Tearsheet

Upexi (UPXI)


Market Price (4/15/2026): $1.19 | Market Cap: $72.4 Mil
Sector: Communication Services | Industry: Interactive Media & Services

Upexi (UPXI)


Market Price (4/15/2026): $1.19
Market Cap: $72.4 Mil
Sector: Communication Services
Industry: Interactive Media & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 33%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -81%

Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Nutritional Supplements, Show more.

Weak multi-year price returns
2Y Excs Rtn is -122%, 3Y Excs Rtn is -168%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -28 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -115%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 290%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -9.4%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 65%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -71%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -72%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -173%

High stock price volatility
Vol 12M is 370%

Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 31%

Key risks
UPXI key risks include [1] a treasury strategy heavily reliant on volatile Solana holdings, Show more.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 33%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -81%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Nutritional Supplements, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -122%, 3Y Excs Rtn is -168%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -28 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -115%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 290%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -9.4%
7 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 65%
8 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -71%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -72%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -173%
10 High stock price volatility
Vol 12M is 370%
11 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 31%
12 Key risks
UPXI key risks include [1] a treasury strategy heavily reliant on volatile Solana holdings, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Upexi (UPXI) stock has lost about 30% since 12/31/2025 because of the following key factors:

1. Upexi reported a substantial net loss for its fiscal second quarter ended December 31, 2025. The company announced a net loss of $178.9 million, or $2.94 per share, on February 10, 2026. This significantly missed analysts' consensus estimates of -$0.08 per share by $2.87. This negative financial performance, particularly the large per-share loss, directly impacted investor confidence and contributed to the stock's decline. The stock price notably declined by 16.3% the day following this earnings announcement.

2. The significant net loss was primarily driven by unrealized losses on digital assets. Upexi, a Solana-focused digital asset treasury company, reported $164.5 million in unrealized losses on digital assets during the fiscal second quarter ended December 31, 2025. These non-cash fair value adjustments reflect a challenging market environment for digital assets, directly impacting Upexi's balance sheet and valuation.

Show more

Stock Movement Drivers

Fundamental Drivers

The -28.6% change in UPXI stock from 12/31/2025 to 4/14/2026 was primarily driven by a -34.3% change in the company's P/S Multiple.
(LTM values as of)123120254142026Change
Stock Price ($)1.681.20-28.6%
Change Contribution By: 
Total Revenues ($ Mil)212519.6%
P/S Multiple4.53.0-34.3%
Shares Outstanding (Mil)5561-9.0%
Cumulative Contribution-28.6%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/14/2026
ReturnCorrelation
UPXI-28.6% 
Market (SPY)-5.4%44.1%
Sector (XLC)-1.0%20.3%

Fundamental Drivers

The -79.2% change in UPXI stock from 9/30/2025 to 4/14/2026 was primarily driven by a -78.9% change in the company's P/S Multiple.
(LTM values as of)93020254142026Change
Stock Price ($)5.771.20-79.2%
Change Contribution By: 
Total Revenues ($ Mil)162556.5%
P/S Multiple14.03.0-78.9%
Shares Outstanding (Mil)3861-37.1%
Cumulative Contribution-79.2%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/14/2026
ReturnCorrelation
UPXI-79.2% 
Market (SPY)-2.9%42.6%
Sector (XLC)-1.2%24.3%

Fundamental Drivers

The -42.6% change in UPXI stock from 3/31/2025 to 4/14/2026 was primarily driven by a -98.3% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120254142026Change
Stock Price ($)2.091.20-42.6%
Change Contribution By: 
Total Revenues ($ Mil)192532.8%
P/S Multiple0.13.02415.0%
Shares Outstanding (Mil)161-98.3%
Cumulative Contribution-42.6%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/14/2026
ReturnCorrelation
UPXI-42.6% 
Market (SPY)16.3%0.4%
Sector (XLC)22.0%-1.6%

Fundamental Drivers

The -98.5% change in UPXI stock from 3/31/2023 to 4/14/2026 was primarily driven by a -98.6% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120234142026Change
Stock Price ($)81.001.20-98.5%
Change Contribution By: 
Total Revenues ($ Mil)5225-52.6%
P/S Multiple1.43.0116.7%
Shares Outstanding (Mil)161-98.6%
Cumulative Contribution-98.5%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/14/2026
ReturnCorrelation
UPXI-98.5% 
Market (SPY)63.3%1.0%
Sector (XLC)107.1%0.2%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
UPXI Return-28%-25%-61%-85%-52%-35%-99%
Peers Return75%-62%267%64%-17%-11%196%
S&P 500 Return27%-19%24%23%16%-0%81%

Monthly Win Rates [3]
UPXI Win Rate29%50%25%33%33%75% 
Peers Win Rate47%25%53%47%47%40% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
UPXI Max Drawdown-30%-30%-75%-90%-52%-66% 
Peers Max Drawdown-2%-63%-17%-39%-43%-29% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: MSTR, MARA, RIOT, FTLF, SKIN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/14/2026 (YTD)

How Low Can It Go

Unique KeyEventUPXIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-90.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven946.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to MSTR, MARA, RIOT, FTLF, SKIN

In The Past

Upexi's stock fell -90.4% during the 2022 Inflation Shock from a high on 6/25/2021. A -90.4% loss requires a 946.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Upexi (UPXI)

Grove, Inc., through its subsidiaries, engages in developing, producing, marketing, and selling raw materials, white label products, and end consumer products containing the industrial hemp plant extract, cannabidiol. The company serves consumer markets, including the botanical, beauty care, pet care, and functional food sectors. It also operates annual tradeshow related to the CBD industry in the United States. The company was incorporated in 2018 and is headquartered in Henderson, Nevada.

AI Analysis | Feedback

Here are 1-3 brief analogies for Upexi:

  • Procter & Gamble for CBD products.
  • Johnson & Johnson for hemp-derived wellness.

AI Analysis | Feedback

  • CBD Raw Materials: Sourcing, developing, and selling industrial hemp plant extract, cannabidiol (CBD), as base ingredients.
  • White Label CBD Products: Manufacturing and supplying CBD-infused products that other businesses can brand and sell as their own.
  • End Consumer CBD Products: Developing, marketing, and selling finished CBD products directly to consumers across sectors such as botanical, beauty care, pet care, and functional food.
  • CBD Industry Tradeshows: Organizing and operating annual trade shows focused on the cannabidiol industry in the United States.

AI Analysis | Feedback

Upexi (UPXI), through its subsidiary Grove, Inc., sells both raw materials and white label products to other companies, and also directly markets end consumer products. Based on the description that the company "serves consumer markets, including the botanical, beauty care, pet care, and functional food sectors" with its end consumer products, the major categories of individual customers it serves include:

  • Beauty and Personal Care Consumers: Individuals purchasing CBD-infused products for skincare, cosmetics, and other personal grooming needs.
  • Pet Owners: Customers who acquire CBD products specifically designed for the health and wellness of their pets.
  • Health and Wellness Consumers: Individuals seeking CBD-containing products in the botanical and functional food sectors, such as supplements, edibles, or other wellness-oriented items.

AI Analysis | Feedback

null

AI Analysis | Feedback

Allan Marshall, Chief Executive Officer, Director

Mr. Marshall joined Upexi as CEO in May 2019. He is a serial entrepreneur with a focus on development-stage companies in hyper-growth industries, specifically technology and cannabis. Mr. Marshall founded Segmentz, Inc. in November 2000, where he served as Chief Executive Officer, successfully acquiring five distinct logistics companies and raising over $25,000,000 of capital, which helped create the infrastructure and business foundation that is now XPO Logistics, Inc. (NYSE: XPO). Before Segmentz, he founded U.S. Transportation Services, Inc. (UST) in 1995, a third-party logistics company, which was sold in January 2000.

Andrew J. Norstrud, Chief Financial Officer, Director

Mr. Norstrud joined Upexi in July 2019 as a consultant and was appointed Chief Financial Officer in April 2020, also becoming a Director in January 2020. Prior to Upexi, he worked as a consultant through his own firm. He served as Chief Financial Officer for Gee Group Inc. from March 2013 to June 2018, and also held the role of CEO from March 2014 to April 2015, and a director from March 2014 to August 2017. Mr. Norstrud was also the Chief Financial Officer of Jagged Peak from October 2005 to October 2011, and before that, he was CFO of Segmentz, Inc. (XPO Logistics), where he played an instrumental role in strategic goals, growth initiatives, building a financial team, and completing and integrating strategic acquisitions.

Brian Rudick, Chief Strategy Officer

Mr. Rudick was appointed Chief Strategy Officer of Upexi in May 2025. In this role, he oversees the company's cryptocurrency strategy, go-to-market, marketing, and investor relations. Most recently, he was the Head of Research for GSR, a digital asset market maker, where he led internal business initiatives, including GSR's lead investment into Upexi's private placement. Mr. Rudick spent over a decade on Wall Street, managing a long-short portfolio of bank stocks at firms such as Citadel, Balyasny, and Millennium. He began his career at the Federal Reserve, conducting research as part of the monetary policy process.

AI Analysis | Feedback

Key Risks to Upexi (UPXI)

  1. Significant Financial Distress and Bankruptcy Risk: Upexi faces substantial financial challenges, characterized by weak profitability metrics, including negative EBIT, EBITDA, and profit margins. The company carries heavy debt levels, with a total debt to equity ratio of 4.27 and $144.6 million in long-term debt, which strains its capacity for expansion and liquidity. Furthermore, Upexi has reported significant net losses and struggles with operating cash flow, leading to estimations of bankruptcy odds ranging from 15% to 30%.
  2. Exposure to Cryptocurrency Market Volatility (Solana): A significant portion of Upexi's assets and financial performance is tied to its holdings in Solana tokens. The company has experienced considerable losses due to downturns in the price of Solana, with its success being heavily dependent on the performance of this underlying digital asset. Management has explicitly identified market-wide volatility and declining Solana prices as key risks impacting quarterly results and stock performance.
  3. Regulatory and Legal Challenges in the CBD Industry and Corporate Governance Issues: Operating in the cannabidiol (CBD) industry, Upexi is subject to complex and evolving regulatory landscapes at federal, state, and local levels, posing ongoing compliance challenges. The company also faces the risk of customer lawsuits related to product claims or safety, as well as scrutiny from regulatory bodies like the FDA regarding marketing and product ingredient claims. Additionally, Upexi has been under legal scrutiny concerning corporate governance, including allegations of director breaches, which could significantly affect its market position and strategic direction.

AI Analysis | Feedback

1. **Increased Competition and Commoditization from Large Established Players:** As the CBD market matures and potentially faces clearer federal regulation, large consumer goods corporations, pharmaceutical companies, or even tobacco/alcohol giants with vast resources for research and development, marketing, and distribution may aggressively enter or expand their presence in the CBD space. This influx of well-capitalized, established brands could lead to intense price competition, market share erosion, and commoditization of CBD products, making it challenging for specialized companies like Upexi to compete effectively.

2. **Emergence of Alternative or Superior Cannabinoids/Botanical Extracts:** The rapid pace of innovation and scientific discovery within the cannabis and broader botanical extract industries poses a threat. New cannabinoids (such as CBG, CBN, or others) or entirely different botanical compounds might be discovered or developed that offer superior efficacy, novel benefits, or broader appeal to consumers in Upexi's target markets (botanical, beauty, pet, functional food). If such alternatives gain significant market traction, they could diminish the demand and relevance of CBD-focused products, thereby disrupting Upexi's core business model.

AI Analysis | Feedback

Upexi (NASDAQ: UPXI) operates in several addressable markets related to its main product offerings, which include cannabidiol (CBD) products across botanical, beauty care, pet care, and functional food sectors.

Addressable Markets for Upexi's Main Products and Services:

  • Overall Cannabidiol (CBD) Products:
    • The global cannabidiol market was estimated at USD 10.68 billion in 2025 and is projected to reach USD 30.96 billion by 2033, growing at a compound annual growth rate (CAGR) of 13.70% from 2026 to 2033.
    • The global CBD consumer health market size was calculated at USD 20.88 billion in 2024 and is predicted to reach approximately USD 77.48 billion by 2034, expanding at a CAGR of 14.01% from 2025 to 2034. North America held over 61.14% of the revenue share in 2024.
    • The U.S. CBD market was valued at USD 6.26 billion in 2024 and is projected to grow to USD 47.31 billion by 2032, at a CAGR of 37.72% during the forecast period of 2024 to 2032.
  • CBD Beauty Care / Skincare Products:
    • The global CBD skin care market size was valued at USD 2.33 billion in 2024 and is expected to grow to USD 16.39 billion in 2033, exhibiting a CAGR of 24.2% during the forecast period (2025–2033). North America holds a dominant position, accounting for 41.2% of the total market share.
    • Another estimate places the global CBD (Cannabidiol) infused cosmetics market size at USD 2.35 billion in 2025, expected to reach USD 14.03 billion by 2033, at a CAGR of 25.00%.
  • CBD Pet Care Products:
    • The global CBD pet products market size is projected to increase by USD 1.02 billion at a CAGR of 21.2% between 2023 and 2028.
    • The global CBD pet products market reached USD 512.5 million in 2022 and is expected to reach USD 2,958.3 million by 2030, growing at a CAGR of 24.5% during the forecast period 2024-2031. North America is the largest market for CBD pet products, holding approximately 70% of the global market share.
    • The global CBD infused pet food market size was valued at USD 277.54 million in 2025 and is expected to reach USD 476.56 million by 2033, growing at a CAGR of 7.00%. North America dominated the CBD infused pet food market with a 42.1% revenue share in 2025.
  • CBD Functional Food Products:
    • The global CBD food and beverage market size reached USD 8.8 billion in 2024 and is expected to reach USD 82.0 billion by 2033, exhibiting a growth rate (CAGR) of 25.01% during 2025-2033. North America accounted for the largest market share in 2024.
    • Another report indicates the global CBD food and beverage market size was approximately USD 3.01 billion in 2024 and is predicted to grow to around USD 17.62 billion by 2035 with a CAGR of 17.43% from 2025 to 2035.
  • Tradeshows related to the CBD Industry:
    • Null

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Upexi (UPXI) over the next 2-3 years:

  1. Growth of its Solana (SOL) Digital Asset Treasury and Staking Income: Upexi is strategically focused on expanding its holdings of Solana (SOL) tokens and generating revenue through staking these digital assets. This approach has been a significant contributor to recent revenue growth, with the company reporting substantial digital asset revenue in fiscal Q1 and Q2 2026. Upexi aims to continuously increase the number of tokens in its treasury and subsequently the quarterly revenue derived from it. The company reported current staking rewards of approximately 155,000 SOL per year and anticipates a 6-8% yield from staking.
  2. Strategic Acquisitions of Discounted Locked Solana: Upexi employs a strategy of purchasing discounted locked Solana tokens, which management believes effectively doubles the yield in yield-equivalent terms. This method is a key part of its value accrual mechanisms, contributing to the growth and profitability of its digital asset treasury.
  3. Expansion and Performance of its Consumer Brands Business: While significantly diversified into digital assets, Upexi continues to operate and seeks to expand its consumer brands business. This segment focuses on the development, manufacturing, and distribution of consumer products, generating diversified revenue streams alongside its digital asset operations. The company is committed to expanding its market share within this sector.
  4. Implementation of Low-Risk Yield Generation and Hedging Strategies: Upexi is actively exploring and implementing low-risk yield generation strategies and utilizing hedging opportunities in the maturing options market. This forward-looking approach is designed to optimize returns from its digital asset treasury while managing risk, contributing to future revenue growth.

AI Analysis | Feedback

Share Repurchases

  • Upexi's Board of Directors authorized a share repurchase program of up to $50 million of its outstanding common stock on November 13, 2025.
  • Between November 13, 2025, and December 31, 2025, the company repurchased 416,226 shares for $0.81 million under this program.

Share Issuance

  • On February 6, 2026, Upexi announced a registered direct offering of 6,337,000 shares of common stock and warrants, generating approximately $7.4 million in gross proceeds. The proceeds are designated for working capital, general corporate purposes, and the company's Solana (SOL) maximum return strategy.
  • On July 11, 2025, Upexi completed a $50 million Equity Offering, issuing 12.45 million shares at $4.00 per share (with management participation at $4.94 per share). The proceeds were intended to fund existing business operations, provide working capital, cover general corporate purposes, and advance the Solana treasury strategy.

Inbound Investments

  • On July 11, 2025, Upexi secured a $150 million private placement of convertible notes from institutional investors, including lead investor Big Brain Holdings, in exchange for locked and spot Solana. These notes carry a 2.0% interest rate, a fixed conversion price of $4.25 per share, and a 24-month maturity.
  • On January 13, 2026, Upexi announced a $36 million private placement of a convertible note with Hivemind Capital Partners, also in exchange for locked Solana. This note has a 1.0% interest rate, a $2.39 per share conversion price, and a 24-month maturity.

Outbound Investments

  • On August 28, 2025, Upexi made an initial strategic investment of $750,000 in Alpha Exchange, a cryptocurrency trading platform, receiving a 14.9% royalty interest on future gross revenue. The agreement allows for potential additional investments that could increase the royalty to 19.9% or convert to a 9.99% equity stake.
  • In 2025, Upexi significantly expanded its capital allocation strategy to include digital assets, particularly the Solana blockchain ecosystem. A notable acquisition occurred on July 23, 2025, when the company acquired 83,000 SOL for approximately $16.7 million.
  • As of early 2026, Upexi's Solana treasury strategy led to holdings of 2,174,583 SOL, valued at approximately $331 million as of January 5, 2026, and $202.8 million as of March 2026.

Capital Expenditures

  • Upexi's capital expenditures for the last 12 months were approximately $252,628.

Better Bets vs. Upexi (UPXI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to UPXI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
META_3272026_Dip_Buyer_ValueBuy03272026METAMeta PlatformsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.8%8.8%0.0%
CARG_3062026_Insider_Buying_GTE_1Mil_EBITp+DE_V203062026CARGCarGurusInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.2%1.2%-8.3%
YELP_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026YELPYelpDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
17.9%17.9%-5.7%
TRIP_2132026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02132026TRIPTripadvisorDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-3.9%
OMC_2062026_Dip_Buyer_FCFYield02062026OMCOmnicomDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-3.7%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

UPXIMSTRMARARIOTFTLFSKINMedian
NameUpexi Strategy MARA Riot Pla.FitLife .Beauty H. 
Mkt Price1.20137.4110.4918.129.270.999.88
Mkt Cap0.140.43.86.30.10.12.0
Rev LTM2547790764781301389
Op Inc LTM-28-41-822-34312-21-35
FCF LTM-18-22,580-1,210-1,140732-579
FCF 3Y Avg-9-15,537-828-1,018717-418
CFO LTM-18-67-803-573737-42
CFO 3Y Avg-8-36-598-265725-22

Growth & Margins

UPXIMSTRMARARIOTFTLFSKINMedian
NameUpexi Strategy MARA Riot Pla.FitLife .Beauty H. 
Rev Chg LTM32.8%3.0%38.2%71.9%26.4%-10.0%29.6%
Rev Chg 3Y Avg-9.4%-1.4%112.2%38.1%43.9%-5.7%18.4%
Rev Chg Q101.0%1.9%-5.6%7.2%72.6%-1.3%4.6%
QoQ Delta Rev Chg LTM19.6%0.5%-1.3%1.6%15.4%-0.4%1.0%
Op Mgn LTM-114.8%-8.6%-90.6%-53.0%14.9%-6.9%-30.8%
Op Mgn 3Y Avg-75.8%-7.3%-63.5%-77.3%17.7%-20.0%-41.7%
QoQ Delta Op Mgn LTM-16.4%0.1%-22.6%-2.2%-2.9%2.4%-2.6%
CFO/Rev LTM-70.8%-14.1%-88.5%-88.5%9.1%12.5%-42.5%
CFO/Rev 3Y Avg-36.3%-7.7%-91.0%-48.1%10.7%7.6%-22.0%
FCF/Rev LTM-71.9%-4,731.3%-133.4%-176.1%9.1%10.7%-102.6%
FCF/Rev 3Y Avg-40.1%-3,296.6%-121.2%-239.9%10.6%5.2%-80.7%

Valuation

UPXIMSTRMARARIOTFTLFSKINMedian
NameUpexi Strategy MARA Riot Pla.FitLife .Beauty H. 
Mkt Cap0.140.43.86.30.10.12.0
P/S3.084.74.29.81.10.43.6
P/EBIT1.5-7.4-2.9-9.98.69.4-0.7
P/E-0.6-10.5-2.9-9.613.8-13.3-6.2
P/CFO-4.2-601.2-4.8-11.111.73.4-4.5
Total Yield-168.4%-9.5%-34.4%-10.5%7.3%-7.5%-10.0%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-36.1%-33.4%-20.1%-28.6%5.4%8.4%-24.3%
D/E2.90.21.00.10.53.00.7
Net D/E2.90.10.80.10.51.20.7

Returns

UPXIMSTRMARARIOTFTLFSKINMedian
NameUpexi Strategy MARA Riot Pla.FitLife .Beauty H. 
1M Rtn8.1%-1.6%12.6%29.1%-32.9%-22.1%3.2%
3M Rtn-48.1%-20.6%-4.2%8.2%-40.0%-35.3%-27.9%
6M Rtn-80.8%-54.3%-52.8%-18.3%-53.8%-36.3%-53.3%
12M Rtn-55.6%-55.9%-19.0%158.5%-23.2%-1.0%-21.1%
3Y Rtn-98.5%311.7%-12.4%34.4%106.0%-92.7%11.0%
1M Excs Rtn3.1%-6.7%7.5%24.0%-37.9%-27.1%-1.8%
3M Excs Rtn-46.0%-15.2%-1.4%10.3%-40.0%-34.3%-24.7%
6M Excs Rtn-87.4%-61.2%-50.1%-20.1%-59.3%-37.6%-54.7%
12M Excs Rtn-80.8%-81.8%-42.9%134.6%-52.5%-33.3%-47.7%
3Y Excs Rtn-168.2%303.9%-38.3%28.1%36.3%-161.7%-5.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Purchased as finished good12   
Internally manufactured11   
Contract manufactured3   
Digital asset revenue0   
Product sales  246
Trade Show Segment   1
Total26 247


Price Behavior

Price Behavior
Market Price$1.20 
Market Cap ($ Bil)0.1 
First Trading Date06/24/2021 
Distance from 52W High-92.3% 
   50 Days200 Days
DMA Price$0.98$3.64
DMA Trenddowndown
Distance from DMA22.1%-67.0%
 3M1YR
Volatility175.4%372.5%
Downside Capture3.681.96
Upside Capture646.94186.34
Correlation (SPY)42.9%-5.7%
UPXI Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta7.776.916.314.920.070.18
Up Beta-17.750.411.862.961.971.04
Down Beta6.263.324.883.37-4.32-1.43
Up Capture3061%1512%1285%686%271%-1%
Bmk +ve Days7162765139424
Stock +ve Days9132450104315
Down Capture327%480%413%296%166%111%
Bmk -ve Days12233358110323
Stock -ve Days12283875145417

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with UPXI
UPXI-54.5%371.7%0.67-
Sector ETF (XLC)30.1%13.9%1.65-6.6%
Equity (SPY)24.2%12.9%1.49-5.3%
Gold (GLD)53.4%27.6%1.5513.6%
Commodities (DBC)26.8%16.2%1.47-0.0%
Real Estate (VNQ)18.7%13.8%1.00-7.6%
Bitcoin (BTCUSD)-6.8%42.9%-0.0526.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with UPXI
UPXI-61.4%206.8%0.10-
Sector ETF (XLC)9.7%20.7%0.383.3%
Equity (SPY)11.1%17.0%0.503.8%
Gold (GLD)22.5%17.8%1.039.4%
Commodities (DBC)11.7%18.8%0.514.0%
Real Estate (VNQ)3.9%18.8%0.11-0.1%
Bitcoin (BTCUSD)5.8%56.5%0.329.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with UPXI
UPXI-37.8%206.8%0.10-
Sector ETF (XLC)9.6%22.3%0.513.3%
Equity (SPY)14.0%17.9%0.673.8%
Gold (GLD)14.3%15.9%0.759.4%
Commodities (DBC)8.8%17.6%0.424.0%
Real Estate (VNQ)5.4%20.7%0.23-0.1%
Bitcoin (BTCUSD)67.7%66.9%1.079.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity19.2 Mil
Short Interest: % Change Since 3152026-2.0%
Average Daily Volume6.4 Mil
Days-to-Cover Short Interest3.0 days
Basic Shares Quantity60.8 Mil
Short % of Basic Shares31.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/10/2026-16.3%-29.2%-4.6%
9/26/20257.8%42.7%-5.3%
5/16/2025-5.4%4.8%-5.9%
12/23/2024-4.1%-11.1%2.5%
7/11/2024-1.8%2.4%-49.6%
2/12/20246.6%-30.0%-56.0%
10/5/20231.8%3.7%-36.7%
5/18/2023-2.2%-7.9%-35.8%
...
SUMMARY STATS   
# Positive773
# Negative7711
Median Positive4.0%3.7%9.3%
Median Negative-4.1%-14.2%-12.6%
Max Positive7.8%42.7%37.0%
Max Negative-16.3%-30.0%-56.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/10/202610-Q
09/30/202511/12/202510-Q
06/30/202509/24/202510-K
03/31/202505/16/202510-Q
12/31/202402/14/202510-Q
09/30/202412/19/202410-Q
06/30/202412/16/202410-K
03/31/202407/09/202410-Q
12/31/202302/14/202410-Q
09/30/202311/20/202310-Q
06/30/202310/03/202310-K
03/31/202305/15/202310-Q
12/31/202202/15/202310-Q
09/30/202211/14/202210-Q
06/30/202209/28/202210-K
03/31/202205/16/202210-Q