Tearsheet

Varonis Systems (VRNS)


Market Price (2/10/2026): $25.12 | Market Cap: $3.0 Bil
Sector: Information Technology | Industry: Systems Software

Varonis Systems (VRNS)


Market Price (2/10/2026): $25.12
Market Cap: $3.0 Bil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -13%
Weak multi-year price returns
2Y Excs Rtn is -85%, 3Y Excs Rtn is -73%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -147 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -23%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%
  Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 21%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -55%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.5%
3 Megatrend and thematic drivers
Megatrends include Cybersecurity. Themes include Software Security, Cloud Security, and Identity Management.
  Key risks
VRNS key risks include [1] near-term financial headwinds from weaker-than-expected legacy renewals during its SaaS transition and [2] declining gross margins due to higher cloud infrastructure costs.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -13%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -55%
3 Megatrend and thematic drivers
Megatrends include Cybersecurity. Themes include Software Security, Cloud Security, and Identity Management.
4 Weak multi-year price returns
2Y Excs Rtn is -85%, 3Y Excs Rtn is -73%
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -147 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -23%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 21%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.5%
8 Key risks
VRNS key risks include [1] near-term financial headwinds from weaker-than-expected legacy renewals during its SaaS transition and [2] declining gross margins due to higher cloud infrastructure costs.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Varonis Systems (VRNS) stock has lost about 25% since 10/31/2025 because of the following key factors:

1. Weak Full-Year 2026 Earnings Per Share (EPS) Guidance

Varonis Systems reported fourth-quarter 2025 earnings that surpassed analyst expectations; however, the company's full-year 2026 adjusted EPS guidance of $0.06 to $0.10 per share significantly missed consensus estimates of $0.34 per share, contributing to a sharp decline in stock value. This weak profit forecast was a primary catalyst for investor concern, overshadowing positive Q4 results.

2. Near-Term Financial Headwinds from SaaS Transition

The company's strategic transition to a fully Software-as-a-Service (SaaS) model, while aimed at long-term benefits, is creating short-term financial pressures. The end-of-life announcement for its self-hosted solution is anticipated to impose a $30 million to $50 million headwind to Annual Recurring Revenue (ARR) contribution margin and free cash flow in 2026. This transition has also led to a decrease in GAAP operating margin and free cash flow margin, impacting near-term profitability.

Show more

Stock Movement Drivers

Fundamental Drivers

The -27.3% change in VRNS stock from 10/31/2025 to 2/9/2026 was primarily driven by a -27.2% change in the company's P/S Multiple.
(LTM values as of)103120252092026Change
Stock Price ($)35.2325.61-27.3%
Change Contribution By: 
Total Revenues ($ Mil)6096242.4%
P/S Multiple6.74.8-27.2%
Shares Outstanding (Mil)115118-2.5%
Cumulative Contribution-27.3%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/9/2026
ReturnCorrelation
VRNS-27.3% 
Market (SPY)1.7%38.4%
Sector (XLK)-4.6%43.7%

Fundamental Drivers

The -54.1% change in VRNS stock from 7/31/2025 to 2/9/2026 was primarily driven by a -53.9% change in the company's P/S Multiple.
(LTM values as of)73120252092026Change
Stock Price ($)55.8325.61-54.1%
Change Contribution By: 
Total Revenues ($ Mil)5956244.8%
P/S Multiple10.54.8-53.9%
Shares Outstanding (Mil)112118-4.9%
Cumulative Contribution-54.1%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/9/2026
ReturnCorrelation
VRNS-54.1% 
Market (SPY)10.1%20.3%
Sector (XLK)9.3%19.7%

Fundamental Drivers

The -43.5% change in VRNS stock from 1/31/2025 to 2/9/2026 was primarily driven by a -48.0% change in the company's P/S Multiple.
(LTM values as of)13120252092026Change
Stock Price ($)45.3625.61-43.5%
Change Contribution By: 
Total Revenues ($ Mil)54762414.1%
P/S Multiple9.34.8-48.0%
Shares Outstanding (Mil)112118-4.8%
Cumulative Contribution-43.5%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/9/2026
ReturnCorrelation
VRNS-43.5% 
Market (SPY)16.3%25.7%
Sector (XLK)24.8%26.5%

Fundamental Drivers

The -0.9% change in VRNS stock from 1/31/2023 to 2/9/2026 was primarily driven by a -22.0% change in the company's P/S Multiple.
(LTM values as of)13120232092026Change
Stock Price ($)25.8425.61-0.9%
Change Contribution By: 
Total Revenues ($ Mil)45862436.3%
P/S Multiple6.24.8-22.0%
Shares Outstanding (Mil)110118-6.7%
Cumulative Contribution-0.9%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/9/2026
ReturnCorrelation
VRNS-0.9% 
Market (SPY)77.1%34.8%
Sector (XLK)115.2%32.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
VRNS Return-11%-51%89%-2%-26%-31%-58%
Peers Return1%-42%68%-6%-1%-14%-21%
S&P 500 Return27%-19%24%23%16%1%85%

Monthly Win Rates [3]
VRNS Win Rate58%42%75%33%50%0% 
Peers Win Rate65%29%69%48%37%10% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
VRNS Max Drawdown-19%-67%-6%-8%-32%-32% 
Peers Max Drawdown-24%-50%-8%-23%-19%-17% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SAIL, TENB, QLYS, OKTA, CRWD. See VRNS Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/9/2026 (YTD)

How Low Can It Go

Unique KeyEventVRNSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-78.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven358.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-44.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven81.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven105 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-40.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven67.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven375 days120 days

Compare to SAIL, TENB, QLYS, OKTA, CRWD

In The Past

Varonis Systems's stock fell -78.2% during the 2022 Inflation Shock from a high on 9/7/2021. A -78.2% loss requires a 358.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Varonis Systems (VRNS)

Varonis Systems, Inc. provides software products and services that allow enterprises to manage, analyze, alert, and secure enterprise data in North America, Europe, the Middle East, Africa, and internationally. Its software enables enterprises to protect data stored on premises and in the cloud, including sensitive files and emails; confidential personal data belonging to customers, and patients and employees' data; financial records; strategic and product plans; and other intellectual property. The company offers DatAdvantage that captures, aggregates, normalizes, and analyzes every data access event for users on Windows and UNIX/Linux servers, storage devices, email systems, Intranet servers, cloud applications, and data stores; and DatAlert that profiles users, devices, and their behaviors related to systems and data, detects and alerts on deviations that indicate compromise, and provides a Web-based dashboard and investigative interface. It also provides Data Classification Engine that identifies and tags data based on criteria set in various metadata dimensions, as well as provides business and information technology (IT) personnel with actionable intelligence about data; and DataPrivilege, which offers a self-service Web portal that allows users to request access to data necessary for their business functions, and owners to grant access without IT intervention. In addition, the company provides Data Transport Engine, which provides an execution engine that unifies the manipulation of data and metadata, translating business decisions, and instructions into technical commands, such as data migration or archiving; and DatAnswers that offers search functionality for enterprise data. Varonis Systems, Inc. sells products and services through a network of distributors and resellers. The company serves IT, security, and business personnel. Varonis Systems, Inc. was incorporated in 2004 and is headquartered in New York, New York.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Varonis Systems:
  • Palo Alto Networks for internal data security.
  • Splunk for data security intelligence.
  • Proofpoint for internal data protection.

AI Analysis | Feedback

  • Varonis Data Security Platform: A unified software platform designed to discover, classify, and protect sensitive data from insider threats and cyberattacks across on-premises and cloud environments.
  • Data Protection & Threat Detection: A service of the platform that continuously monitors user and data activity to detect and prevent ransomware, insider threats, and data breaches.
  • Data Governance & Compliance: A service of the platform that enables organizations to classify sensitive data, manage access permissions, and ensure adherence to regulatory requirements.
  • Cloud Data Security: A service of the platform that extends data protection and governance capabilities to secure data stored in cloud applications and infrastructure like Microsoft 365, AWS, and Azure.

AI Analysis | Feedback

Varonis Systems (symbol: VRNS) sells primarily to other companies, making it a Business-to-Business (B2B) model. Its customers are organizations across a wide range of industries that need to protect their sensitive data from breaches, insider threats, and compliance violations.

Due to the nature of their data security and analytics software, and for reasons of customer privacy and security, Varonis Systems does not publicly disclose the names of its specific major customer companies. This is a common practice among enterprise software and cybersecurity vendors.

Instead of listing specific customer companies, we can describe the *categories* of organizations that constitute their customer base:

  • Financial Services: Banks, insurance companies, investment firms, and other financial institutions that handle highly sensitive customer financial data and are subject to strict regulatory compliance (e.g., GDPR, CCPA, PCI DSS, SOX).
  • Healthcare: Hospitals, clinics, pharmaceutical companies, and other healthcare providers that manage vast amounts of protected health information (PHI) and must adhere to regulations like HIPAA.
  • Government Agencies: Federal, state, and local government entities that store classified or highly sensitive citizen data and are frequent targets for cyberattacks.
  • Manufacturing & Retail: Companies in these sectors that possess valuable intellectual property, customer data, and operational information.
  • Technology & Media: Organizations that generate, store, and process large volumes of proprietary data, user data, and digital assets.

Varonis serves companies ranging from mid-market enterprises to large, global corporations across these and other sectors, helping them secure their unstructured and semi-structured data wherever it resides.

AI Analysis | Feedback

Amazon.com, Inc. (AMZN)

Microsoft Corporation (MSFT)

AI Analysis | Feedback

Yaki Faitelson, CEO, President, Co-Founder & Chairman of the Board

Yaki Faitelson co-founded Varonis in 2005. Prior to establishing Varonis, he held leadership positions in the global professional services and systems integration divisions of NetVision and NetApp. Faitelson played a key role in the co-development of the MetaData Framework technology, which serves as the foundation for the Varonis Data Security Platform, and he holds numerous patents for permissions visualization, simulation, and data analysis. He has been instrumental in guiding Varonis from a startup to a global leader in cybersecurity, and in 2014, he received EY's Technology Entrepreneur of the Year award.

Guy Melamed, CFO & COO

Guy Melamed joined Varonis in 2011 and is responsible for global operations, executing business strategies, and financial management, including legal, treasury, investor relations, and purchasing. Before joining Varonis, he worked at Ernst & Young as an Audit Manager and at KPMG, where he handled both foreign and domestic public and private companies. Melamed holds both a Bachelor of Arts and a Master of Science in Accounting from Boston College and is a Certified Public Accountant in the U.S. and Israel. He was also a former soccer player for Israel's under-21 national team and the first Israeli to be drafted by a Major League Soccer (MLS) team.

David Bass, Executive VP of Engineering & CTO

David Bass is responsible for all of Varonis' product development and quality assurance. He has been with Varonis since 2005 and is the author of more than twenty Varonis patents. Prior to his tenure at Varonis, he held managerial development positions at NetVision Internet Applications and worked as an independent contractor.

Dana Shahar, Chief Human Resources Officer

Dana Shahar is responsible for all aspects of Human Resources at Varonis, including recruiting, employee relations, leadership, and organizational development. Before joining Varonis, she founded "Intoto Solutions," an HR consulting company providing services to small businesses. Additionally, she served as the Vice President of Human Resources at Radcom for nine years. Shahar holds a Bachelor of Arts degree in Communications and Behavioral Science and a Master of Social Psychology from Bar-Ilan University.

David Gibson, Senior VP of Strategic Programs

David Gibson joined Varonis in 2006. He is responsible for building brand awareness, aligning product innovations with market demand, and driving sales through marketing, communications, and educational initiatives. With over 20 years of technology and marketing experience, Gibson previously worked as a systems engineer for Tripwire and as a network management and security engineer at International Integrated Solutions. He is a Certified Information Systems Security Professional (CISSP).

AI Analysis | Feedback

Varonis Systems (VRNS) faces several key risks as it navigates a dynamic cybersecurity landscape and a significant business model transition.

  1. Challenges in SaaS Transition and Revenue Recognition: Varonis is in the process of transitioning from a perpetual software license model to a subscription-based Software-as-a-Service (SaaS) model. While this shift is intended to provide more predictable cash flow and has seen strong SaaS growth, it also introduces near-term financial headwinds. The company has experienced weaker-than-expected renewals in its legacy on-premises business, leading to downward revisions in guidance and impacting overall revenue growth in the short term. Additionally, cloud-based delivery under the SaaS model often entails higher infrastructure costs, which has already contributed to a decline in gross margins.
  2. Intense Competition and Rapidly Evolving Cyber Threat Landscape: Varonis operates in a highly competitive and continuously evolving cybersecurity market. The company's success depends on its ability to offer solutions that effectively defend against new and sophisticated cyber threats, including those arising from the widespread adoption of artificial intelligence (AI) technologies. If Varonis's solutions are not effective enough or if they fail to keep pace with the rapid advancements in cyber threats and competitor offerings, demand for its services could decline significantly.
  3. Exposure to General Economic Conditions: Varonis's business performance is susceptible to broader economic downturns and fluctuations. Economic uncertainty, prolonged recessions, or other negative economic conditions could lead to reduced spending by customers, lower renewal rates for existing contracts, and lengthened sales cycles. Such a scenario could materially and adversely affect Varonis's business operations, financial condition, and liquidity.

AI Analysis | Feedback

The clear emerging threat to Varonis Systems (VRNS) comes from the continuous expansion and enhancement of native data security, governance, and compliance offerings by major cloud service providers (CSPs), particularly Microsoft.

CSPs like Microsoft, Amazon Web Services (AWS), and Google Cloud are increasingly integrating sophisticated data protection, data loss prevention (DLP), information protection, data governance, and insider risk management capabilities directly into their cloud platforms and suites (e.g., Microsoft Purview, AWS Macie, Google Cloud DLP). These native services often come with tight integration into the CSP ecosystem, potentially offering a more consolidated and cost-effective solution for organizations that primarily leverage a single cloud provider.

While Varonis excels in providing deep visibility and security across heterogeneous, on-premises, and multi-cloud data environments, the ongoing maturation and comprehensive bundling of these security features by CSPs present a competitive pressure. As CSPs continue to invest heavily in their security portfolios, they may reduce the perceived need for specialized third-party vendors for certain data security aspects, particularly for data residing within their respective ecosystems, thereby potentially narrowing Varonis's addressable market or intensifying competition.

AI Analysis | Feedback

Varonis Systems (VRNS) operates in several key addressable markets related to data security and governance. Varonis itself states that its expanded Total Addressable Market (TAM) is $32 billion globally, projected to grow at a Compound Annual Growth Rate (CAGR) of 20% through 2028.

Based on their main products and services, the addressable markets are sized as follows:

  • Data Governance: The global data governance market was valued at approximately $4.51 billion in 2024 and is estimated to reach $19.38 billion by 2033, exhibiting a CAGR of 15.69% during 2025-2033. North America held a significant market share of 35.3% in 2024. The U.S. data governance market was valued at $0.74 billion in 2024 and is projected to reach $2.65 billion by 2032.
  • Data Security (broader market): The global data security market is estimated at $14.70 billion in 2025 and is set to reach $32.89 billion by 2030, with a CAGR of 17.5%. North America retained a 41.3% revenue share in 2024.
  • Insider Risk Management (Insider Threat Protection): The global insider risk management market is estimated to be valued at $3.2 billion in 2025 and is projected to reach $10.3 billion by 2035, registering a CAGR of 12.5%. Another estimate places the global market at $2.4 billion in 2024, expected to reach $3.7 billion by 2030, growing at a CAGR of 7.6%. North America, Asia-Pacific, and Europe are key growth regions for this market. The U.S. market for insider risk management is estimated at $659.4 million in 2024.
  • Cloud Security: The global cloud security market was estimated at $36.08 billion in 2024 and is predicted to increase from $40.81 billion in 2025 to approximately $121.04 billion by 2034, expanding at a CAGR of 12.87% from 2025 to 2034. North America dominated this market with a revenue share of 35% in 2024.
  • Data-Centric Security: The global data-centric security market was estimated at $4.28 billion in 2022 and is projected to reach $24.01 billion by 2030, growing at a CAGR of 24.2%. North America led this market in 2022 with a 35.2% share.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Varonis Systems (VRNS) over the next 2-3 years:

  1. SaaS Transition and Adoption: Varonis Systems is in the process of transitioning its customer base from on-premise solutions to a Software-as-a-Service (SaaS) model. This strategic shift is a primary driver of future revenue growth, with SaaS annual recurring revenue (ARR) already constituting a significant portion of the company's total ARR and projected to grow further. The company aims to complete this transition by the end of 2025, which is expected to lead to more stable and accelerated operating growth rates in the coming years.
  2. Expansion of Total Addressable Market (TAM) through Product Innovation: Varonis has been actively expanding its total addressable market by innovating and launching new platforms that cover Infrastructure-as-a-Service (IaaS), Software-as-a-Service (SaaS), Platform-as-a-Service (PaaS), Artificial Intelligence (AI), and Databases. This expansion has reportedly tripled its TAM. Recent product introductions, such as AI identity protection for Salesforce Agentforce and Varonis Interceptor (an AI-driven email security solution), also contribute to this expansion and are expected to drive new customer growth.
  3. Increasing Demand for Data Security and Compliance: The growing market demand for robust data security solutions, fueled by secular tailwinds like rapid data growth, accelerating cloud adoption (including hybrid cloud environments), and evolving data-centric compliance regulations, is a significant revenue driver. The increasing global average cost of data breaches further underscores the critical need for advanced data security.
  4. Growth in Generative AI Adoption: The widespread adoption of Generative AI technologies and tools like Microsoft Copilot is creating new and complex data security challenges for organizations. This trend is a substantial catalyst for Varonis, as it highlights critical data security issues and drives demand for the company's automated data security solutions.
  5. Managed Data Detection and Response (MDDR) Offering: Varonis' Managed Data Detection and Response (MDDR) offering is consistently highlighted as a key driver of growth. This service, along with the simplicity of the SaaS platform, is also contributing to increased new customer acquisition.

AI Analysis | Feedback

Share Repurchases

  • Varonis Systems executed share repurchases totaling $56.4 million in 2022 and $43.5 million in 2023 under a $100.0 million program authorized in October 2022, which expired on October 31, 2023.
  • On February 10, 2025, the board authorized a new share repurchase program of up to $100.0 million, expected to be completed over the subsequent 12 months.
  • On October 28, 2025, an additional share repurchase program of up to $150.0 million of common stock was authorized, with repurchases anticipated to conclude within the next 12 months.

Share Issuance

  • In February 2021, Varonis Systems completed a public offering, issuing a total of 2,653,846 shares of common stock at $195.00 per share, resulting in estimated net proceeds of approximately $500.0 million.
  • The company received $11.9 million and $11.5 million in proceeds from employee stock plans in 2022 and 2023, respectively.
  • Taxes paid related to net share settlement of equity awards amounted to $31.1 million in 2022 and $21.4 million in 2023.

Inbound Investments

  • On May 11, 2020, Varonis issued $253.0 million in aggregate principal amount of 2025 Convertible Notes, generating approximately $245.2 million in net proceeds.
  • In September 2024, the company issued 1.00% Convertible Senior Notes due 2029.

Outbound Investments

  • In October 2020, Varonis acquired Polyrize Security Ltd., integrating its technology to launch DatAdvantage Cloud and Data Classification Cloud licenses.

Capital Expenditures

  • Varonis Systems' capital expenditures averaged $8.759 million annually from fiscal years 2020 to 2024.
  • Capital expenditures reached a peak of $11.396 million in December 2022 and a low of $5.099 million in December 2023.
  • The primary focus of capital expenditures includes hardware, software, office equipment, and leasehold improvements, mainly for existing office spaces.

Better Bets vs. Varonis Systems (VRNS)

Trade Ideas

Select ideas related to VRNS.

Unique Key

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

VRNSSAILTENBQLYSOKTACRWDMedian
NameVaronis .SailPointTenable Qualys Okta CrowdStr. 
Mkt Price25.6115.1821.87109.1588.18408.0456.90
Mkt Cap3.08.52.63.915.6102.66.2
Rev LTM6241,0179756532,8404,565996
Op Inc LTM-147-298-5213122-392-76
FCF LTM13262482718951,104259
FCF 3Y Avg96-1812436341,023243
CFO LTM147212652819121,460273
CFO 3Y Avg107-1942556551,312255

Growth & Margins

VRNSSAILTENBQLYSOKTACRWDMedian
NameVaronis .SailPointTenable Qualys Okta CrowdStr. 
Rev Chg LTM13.2%23.4%11.1%10.1%12.1%22.0%12.6%
Rev Chg 3Y Avg9.6%-14.6%11.7%18.1%31.1%14.6%
Rev Chg Q9.4%19.8%11.2%10.4%11.6%22.2%11.4%
QoQ Delta Rev Chg LTM2.4%4.8%2.7%2.5%2.8%5.2%2.7%
Op Mgn LTM-23.5%-29.3%-0.5%32.5%4.3%-8.6%-4.6%
Op Mgn 3Y Avg-22.8%-36.0%-3.3%30.3%-8.8%-4.0%-6.4%
QoQ Delta Op Mgn LTM-1.5%-0.4%1.0%1.5%1.3%0.1%0.6%
CFO/Rev LTM23.6%2.0%27.2%43.1%32.1%32.0%29.6%
CFO/Rev 3Y Avg18.8%-21.9%43.0%25.5%35.8%25.5%
FCF/Rev LTM21.2%0.6%25.4%41.6%31.5%24.2%24.8%
FCF/Rev 3Y Avg16.8%-20.4%40.9%24.6%28.0%24.6%

Valuation

VRNSSAILTENBQLYSOKTACRWDMedian
NameVaronis .SailPointTenable Qualys Okta CrowdStr. 
Mkt Cap3.08.52.63.915.6102.66.2
P/S4.88.32.76.05.522.55.8
P/EBIT-27.5-28.7250.818.570.8-502.3-4.5
P/E-23.3-27.0-78.620.879.8-326.4-25.2
P/CFO20.5412.69.914.017.170.218.8
Total Yield-4.3%-3.7%-1.3%4.8%1.3%-0.3%-0.8%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg2.2%-4.9%4.4%4.4%1.2%4.4%
D/E0.20.00.20.00.00.00.0
Net D/E-0.1-0.00.0-0.1-0.1-0.0-0.1

Returns

VRNSSAILTENBQLYSOKTACRWDMedian
NameVaronis .SailPointTenable Qualys Okta CrowdStr. 
1M Rtn-27.3%-22.8%-6.0%-18.0%-4.4%-13.3%-15.7%
3M Rtn-25.6%-25.3%-22.1%-28.2%2.9%-26.8%-25.5%
6M Rtn-52.9%-17.2%-23.5%-14.7%-0.4%-4.3%-15.9%
12M Rtn-36.9%-31.0%-45.6%-19.5%-9.1%-3.2%-25.2%
3Y Rtn-6.8%-31.0%-51.1%-10.2%15.4%274.5%-8.5%
1M Excs Rtn-29.0%-22.9%-7.8%-18.8%-6.7%-12.7%-15.7%
3M Excs Rtn-28.6%-27.5%-23.8%-29.4%-0.9%-27.0%-27.3%
6M Excs Rtn-60.5%-29.9%-33.6%-24.0%-12.7%-12.9%-27.0%
12M Excs Rtn-50.5%-45.5%-59.6%-36.9%-24.0%-17.5%-41.2%
3Y Excs Rtn-72.9%-97.6%-118.7%-78.5%-58.1%185.3%-75.7%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment551499   
Maintenance and services  107119130
Term license subscriptions  366271161
Perpetual licenses    1
Total551499474390293


Net Income by Segment
$ Mil20252024202320222021
Single Segment-96-101   
Total-96-101   


Price Behavior

Price Behavior
Market Price$25.61 
Market Cap ($ Bil)2.9 
First Trading Date02/28/2014 
Distance from 52W High-59.5% 
   50 Days200 Days
DMA Price$32.23$46.13
DMA Trenddowndown
Distance from DMA-20.5%-44.5%
 3M1YR
Volatility57.0%62.6%
Downside Capture300.53107.15
Upside Capture104.7443.69
Correlation (SPY)38.3%26.5%
VRNS Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta1.370.901.161.100.771.03
Up Beta2.763.871.563.791.111.08
Down Beta0.520.561.100.730.630.95
Up Capture47%5%49%-51%10%79%
Bmk +ve Days11223471142430
Stock +ve Days10212863134391
Down Capture311%105%154%117%76%102%
Bmk -ve Days9192754109321
Stock -ve Days10203362115355

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VRNS
VRNS-37.4%62.8%-0.41-
Sector ETF (XLK)22.8%27.5%0.7327.7%
Equity (SPY)15.5%19.4%0.6226.6%
Gold (GLD)78.8%24.9%2.307.5%
Commodities (DBC)9.9%16.6%0.404.0%
Real Estate (VNQ)4.8%16.5%0.1125.1%
Bitcoin (BTCUSD)-27.0%44.8%-0.5725.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VRNS
VRNS-16.8%52.6%-0.12-
Sector ETF (XLK)17.3%24.7%0.6344.9%
Equity (SPY)14.2%17.0%0.6744.0%
Gold (GLD)22.3%16.9%1.078.5%
Commodities (DBC)11.6%18.9%0.497.4%
Real Estate (VNQ)5.0%18.8%0.1733.7%
Bitcoin (BTCUSD)14.7%58.0%0.4723.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VRNS
VRNS14.9%47.5%0.49-
Sector ETF (XLK)22.7%24.2%0.8648.3%
Equity (SPY)15.5%17.9%0.7446.6%
Gold (GLD)15.8%15.5%0.854.9%
Commodities (DBC)8.3%17.6%0.3913.4%
Real Estate (VNQ)6.0%20.7%0.2536.4%
Bitcoin (BTCUSD)69.0%66.8%1.0815.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1152026
Short Interest: Shares Quantity6.7 Mil
Short Interest: % Change Since 123120258.1%
Average Daily Volume2.0 Mil
Days-to-Cover Short Interest3.3 days
Basic Shares Quantity117.9 Mil
Short % of Basic Shares5.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/3/2026   
10/28/2025-48.7%-43.9%-48.7%
7/29/20255.3%1.6%7.9%
5/6/20252.3%3.6%13.3%
2/4/2025-7.4%-8.8%-12.1%
10/29/2024-10.7%-13.5%-15.7%
7/29/202414.6%3.7%18.5%
5/6/20240.9%-1.1%-3.9%
...
SUMMARY STATS   
# Positive151213
# Negative91211
Median Positive6.8%7.9%13.1%
Median Negative-7.4%-6.9%-15.7%
Max Positive14.6%22.5%33.4%
Max Negative-48.7%-43.9%-48.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/04/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202505/07/202510-Q
12/31/202402/06/202510-K
09/30/202410/31/202410-Q
06/30/202407/30/202410-Q
03/31/202405/07/202410-Q
12/31/202302/06/202410-K
09/30/202310/31/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202202/07/202310-K
09/30/202211/01/202210-Q
06/30/202208/02/202210-Q
03/31/202205/03/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Melamed, GuyCFO and COODirectSell902202559.523,892231,65224,617,770Form
2Melamed, GuyCFO and COODirectSell902202559.591,50089,38524,557,337Form
3Melamed, GuyCFO and COODirectSell826202559.5310,400619,11224,853,596Form
4Melamed, GuyCFO and COODirectSell815202557.7242,7052,464,93324,698,215Form
5Melamed, GuyCFO and COODirectSell801202555.1051,8892,859,08425,930,170Form