol 12M is 135%
10 Key risks
XXII key risks include [1] substantial doubt about its ability to continue as a going concern due to a history of significant operating losses, Show more.

Valuation, Metrics & Events

XXII Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

1. Weak Q2 2025 Operating Results and Delayed Breakeven Target.

22nd Century Group reported weak second-quarter 2025 financial results, including $4 million in net revenue, a $3.3 million net loss, and a $2.6 million adjusted EBITDA loss. This performance led to a delay in the company's breakeven target to the first half of 2026.

2. Further Revision of EBITDA Breakeven to Q3 2026.

The outlook for achieving EBITDA breakeven was further revised from Q2 2026 to Q3 2026. This revised timeline was attributed to slower-than-expected stabilization of contract manufacturing operations (CMO) and the rollout of VLN® products.

Show more

Stock Movement Drivers

Fundamental Drivers

The -44.8% change in XXII stock from 9/23/2025 to 12/23/2025 was primarily driven by a -32432.4% change in the company's Shares Outstanding (Mil).
923202512232025Change
Stock Price ($)1.580.87-44.78%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)8.867.84-11.47%
P/S Multiple0.000.3920192.40%
Shares Outstanding (Mil)0.013.54-32432.41%
Cumulative Contribution-5808583.17%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
XXII-44.8% 
Market (SPY)3.7%27.0%
Sector (XLP)-1.1%-14.8%

Fundamental Drivers

The -88.0% change in XXII stock from 6/24/2025 to 12/23/2025 was primarily driven by a -4610.3% change in the company's Shares Outstanding (Mil).
624202512232025Change
Stock Price ($)7.250.87-87.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)11.077.84-29.15%
P/S Multiple0.050.39700.12%
Shares Outstanding (Mil)0.083.54-4610.29%
Cumulative Contribution-25666.98%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
XXII-88.0% 
Market (SPY)13.7%26.6%
Sector (XLP)-4.0%-1.3%

Fundamental Drivers

The -99.2% change in XXII stock from 12/23/2024 to 12/23/2025 was primarily driven by a -83758.3% change in the company's Shares Outstanding (Mil).
1223202412232025Change
Stock Price ($)111.320.87-99.22%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)13.777.84-43.06%
P/S Multiple0.030.391054.27%
Shares Outstanding (Mil)0.003.54-83758.32%
Cumulative Contribution-549954.23%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
XXII-99.2% 
Market (SPY)16.7%19.9%
Sector (XLP)0.1%1.4%

Fundamental Drivers

The -100.0% change in XXII stock from 12/24/2022 to 12/23/2025 was primarily driven by a -1229530.9% change in the company's Shares Outstanding (Mil).
1224202212232025Change
Stock Price ($)658905.840.87-100.00%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)50.877.84-84.58%
P/S Multiple3.730.39-89.44%
Shares Outstanding (Mil)0.003.54-1229530.90%
Cumulative Contribution-20118.01%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
XXII-100.0% 
Market (SPY)48.4%14.5%
Sector (XLP)14.0%3.6%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
XXII Return100%40%-70%-99%-99%-99%-100%
Peers Return6%1%-12%7%38%34%88%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
XXII Win Rate58%50%25%8%0%0% 
Peers Win Rate48%45%43%48%58%63% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
XXII Max Drawdown-49%-3%-73%-99%-99%-99% 
Peers Max Drawdown-37%-15%-24%-14%-13%-9% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PM, MO, TPB, UVV, CRON. See XXII Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventXXIIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven46295.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-50.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven103.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven68 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-80.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven404.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven434 days120 days

Compare to KAVL, PM, MO, TPB, UVV

In The Past

22nd Century's stock fell -99.8% during the 2022 Inflation Shock from a high on 4/28/2021. A -99.8% loss requires a 46295.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About 22nd Century (XXII)

22nd Century Group, Inc., an agricultural biotechnology company, focuses on tobacco harm reduction, reduced nicotine tobacco, and enhancing health and wellness through plant science for the life science and consumer products industries. It develops very low nicotine content tobacco and cigarette products under the VLN King and VLN Menthol King names; and SPECTRUM research cigarettes for use in independent clinical studies. The company has collaboration with Keygene N.V. to develop hemp/cannabis plants for exceptional cannabinoid profiles and other superior agronomic traits for medical, therapeutic, and agricultural uses, as well as other applications. 22nd Century Group, Inc. was founded in 1998 and is headquartered in Buffalo, New York.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe 22nd Century (XXII):

  • Bayer Crop Science for hemp and cannabis genetics.
  • Impossible Foods for cigarettes.

AI Analysis | Feedback

  • VLN® Reduced Nicotine Content (RNC) Tobacco Cigarettes: These are conventional-looking cigarettes containing tobacco engineered to have approximately 95% less nicotine than traditional brands.
  • Hemp/Cannabis Biomass and Genetics: The company develops and licenses proprietary hemp and cannabis plant varieties with specific cannabinoid profiles for various applications.

AI Analysis | Feedback

22nd Century Group, Inc. (symbol: XXII) primarily sells its flagship product, VLN® Reduced Nicotine Content (RNC) cigarettes, to adult consumers. While these products are distributed through wholesale channels and retailers, the ultimate and primary customers for the company's significant revenue stream are individuals.

Based on the intended use and marketing of VLN® cigarettes, the company serves up to three main categories of individual customers:

  • Adult smokers seeking to reduce nicotine exposure: This category includes current adult smokers who wish to significantly lower their nicotine intake without immediately ceasing the act of smoking traditional combustible cigarettes. They are looking for a product that allows them to continue smoking but with substantially less nicotine.
  • Adult smokers interested in a Modified Risk Tobacco Product (MRTP): These are adult smokers who are aware of and specifically seek out tobacco products that have received a Modified Risk Tobacco Product authorization from the U.S. Food and Drug Administration (FDA). VLN® is the first and only combustible cigarette to receive such authorization, appealing to smokers looking for products with a recognized modified risk claim.
  • Adult smokers considering cessation or transitioning from traditional cigarettes: This category encompasses adult smokers who are in the process of reducing their smoking habit, contemplating quitting, or seeking a transitional product to aid in moving away from conventional high-nicotine cigarettes. VLN® can serve as an intermediate step in a harm reduction or cessation strategy.

AI Analysis | Feedback

null

AI Analysis | Feedback

Lawrence D. Firestone, Chairman and Chief Executive Officer

Mr. Firestone was appointed Chairman and Chief Executive Officer of 22nd Century Group in December 2023. He brings over 40 years of experience in enterprise, operations, and financial management across both public and private companies, with tenures as CEO, CFO, and COO in multiple industry sectors. Prior to joining 22nd Century, he served as Chief Financial Officer of Oakland Manager, a privately-held cannabis purveyor, and as Chairman of FirePower Technology, a privately held manufacturer. His public company experience includes CEO roles at Eastside Distilling, Inc. and Qualstar Corp., and CFO roles at Advanced Energy Industries and Applied Films Corp. He has a strong track record of turnaround and positive transformation in various companies and has been involved in domestic and international acquisitions and integration.

R. Hugh Kinsman, Chief Financial Officer

Mr. Kinsman was appointed Chief Financial Officer of 22nd Century Group in June 2022. He previously served as CFO of GVB Biopharma, which 22nd Century acquired in May 2022. Mr. Kinsman has extensive senior executive experience, including serving as acting CFO of a publicly-traded battery manufacturer and as CFO of West World Media, a private data aggregation company that was acquired for $60 million. He also oversaw over a billion dollars in investments at GE Capital. He holds a Bachelor of Science in Finance from Penn State University and an MBA from Cornell University.

Jonathan Staffeldt, General Counsel & Secretary

Mr. Staffeldt serves as the General Counsel & Secretary for 22nd Century Group.

Robert Manfredonia, Executive Vice President of Sales

Mr. Manfredonia holds the position of Executive Vice President of Sales at 22nd Century Group.

Kimberly Farr, Director of Science & Technology

Ms. Farr is the Director of Science & Technology at 22nd Century Group.

AI Analysis | Feedback

The key risks to 22nd Century Group's business (XXII) are primarily centered on its financial viability, dependence on regulatory outcomes for its reduced-nicotine tobacco products, and the challenges of product commercialization and market acceptance.

  1. Financial Viability and Going Concern: 22nd Century Group has a history of significant operating losses and negative cash flows, leading to substantial doubt about its ability to continue as a going concern. The company has consistently incurred net losses, such as a $3.757 million net loss in Q3 2024 and a $19.3 million net loss in Q3 2023, while experiencing declining revenues. This financial instability is reflected in its negative EBIT margins and high debt relative to equity, prompting the company to explore strategic options to address its financial position.
  2. Regulatory Dependence and Commercialization of Reduced Nicotine Content (RNC) Tobacco Products: The company's business model is heavily reliant on the commercial success of its VLN® reduced nicotine content tobacco products, which have received Modified Risk Tobacco Product (MRTP) authorization from the FDA. However, there is a risk that 22nd Century Group may be unsuccessful in commercializing these products, particularly if broad FDA adoption and enforcement of a very low nicotine mandate do not materialize or are delayed. Sustained industry opposition or regulatory shifts could limit licensing demand and slow the adoption of their low-nicotine tobacco technology, thereby hindering the recurring revenue streams necessary for improved net margins. The manufacturing and sale of tobacco products also subject the company to significant governmental regulation, and non-compliance could lead to substantial fines or adverse regulatory actions.
  3. Product Development, Market Acceptance, and Competition: A significant risk lies in the possibility that 22nd Century Group's research and development processes may not consistently produce marketable products, leading to a loss of investment. Furthermore, the company faces intense competition from larger tobacco companies that generally possess greater financial resources and name recognition. These competitors may develop similar or superior products, or otherwise compete more effectively. The commercialization of VLN products is still in its early stages, and if the rate of sale or distribution expansion disappoints, fixed manufacturing costs could continue to contribute to gross profit losses and negative EBITDA.

AI Analysis | Feedback

The most significant clear emerging threat to 22nd Century Group (XXII) is the rapid advancement and commercialization of precision fermentation for cannabinoid production. This biotechnology, pursued by numerous companies, involves engineering microorganisms (like yeast or bacteria) to produce various cannabinoids (e.g., CBD, CBG, THC, and rare cannabinoids) in bioreactors. If this technology scales efficiently and becomes cost-effective, it could fundamentally disrupt the plant-based cultivation and extraction model that underlies a significant portion of 22nd Century Group's cannabis and hemp research and product development. Precision fermentation offers potential advantages in terms of purity, consistency, scalability, and potentially lower production costs, thereby potentially diminishing the competitive advantage of 22nd Century Group's plant genetics and agricultural biotechnology focus in the cannabinoid market.

AI Analysis | Feedback

22nd Century Group (XXII) focuses on reduced nicotine content tobacco products and contract manufacturing for conventional combustible tobacco products.

Addressable Markets:

  • Reduced Nicotine Content (RNC) Tobacco Products (e.g., VLN® cigarettes):
    • The global Reduced Risk Products (RRPs) market, which includes alternatives to conventional combustible tobacco, is expected to grow from USD 29.2 billion in 2024 to USD 71.2 billion by 2035.
    • The global market for alternative tobacco and smoking cessation products was valued at USD 26.30 billion in 2022. North America held the largest revenue share in this market in 2022.
    • The global low tar cigarettes market was estimated at approximately USD 25 billion in 2023 and is forecasted to reach around USD 35 billion by 2032. The Asia Pacific region's market size for low tar cigarettes was estimated at approximately USD 10 billion in 2023, projected to reach about USD 14 billion by 2032. Europe's market size for low tar cigarettes was estimated at USD 4 billion in 2023, with a forecasted value of USD 5 billion by 2032.
  • Contract Manufacturing Services for Conventional Combustible Tobacco Products:
    • The global tobacco products market, which encompasses conventional combustible tobacco products, was valued at USD 1,018.57 billion in 2024 and is projected to grow to USD 1,260.59 billion by 2032.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for 22nd Century Group (XXII)

Over the next 2-3 years, 22nd Century Group (XXII) anticipates several key drivers for future revenue growth:

  1. Expansion and Relaunch of VLN® Reduced Nicotine Content (RNC) Cigarettes: The company's proprietary VLN® products, which have received FDA Modified Risk Tobacco Product (MRTP) authorization, are a core focus for growth. 22nd Century is actively expanding the distribution of its branded VLN® products and has launched new partner-branded VLN® products in collaboration with partners like Smoker Friendly. They are also developing new VLN® product formats, such as a 100mm prototype, and have filed for new product authorizations across all 50 states.
  2. Growth in Higher-Margin Contract Manufacturing (CMO) Services: 22nd Century Group is strategically reallocating its production resources at its NASCO facilities. The company is shifting away from lower-margin filtered cigars towards higher-margin conventional cigarette products within its contract manufacturing business. This shift in product mix, along with securing new CMO contracts, is expected to enhance revenue and gross margins.
  3. Strategic Partnerships and Distribution Expansion: Collaborations with major customers and partners, such as the expanded licensing and manufacturing agreement with Smoker Friendly, are crucial for broadening 22nd Century's product portfolio and extending its reach into established distribution networks. These partnerships facilitate the introduction of both reduced nicotine content products and new premium conventional products, aiming to increase brand loyalty and customer base.
  4. Potential FDA Mandates for Reduced Nicotine Content in Cigarettes: While a longer-term prospect, the U.S. Food and Drug Administration's (FDA) proposed rule to mandate very low nicotine content in all combustible cigarettes represents a significant "game-changing opportunity" for 22nd Century Group. Given the company's leading position and proprietary technology in very low nicotine tobacco, such a mandate would significantly expand the addressable market for their VLN® products, positioning them favorably within the industry.

AI Analysis | Feedback

Here is a summary of 22nd Century Group's capital allocation decisions over the last 3-5 years:

Share Issuance

  • 22nd Century Group initiated an "at-the-market" (ATM) equity program in November 2025, allowing for the offering and sale of up to $25 million of its common stock. The net proceeds are intended for general corporate purposes, including expansion and acceleration of its VLN® reduced nicotine content tobacco cigarettes, research and development, and intellectual property procurement.
  • In October 2023, the company priced a public offering to raise approximately $5.25 million, which included 10 million shares of common stock and warrants to purchase up to 20 million shares. The warrants had an exercise price of $0.525 per share and a five-year expiry.
  • In August 2024, 22nd Century Group raised an additional $1.68 million through a Regulation A offering, priced at $0.57 per share, and a private placement of common warrants. These funds were intended to support the scaling of its contract manufacturing business and the expansion of its FDA-authorized VLN® product line.

Inbound Investments

  • In September 2025, 22nd Century Group secured $9.5 million in non-dilutive cash proceeds from the settlement of an insurance claim related to a business interruption incident at its Grass Valley facility in November 2022. This influx of cash was noted to improve the balance sheet and provide growth capital.

Outbound Investments

  • In 2022, 22nd Century Group acquired GVB Biopharma, an industrial-scale processor of hemp-based derivatives. However, the company divested its GVB subsidiary in December 2023, ceasing all hemp-related research, distribution, and consulting agreements.
  • The company's most recent acquisition was a merger/acquisition with RX Pharmatech on January 19, 2023.

Capital Expenditures

  • 22nd Century Group's capital expenditures were $0.14 million in fiscal year 2024, $4.66 million in 2023, $3.66 million in 2022, $0.75 million in 2021, and $0.05 million in 2020.
  • The proceeds from the November 2025 ATM equity program are intended for general corporate purposes, which include the expansion and acceleration of VLN product lines, research and development, and intellectual property procurement.

Better Bets than 22nd Century (XXII)

Trade Ideas

Select ideas related to XXII. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BF-B_11302025_Dip_Buyer_ValueBuy11302025BF-BBrown-FormanDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.4%-7.4%-7.4%
CPB_11302025_Dip_Buyer_ValueBuy11302025CPBCampbell'sDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.2%-9.2%-9.2%
ENR_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025ENREnergizerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-5.3%
FLO_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FLOFlowers FoodsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.0%4.0%-1.6%
CLX_11142025_Dip_Buyer_FCFYield11142025CLXCloroxDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-6.0%-6.0%-6.0%

Recent Active Movers

More From Trefis

Peer Comparisons for 22nd Century

Peers to compare with:

Financials

XXIIPMMOTPBUVVCRONMedian
Name22nd Cen.Philip M.Altria Turning .UniversalCronos  
Mkt Price0.87162.0658.75107.0053.042.7555.89
Mkt Cap0.0252.398.92.01.31.11.6
Rev LTM839,99220,2594362,9871321,712
Op Inc LTM-1314,81911,96193249-24171
FCF LTM-1510,1238,72839157-698
FCF 3Y Avg-359,2678,7105379-2566
CFO LTM-1511,5268,8765020222126
CFO 3Y Avg-3310,6798,88760139-1199

Growth & Margins

XXIIPMMOTPBUVVCRONMedian
Name22nd Cen.Philip M.Altria Turning .UniversalCronos  
Rev Chg LTM-43.1%7.5%-0.2%53.5%3.0%19.0%5.2%
Rev Chg 3Y Avg-28.8%8.0%-0.9%6.4%7.9%17.4%7.1%
Rev Chg Q-40.4%9.4%0.2%31.2%6.1%6.1%6.1%
QoQ Delta Rev Chg LTM-11.5%2.4%0.1%6.9%1.5%1.6%1.5%
Op Mgn LTM-162.3%37.1%59.0%21.4%8.3%-18.5%14.9%
Op Mgn 3Y Avg-210.7%35.9%57.1%25.3%8.2%-60.7%16.7%
QoQ Delta Op Mgn LTM-16.7%0.7%1.7%-0.2%-0.5%11.2%0.2%
CFO/Rev LTM-189.6%28.8%43.8%11.5%6.8%16.4%14.0%
CFO/Rev 3Y Avg-328.5%28.7%43.5%18.4%5.1%-19.0%11.8%
FCF/Rev LTM-191.4%25.3%43.1%8.9%5.3%-4.3%7.1%
FCF/Rev 3Y Avg-352.0%24.9%42.7%16.4%3.0%-30.2%9.7%

Valuation

XXIIPMMOTPBUVVCRONMedian
Name22nd Cen.Philip M.Altria Turning .UniversalCronos  
Mkt Cap0.0252.398.92.01.31.11.6
P/S0.46.34.94.50.48.04.7
P/EBIT-0.216.48.419.55.3-43.16.9
P/E-0.529.211.337.311.929.220.5
P/CFO-0.221.911.138.86.648.416.5
Total Yield-220.8%6.8%15.8%3.0%14.5%3.4%5.1%
Dividend Yield0.0%3.3%7.0%0.3%6.1%0.0%1.8%
FCF Yield 3Y Avg-395.8%4.9%9.8%7.8%6.7%-3.3%5.8%
D/E0.40.20.20.20.90.00.2
Net D/E-1.20.20.20.10.8-0.80.1

Returns

XXIIPMMOTPBUVVCRONMedian
Name22nd Cen.Philip M.Altria Turning .UniversalCronos  
1M Rtn5.1%4.4%1.0%9.9%0.1%16.0%4.8%
3M Rtn-44.8%-0.1%-9.4%4.0%-1.8%4.2%-1.0%
6M Rtn-88.0%-10.7%-0.4%41.8%-8.2%45.5%-4.3%
12M Rtn-99.2%35.8%17.6%84.8%3.6%36.8%26.7%
3Y Rtn-100.0%81.3%58.4%445.0%18.7%8.3%38.6%
1M Excs Rtn0.5%-0.3%-3.7%5.2%-4.6%11.4%0.1%
3M Excs Rtn-46.3%-3.7%-13.9%6.3%-5.9%-2.6%-4.8%
6M Excs Rtn-100.8%-21.7%-12.1%33.3%-20.0%32.1%-16.0%
12M Excs Rtn-117.0%19.8%1.2%65.3%-14.2%29.3%10.5%
3Y Excs Rtn-179.4%6.8%-18.8%370.6%-58.0%-82.9%-38.4%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Filtered Cigars17    
Cigarettes14    
VLN®1    
Cigarillos0    
Hemp/cannabis  0  
Tobacco  31  
Single Segment   2826
Total32 312826


Price Behavior

Price Behavior
Market Price$0.87 
Market Cap ($ Bil)0.0 
First Trading Date01/26/2011 
Distance from 52W High-99.5% 
   50 Days200 Days
DMA Price$1.18$10.53
DMA Trenddowndown
Distance from DMA-26.1%-91.7%
 3M1YR
Volatility116.9%136.1%
Downside Capture385.15484.91
Upside Capture38.58-61.73
Correlation (SPY)27.4%19.5%
XXII Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta4.403.312.042.731.151.35
Up Beta4.933.592.703.280.491.60
Down Beta-0.521.623.132.390.360.85
Up Capture238%185%-21%-101%-33%-6%
Bmk +ve Days13263974142427
Stock +ve Days916263782275
Down Capture552%425%248%378%170%112%
Bmk -ve Days7162452107323
Stock -ve Days10243484157460

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of XXII With Other Asset Classes (Last 1Y)
 XXIISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-99.3%-0.8%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility135.8%13.9%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio-2.96-0.290.762.720.360.05-0.14
Correlation With Other Assets 1.9%20.0%1.9%5.8%9.9%17.0%

ETFs used for asset classes: Sector ETF = XLP, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of XXII With Other Asset Classes (Last 5Y)
 XXIISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-94.6%5.6%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility131.3%13.0%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio-1.640.230.700.980.510.160.62
Correlation With Other Assets 6.7%20.4%6.7%6.7%16.6%13.3%

ETFs used for asset classes: Sector ETF = XLP, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of XXII With Other Asset Classes (Last 10Y)
 XXIISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-75.2%7.2%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility109.5%14.7%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio-0.790.370.710.850.310.230.90
Correlation With Other Assets 10.7%21.6%3.4%7.6%17.1%9.0%

ETFs used for asset classes: Sector ETF = XLP, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity254,700
Short Interest: % Change Since 11152025-29.8%
Average Daily Volume183,403
Days-to-Cover Short Interest1.39
Basic Shares Quantity3,541,337
Short % of Basic Shares7.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/2025-16.8%-16.8%-32.3%
8/14/2025-10.1%-18.0%-32.6%
3/20/2025-2.6%-15.3%-59.2%
11/12/2024-2.4%-6.8%-28.7%
8/13/2024-3.8%-21.1%-60.7%
3/28/2024-8.7%-29.7%-17.8%
11/6/2023-10.9%-19.0%-52.9%
8/14/2023-16.7%-23.3%-48.4%
...
SUMMARY STATS   
# Positive435
# Negative141513
Median Positive17.3%22.4%12.7%
Median Negative-4.7%-15.1%-32.3%
Max Positive21.6%29.3%129.0%
Max Negative-18.1%-29.7%-60.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025513202510-Q 3/31/2025
12312024320202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023328202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022309202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021301202210-K 12/31/2021