TeraWulf (WULF)


Market Price (10/14/2026): $13.21 | Market Cap: $6.4 BilSector: Financials | Industry: Diversified Capital Markets

TeraWulf (WULF)


Market Price (10/14/2026): $13.21
Market Cap: $6.4 Bil
Sector: Financials
Industry: Diversified Capital Markets

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Crypto & Blockchain, and Datacenter Power. Themes include Cryptocurrency Mining, and Sustainable Datacenter Power.

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -377 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -228%

Expensive valuation multiples
P/SPrice/Sales ratio is 39x

Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -6.0%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 119%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -169%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1516%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -34%

Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 25%

Key risks
WULF key risks include [1] a highly leveraged financial structure with substantial debt and liquidity concerns, Show more.

0 Megatrend and thematic drivers
Megatrends include Crypto & Blockchain, and Datacenter Power. Themes include Cryptocurrency Mining, and Sustainable Datacenter Power.
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -377 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -228%
2 Expensive valuation multiples
P/SPrice/Sales ratio is 39x
3 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -6.0%
4 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 119%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -169%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1516%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -34%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 25%
8 Key risks
WULF key risks include [1] a highly leveraged financial structure with substantial debt and liquidity concerns, Show more.

WULF in ETFs

Weight = WULF's share of each fund

VTI0.01%
ITOT0.01%
IWB0.01%
VB0.07%
AGIX1.1%
IGV0.22%
VBK0.17%
SCHA0.15%
+11 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 10/8/2026

TeraWulf (WULF) stock has lost about 45% since 6/30/2026 because of the following key factors:

1. Significant Miss in Fiscal Q2 2026 Earnings. TeraWulf reported a substantial earnings per share (EPS) miss for fiscal Q2 2026 (the period ending June 30, 2026), announcing -$1.94 EPS against an analyst consensus of -$0.19 (or -$0.24 depending on the source) on August 5, 2026. This represented a miss of over 900% compared to some estimates, indicating significantly worse financial performance than anticipated. Additionally, quarterly revenue fell short, decreasing 6.0% year-over-year to $44.77 million against an estimated $46 million. This poor performance directly impacted investor confidence following the report.

2. Persistent High Burn Rate and Negative Free Cash Flow. The company operates with a "high-growth, high-burn" operational model, exhibiting ongoing financial strain. As of October 8, 2026, TeraWulf reported a net income near -$940.8 million and free cash flow around -$992.3 million. These figures indicate significant operational costs and capital expenditure that consistently outweigh revenues, raising concerns about the company's financial sustainability and leading to investor apprehension.

Show more
Updated on 10/8/2026

TeraWulf (WULF) stock has lost about 45% since 6/30/2026 because of the following key factors:

1. Significant Miss in Fiscal Q2 2026 Earnings. TeraWulf reported a substantial earnings per share (EPS) miss for fiscal Q2 2026 (the period ending June 30, 2026), announcing -$1.94 EPS against an analyst consensus of -$0.19 (or -$0.24 depending on the source) on August 5, 2026. This represented a miss of over 900% compared to some estimates, indicating significantly worse financial performance than anticipated. Additionally, quarterly revenue fell short, decreasing 6.0% year-over-year to $44.77 million against an estimated $46 million. This poor performance directly impacted investor confidence following the report.

2. Persistent High Burn Rate and Negative Free Cash Flow. The company operates with a "high-growth, high-burn" operational model, exhibiting ongoing financial strain. As of October 8, 2026, TeraWulf reported a net income near -$940.8 million and free cash flow around -$992.3 million. These figures indicate significant operational costs and capital expenditure that consistently outweigh revenues, raising concerns about the company's financial sustainability and leading to investor apprehension.

3. Share Dilution and Inability to Fully Capitalize on Favorable Bitcoin Market Conditions. TeraWulf's ongoing need for financing has led to share issuance and dilution for existing holders, with approximately 498.9 million shares outstanding. This dilution occurred during a fiscal Q3 2026 period (July through September 2026) where Bitcoin, the primary asset mined by TeraWulf, experienced a significant price increase of approximately 42% to 43%, closing between $83,000 and $86,000 by the end of September 2026. The substantial decline in TeraWulf's stock price despite this strong underlying cryptocurrency market rally suggests that company-specific operational and financial challenges prevented it from fully benefiting from the broader sector's positive momentum.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -46.5% change in WULF stock from 6/30/2026 to 10/13/2026 was primarily driven by a -37.5% change in the company's P/S Multiple.
(LTM values as of)630202610132026Change
Stock Price ($)24.7013.21-46.5%
Change Contribution By: 
Total Revenues ($ Mil)168165-1.7%
P/S Multiple62.238.8-37.5%
Shares Outstanding (Mil)423486-12.9%
Cumulative Contribution-46.5%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2026 to 10/13/2026
ReturnCorrelation
WULF-46.5% 
Market (SPY)4.2%41.5%
Sector (XLF)2.3%-14.7%

Fundamental Drivers

The -8.5% change in WULF stock from 3/31/2026 to 10/13/2026 was primarily driven by a -13.8% change in the company's Shares Outstanding (Mil).
(LTM values as of)331202610132026Change
Stock Price ($)14.4313.21-8.5%
Change Contribution By: 
Total Revenues ($ Mil)168165-1.9%
P/S Multiple35.938.88.3%
Shares Outstanding (Mil)419486-13.8%
Cumulative Contribution-8.5%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 10/13/2026
ReturnCorrelation
WULF-8.5% 
Market (SPY)19.9%50.3%
Sector (XLF)11.4%0.6%

Fundamental Drivers

The 15.7% change in WULF stock from 9/30/2025 to 10/13/2026 was primarily driven by a 26.7% change in the company's P/S Multiple.
(LTM values as of)930202510132026Change
Stock Price ($)11.4213.2115.7%
Change Contribution By: 
Total Revenues ($ Mil)14416514.6%
P/S Multiple30.738.826.7%
Shares Outstanding (Mil)387486-20.3%
Cumulative Contribution15.7%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 10/13/2026
ReturnCorrelation
WULF15.7% 
Market (SPY)17.8%47.2%
Sector (XLF)3.0%13.9%

Fundamental Drivers

The 948.4% change in WULF stock from 9/30/2023 to 10/13/2026 was primarily driven by a 492.2% change in the company's P/S Multiple.
(LTM values as of)930202310132026Change
Stock Price ($)1.2613.21948.4%
Change Contribution By: 
Total Revenues ($ Mil)40165308.7%
P/S Multiple6.638.8492.2%
Shares Outstanding (Mil)210486-56.7%
Cumulative Contribution948.4%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2023 to 10/13/2026
ReturnCorrelation
WULF948.4% 
Market (SPY)88.2%42.7%
Sector (XLF)72.5%27.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
WULF Return51%-96%261%136%103%16%34%
Peers Return31%-85%410%-3%66%22%95%
S&P 500 Return27%-19%24%23%16%14%108%

Monthly Win Rates [3]
WULF Win Rate58%17%58%67%67%40% 
Peers Win Rate44%33%73%45%67%46% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
WULF Max Drawdown-71%-96%-76%-48%-66%-54% 
Peers Max Drawdown-71%-89%-57%-61%-60%-45% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: RIOT, MARA, CLSK, CIFR, HUT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 10/13/2026 (YTD)

How Low Can It Go

EventWULFS&P 500
2025 US Tariff Shock
  % Loss-52.5%-18.8%
  % Gain to Breakeven110.7%23.1%
  Time to Breakeven83 days79 days
2024 Yen Carry Trade Unwind
  % Loss-32.2%-7.8%
  % Gain to Breakeven47.4%8.5%
  Time to Breakeven10 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-72.9%-9.5%
  % Gain to Breakeven269.0%10.5%
  Time to Breakeven215 days24 days
2023 SVB Regional Banking Crisis
  % Loss-16.2%-6.7%
  % Gain to Breakeven19.3%7.1%
  Time to Breakeven5 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-92.7%-24.5%
  % Gain to Breakeven1275.2%32.4%
  Time to Breakeven1114 days427 days
2020 COVID-19 Crash
  % Loss-46.4%-33.7%
  % Gain to Breakeven86.7%50.9%
  Time to Breakeven260 days140 days

Compare to RIOT, MARA, CLSK, CIFR, HUT

In The Past

TeraWulf's stock fell -52.5% during the 2025 US Tariff Shock. Such a loss loss requires a 110.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventWULFS&P 500
2025 US Tariff Shock
  % Loss-52.5%-18.8%
  % Gain to Breakeven110.7%23.1%
  Time to Breakeven83 days79 days
2024 Yen Carry Trade Unwind
  % Loss-32.2%-7.8%
  % Gain to Breakeven47.4%8.5%
  Time to Breakeven10 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-72.9%-9.5%
  % Gain to Breakeven269.0%10.5%
  Time to Breakeven215 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-92.7%-24.5%
  % Gain to Breakeven1275.2%32.4%
  Time to Breakeven1114 days427 days
2020 COVID-19 Crash
  % Loss-46.4%-33.7%
  % Gain to Breakeven86.7%50.9%
  Time to Breakeven260 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-33.9%-19.2%
  % Gain to Breakeven51.2%23.8%
  Time to Breakeven763 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-29.1%-3.7%
  % Gain to Breakeven41.0%3.9%
  Time to Breakeven366 days6 days
2014-2016 Oil Price Collapse
  % Loss-49.5%-6.8%
  % Gain to Breakeven98.1%7.3%
  Time to Breakeven2023 days15 days
2008-2009 Global Financial Crisis
  % Loss-56.9%-53.4%
  % Gain to Breakeven131.8%114.4%
  Time to Breakeven1136 days1085 days

Compare to RIOT, MARA, CLSK, CIFR, HUT

In The Past

TeraWulf's stock fell -52.5% during the 2025 US Tariff Shock. Such a loss loss requires a 110.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About TeraWulf (WULF)

TeraWulf Inc. (WULF) is a digital asset technology company that specializes in the development, ownership, and operation of large-scale Bitcoin mining facilities located in the United States. Its core business activity involves employing specialized hardware and significant energy resources to execute the complex computational processes necessary for Bitcoin mining. This fundamental operation is essential for verifying transactions on the Bitcoin network and introducing new bitcoins into circulation.

Operating from its two primary facilities in New York and Pennsylvania, TeraWulf's main "product" is newly minted Bitcoin. The company's operations effectively contribute to the global supply of Bitcoin, which is then sold into the digital asset market. Therefore, its primary customers are the broad market of investors, traders, and users who participate in the cryptocurrency ecosystem and drive the demand for Bitcoin.

AI Analysis | Feedback

Newmont for digital gold: TeraWulf operates like a gold mining company, but extracts Bitcoin instead of physical gold.

An Intel factory for Bitcoin: Imagine a high-tech manufacturing facility, but its 'product' is newly minted Bitcoin.

Equinix for Bitcoin mining: A specialized data center operator, exclusively dedicated to powering Bitcoin mining.

AI Analysis | Feedback

  • Bitcoin Mining: TeraWulf operates specialized facilities to mine new bitcoins, generating digital assets.

AI Analysis | Feedback

TeraWulf Inc. (WULF) operates as a bitcoin mining company. Its business model does not involve selling products or services to traditional customers, either businesses or individuals. Instead, TeraWulf generates revenue by developing, owning, and operating bitcoin mining facilities. Through these operations, the company earns new bitcoins (block rewards) and transaction fees for contributing to the security and operation of the Bitcoin network. These earned bitcoins are then typically held or sold on cryptocurrency exchanges to generate revenue.

Therefore, TeraWulf does not have "major customers" in the conventional sense.

AI Analysis | Feedback

The major suppliers for TeraWulf (WULF) are:

  • Bitmain Technologies Ltd.
  • MicroBT Technology Co., Ltd.
  • Talen Energy Corporation (TLNE)

AI Analysis | Feedback

Paul Prager, Co-Founder, Chairman & Chief Executive Officer

Paul Prager has served as the Co-Founder, Chairman of the Board of Directors, and Chief Executive Officer of TeraWulf Inc. since February 2021. Since 1990, Mr. Prager founded and has been the CEO of Beowulf Electricity & Data Inc., a private energy and digital infrastructure company, and its predecessor companies. He also founded Brooklyn Marine & Oil LLC, a shipowner and operator, and was previously the Chief Executive Officer of Direct Gas.

Patrick Fleury, Chief Financial Officer

Patrick Fleury is the Chief Financial Officer of TeraWulf Inc. He brings 24 years of finance experience, encompassing capital markets, principal investing, and advisory roles. Most recently, Mr. Fleury was a founding member of the credit team at Platinum Equity, where he managed public and private credit investments. Prior to that, he was a Managing Director at Blackstone's global credit platform, GSO Capital Partners.

Nazar Khan, Co-Founder & Chief Technology Officer

Nazar Khan is the Co-Founder, Chief Technology Officer, and a Board Member of TeraWulf Inc. He previously served as Executive Vice President of Beowulf Energy LLC for nearly 20 years, where he oversaw acquisition and development efforts. Before his tenure at Beowulf, Mr. Khan worked at Evercore Partners Inc. in both investment banking and private equity. He is also the founder of NovaWulf Digital Management LP.

Kerri Langlais, Chief Strategy Officer

Kerri Langlais serves as the Chief Strategy Officer for TeraWulf Inc., where she is responsible for developing and implementing the company's overall corporate strategy, business development, and strategic partnerships. Her background includes extensive experience in energy and infrastructure, notably a decade-long period at Goldman Sachs.

Sean Farrell, Chief Operating Officer

Sean Farrell was promoted to Chief Operating Officer of TeraWulf Inc. in November 2024. He has over 13 years of experience in the energy sector, with expertise in renewables, grid optimization, and storage solutions. Mr. Farrell previously held the position of Senior Vice President of Operations at TeraWulf and was the North American Head of Onshore Sales and Marketing at Siemens Gamesa Renewable Energy Inc. before joining the company.

AI Analysis | Feedback

The key risks for TeraWulf (WULF) are primarily tied to the volatile nature of the cryptocurrency market, the company's significant debt burden and need for further capital, and the execution challenges associated with its strategic growth initiatives.

  1. Volatility of Bitcoin Price and Cryptocurrency Market: TeraWulf's financial performance and profitability are highly dependent on the fluctuating price of Bitcoin and the broader stability of the cryptocurrency ecosystem. Instability, including regulatory scrutiny, market disruptions, and fraud, can adversely affect Bitcoin prices and, consequently, the company's operations. A prolonged downturn in cryptocurrency values could significantly strain TeraWulf's revenue streams and its ability to meet financial obligations.

  2. High Debt Levels and Need for Additional Capital/Dilution: The company faces substantial financial risk due to its significant debt burden, with a reported debt-to-equity ratio of 37 and a low Altman Z-Score, which indicates financial distress. TeraWulf has largely financed its strategic growth through the issuance of new common stock, which has a dilutive effect on existing shareholders. The company may require additional capital for future growth initiatives, and there is no guarantee that such financing will be available on favorable terms, or at all, further risking dilution or impaired growth.

  3. Execution Risks of Strategic Growth Initiatives and Operational Challenges: TeraWulf is undergoing a strategic shift towards high-performance computing (HPC) hosting, which involves considerable capital investments and carries inherent execution risks. These risks include potential delays, cost overruns, or technical difficulties in completing data center campuses and other strategic growth initiatives. Furthermore, operational challenges such as ensuring power supply reliability, managing supply chain disruptions, and securing specialized expertise could adversely affect the company's business operations and financial results.

AI Analysis | Feedback

null

AI Analysis | Feedback

The addressable markets for TeraWulf's main products or services are related to the Bitcoin and broader cryptocurrency mining industry.

The global Bitcoin miner market, which includes hardware and systems used for cryptocurrency mining, is estimated to be approximately USD 9.25 billion in 2026. This market is projected to grow to USD 119.34 billion by 2035, exhibiting a compound annual growth rate (CAGR) of 26.7% from 2026 to 2035.

In terms of the United States, the overall cryptocurrency market size, which includes both mining and transactions, was estimated at USD 1,345.8 million in 2024. This market is expected to reach USD 5,065.5 million by 2035, growing at a CAGR of approximately 12.81% from 2025 to 2035. Within the U.S. cryptocurrency market, the mining segment held the highest revenue share in 2024.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for TeraWulf (WULF) over the next 2-3 years:

  1. Expansion of High-Performance Computing (HPC) and AI Infrastructure and Services: TeraWulf is strategically pivoting and expanding its High-Performance Computing (HPC) and AI infrastructure and services. The company has secured long-term data center lease agreements for 522 critical IT megawatts (MW), providing substantial multi-year revenue visibility. TeraWulf aims for an annual target of 250-500 MW of new HPC lease signings, capitalizing on the increasing demand for AI-powered data centers. Key projects include a 168 MW liquid-cooled AI data center joint venture in Abernathy, Texas (with potential for up to 240 MW), and hosting AI workloads for partners like Fluidstack at its New York facility, supported by Google credit enhancement. This shift is expected to yield stable revenue and position the company for future growth.
  2. Increased Digital Asset Mining Capacity and Efficiency: While diversifying into HPC, TeraWulf continues to scale its digital asset mining operations. The company is actively working to increase its operational self-mining capacity, targeting approximately 9.7 EH/s (Exahash per second). This growth is supported by miner refresh programs, replacing older models with more efficient ones like the S21 Pro miners, which enhances overall profitability and bitcoin production.
  3. Acquisition and Development of New Digital Infrastructure Sites: TeraWulf has expanded its digital infrastructure portfolio through the acquisition of two brownfield sites in Kentucky and Maryland, adding approximately 1.5 gigawatts (GW) of potential capacity. These sites, including the Morgantown Generating Station in Maryland and a former industrial site in Hawesville, Kentucky, are strategically located to support future compute-intensive uses and are expected to enable the development of 250 to 500 MW of new contracted capacity annually, contributing to long-term revenue growth.
  4. Strategic Partnerships and Long-Term Contracted Revenue: The company has secured significant long-term, credit-enhanced customer contracts totaling over $12.8 billion in revenue, which offers predictable and durable cash flow. Partnerships with key players such as Fluidstack and Google underscore investor confidence and provide a strong foundation for scaling its platform. This robust backlog and growing customer base for its energy-advantaged, low-carbon computing capacity are critical drivers for sustained revenue over the next few years.

AI Analysis | Feedback

Share Repurchases

  • On October 23, 2024, TeraWulf's Board of Directors authorized a share repurchase program of up to $200 million of its common stock through December 31, 2025.
  • Concurrently with a convertible notes offering on October 24, 2024, the company repurchased approximately 17.97 million shares of common stock for an aggregate price of approximately $115 million.

Share Issuance

  • TeraWulf has significantly increased its shares outstanding, rising from 0.111 billion in 2022 to 0.351 billion in 2024.
  • As of December 31, 2025, 444,534,694 shares of common stock were issued, with 420,065,944 shares outstanding.
  • On December 9, 2025, TeraWulf mandatorily converted all outstanding Series A Convertible Preferred Stock into approximately 1.215 million shares of common stock.

Inbound Investments

  • During 2025, TeraWulf completed a capital-formation strategy securing over $6.5 billion in committed capital to support its multi-regional development roadmap.
  • In October and November 2025, the company completed several convertible notes offerings, including $425 million of 2.75% Convertible Senior Notes due 2030, $1.025 billion of 0.00% Convertible Senior Notes due 2032, and $1.0 billion of 1.00% Convertible Notes due 2031.
  • TeraWulf also closed a $3.2 billion private offering of 7.75% Senior Secured Notes due 2030 to finance the Lake Mariner HPC buildout and secured long-term HPC lease agreements, including $6.7 billion with Fluidstack (backed by Google) and $1.1 billion with Core42.

Outbound Investments

  • In February 2026, TeraWulf acquired two brownfield infrastructure sites in Kentucky and Maryland, which are expected to add approximately 1.5 gigawatts (GW) of capacity to its digital infrastructure portfolio.
  • In October 2025, TeraWulf entered a joint-venture agreement with Fluidstack to develop the Abernathy HPC Campus in Texas.

Capital Expenditures

  • TeraWulf invested $615.0 million in capital expenditures during the fourth quarter of 2025, primarily focused on supporting organic growth in HPC/AI and potential site acquisitions.
  • Proceeds from a $1.025 billion convertible notes offering in October 2025 are primarily dedicated to financing the construction of a data center campus in Abernathy, Texas.
  • For 2026, the company plans to expand its infrastructure through acquisitions in Kentucky and Maryland, aiming to add 1.5 GW to its platform and target 250-500 MW of new contracted capacity annually.

Better Bets vs. TeraWulf (WULF)

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

WULFRIOTMARACLSKCIFRHUTMedian
NameTeraWulf Riot Pla.MARA Cleanspa.Cipher D.Hut 8  
Mkt Price13.2116.759.1310.1711.3083.6012.26
Mkt Cap6.45.83.52.74.69.95.2
Rev LTM165675804679191318496
Op Inc LTM-377-429-1,014-358-401-177-389
FCF LTM-2,504-1,097-1,239-1,038-1,496-1,309-1,274
FCF 3Y Avg-1,018-1,144-961-949-767-612-955
CFO LTM-279-492-895-529-256-89-386
CFO 3Y Avg-96-354-708-380-171-81-263

Growth & Margins

WULFRIOTMARACLSKCIFRHUTMedian
NameTeraWulf Riot Pla.MARA Cleanspa.Cipher D.Hut 8  
Rev Chg LTM14.6%24.5%0.7%7.5%20.3%129.5%17.5%
Rev Chg 3Y Avg76.7%42.4%88.9%79.2%67.7%56.7%72.2%
Rev Chg Q-6.0%13.9%-26.7%-30.5%-43.0%81.4%-16.3%
QoQ Delta Rev Chg LTM-1.7%3.3%-7.3%-8.2%-8.9%11.8%-4.5%
Op Inc Chg LTM-210.8%-14.2%-68.2%-243.8%-196.0%-107.9%-151.9%
Op Inc Chg 3Y Avg-193.8%-27.2%-92.6%-93.4%-113.0%-1,209.4%-103.2%
Op Mgn LTM-228.2%-63.5%-126.1%-52.8%-209.6%-55.7%-94.8%
Op Mgn 3Y Avg-110.8%-74.9%-82.7%-29.1%-109.0%-44.6%-78.8%
QoQ Delta Op Mgn LTM-81.2%-4.0%-21.7%-16.6%-40.0%-6.7%-19.1%
CFO/Rev LTM-169.0%-73.0%-111.3%-77.8%-134.2%-28.1%-94.6%
CFO/Rev 3Y Avg-56.0%-62.9%-94.9%-66.5%-98.8%-46.8%-64.7%
FCF/Rev LTM-1,515.9%-162.7%-154.1%-152.8%-782.9%-411.8%-287.2%
FCF/Rev 3Y Avg-637.5%-242.0%-127.0%-168.7%-429.7%-265.1%-253.5%

Valuation

WULFRIOTMARACLSKCIFRHUTMedian
NameTeraWulf Riot Pla.MARA Cleanspa.Cipher D.Hut 8  
Mkt Cap6.45.83.52.74.69.95.2
P/S38.88.64.34.024.231.216.4
P/Op Inc-17.0-13.6-3.4-7.6-11.5-56.0-12.6
P/EBIT-3.7-4.5-1.0-2.7-4.8-13.3-4.1
P/E-3.3-4.4-1.0-2.7-4.1-16.5-3.7
P/CFO-23.0-11.8-3.9-5.2-18.0-110.8-14.9
Total Yield-30.0%-23.1%-95.9%-36.1%-21.0%-5.9%-26.6%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-18.0%-28.2%-17.7%-28.5%-17.3%-12.7%-17.9%
D/E0.80.20.70.71.20.80.7
Net D/E0.40.10.60.41.00.80.5

Returns

WULFRIOTMARACLSKCIFRHUTMedian
NameTeraWulf Riot Pla.MARA Cleanspa.Cipher D.Hut 8  
1M Rtn-21.1%-22.0%-23.8%-25.6%-32.9%-15.2%-22.9%
3M Rtn-36.8%-17.0%-25.1%-17.7%-43.7%-15.7%-21.4%
6M Rtn-32.1%-3.6%-11.9%-5.5%-36.4%19.8%-8.7%
12M Rtn-2.2%-20.3%-51.0%-47.3%-33.4%91.9%-26.8%
3Y Rtn1,195.1%83.1%18.4%188.9%370.8%695.4%279.9%
1M Excs Rtn-23.0%-24.0%-25.7%-27.5%-34.6%-17.1%-24.8%
3M Excs Rtn-35.4%-20.6%-28.3%-27.8%-46.2%-18.4%-28.1%
6M Excs Rtn-45.3%-17.2%-24.8%-18.7%-48.0%6.7%-21.7%
12M Excs Rtn-18.5%-41.0%-70.2%-65.1%-51.0%64.7%-46.0%
3Y Excs Rtn1,100.2%1.1%-57.6%105.8%288.8%613.7%197.3%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Digital Asset Mining15214069 
High-performance computing (HPC) Leasing1700 
Digital Currency Mining   15
Total1681406915


Operating Income by Segment
$ Mil202520242023
Digital Asset Mining597037
High-performance computing (HPC) Leasing7-00
Impairment of property, plant, and equipment00-3
Loss on fair value of digital assets, net-120
Loss on disposals of property, plant, and equipment, net-5-18-1
Selling, general and administrative expenses – related party-8-13-13
Change in fair value of contingent consideration-1000
Depreciation-89-60-28
Selling, general and administrative expenses-139-58-24
Realized gain on sale of digital assets 03
Total-186-76-29


Assets by Segment
$ Mil2021
Digital Currency Mining265
Total265


Price Behavior

null
WULF Betas & Captures as of 9/30/2026

 1M2M3M6M1Y3Y
Beta3.982.643.453.443.353.19
Up Beta5.573.387.414.664.092.60
Down Beta5.932.002.652.312.452.84
Up Capture384%187%107%434%1142%225545%
Bmk +ve Days6162766132424
Stock +ve Days9182657123369
Down Capture336%344%338%272%181%113%
Bmk -ve Days16263760120328
Stock -ve Days13243869128371

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WULF
WULF-2.2%92.0%0.38-
Sector ETF (XLF)6.4%14.7%0.2014.3%
Equity (SPY)20.2%12.7%1.1648.9%
Gold (GLD)3.4%29.5%0.1130.9%
Commodities (DBC)52.0%20.7%1.90-9.0%
Real Estate (VNQ)7.4%13.7%0.268.5%
Bitcoin (BTCUSD)-27.7%43.7%-0.6240.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WULF
WULF-14.2%124.5%0.46-
Sector ETF (XLF)9.1%18.3%0.3624.5%
Equity (SPY)13.9%17.1%0.6235.0%
Gold (GLD)18.3%18.9%0.7812.3%
Commodities (DBC)9.7%19.5%0.388.0%
Real Estate (VNQ)1.5%18.8%-0.0318.8%
Bitcoin (BTCUSD)9.7%51.9%0.3736.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WULF
WULF11.7%110.6%0.63-
Sector ETF (XLF)13.1%22.1%0.5416.6%
Equity (SPY)15.5%17.9%0.7324.0%
Gold (GLD)11.8%16.4%0.589.7%
Commodities (DBC)8.3%18.1%0.378.1%
Real Estate (VNQ)4.8%20.7%0.1913.5%
Bitcoin (BTCUSD)63.2%66.2%1.0322.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date9302026
Short Interest: Shares Quantity119.4 Mil
Short Interest: % Change Since 9152026-1.5%
Average Daily Volume26.5 Mil
Days-to-Cover Short Interest4.5 days
Basic Shares Quantity485.7 Mil
Short % of Basic Shares24.6%

Earnings Returns History

Updated 9/8/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/5/2026-4.3%-11.3%-21.5%
5/8/2026-2.6%0.6%7.7%
2/26/2026-9.3%-14.8%-16.7%
11/10/2025-13.5%-22.7%10.7%
8/8/20251.8%76.3%86.2%
5/9/2025-8.8%6.7%37.3%
2/28/202516.1%-6.9%-24.7%
11/12/2024-13.9%-13.5%-11.7%
...
SUMMARY STATS   
# Positive61112
# Negative15109
Median Positive10.6%12.9%27.1%
Median Negative-7.3%-12.4%-11.9%
Max Positive35.5%76.3%110.6%
Max Negative-13.9%-22.7%-30.6%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/5/2026-4.3%-11.3%-21.5%
5/8/2026-2.6%0.6%7.7%
2/26/2026-9.3%-14.8%-16.7%
11/10/2025-13.5%-22.7%10.7%
8/8/20251.8%76.3%86.2%
5/9/2025-8.8%6.7%37.3%
2/28/202516.1%-6.9%-24.7%
11/12/2024-13.9%-13.5%-11.7%
8/12/2024-7.3%21.8%23.8%
5/13/2024-9.2%-4.7%71.4%
3/19/202435.5%43.0%23.8%
11/13/2023-4.7%12.9%61.4%
8/14/2023-1.4%-22.7%-30.6%
5/15/2023-1.2%-2.5%-10.6%
3/30/202318.3%26.0%110.6%
12/5/2022-12.6%35.9%-9.5%
10/29/20215.2%10.1%25.7%
8/6/2021-0.4%5.6%28.5%
4/29/2021-1.0%4.9%-5.4%
2/18/2021-7.7%-21.5%-11.9%
10/29/20204.3%-4.6%16.4%
SUMMARY STATS   
# Positive61112
# Negative15109
Median Positive10.6%12.9%27.1%
Median Negative-7.3%-12.4%-11.9%
Max Positive35.5%76.3%110.6%
Max Negative-13.9%-22.7%-30.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
06/30/202608/05/202610-Q
03/31/202605/08/202610-Q
12/31/202502/27/202610-K
09/30/202511/10/202510-Q
06/30/202508/08/202510-Q
03/31/202505/09/202510-Q
12/31/202403/03/202510-K
09/30/202411/12/202410-Q
06/30/202408/13/202410-Q
03/31/202405/13/202410-Q
12/31/202303/20/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/31/202310-K
09/30/202211/14/202210-Q
Collapse to Preview
Report DateFiling DateFiling
06/30/202608/05/202610-Q
03/31/202605/08/202610-Q
12/31/202502/27/202610-K
09/30/202511/10/202510-Q
06/30/202508/08/202510-Q
03/31/202505/09/202510-Q
12/31/202403/03/202510-K
09/30/202411/12/202410-Q
06/30/202408/13/202410-Q
03/31/202405/13/202410-Q
12/31/202303/20/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/31/202310-K
09/30/202211/14/202210-Q
06/30/202208/16/202210-Q
03/31/202205/16/202210-Q
12/31/202103/31/202210-K
06/30/202111/12/2021424B3

Recent Forward Guidance

Updated 10/8/2026

Latest: Q2 2026 Earnings Reported 8/5/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
2026 Incremental Critical IT Capacity Contracting TargetReported250.00 Mil375.00 Mil500.00 Mil0 AffirmedGuidance: 375.00 Mil for 2026
2026 Cost Guidance per Critical IT MWReported8.00 Mil9.00 Mil10.00 Mil   


Prior: Q1 2026 Earnings Reported 5/8/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
2026 New Contracted CapacityReported250.00 Mil375.00 Mil500.00 Mil   

Q4 2025 Earnings Reported 2/26/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
2026 Annual Critical IT MW DeliveryReported250375500   

Q3 2025 Earnings Reported 11/10/2025

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
2025 New Contracted CapacityReported250.00 Mil375.00 Mil500.00 Mil   

Insider Activity

Updated 10/2/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Bucella, Michael C DirectBuy916202614.796,08589,9675,186,415Form
2Motz, Catherine J DirectSell909202617.8156,023997,9432,729,288Form
3Carter, Walter E DirectSell901202615.14130,6261,977,8083,468,652Form
4Prager, Paul BChief Executive OfficerBeowulf E&D Holdings Inc.Sell828202617.06137,5002,345,65464,954,172Form
5Bucella, Michael C DirectBuy817202617.472,86049,9646,021,979Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Bucella, Michael C DirectBuy916202614.796,08589,9675,186,415Form
2Motz, Catherine J DirectSell909202617.8156,023997,9432,729,288Form
3Carter, Walter E DirectSell901202615.14130,6261,977,8083,468,652Form
4Prager, Paul BChief Executive OfficerBeowulf E&D Holdings Inc.Sell828202617.06137,5002,345,65464,954,172Form
5Bucella, Michael C DirectBuy817202617.472,86049,9646,021,979Form
6Bucella, Michael C DirectBuy817202616.543,02349,9855,652,391Form
7Prager, Paul BChief Executive OfficerBeowulf E&D Holdings Inc.Sell701202626.60137,5003,656,950104,922,603Form
8Prager, Paul BChief Executive OfficerBeowulf E&D Holdings Inc.Sell528202625.92166,6504,318,759105,799,937Form
9Prager, Paul BChief Executive OfficerBeowulf E&D Holdings Inc.Sell528202624.43166,6504,071,210103,806,730Form
10Prager, Paul BChief Executive OfficerDirectSell428202620.6279,2001,633,45618,238,606Form
11Prager, Paul BChief Executive OfficerDirectSell428202620.80137,5002,859,48920,037,638Form
12Khan, Nazar MChief Technology OfficerDirectSell42420260.00452,152  Form
13Prager, Paul BChief Executive OfficerDirectSell325202616.96137,5002,331,6763,674,721Form
14Prager, Paul BChief Executive OfficerDirectSell325202616.10137,5002,213,3245,701,522Form
15Bucella, Michael C DirectBuy319202614.961,67024,9834,164,670Form
16Bucella, Michael C DirectBuy319202615.791,58124,9644,369,361Form
17Bucella, Michael C DirectBuy319202616.001,58425,3444,402,176Form
18Fleury, PatrickChief Financial OfficerDirectSell319202616.14573,5869,257,67851,728,700Form
19Fleury, PatrickChief Financial OfficerTeton Rough Riders Mining LLCSell319202616.1426,414  Form
20Bucella, Michael C DirectBuy312202614.911,33819,9504,078,660Form
21Bucella, Michael C DirectBuy309202613.3175210,0093,623,168Form
22Bucella, Michael C DirectBuy309202614.8067910,0494,017,638Form
23Bucella, Michael C DirectBuy309202615.3165410,0134,145,688Form
24Bucella, Michael C DirectBuy304202615.783,17150,0384,262,636Form
25Bucella, Michael C DirectBuy1211202512.014,17850,1783,206,166Form

Investor Activity (13F)

Updated Oct 14, 2026
13F holdings as of Mar 31, 2026 (Q1 2026)

Active managers (13F portfolio over $250M, at least 3 holdings) with a position over $5M that is either over 10% of their portfolio or held in a concentrated book of 50 or fewer total positions. Index/ETF, sovereign, bank, community-bank and charitable/donor-advised filers are excluded.

Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Scoggin Management LP$108.2 Mil42.6%30ADD +18.6%13F
Engle Capital Management, L.P.$42.6 Mil14.5%22ADD +574.3%13F
RR Advisors, LLC$13.1 Mil3.6%27Hold13F
Troluce Capital Advisors LLC$33.2 Mil3.5%46New13F
Two Seas Capital LP$58.1 Mil2.7%35TRIM -10.6%13F
Lone Pine Capital LLC$287.5 Mil2.3%36New13F
Thames Capital Management LLC$11.3 Mil2.0%43Hold13F
Forest Avenue Capital Management LP$28.4 Mil1.8%25New13F
Park West Asset Management LLC$18.0 Mil1.6%48TRIM -12.2%13F
Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Lone Pine Capital LLC$287.5 Mil2.3%36New13F
Troluce Capital Advisors LLC$33.2 Mil3.5%46New13F
Forest Avenue Capital Management LP$28.4 Mil1.8%25New13F
Engle Capital Management, L.P.$42.6 Mil14.5%22ADD +574.3%13F
Scoggin Management LP$108.2 Mil42.6%30ADD +18.6%13F
Active ManagerValue% of PortfolioTotal PositionsQoQAs OfFiling
Nishkama Capital, LLC$11.7 Mil1.6%49ExitedDec 31, 202513F
Park West Asset Management LLC$18.0 Mil1.6%48TRIM -12.2%Mar 31, 202613F
Two Seas Capital LP$58.1 Mil2.7%35TRIM -10.6%Mar 31, 202613F
Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Lone Pine Capital LLC$287.5 Mil2.3%36New13F
Scoggin Management LP$108.2 Mil42.6%30ADD +18.6%13F
Two Seas Capital LP$58.1 Mil2.7%35TRIM -10.6%13F
Engle Capital Management, L.P.$42.6 Mil14.5%22ADD +574.3%13F
Troluce Capital Advisors LLC$33.2 Mil3.5%46New13F
Forest Avenue Capital Management LP$28.4 Mil1.8%25New13F
Park West Asset Management LLC$18.0 Mil1.6%48TRIM -12.2%13F
RR Advisors, LLC$13.1 Mil3.6%27Hold13F
Thames Capital Management LLC$11.3 Mil2.0%43Hold13F
Core Cache Last Updated: 10/13/2026