Tearsheet

Vox Royalty (VOXR)


Market Price (12/4/2025): $5.135 | Market Cap: $260.6 Mil
Sector: Materials | Industry: Precious Metals & Minerals

Vox Royalty (VOXR)


Market Price (12/4/2025): $5.135
Market Cap: $260.6 Mil
Sector: Materials
Industry: Precious Metals & Minerals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 47%
Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
Expensive valuation multiples
P/SPrice/Sales ratio is 15x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 426x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 32x
1 Megatrend and thematic drivers
Megatrends include Battery Technology & Metals, Renewable Energy Transition, and Sustainable Resource Management. Themes include Rare Earth Elements, Show more.
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -12%, Rev Chg QQuarterly Revenue Change % is -2.6%
2   Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -68%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.9%
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 47%
1 Megatrend and thematic drivers
Megatrends include Battery Technology & Metals, Renewable Energy Transition, and Sustainable Resource Management. Themes include Rare Earth Elements, Show more.
2 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
3 Expensive valuation multiples
P/SPrice/Sales ratio is 15x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 426x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 32x
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -12%, Rev Chg QQuarterly Revenue Change % is -2.6%
5 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -68%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.9%

Valuation, Metrics & Events

VOXR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Record Q3 2025 Revenue and Strong Financial Performance.

Vox Royalty reported record quarterly revenue of $3.82 million for the third quarter of 2025, marking a significant 57% increase compared to the previous year. This strong financial performance highlighted increased royalty receipts and positive cash flow, which likely bolstered investor confidence.

2. Transformational Global Gold Portfolio Acquisition.

The company completed a "transformational" acquisition of a global gold portfolio for $60 million (comprising $57.5 million upfront cash and $2.5 million in deferred milestones) on September 26, 2025. This strategic move was expected to more than double Vox's revenue run rate, grow revenue per share by over 100%, expand its producing asset count to 14, and increase exposure to large-cap operators, with the potential for future inclusion in the GDXJ index.

3. Successful Public Offering to Fund Acquisitions.

To finance its significant gold portfolio acquisition, Vox Royalty successfully closed an underwritten public offering around September 26, 2025, raising approximately $63.25 million in gross proceeds. The offering involved issuing 17,094,750 common shares at a price of $3.70 per share.

4. Upsized Credit Facility Enhancing Financial Flexibility.

Vox Royalty enhanced its financial position by amending its credit agreement with BMO on September 23, 2025. This amendment provided an upsized $40 million secured revolving facility, including an accordion feature for an additional $35 million, resulting in a total funding capacity of $75 million. This increased credit capacity provided significant financial flexibility for future growth and acquisitions.

5. Inclusion in Russell 2000 and 3000 Indexes.

Vox Royalty was included in the Russell 2000® and Russell 3000® indexes. This inclusion typically increases a company's visibility to institutional investors, improves liquidity, and can lead to increased demand for its shares from index-tracking funds, contributing to stock price appreciation.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VOXR Return----10%16%110%119%
Peers Return54%326%-35%8%62%84%1282%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
VOXR Win Rate--50%33%42%80% 
Peers Win Rate42%28%40%50%43%66% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
VOXR Max Drawdown----16%-17%-3% 
Peers Max Drawdown-22%-14%-49%-22%-30%-32% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PLG, LODE, TFPM, PPTA, SLSR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventVOXRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven61.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven384 days464 days

Compare to PLG, LODE, TFPM, PPTA, SLSR


In The Past

Vox Royalty's stock fell -38.1% during the 2022 Inflation Shock from a high on 4/4/2023. A -38.1% loss requires a 61.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Vox Royalty (VOXR)

Better Bets than Vox Royalty (VOXR)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to VOXR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.4%3.4%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.0%1.0%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
29.7%29.7%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.9%9.9%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.2%5.2%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.4%3.4%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.0%1.0%-1.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
29.7%29.7%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.9%9.9%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.2%5.2%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Vox Royalty

Peers to compare with:

Financials

VOXRPLGLODETFPMPPTASLSRMedian
NameVox Roya.Platinum.Comstock Triple F.Perpetua.Solaris . 
Mkt Price5.122.493.4832.4824.787.776.45
Mkt Cap0.30.30.16.71.91.30.8
Rev LTM1103344001
Op Inc LTM0-4-41193-24-73-14
FCF LTM-7-5-3072-3628-6
FCF 3Y Avg-2-6-23107-27-20-13
CFO LTM5-3-23287-34311
CFO 3Y Avg5-3-15209-26-18-9

Growth & Margins

VOXRPLGLODETFPMPPTASLSRMedian
NameVox Roya.Platinum.Comstock Triple F.Perpetua.Solaris . 
Rev Chg LTM-12.0%-49.0%39.5%--39.5%
Rev Chg 3Y Avg39.7%-74.7%33.5%--39.7%
Rev Chg Q-2.6%--90.3%26.9%---2.6%
QoQ Delta Rev Chg LTM-0.7%--15.3%6.1%---0.7%
Op Mgn LTM1.9%--1,487.2%56.0%--1.9%
Op Mgn 3Y Avg13.8%--1,686.4%46.4%--13.8%
QoQ Delta Op Mgn LTM-3.5%--384.7%4.0%---3.5%
CFO/Rev LTM46.7%--821.0%83.4%--46.7%
CFO/Rev 3Y Avg47.2%--937.9%79.2%--47.2%
FCF/Rev LTM-67.7%--1,086.8%21.0%---67.7%
FCF/Rev 3Y Avg-16.2%--1,627.0%44.5%---16.2%

Valuation

VOXRPLGLODETFPMPPTASLSRMedian
NameVox Roya.Platinum.Comstock Triple F.Perpetua.Solaris . 
Mkt Cap0.30.30.16.71.91.30.8
P/S14.9-51.317.5--17.5
P/EBIT426.0-37.0-2.826.2-39.5-12.4-7.6
P/E-88.1-40.2-2.729.5-42.0-11.3-25.7
P/CFO31.9-55.3-6.221.0-27.624.07.4
Total Yield0.4%-2.5%-36.9%3.4%-2.4%-8.8%-2.4%
Dividend Yield1.5%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-0.8%-4.0%-253.8%3.2%-6.8%-4.2%-4.1%
D/E0.10.00.20.00.00.00.0
Net D/E0.0-0.0-0.0-0.0-0.5-0.1-0.0

Returns

VOXRPLGLODETFPMPPTASLSRMedian
NameVox Roya.Platinum.Comstock Triple F.Perpetua.Solaris . 
1M Rtn23.4%19.7%18.0%16.2%9.4%20.5%18.8%
3M Rtn43.4%48.2%46.8%19.3%29.1%46.3%44.9%
6M Rtn49.4%56.6%6.1%33.4%45.4%70.4%47.4%
12M Rtn99.8%40.7%-23.0%95.0%134.0%151.9%97.4%
3Y Rtn114.5%34.6%-3.4%149.4%968.1%39.0%76.8%
1M Excs Rtn23.4%19.7%18.0%16.2%9.4%20.5%18.9%
3M Excs Rtn44.4%48.4%32.7%15.3%31.8%43.5%38.1%
6M Excs Rtn34.7%41.9%-8.6%18.7%30.7%55.7%32.7%
12M Excs Rtn82.9%30.4%-18.7%82.5%146.5%130.0%82.7%
3Y Excs Rtn43.4%-21.9%-69.8%118.8%1,001.6%-9.2%17.1%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Acquisition of Royalty Interests12940 
Total12940 


Assets by Segment
$ Mil20242023202220212020
Acquisition of Royalty Interests    5
Total    5


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity638,860
Short Interest: % Change Since 10312025-14.9%
Average Daily Volume505,960
Days-to-Cover Short Interest1.26
Basic Shares Quantity50,756,027
Short % of Basic Shares1.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
630202581320256-K 6/30/2025
331202551520256-K 3/31/2025
12312024326202540-F 12/31/2024
9302024110620246-K 9/30/2024
630202480720246-K 6/30/2024
331202450820246-K 3/31/2024
12312023308202440-F 12/31/2023
9302023110920236-K 9/30/2023
630202381120236-K 6/30/2023
331202351120236-K 3/31/2023
12312022315202340-F 12/31/2022