Tearsheet

Workhorse (WKHS)


Market Price (12/18/2025): $5.4 | Market Cap: $7.0 Mil
Sector: Consumer Discretionary | Industry: Automobile Manufacturers

Workhorse (WKHS)


Market Price (12/18/2025): $5.4
Market Cap: $7.0 Mil
Sector: Consumer Discretionary
Industry: Automobile Manufacturers

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
Weak multi-year price returns
2Y Excs Rtn is -142%, 3Y Excs Rtn is -168%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -59 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -559%
1 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, E-commerce & Digital Retail, and Advanced Aviation & Space. Themes include EV Manufacturing, Show more.
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -5.0%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -306%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -306%
3   High stock price volatility
Vol 12M is 138%
4   Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 190%
5   Key risks
WKHS key risks include [1] significant financial instability and high cash burn, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
1 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, E-commerce & Digital Retail, and Advanced Aviation & Space. Themes include EV Manufacturing, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -142%, 3Y Excs Rtn is -168%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -59 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -559%
4 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -5.0%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -306%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -306%
6 High stock price volatility
Vol 12M is 138%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 190%
8 Key risks
WKHS key risks include [1] significant financial instability and high cash burn, Show more.

Valuation, Metrics & Events

WKHS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the stock movement for Workhorse (WKHS) from approximately August 31, 2025, to December 18, 2025: 1. Deteriorating Financial Performance in Q3 2025: Workhorse reported a slight decrease in sales to $2.4 million for Q3 2025 compared to $2.5 million in Q3 2024, primarily due to lower truck sales. Concurrently, the cost of sales significantly increased to $10.1 million from $6.6 million in the prior year, partially due to a $3.3 million inventory reserve. This led to an increased gross loss of $7.7 million, compared to $4.1 million in Q3 2024.

2. Persistent Liquidity Concerns and Increased Debt Leverage: As of September 30, 2025, Workhorse held only $12.7 million in cash and cash equivalents, which analysts noted could constrain operations without additional financing. While the subsequent merger with Motiv Electric Trucks provided access to up to $50 million in new debt financing, this also increased the company's leverage and associated cash-service obligations. Workhorse had explicitly warned shareholders that failure to approve the merger could result in continued liquidity issues and a potential restructuring, where shareholders' equity might recover little to no value.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WKHS Return551%-78%-65%-76%-90%-95%-100%
Peers Return4%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
WKHS Win Rate50%17%25%33%33%17% 
Peers Win Rate48%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
WKHS Max Drawdown-52%-78%-67%-77%-92%-95% 
Peers Max Drawdown-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RIVN, F, GM, XOS, CENN. See WKHS Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventWKHSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven11711.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven154.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven85 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-93.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1541.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven554 days120 days

Compare to THO, WGO, EMPD, SBLX, TSLA


In The Past

Workhorse's stock fell -99.2% during the 2022 Inflation Shock from a high on 2/4/2021. A -99.2% loss requires a 11711.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Workhorse (WKHS)

Better Bets than Workhorse (WKHS)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to WKHS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.0%13.0%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.4%6.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.1%17.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.0%13.0%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.4%6.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.1%17.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Workhorse

Peers to compare with:

Financials

WKHSRIVNFGMXOSCENNMedian
NameWorkhorseRivian A.Ford Mot.General .Xos Cenntro  
Mkt Price5.4417.6313.3180.512.070.159.38
Mkt Cap0.021.553.076.00.00.010.8
Rev LTM115,835189,588187,43552192,944
Op Inc LTM-59-3,4133,6198,078-38-31-35
FCF LTM-33-48911,897-1,7496-20-26
FCF 3Y Avg-85-3,9457,967-2,949-37-42-63
CFO LTM-321,08520,42624,2126-19546
CFO 3Y Avg-74-2,70916,30622,252-36-37-37

Growth & Margins

WKHSRIVNFGMXOSCENNMedian
NameWorkhorseRivian A.Ford Mot.General .Xos Cenntro  
Rev Chg LTM16.7%28.2%3.7%2.6%-16.9%-18.9%3.2%
Rev Chg 3Y Avg985.5%103.0%7.8%8.6%25.3%-25.3%
Rev Chg Q-5.0%78.3%9.4%-0.3%4.5%-71.8%2.1%
QoQ Delta Rev Chg LTM-1.2%13.3%2.3%-0.1%1.4%-38.6%0.6%
Op Mgn LTM-558.7%-58.5%1.9%4.3%-72.6%-168.5%-65.5%
Op Mgn 3Y Avg-829.8%-113.0%2.7%5.8%-123.0%-215.7%-118.0%
QoQ Delta Op Mgn LTM-28.7%11.4%0.3%-1.4%6.2%-66.1%-0.5%
CFO/Rev LTM-305.9%18.6%10.8%12.9%12.0%-103.8%11.4%
CFO/Rev 3Y Avg-688.5%-69.0%8.9%12.3%-82.5%-219.1%-75.8%
FCF/Rev LTM-306.4%-8.4%6.3%-0.9%12.0%-108.4%-4.7%
FCF/Rev 3Y Avg-778.2%-95.2%4.3%-1.6%-86.3%-245.7%-90.7%

Valuation

WKHSRIVNFGMXOSCENNMedian
NameWorkhorseRivian A.Ford Mot.General .Xos Cenntro  
Mkt Cap0.021.553.076.00.00.010.8
P/S1.63.10.30.30.50.40.5
P/EBIT--5.57.310.3--0.23.5
P/E-0.3-5.010.118.9-0.8-0.2-0.2
P/CFO-0.516.52.32.44.2-0.42.4
Total Yield-377.0%-20.0%13.6%6.4%-132.1%-517.2%-76.0%
Dividend Yield0.0%0.0%3.8%1.1%0.0%0.0%0.0%
FCF Yield 3Y Avg--24.9%17.2%-5.8%---5.8%
D/E-0.43.52.3-2.32.3
Net D/E--0.02.61.8-1.71.7

Returns

WKHSRIVNFGMXOSCENNMedian
NameWorkhorseRivian A.Ford Mot.General .Xos Cenntro  
1M Rtn-17.8%18.6%3.3%18.8%-10.8%2.1%2.7%
3M Rtn-59.2%24.9%15.5%37.4%-21.6%-73.6%-3.1%
6M Rtn-54.0%28.0%30.8%68.2%-32.4%-83.3%-2.2%
12M Rtn-95.8%19.9%43.4%59.0%-39.8%-85.7%-9.9%
3Y Rtn-99.9%-21.6%39.3%129.8%-88.9%--21.6%
1M Excs Rtn-18.5%17.8%2.6%18.1%-11.5%1.3%2.0%
3M Excs Rtn-61.6%18.7%13.3%34.8%-27.7%-75.1%-7.2%
6M Excs Rtn-66.4%15.6%18.4%55.8%-44.7%-95.7%-14.5%
12M Excs Rtn-107.5%11.6%26.5%43.8%-53.6%-97.5%-21.0%
3Y Excs Rtn-168.3%-99.6%-43.0%47.4%-157.6%--99.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Design, manufacture, and distribution of all-electric vehicles as an Original Equipment13 -11 
Services, parts and accessories 1   
Vehicles 4   
Automotive    0
Other    0
Total135-110


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,459,237
Short Interest: % Change Since 11152025-5.3%
Average Daily Volume7,271,022
Days-to-Cover Short Interest1
Basic Shares Quantity1,294,823
Short % of Basic Shares189.9%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/2025-9.3%-29.6%-31.2%
8/15/2025-6.8%-19.8%-35.6%
3/31/2025-5.2%-30.9%-40.7%
11/19/2024-13.9%-12.3%-38.0%
8/20/2024-21.0%-35.6%-40.0%
3/12/2024-12.8%-21.4%-35.2%
11/14/2023-0.1%-5.0%-2.8%
8/8/2023-6.8%-27.3%-43.9%
...
SUMMARY STATS   
# Positive746
# Negative141715
Median Positive5.6%9.7%26.5%
Median Negative-8.4%-15.5%-33.2%
Max Positive19.5%16.0%61.6%
Max Negative-24.2%-41.2%-43.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251110202510-Q 9/30/2025
6302025815202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241119202410-Q 9/30/2024
6302024819202410-Q 6/30/2024
3312024520202410-Q 3/31/2024
12312023312202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021301202210-K 12/31/2021