Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 4.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 7.2%, FCF Yield is 8.5%
Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -10%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 101%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 33%
  
2 Low stock price volatility
Vol 12M is 24%
  
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Smart Buildings & Proptech. Themes include Experiential Retail, and IoT for Buildings.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 4.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 7.2%, FCF Yield is 8.5%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 33%
2 Low stock price volatility
Vol 12M is 24%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Smart Buildings & Proptech. Themes include Experiential Retail, and IoT for Buildings.
4 Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -10%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 101%

Valuation, Metrics & Events

WSR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the movement of Whitestone REIT (WSR) stock during the approximate period from August 31, 2025, to December 4, 2025: 1. Unsolicited Acquisition Proposal: Whitestone REIT received an unsolicited, non-binding proposal from MCB Real Estate on November 4, 2025, to acquire all outstanding shares for $15.20 per share in cash. This offer represented a significant premium of 21.0% to the stock's price and 25.0% to its 30-day volume-weighted average price as of November 3, 2025, triggering a substantial upward movement in the stock.

2. Strong Third Quarter 2025 Earnings: The company reported robust third-quarter 2025 financial results on October 29, 2025, with revenues of $41.05 million, surpassing consensus estimates. Diluted earnings per share (EPS) rose to $0.35, notably driven by a $13.97 million gain on sale, and Core Funds From Operations (FFO) per diluted share increased to $0.26.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WSR Return-37%33%-1%34%20%-3%30%
Peers Return-18%42%-12%7%15%7%35%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
WSR Win Rate33%75%58%50%67%50% 
Peers Win Rate35%80%42%47%55%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
WSR Max Drawdown-62%-4%-16%-13%-11%-16% 
Peers Max Drawdown-41%-4%-29%-16%-9%-15% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: O, FRT, GTY, CBL, SPG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventWSRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-39.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven64.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven640 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-63.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven173.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1561 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-31.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven46.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven2441 days120 days

Compare to O, FRT, GTY, CBL, SPG


In The Past

Whitestone REIT's stock fell -39.1% during the 2022 Inflation Shock from a high on 4/20/2022. A -39.1% loss requires a 64.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Whitestone REIT (WSR)

Better Bets than Whitestone REIT (WSR)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to WSR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.7%8.7%-5.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.7%8.7%-5.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Whitestone REIT

Peers to compare with:

Financials

WSROFRTGTYCBLSPGMedian
NameWhitesto.Realty I.Federal .Getty Re.CBL & As.Simon Pr. 
Mkt Price13.2658.0997.8828.3534.41182.3046.25
Mkt Cap0.753.18.41.61.059.55.0
Rev LTM1595,6121,2542145546,155904
Op Inc LTM552,5644511141293,120290
FCF LTM533,7633361292163,121276
FCF 3Y Avg513,3182761182033,066240
CFO LTM533,7635971302164,018406
CFO 3Y Avg513,3185721182033,870388

Growth & Margins

WSROFRTGTYCBLSPGMedian
NameWhitesto.Realty I.Federal .Getty Re.CBL & As.Simon Pr. 
Rev Chg LTM4.4%14.7%6.0%8.2%5.7%4.2%5.9%
Rev Chg 3Y Avg4.8%21.5%6.2%9.8%-0.5%5.7%5.9%
Rev Chg Q5.5%9.1%6.1%8.0%11.3%8.2%8.1%
QoQ Delta Rev Chg LTM1.4%2.1%1.5%2.0%2.6%2.0%2.0%
Op Mgn LTM34.4%45.7%36.0%53.2%23.3%50.7%40.8%
Op Mgn 3Y Avg33.3%42.6%35.1%52.7%20.8%50.4%38.9%
QoQ Delta Op Mgn LTM0.3%1.1%-0.2%2.6%-0.7%-0.3%0.1%
CFO/Rev LTM33.4%67.1%47.6%60.8%39.0%65.3%54.2%
CFO/Rev 3Y Avg33.2%69.5%48.2%59.6%37.6%66.1%53.9%
FCF/Rev LTM33.4%67.1%26.8%60.4%39.0%50.7%44.8%
FCF/Rev 3Y Avg33.2%69.5%23.1%59.4%37.6%52.3%45.0%

Valuation

WSROFRTGTYCBLSPGMedian
NameWhitesto.Realty I.Federal .Getty Re.CBL & As.Simon Pr. 
Mkt Cap0.753.18.41.61.059.55.0
P/S3.99.96.97.11.710.07.0
P/EBIT8.025.916.212.83.117.314.5
P/E14.157.725.120.47.427.322.8
P/CFO11.814.814.611.74.315.213.2
Total Yield11.4%6.9%4.0%11.9%21.6%4.4%9.1%
Dividend Yield4.3%5.2%0.0%7.0%8.1%0.7%4.7%
FCF Yield 3Y Avg8.6%6.9%3.2%7.6%26.1%6.4%7.3%
D/E1.00.50.60.62.30.40.6
Net D/E1.00.50.50.62.00.40.6

Returns

WSROFRTGTYCBLSPGMedian
NameWhitesto.Realty I.Federal .Getty Re.CBL & As.Simon Pr. 
1M Rtn5.9%0.3%2.3%3.7%17.0%3.2%3.4%
3M Rtn4.1%1.6%-1.1%2.0%12.8%1.4%1.8%
6M Rtn10.7%6.8%5.3%2.0%44.8%15.6%8.7%
12M Rtn-4.1%9.7%-10.0%-6.4%18.7%6.0%0.9%
3Y Rtn53.8%8.9%1.8%2.0%50.1%80.2%29.5%
1M Excs Rtn6.0%0.3%2.3%3.7%17.0%3.2%3.5%
3M Excs Rtn-2.7%-4.3%-7.3%-4.6%6.9%-4.9%-4.4%
6M Excs Rtn-4.0%-7.9%-9.5%-12.7%30.0%0.9%-6.0%
12M Excs Rtn-19.4%-6.9%-25.9%-21.5%7.9%-9.3%-14.3%
3Y Excs Rtn-10.1%-61.5%-69.3%-68.9%-14.3%12.9%-37.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment147    
Management, transaction, and other fees 1132
Rental 138124115117
Total147139125118119


Net Income by Segment
$ Mil20242023202220212020
Single Segment19    
Total19    


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity562,354
Short Interest: % Change Since 10312025-0.9%
Average Daily Volume252,305
Days-to-Cover Short Interest2.23
Basic Shares Quantity51,018,000
Short % of Basic Shares1.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025801202510-Q 6/30/2025
3312025505202510-Q 3/31/2025
12312024317202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023313202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022308202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021311202210-K 12/31/2021