Theriva Biologics (TOVX)
Market Price (6/20/2026): $0.253 | Market Cap: $10.4 MilSector: Health Care | Industry: Biotechnology
Theriva Biologics (TOVX)
Market Price (6/20/2026): $0.253Market Cap: $10.4 MilSector: Health CareIndustry: Biotechnology
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -105% Megatrend and thematic driversMegatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Oncology Treatments, Targeted Therapies, Show more. | Weak multi-year price returns2Y Excs Rtn is -134%, 3Y Excs Rtn is -170% | Penny stockMkt Price is 0.3 Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -22 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7254% Significant share based compensationSBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 230% Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -4790%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4796% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -213% High stock price volatilityVol 12M is 159% Key risksTOVX key risks include [1] critical financial instability, Show more. |
| Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -105% |
| Megatrend and thematic driversMegatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Oncology Treatments, Targeted Therapies, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -134%, 3Y Excs Rtn is -170% |
| Penny stockMkt Price is 0.3 |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -22 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7254% |
| Significant share based compensationSBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 230% |
| Not cash flow generativeCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -4790%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4796% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -213% |
| High stock price volatilityVol 12M is 159% |
| Key risksTOVX key risks include [1] critical financial instability, Show more. |
Qualitative Assessment
AI Analysis | Feedback
Theriva Biologics (TOVX) stock has gained about 25% since 2/28/2026 because of the following key factors:
1. Theriva Biologics achieved significant regulatory alignment for its lead candidate, VCN-01, in metastatic pancreatic ductal adenocarcinoma (PDAC) during Q1 2026. The company aligned with the U.S. Food and Drug Administration (FDA) on the major elements of its proposed pivotal Phase 3 trial design for VCN-01, following positive scientific advice from the European Medicines Agency (EMA) earlier in the period. This regulatory progress is a critical step towards advancing the therapy.
2. The company presented encouraging clinical data for VCN-01, highlighting its potential in oncology. Additional data from the VIRAGE Phase 2b clinical trial of VCN-01 in metastatic PDAC was presented at the AACR Annual Meeting in April 2026, suggesting a possible immune-mediated mechanism of action and improved outcomes in certain patient subgroups. Furthermore, results from a Phase 1 clinical trial of VCN-01 in head and neck cancer were published in Clinical Cancer Research in June 2026.
Show more
Theriva Biologics (TOVX) stock has gained about 25% since 2/28/2026 because of the following key factors:
1. Theriva Biologics achieved significant regulatory alignment for its lead candidate, VCN-01, in metastatic pancreatic ductal adenocarcinoma (PDAC) during Q1 2026. The company aligned with the U.S. Food and Drug Administration (FDA) on the major elements of its proposed pivotal Phase 3 trial design for VCN-01, following positive scientific advice from the European Medicines Agency (EMA) earlier in the period. This regulatory progress is a critical step towards advancing the therapy.
2. The company presented encouraging clinical data for VCN-01, highlighting its potential in oncology. Additional data from the VIRAGE Phase 2b clinical trial of VCN-01 in metastatic PDAC was presented at the AACR Annual Meeting in April 2026, suggesting a possible immune-mediated mechanism of action and improved outcomes in certain patient subgroups. Furthermore, results from a Phase 1 clinical trial of VCN-01 in head and neck cancer were published in Clinical Cancer Research in June 2026.
3. Theriva Biologics secured a strategic licensing agreement for SYN-020, providing non-dilutive funding. In February 2026, the company licensed SYN-020 to Rasayana Therapeutics in an exclusive, worldwide deal, receiving an upfront payment of $300,000. This agreement also includes potential milestone payments of up to $38 million plus tiered single-digit royalties, with Rasayana assuming all future development and commercialization costs.
4. The company reported improved financial results in its fiscal Q1 2026, which ended March 31, 2026. Theriva Biologics posted an earnings per share (EPS) of -$0.05, meeting analysts' expectations. The net loss for Q1 2026 narrowed to $2.0 million, a significant improvement from a $4.3 million loss in the same quarter last year. Additionally, the company reported $0.3 million in license revenue and confirmed a cash and cash equivalents balance of $14.4 million as of March 31, 2026, providing a cash runway into fiscal Q1 2027.
Show less
Stock Movement Drivers
Fundamental Drivers
The 25.5% change in TOVX stock from 2/28/2026 to 6/19/2026 was primarily driven by a 9.2233720368547763E17% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 2282026 | 6192026 | Change |
|---|---|---|---|
| Stock Price ($) | 0.20 | 0.25 | 25.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 0 | 0 | 9.2233720368547763E17% |
| P/S Multiple | ∞ | 34.4 | |
| Shares Outstanding (Mil) | 10 | 41 | -76.4% |
| Cumulative Contribution | 0.0% |
Market Drivers
2/28/2026 to 6/19/2026| Return | Correlation | |
|---|---|---|
| TOVX | 25.5% | |
| Market (SPY) | 9.2% | 32.9% |
| Sector (XLV) | -6.4% | 19.0% |
Fundamental Drivers
The -7.0% change in TOVX stock from 11/30/2025 to 6/19/2026 was primarily driven by a null change in the company's P/S Multiple.| (LTM values as of) | 11302025 | 6192026 | Change |
|---|---|---|---|
| Stock Price ($) | 0.27 | 0.25 | -7.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 0 | 0 | 9.2233720368547763E17% |
| P/S Multiple | ∞ | 34.4 | |
| Shares Outstanding (Mil) | 10 | 41 | -76.4% |
| Cumulative Contribution | 0.0% |
Market Drivers
11/30/2025 to 6/19/2026| Return | Correlation | |
|---|---|---|
| TOVX | -7.0% | |
| Market (SPY) | 9.9% | 31.3% |
| Sector (XLV) | -4.4% | 13.6% |
Fundamental Drivers
The -46.2% change in TOVX stock from 5/31/2025 to 6/19/2026 was primarily driven by a null change in the company's P/S Multiple.| (LTM values as of) | 5312025 | 6192026 | Change |
|---|---|---|---|
| Stock Price ($) | 0.47 | 0.25 | -46.2% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 0 | 0 | 9.2233720368547763E17% |
| P/S Multiple | ∞ | 34.4 | |
| Shares Outstanding (Mil) | 3 | 41 | -93.2% |
| Cumulative Contribution | 0.0% |
Market Drivers
5/31/2025 to 6/19/2026| Return | Correlation | |
|---|---|---|
| TOVX | -46.2% | |
| Market (SPY) | 28.1% | 21.9% |
| Sector (XLV) | 14.6% | 10.1% |
Fundamental Drivers
The -98.5% change in TOVX stock from 5/31/2023 to 6/19/2026 was primarily driven by a null change in the company's P/S Multiple.| (LTM values as of) | 5312023 | 6192026 | Change |
|---|---|---|---|
| Stock Price ($) | 17.25 | 0.25 | -98.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 0 | 0 | 9.2233720368547763E17% |
| P/S Multiple | ∞ | 34.4 | |
| Shares Outstanding (Mil) | 1 | 41 | -98.5% |
| Cumulative Contribution | 0.0% |
Market Drivers
5/31/2023 to 6/19/2026| Return | Correlation | |
|---|---|---|
| TOVX | -98.5% | |
| Market (SPY) | 85.7% | 11.7% |
| Sector (XLV) | 22.9% | 5.8% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| TOVX Return | -29% | -83% | -5% | -84% | -88% | 28% | -100% |
| Peers Return | -20% | -20% | 6% | 79% | 14% | 12% | 57% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 8% | 98% |
Monthly Win Rates [3] | |||||||
| TOVX Win Rate | 25% | 17% | 42% | 42% | 25% | 33% | |
| Peers Win Rate | 39% | 42% | 38% | 40% | 48% | 53% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| TOVX Max Drawdown | -77% | -91% | -65% | -93% | -91% | -41% | |
| Peers Max Drawdown | -57% | -65% | -71% | -64% | -65% | -46% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: REPL, GNLX, CADL, CGON, ONCY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/18/2026 (YTD)
How Low Can It Go
| Event | TOVX | S&P 500 |
|---|---|---|
| 2020 COVID-19 Crash | ||
| % Loss | -48.0% | -33.7% |
| % Gain to Breakeven | 92.2% | 50.9% |
| Time to Breakeven | 96 days | 140 days |
| 2015-2016 China Devaluation / Global Growth Scare | ||
| % Loss | -57.2% | -12.2% |
| % Gain to Breakeven | 133.7% | 13.9% |
| Time to Breakeven | 50 days | 62 days |
| 2014-2016 Oil Price Collapse | ||
| % Loss | -61.5% | -6.8% |
| % Gain to Breakeven | 159.4% | 7.3% |
| Time to Breakeven | 54 days | 15 days |
| 2013 Taper Tantrum | ||
| % Loss | -31.0% | -0.2% |
| % Gain to Breakeven | 45.0% | 0.2% |
| Time to Breakeven | 8 days | 1 days |
In The Past
Theriva Biologics's stock fell -48.0% during the 2020 COVID-19 Crash. Such a loss loss requires a 92.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | TOVX | S&P 500 |
|---|---|---|
| 2020 COVID-19 Crash | ||
| % Loss | -48.0% | -33.7% |
| % Gain to Breakeven | 92.2% | 50.9% |
| Time to Breakeven | 96 days | 140 days |
| 2015-2016 China Devaluation / Global Growth Scare | ||
| % Loss | -57.2% | -12.2% |
| % Gain to Breakeven | 133.7% | 13.9% |
| Time to Breakeven | 50 days | 62 days |
| 2014-2016 Oil Price Collapse | ||
| % Loss | -61.5% | -6.8% |
| % Gain to Breakeven | 159.4% | 7.3% |
| Time to Breakeven | 54 days | 15 days |
| 2013 Taper Tantrum | ||
| % Loss | -31.0% | -0.2% |
| % Gain to Breakeven | 45.0% | 0.2% |
| Time to Breakeven | 8 days | 1 days |
In The Past
Theriva Biologics's stock fell -48.0% during the 2020 COVID-19 Crash. Such a loss loss requires a 92.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Theriva Biologics (TOVX)
Theriva Biologics (formerly Synthetic Biologics) is a clinical-stage biotechnology company dedicated to developing innovative therapeutic candidates for diseases with significant unmet medical needs. The company's research and development pipeline is focused on addressing serious conditions such as infectious diseases, complications arising from antibiotic use, and various forms of cancer, with the goal of delivering improved outcomes for patients where current treatment options may be insufficient.
A primary area of the company's development efforts centers on modulating the gut microbiome and preventing antibiotic-related complications. Key product candidates include SYN-004, which is designed to degrade certain intravenous antibiotics within the gastrointestinal tract to prevent microbiome damage, Clostridium difficile infection (CDI), and antimicrobial resistance, as well as to mitigate acute graft-versus-host-disease (aGVHD) in transplant recipients. Another significant candidate is SYN-020, an oral formulation of intestinal alkaline phosphatase, being developed to treat both local gastrointestinal and systemic diseases.
Beyond its microbiome-focused therapies, Theriva Biologics also has a substantial oncology pipeline. This includes VCN-01 and VCN-11, which are in development as potential treatments for aggressive cancers such as pancreatic cancer, head and neck squamous cell carcinoma, colorectal cancer, and retinoblastoma. The company's diverse product portfolio targets a broad market of patients suffering from severe infections, antibiotic-induced complications, and various types of cancer, primarily within hospital and specialized clinical settings.
AI Analysis | Feedback
Here are 1-2 brief analogies for Theriva Biologics (TOVX):
- Like Moderna or BioNTech, but instead of vaccines, they're developing a pipeline of innovative drugs for conditions like microbiome damage, GI diseases, and cancer.
- A clinical-stage Gilead Sciences or Amgen, focused on discovering and developing novel therapeutics for unmet medical needs.
AI Analysis | Feedback
- SYN-004: A therapeutic designed to degrade various intravenous beta-lactam antibiotics in the GI tract to prevent microbiome damage, C. difficile infection, pathogenic overgrowth, antimicrobial resistance, and acute graft-versus-host-disease.
- SYN-020: A recombinant oral formulation of intestinal alkaline phosphatase for treating both local GI and systemic diseases.
- VCN-01: A product for the treatment of patients with pancreatic cancer, head and neck squamous cell carcinoma, colorectal cancer, and retinoblastoma.
- SYN-006: Developed to prevent acute graft-versus-host-disease and infection by carbapenem resistant enterococci.
- SYN-007: Aimed at preventing antibiotic associated diarrhea specifically with oral ß-lactam antibiotics.
- SYN-005: Focused on the prevention and treatment of pertussis.
- VCN-11: A clinical stage product developed for treating various types of cancer.
AI Analysis | Feedback
Based on the provided company description, Theriva Biologics (TOVX) is a clinical-stage biopharmaceutical company focused on the research and development of therapeutic product candidates. The company's products are currently in various stages of clinical trials and have not yet been commercialized.
Therefore, Theriva Biologics (TOVX) does not currently have major customers in the traditional sense of selling commercial products to other companies or individuals.
AI Analysis | Feedback
AI Analysis | Feedback
Steven A. Shallcross, Chief Executive Officer, Chief Financial Officer, Director
Steven Shallcross has served as Theriva Biologics' CEO and Director since 2018, and as CFO since joining the company in 2015. He possesses extensive operational, financial, and international biotechnology industry experience, with a track record of leading the financial development and strategy for several publicly traded biotech companies. Previously, Mr. Shallcross was the Executive Vice President and CFO of Nuo Therapeutics, Inc., Acting CFO of Senseonics, and CFO and Treasurer of Vanda Pharmaceuticals, Inc. At Vanda Pharmaceuticals, Inc., he led the company through its initial public offering (IPO) and subsequent follow-on offerings, demonstrating significant public-company finance expertise. He also gained restructuring experience when Nuo Therapeutics, Inc. filed for Chapter 11 in 2016. His career includes CFO roles at Middlebrook Pharmaceuticals (Advancis), Innocoll AG, Empire Petroleum Partners, LLC, and Bering Truck Corporation. Mr. Shallcross holds an MBA from the University of Chicago Booth and a B.S. in Accounting from the University of Illinois, Chicago, and is a CPA.
Manel Cascalló, PhD, General Director, EU Subsidiary
Manel Cascalló serves as the General Director of Theriva Biologics' EU Subsidiary.
Vince Wacher, PhD, Head of Corporate & Product Development
Vince Wacher is the Head of Corporate & Product Development at Theriva Biologics.
AI Analysis | Feedback
The key risks for Theriva Biologics (TOVX) primarily stem from its status as a clinical-stage biopharmaceutical company with no approved products or significant revenue generation.
-
Clinical Trial Failure and Regulatory Approval Risk: Theriva Biologics' business success hinges on the successful outcome of its ongoing and future clinical trials for its product candidates, such as VCN-01 for pancreatic cancer and retinoblastoma, and SYN-004 for preventing acute graft-versus-host-disease (aGVHD). As a clinical-stage company, there is no guarantee that these candidates will demonstrate sufficient safety and efficacy in human trials or ultimately receive regulatory approval from bodies like the FDA or EMA. Failure at any stage of development, or delays in the regulatory process, could significantly impact the company's prospects and financial viability.
-
Funding and Liquidity Risk (Going Concern): The company has a limited operating history in oncology and currently generates no significant product revenue. It has a substantial accumulated deficit and a history of operational losses. Theriva Biologics is reliant on future capital raises to fund its operations, with current cash reserves projected to fund operations only into the first quarter of 2027. This continuous need for additional financing creates a risk of shareholder dilution through equity offerings or the inability to secure sufficient capital, which could impede the advancement of its pipeline and threaten its ability to continue as a going concern.
-
Competition and Market Adoption Risk: Theriva Biologics operates in highly competitive therapeutic areas, including various cancers and gastrointestinal diseases, where established treatments and other pipeline candidates from larger pharmaceutical companies exist. For example, VCN-01's potential benefit in pancreatic cancer Phase 3 trials will be compared against existing standard of care chemotherapies. Even if a product candidate receives regulatory approval, there is no assurance of widespread market acceptance or successful commercialization due to intense competition and the evolving landscape of medical treatments.
AI Analysis | Feedback
The rapid advancement and clinical progression of next-generation oncolytic viruses from competitors, such as Replimune (RPGN), pose a clear emerging threat. Replimune is specifically focused on engineering oncolytic immunotherapies with enhanced anti-tumor immune responses and has lead candidates in late-stage clinical trials. Should these more advanced oncolytic platforms prove broadly superior in efficacy, safety, or applicability across various solid tumors, including those targeted by Theriva Biologics' VCN-01 and VCN-11 programs, they could diminish the market opportunity and competitive positioning for Theriva's oncolytic virus pipeline.
AI Analysis | Feedback
Theriva Biologics (TOVX) develops therapeutics for diseases with high unmet needs. The addressable markets for its main product candidates are detailed below:
SYN-004
- Clostridium difficile infection (CDI) treatment: The global market for Clostridium difficile infection treatment was estimated at approximately USD 2.906 billion in 2024 and is projected to reach USD 5.776 billion by 2035, with a compound annual growth rate (CAGR) of 6.44% during this period. Another estimate places the global market at USD 1,325.1 million in 2025, anticipated to grow to USD 2,059.2 million by 2032 with a CAGR of 6.5%.
- Acute Graft-versus-Host-Disease (aGVHD) treatment: The global Acute Graft-versus-Host Disease market is estimated to be valued at USD 4.07 billion in 2025 and is expected to reach USD 5.46 billion by 2032, growing at a CAGR of 4.3% from 2025 to 2032. The overall Graft Versus Host Disease treatment market in the 7 major markets (7MM) was approximately USD 1,626 million in 2025, with projections to reach USD 3,304 million in 2034.
SYN-020
- Intestinal alkaline phosphatase for local GI and systemic diseases: A specific addressable market size for therapeutic intestinal alkaline phosphatase could not be precisely identified. However, the broader global digestive enzymes market was valued at USD 699.40 million in 2021 and is estimated to reach USD 1.64 billion by 2031, growing at a CAGR of 8.7% from 2022 to 2031. The global phosphatases market, which includes alkaline phosphatase applications beyond therapeutics, was valued at USD 90.13 million in 2025 and is expected to reach USD 194.62 million by 2033, at a CAGR of 10.10%.
VCN-01
- Pancreatic cancer treatment: The global pancreatic cancer treatment market size was valued at approximately USD 3.54 billion in 2024 and is expected to reach around USD 13.93 billion by 2034, growing at a CAGR of roughly 14.68% between 2025 and 2034. Other estimates include a market size of USD 2.92 billion in 2024, projected to reach USD 5.84 billion by 2030, growing at a CAGR of 12.3%.
- Head and neck squamous cell carcinoma (HNSCC) treatment: The global head and neck cancer therapeutics market size was estimated at USD 2.53 billion in 2025 and is projected to reach USD 6.25 billion by 2033, growing at a CAGR of 12.00%. Another source reported the global head and neck squamous cell carcinoma market size was worth around USD 2.35 billion in 2025 and is set to exceed USD 5.46 billion by 2035, registering over 8.8% CAGR.
- Colorectal cancer treatment: The global colorectal cancer therapeutics market size was valued at USD 12.79 billion in 2024 and is expected to be worth around USD 19.95 billion by 2034, at a CAGR of 4.55% from 2025 to 2034. Another valuation for the global market was USD 12.4 billion in 2023, poised to expand at over 4.6% CAGR from 2024 to 2032.
- Retinoblastoma treatment: The global retinoblastoma treatment market size was valued at USD 2.95 billion in 2024 and is estimated to reach USD 4.09 billion by 2033, exhibiting a CAGR of 3.52% from 2025-2033. Another estimate indicates the global market size was around USD 1.6 billion in 2024 and is estimated to grow at 5% CAGR from 2025 to 2034, reaching USD 2.6 billion by 2034.
AI Analysis | Feedback
- Milestone Payments from SYN-020 Licensing Agreement: Theriva Biologics recently licensed its SYN-020 asset to Rasayana Therapeutics in February 2026. This agreement included an upfront payment (already received) and provides for potential development and regulatory milestones of up to $16 million, along with up to $22 million in sales milestones, and tiered single-digit royalties on net product sales. As Rasayana Therapeutics advances SYN-020 through its clinical development (currently poised to enter Phase 2 testing), the achievement of these milestones could generate significant revenue for Theriva Biologics within the next 2-3 years.
- Advancement of VCN-01 in Pancreatic Ductal Adenocarcinoma (PDAC) towards Pivotal Phase 3 and Potential Partnerships: VCN-01, Theriva’s lead oncolytic virus candidate, is progressing towards pivotal clinical development for metastatic PDAC. Following positive scientific advice from the European Medicines Agency (EMA) and an End-of-Phase 2 meeting with the FDA planned for the first half of 2026 to finalize the design of a multinational pivotal Phase 3 trial, the advancement of this program is a key value driver. While direct product sales from VCN-01 in PDAC are likely beyond the 2-3 year horizon, the successful progression into a pivotal Phase 3 study significantly enhances the asset's attractiveness for substantial partnering or licensing agreements. Such agreements could include significant upfront and/or milestone payments, thereby driving future revenue growth within the specified timeframe.
- Advancement of VCN-01 in Retinoblastoma towards Pivotal Phase 2/3 and Potential Partnerships: VCN-01 has received Orphan Drug and Rare Pediatric Disease designations for retinoblastoma. Theriva Biologics plans further interactions with the FDA and EMA in 2026 to refine the design of a potential Phase 2/3 trial for this challenging childhood cancer. Similar to the PDAC program, the successful advancement of VCN-01 into these later-stage clinical trials for retinoblastoma would increase its value and potential for strategic partnerships or licensing deals that could yield milestone payments and contribute to revenue growth over the next 2-3 years.
AI Analysis | Feedback
Share Issuance
- In October 2025, Theriva Biologics issued common stock purchase warrants to institutional investors, with stockholders being asked to approve the issuance of up to 16,184,560 shares upon exercise. If fully exercised for cash at $0.54 per share, these warrants could generate approximately $8.7 million in gross proceeds.
- In September 2024, the company priced a public offering for up to 1,428,600 shares of common stock (or pre-funded warrants) and warrants to purchase an equal number of shares. This offering was expected to generate approximately $2.5 million in gross proceeds, assuming no exercise of the accompanying warrants which had an exercise price of $2.00 per share.
- As of November 2025, the company reported capital raises from a warrant inducement and sales made pursuant to its at-the-market (ATM) facility, contributing to its cash position.
Inbound Investments
- Theriva Biologics licensed its Phase 2-ready asset SYN-020 to Rasayana Therapeutics. This strategic deal includes up to $38 million in potential milestones plus royalties, with Rasayana assuming future development costs for the program.
- A private placement with institutional investors in October 2025 involved the issuance of warrants, which if fully exercised, could bring in approximately $8.7 million in gross proceeds.
Capital Expenditures
- Research and development (R&D) expenses were $8.6 million in 2025, a 28% decrease from the previous year, with a focus on regulatory interactions for potential pivotal clinical trials of VCN-01 in pancreatic ductal adenocarcinoma (PDAC) and retinoblastoma, and planning for VCN-01 manufacturing scale-up activities.
- R&D expenses are anticipated to decrease further in 2026 due to workforce reductions and the completion of the VIRAGE Phase 2b clinical trial of VCN-01.
- In the third quarter of 2025, R&D expenses decreased to $2.6 million from approximately $2.7 million in the prior year, primarily due to lower clinical trial expenses for VCN-01 and SYN-004, offset by higher patent expenses for SYN-020.
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| Theriva Biologics Earnings Notes | 12/16/2025 | |
| Day 5 of Loss Streak for Theriva Biologics Stock with -65% Return (vs. -83% YTD) [10/22/2025] | 10/23/2025 |
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 5.64 |
| Mkt Cap | 0.3 |
| Rev LTM | 0 |
| Op Inc LTM | -45 |
| FCF LTM | -38 |
| FCF 3Y Avg | -30 |
| CFO LTM | -37 |
| CFO 3Y Avg | -29 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 666.0% |
| Rev Chg 3Y Avg | - |
| Rev Chg Q | 1,982.7% |
| QoQ Delta Rev Chg LTM | 12.8% |
| Op Inc Chg LTM | -36.6% |
| Op Inc Chg 3Y Avg | -21.0% |
| Op Mgn LTM | -7,254.0% |
| Op Mgn 3Y Avg | -12,397.7% |
| QoQ Delta Op Mgn LTM | -8,227.2% |
| CFO/Rev LTM | -4,789.7% |
| CFO/Rev 3Y Avg | -9,119.3% |
| FCF/Rev LTM | -4,796.0% |
| FCF/Rev 3Y Avg | -9,134.9% |
Price Behavior
| Market Price | $0.25 | |
| Market Cap ($ Bil) | 0.0 | |
| First Trading Date | 02/16/2012 | |
| Distance from 52W High | -70.1% | |
| 50 Days | 200 Days | |
| DMA Price | $0.31 | $0.28 |
| DMA Trend | down | up |
| Distance from DMA | -18.4% | -9.8% |
| 3M | 1YR | |
| Volatility | 171.1% | 160.3% |
| Downside Capture | 397.84 | 385.32 |
| Upside Capture | 301.78 | 213.92 |
| Correlation (SPY) | 33.8% | 22.8% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 5.34 | 5.05 | 3.31 | 3.28 | 2.71 | 0.98 |
| Up Beta | 3.07 | 6.88 | 5.07 | 4.24 | 2.19 | 0.14 |
| Down Beta | 7.90 | 13.17 | 2.94 | 2.17 | 3.05 | 0.57 |
| Up Capture | 131% | 368% | 415% | 496% | 344% | 40% |
| Bmk +ve Days | 13 | 28 | 36 | 67 | 141 | 432 |
| Stock +ve Days | 8 | 21 | 32 | 61 | 116 | 332 |
| Down Capture | 1038% | 436% | 243% | 259% | 201% | 114% |
| Bmk -ve Days | 7 | 13 | 27 | 57 | 109 | 318 |
| Stock -ve Days | 12 | 19 | 30 | 62 | 132 | 403 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with TOVX | |
|---|---|---|---|---|
| TOVX | -43.6% | 160.0% | 0.32 | - |
| Sector ETF (XLV) | 14.0% | 15.0% | 0.66 | 10.0% |
| Equity (SPY) | 26.5% | 12.4% | 1.61 | 22.4% |
| Gold (GLD) | 24.2% | 27.5% | 0.77 | 7.3% |
| Commodities (DBC) | 19.8% | 18.8% | 0.83 | -1.4% |
| Real Estate (VNQ) | 11.0% | 13.7% | 0.52 | 14.9% |
| Bitcoin (BTCUSD) | -40.0% | 42.5% | -1.08 | 8.5% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with TOVX | |
|---|---|---|---|---|
| TOVX | -72.5% | 117.5% | -0.57 | - |
| Sector ETF (XLV) | 5.4% | 14.7% | 0.19 | 6.6% |
| Equity (SPY) | 13.5% | 17.1% | 0.62 | 13.7% |
| Gold (GLD) | 17.1% | 18.3% | 0.76 | 3.8% |
| Commodities (DBC) | 7.5% | 19.4% | 0.29 | 3.5% |
| Real Estate (VNQ) | 1.9% | 18.9% | 0.00 | 10.2% |
| Bitcoin (BTCUSD) | 11.0% | 54.2% | 0.40 | 10.5% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with TOVX | |
|---|---|---|---|---|
| TOVX | -65.6% | 108.4% | -0.50 | - |
| Sector ETF (XLV) | 9.4% | 16.6% | 0.46 | 11.2% |
| Equity (SPY) | 15.3% | 18.0% | 0.73 | 15.2% |
| Gold (GLD) | 12.3% | 16.1% | 0.63 | 3.8% |
| Commodities (DBC) | 5.9% | 18.0% | 0.26 | 7.8% |
| Real Estate (VNQ) | 5.3% | 20.7% | 0.22 | 11.2% |
| Bitcoin (BTCUSD) | 60.0% | 66.8% | 1.00 | 10.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Earnings Returns History
Updated 6/11/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/5/2026 | 0.5% | -15.3% | -25.7% |
| 3/12/2026 | 1.2% | 1.2% | 29.0% |
| 11/12/2025 | 8.0% | -9.1% | -21.2% |
| 8/11/2025 | 14.0% | 24.8% | 7.9% |
| 3/6/2025 | -4.2% | -21.3% | -23.4% |
| 11/12/2024 | -23.1% | -33.3% | -38.7% |
| 8/13/2024 | -0.3% | -32.3% | -24.8% |
| 5/7/2024 | 4.5% | -6.5% | -30.2% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 8 | 7 | 8 |
| # Negative | 13 | 14 | 13 |
| Median Positive | 2.9% | 9.9% | 13.1% |
| Median Negative | -3.3% | -7.2% | -21.2% |
| Max Positive | 37.6% | 36.9% | 29.0% |
| Max Negative | -23.1% | -33.3% | -38.7% |
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/5/2026 | 0.5% | -15.3% | -25.7% |
| 3/12/2026 | 1.2% | 1.2% | 29.0% |
| 11/12/2025 | 8.0% | -9.1% | -21.2% |
| 8/11/2025 | 14.0% | 24.8% | 7.9% |
| 3/6/2025 | -4.2% | -21.3% | -23.4% |
| 11/12/2024 | -23.1% | -33.3% | -38.7% |
| 8/13/2024 | -0.3% | -32.3% | -24.8% |
| 5/7/2024 | 4.5% | -6.5% | -30.2% |
| 11/13/2023 | -6.3% | -12.7% | 19.1% |
| 8/8/2023 | -2.2% | -5.1% | -18.9% |
| 5/11/2023 | -3.3% | -1.8% | -1.8% |
| 11/10/2022 | -3.9% | 5.3% | -5.0% |
| 8/11/2022 | 0.0% | 9.9% | 0.7% |
| 5/16/2022 | 0.6% | -4.7% | -12.7% |
| 3/16/2022 | 37.6% | 36.9% | 5.1% |
| 11/3/2021 | -0.6% | -8.0% | -28.4% |
| 8/5/2021 | -1.7% | -2.2% | -0.4% |
| 5/5/2021 | -9.1% | -2.8% | 15.1% |
| 3/4/2021 | -5.2% | 22.1% | 22.7% |
| 11/10/2020 | -0.0% | 2.3% | 11.1% |
| 8/6/2020 | -1.3% | -6.3% | -11.1% |
| SUMMARY STATS | |||
| # Positive | 8 | 7 | 8 |
| # Negative | 13 | 14 | 13 |
| Median Positive | 2.9% | 9.9% | 13.1% |
| Median Negative | -3.3% | -7.2% | -21.2% |
| Max Positive | 37.6% | 36.9% | 29.0% |
| Max Negative | -23.1% | -33.3% | -38.7% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/05/2026 | 10-Q |
| 12/31/2025 | 03/12/2026 | 10-K |
| 09/30/2025 | 11/12/2025 | 10-Q |
| 06/30/2025 | 08/11/2025 | 10-Q |
| 03/31/2025 | 05/14/2025 | 10-Q |
| 12/31/2024 | 03/06/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 10-Q |
| 06/30/2024 | 08/13/2024 | 10-Q |
| 03/31/2024 | 05/07/2024 | 10-Q |
| 12/31/2023 | 03/25/2024 | 10-K |
| 09/30/2023 | 11/13/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/11/2023 | 10-Q |
| 12/31/2022 | 03/30/2023 | 10-K |
| 09/30/2022 | 11/10/2022 | 10-Q |
| 06/30/2022 | 08/11/2022 | 10-Q |
| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/05/2026 | 10-Q |
| 12/31/2025 | 03/12/2026 | 10-K |
| 09/30/2025 | 11/12/2025 | 10-Q |
| 06/30/2025 | 08/11/2025 | 10-Q |
| 03/31/2025 | 05/14/2025 | 10-Q |
| 12/31/2024 | 03/06/2025 | 10-K |
| 09/30/2024 | 11/12/2024 | 10-Q |
| 06/30/2024 | 08/13/2024 | 10-Q |
| 03/31/2024 | 05/07/2024 | 10-Q |
| 12/31/2023 | 03/25/2024 | 10-K |
| 09/30/2023 | 11/13/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/11/2023 | 10-Q |
| 12/31/2022 | 03/30/2023 | 10-K |
| 09/30/2022 | 11/10/2022 | 10-Q |
| 06/30/2022 | 08/11/2022 | 10-Q |
| 03/31/2022 | 05/16/2022 | 10-Q |
| 12/31/2021 | 03/16/2022 | 10-K |
| 09/30/2021 | 11/03/2021 | 10-Q |
| 06/30/2021 | 08/05/2021 | 10-Q |
| 03/31/2021 | 05/05/2021 | 10-Q |
| 12/31/2020 | 03/04/2021 | 10-K |
| 09/30/2020 | 11/10/2020 | 10-Q |
| 06/30/2020 | 08/06/2020 | 10-Q |
| 03/31/2020 | 05/05/2020 | 10-Q |
| 12/31/2019 | 02/20/2020 | 10-K |
| 09/30/2019 | 11/04/2019 | 10-Q |
| 06/30/2019 | 08/08/2019 | 10-Q |
Recent Forward Guidance
Updated 6/1/2026Latest: Q1 2026 Earnings Reported 5/5/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 First Patient Enrollment | |||||||
Prior: Q4 2025 Earnings Reported 3/12/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| Q1 2027 Cash Runway | 2,027 | ||||||
| 2026 SYN-020 Development and Regulatory Milestones | 16.00 Mil | ||||||
| 2026 SYN-020 Sales Milestones | 22.00 Mil | ||||||
Industry Resources
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.