Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -24%
Weak multi-year price returns
2Y Excs Rtn is -13%, 3Y Excs Rtn is -132%
Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Oncology Treatments, Targeted Therapies, Show more.
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -324 Mil
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -44%
3   High stock price volatility
Vol 12M is 188%
4   Key risks
REPL key risks include [1] the FDA's rejection of its lead drug candidate due to a flawed clinical trial, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -24%
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Oncology Treatments, Targeted Therapies, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -13%, 3Y Excs Rtn is -132%
3 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%
4 Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -324 Mil
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -44%
7 High stock price volatility
Vol 12M is 188%
8 Key risks
REPL key risks include [1] the FDA's rejection of its lead drug candidate due to a flawed clinical trial, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Replimune (REPL) stock has lost about 10% since 10/31/2025 because of the following key factors:

1. Lingering Uncertainty from RP1 Regulatory Path.

Despite the FDA's acceptance of the Biologics License Application (BLA) resubmission for RP1 in advanced melanoma in October 2025, with a Prescription Drug User Fee Act (PDUFA) date of April 10, 2026, investor sentiment remains affected by prior regulatory setbacks. The initial Complete Response Letter (CRL) issued in July 2025 raised concerns regarding the adequacy and interpretability of the supporting IGNYTE trial, creating a "binary event" scenario where the stock is trading at an approximate 80% discount to analyst targets due to the high-stakes upcoming decision.

2. Increased Operating Expenses Amidst Continued Net Losses.

As a clinical-stage biotechnology company, Replimune continues to report substantial net losses, including a $70.9 million net loss for the fiscal third quarter ended December 31, 2025. This financial trend is driven by elevated operating expenses, with research and development (R&D) increasing 11% year-over-year to $53.1 million and selling, general, and administrative (SG&A) expenses rising 4% to $18.7 million. These increases are primarily attributed to scaling operations and preparations for the potential commercial launch of RP1 and advancing other clinical programs.

Show more

Stock Movement Drivers

Fundamental Drivers

The -12.1% change in REPL stock from 10/31/2025 to 2/19/2026 was primarily driven by a -0.7% change in the company's Shares Outstanding (Mil).
(LTM values as of)103120252192026Change
Stock Price ($)9.738.55-12.1%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple∞∞0.0%
Shares Outstanding (Mil)9292-0.7%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/19/2026
ReturnCorrelation
REPL-12.1% 
Market (SPY)0.4%23.0%
Sector (XLV)9.0%21.8%

Fundamental Drivers

The 21.6% change in REPL stock from 7/31/2025 to 2/19/2026 was primarily driven by a 0.0% change in the company's Total Revenues ($ Mil).
(LTM values as of)73120252192026Change
Stock Price ($)7.038.5521.6%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple∞∞0.0%
Shares Outstanding (Mil)9192-1.4%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/19/2026
ReturnCorrelation
REPL21.6% 
Market (SPY)8.6%5.4%
Sector (XLV)21.1%11.5%

Fundamental Drivers

The -38.8% change in REPL stock from 1/31/2025 to 2/19/2026 was primarily driven by a -14.8% change in the company's Shares Outstanding (Mil).
(LTM values as of)13120252192026Change
Stock Price ($)13.988.55-38.8%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple∞∞0.0%
Shares Outstanding (Mil)7992-14.8%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/19/2026
ReturnCorrelation
REPL-38.8% 
Market (SPY)14.7%8.6%
Sector (XLV)8.5%9.1%

Fundamental Drivers

The -69.3% change in REPL stock from 1/31/2023 to 2/19/2026 was primarily driven by a -40.6% change in the company's Shares Outstanding (Mil).
(LTM values as of)13120232192026Change
Stock Price ($)27.858.55-69.3%
Change Contribution By: 
Total Revenues ($ Mil)000.0%
P/S Multiple∞∞0.0%
Shares Outstanding (Mil)5592-40.6%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/19/2026
ReturnCorrelation
REPL-69.3% 
Market (SPY)74.7%10.8%
Sector (XLV)23.4%13.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
REPL Return-29%0%-69%44%-20%-17%-79%
Peers Return-26%-13%-15%-50%-32%4%-81%
S&P 500 Return27%-19%24%23%16%1%83%

Monthly Win Rates [3]
REPL Win Rate25%50%25%58%42%50% 
Peers Win Rate33%58%54%38%56%50% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
REPL Max Drawdown-33%-51%-75%-41%-77%-29% 
Peers Max Drawdown-37%-32%-42%-51%-49%-7% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: VRTX, AKTS, ALPS, DCOY, DFTX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/19/2026 (YTD)

How Low Can It Go

Unique KeyEventREPLS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-85.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven575.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-53.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven114.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven44 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-55.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven122.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven524 days120 days

Compare to VRTX, AKTS, ALPS, DCOY, DFTX

In The Past

Replimune's stock fell -85.2% during the 2022 Inflation Shock from a high on 1/14/2021. A -85.2% loss requires a 575.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Replimune (REPL)

Replimune Group, Inc., a biotechnology company, develops oncolytic immuno-gene therapies to treat cancer. It uses its proprietary Immulytic platform to design and develop product candidates that are intended to activate the immune system against cancer. The company's lead product candidate is RP1, a selectively replicating version of herpes simplex virus 1, which is in Phase I/II clinical trials for a range of solid tumors; and that is in Phase II clinical trials for patients with cutaneous squamous cell carcinoma. It is also developing RP2, which is in Phase I clinical trials for an anti-CTLA-4 antibody-like protein in order to block the inhibition of the immune response otherwise caused by CTLA-4; and RP3 that is in Phase I clinical trials to express immune-activating proteins that stimulate T cells. Replimune Group, Inc. was founded in 2015 and is headquartered in Woburn, Massachusetts.

AI Analysis | Feedback

Analogy 1: A biotech like Kite Pharma, but specializing in cancer-fighting viruses (oncolytic viruses) instead of CAR-T cell therapy.

Analogy 2: A company pioneering next-generation viral therapies to activate the immune system against cancer, similar to how Moderna developed its cutting-edge mRNA platform for vaccines.

AI Analysis | Feedback

  • RP1: An oncolytic immunotherapy designed to treat a range of solid tumors by directly destroying cancer cells and stimulating an immune response.
  • RP2: A second-generation oncolytic immunotherapy building on RP1's mechanism with enhanced immune-activating properties, aimed at treating various solid tumors.
  • RP3: A third oncolytic immunotherapy candidate incorporating additional immune-stimulating transgenes to further enhance anti-tumor activity against solid tumors.

AI Analysis | Feedback

Replimune (REPL) is a clinical-stage biotechnology company focused on developing oncolytic immunotherapies. As such, it does not currently have commercialized products on the market and therefore does not have traditional "major customers" in the sense of selling products to hospitals, pharmacies, or individuals.

However, for a company at this stage, major collaborations and partnerships often serve a similar financial and strategic role as major customers. Replimune's most significant strategic partner, which provides revenue through collaboration agreements and potential milestone payments, is:

  • Bristol Myers Squibb (Symbol: NYSE: BMY)

AI Analysis | Feedback

null

AI Analysis | Feedback

Sushil Patel, Ph.D., Chief Executive Officer and Director

Dr. Patel was appointed CEO of Replimune Group, Inc. on April 1, 2024, having previously served as Chief Commercial Officer since May 2021 and Chief Strategy Officer since January 2023. He brings over 20 years of experience in the biotech industry, encompassing pre- and post-launch commercialization strategy and execution in both U.S. and global markets. Dr. Patel has been involved in more than eight product launches across various roles in marketing, sales, and franchise management. Prior to joining Replimune, he served as the franchise head for lung, skin, and rare cancers at Genentech from April 2018 to May 2021, and held various positions of increasing responsibility at Genentech from 2002 to April 2018, including global launch lead for Tecentriq in lung cancer. He earned his Ph.D. in Molecular Biology from the University of London, an M.S. in Biotechnology from Imperial College London, and a B.S. in Microbiology and Microbial Technology from the University of Warwick.

Emily Hill, Chief Financial Officer

Ms. Hill was appointed Chief Financial Officer of Replimune Group, Inc. on September 19, 2023. She has over 15 years of experience in the biotechnology and life sciences industry, having held senior financial management and investor relations roles at several leading public biotechnology and pharmaceutical companies. Most recently, Ms. Hill served as CFO of PTC Therapeutics. Before PTC Therapeutics, she was Director of Investor Relations at Warner Chilcott until its acquisition by Actavis for approximately $8.5 billion. She also held the role of Senior Manager of Investor Relations at Genzyme Corporation. Ms. Hill holds an MBA with a concentration in Finance from Fordham University, a Masters of Science in Pharmacology from Tufts University School of Biomedical Research, and a BA from Hamilton College.

Philip Astley-Sparke, Executive Chairman

Mr. Astley-Sparke transitioned from CEO to Executive Chairman of Replimune's Board of Directors effective April 1, 2024. He co-founded Replimune in 2015. Prior to co-founding Replimune, he served as CEO of Biovex Inc., which developed IMLYGIC.

Robert Coffin, Ph.D., Founder and Chief Scientist

Dr. Coffin is a founder of Replimune, which was established in 2015. As of April 1, 2024, he transitioned from President and Chief Research & Development Officer to an advisory role as Founder and Chief Scientist, while continuing to serve on the Board of Directors. He is recognized as a pioneer in oncolytic viral therapy and cancer immunotherapy. Dr. Coffin founded Biovex Inc., where he invented and developed IMLYGIC, the first oncolytic immunotherapy to receive marketing approval. Biovex was acquired by Amgen in 2011.

Konstantinos Xynos, M.D., Ph.D., Chief Medical Officer

Dr. Xynos serves as the Chief Medical Officer at Replimune Group, Inc. His background includes extensive experience in oncology and clinical development within the pharmaceutical industry. He has held various leadership positions in clinical research and development at several global pharmaceutical companies, contributing to the advancement of oncology therapeutics.

AI Analysis | Feedback

Key Risks to Replimune (REPL)

  • Regulatory Setbacks and Clinical Trial Failures: Replimune faces significant risk from the U.S. Food and Drug Administration's (FDA) rejection of its lead drug candidate, RP1, for advanced melanoma. The FDA issued a Complete Response Letter (CRL) citing critical flaws in the IGNYTE Phase I/II trial, including an inadequate design and heterogeneity in the patient population, which rendered the results uninterpretable. This rejection has led to substantial delays in RP1's market entry, potentially requiring additional clinical trials, and raises concerns about the regulatory pathway for other pipeline candidates utilizing similar technology or trial designs.
  • Securities Class-Action Lawsuits and Reputational Damage: Following the FDA's rejection of RP1, Replimune is embroiled in multiple securities class-action lawsuits. These legal actions allege that the company and its executives misrepresented key risks associated with RP1 and overstated the likelihood of the IGNYTE trial's success, leading to significant investor losses. The litigation introduces further financial strain due to costs and potential settlements, and it can cause significant reputational damage.
  • Financial Instability and Limited Resources: The 77% single-day stock price collapse triggered by the FDA's CRL, which erased approximately $1.2 billion in market capitalization, has severely impacted Replimune's financial stability. The company's cash reserves have decreased, and it has reported elevated research and development (R&D) and litigation expenses, contributing to increased net losses. Analysts have characterized the stock crash as an "existential threat," highlighting the company's limited financial resources to fund additional trials and ongoing operations.

AI Analysis | Feedback

The oncology and immunotherapy landscape is highly competitive and rapidly evolving. For Replimune (REPL), clear emerging threats include:

  • Moderna and Merck's personalized mRNA cancer vaccine (mRNA-4157/V940) in combination with pembrolizumab (Keytruda): This novel therapeutic approach has demonstrated promising results in a Phase 2b study for advanced melanoma, a key target indication for Replimune's lead candidate, RP1. The combination showed a significant improvement in recurrence-free survival compared to pembrolizumab alone. With a Phase 3 study underway, if successful and approved, this personalized mRNA vaccine could represent a powerful new treatment option that directly competes for market share and shifts treatment paradigms within the melanoma patient population, potentially impacting the adoption and commercial potential of Replimune's RP1-based therapies.
  • Iovance Biotherapeutics' Amtagvi (lifileucel): Amtagvi, a tumor-infiltrating lymphocyte (TIL) therapy, recently received accelerated approval from the FDA for the treatment of adult patients with unresectable or metastatic melanoma who have been previously treated with a PD-1 blocking antibody, and if BRAF V600 mutation positive, a BRAF inhibitor with or without a MEK inhibitor. This approval introduces a potent, one-time cellular immunotherapy option into the advanced melanoma treatment landscape. While Amtagvi's mechanism and administration differ significantly from Replimune's oncolytic virus approach, its proven efficacy in a challenging patient population within advanced melanoma creates a new standard of care and intensifies competition for patients, potentially impacting the commercial viability and market penetration of Replimune's pipeline in this critical indication.

AI Analysis | Feedback

Replimune Addressable Market Sizes

RP1 (vusolimogene oderparepvec)

  • Advanced Melanoma (post anti-PD1 failure): Approximately 13,000 patients annually in the U.S. progress on or after PD-1 treatment, with about 80% of these patients estimated to be eligible for treatment with RP1. The global metastatic melanoma drugs market size was valued at USD 4.94 billion in 2025 and is projected to reach USD 7.98 billion by 2030.
  • Cutaneous Squamous Cell Carcinoma (CSCC): The market for cutaneous squamous cell carcinoma (7MM: U.S., EU4, U.K., and Japan) reached a value of USD 8.0 billion in 2024 and is anticipated to reach USD 14.4 billion by 2035. The global cutaneous squamous cell carcinoma treatment market size is estimated at USD 13.69 billion in 2024 and is projected to grow to approximately USD 27.54 billion by 2034. North America held the largest market share in the cutaneous squamous cell carcinoma treatment market in 2024.

RP2

  • Metastatic Uveal Melanoma: The global uveal melanoma therapeutics market size was valued at US$ 1.35 billion in 2024 and is expected to reach US$ 1.98 billion by 2031. Another estimate places the global uveal melanoma treatment market at US$ 1.59 billion in 2024, projected to grow to US$ 3.22 billion by 2034. The Uveal Melanoma market across the 7MM (U.S., EU4, U.K., and Japan) reached USD 1,000 million in 2024 and is expected to reach USD 1,600 million by 2035.
  • Hepatocellular Carcinoma (HCC): null
  • Biliary Tract Cancer: null

RP3

  • Colorectal Cancer (CRC) and Squamous Cell Carcinoma of the Head and Neck (SCCHN): null

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Replimune (REPL) over the next 2-3 years:
  1. Potential Approval and Commercialization of RP1 in Non-Melanoma Skin Cancers and Organ Transplant Patients: While the Biologics License Application (BLA) for RP1 in advanced melanoma received a Complete Response Letter from the FDA, Replimune is actively pursuing other skin cancer indications. The company has reported positive data for RP1 as monotherapy in cutaneous squamous cell carcinoma (CSCC) patients with organ transplants from its ARTACUS trial, and continues to evaluate RP1 in combination with nivolumab in other non-melanoma skin cancers, including Merkel cell carcinoma, basal cell carcinoma, angiosarcoma, and locally advanced CSCC. Successful regulatory outcomes and subsequent launches in these indications could drive initial revenue.
  2. Advancement and Potential Approval of RP2 in Metastatic Uveal Melanoma: Replimune's RP2 is currently in a registration-directed Phase 2/3 REVEAL trial for metastatic uveal melanoma. A successful outcome in this trial and subsequent regulatory approval within the next 2-3 years would introduce a new product to the market and generate significant revenue for the company.
  3. Progression of RP2 in Hepatocellular Carcinoma (HCC) through Strategic Collaboration: Replimune is also evaluating RP2 in a Phase 2 clinical trial combined with atezolizumab and bevacizumab for anti-PD1/PD-L1 progressed hepatocellular carcinoma (HCC), under a collaboration and supply agreement with Roche. Successful development and potential commercialization in this indication, supported by the partnership, could expand Replimune's market reach and contribute to revenue growth.
  4. Development and Potential Commercialization of RP3 and other RPx Platform Candidates: Replimune's proprietary RPx platform is designed to develop novel oncolytic immunotherapies. Beyond RP1 and RP2, the company has RP3 in its pipeline, which is moving into Phase 2 development. The continued advancement and potential introduction of these next-generation candidates, possibly targeting new cancer types or offering enhanced efficacy, could provide diversified revenue streams in the future.

AI Analysis | Feedback

Share Issuance

  • In December 2022, Replimune announced the pricing of a public offering expected to generate approximately $225 million in gross proceeds from the sale of common stock and pre-funded warrants.
  • In June 2024, Replimune entered into a private investment in public equity (PIPE) agreement, expected to result in gross proceeds of approximately $100 million from the issuance of common stock and pre-funded warrants. The proceeds from this PIPE financing were intended to fully scale up for the commercialization of RP1 in skin cancers and for working capital and general corporate purposes.
  • In November 2024, Replimune priced an upsized public offering, expecting approximately $140 million in gross proceeds from the sale of 6,923,000 shares of its common stock and 3,846,184 pre-funded warrants. The proceeds were to be used for the continued development of the RPx platform, including expanding RP1 studies and broadening RP2 clinical development plans, as well as for working capital and general corporate purposes.

Inbound Investments

  • A private placement financing of approximately $100 million in June 2024 was led by a life-sciences focused institutional investor, with participation from Redmile Group, RTW Investments, Boxer Capital, and other institutional investors.
  • Vanguard Group Inc increased its holdings in Replimune by acquiring an additional 129,601 shares at $12.11 per share on December 31, 2024, bringing its total to 3,595,848 shares.

Outbound Investments

  • Replimune has made no investments or acquisitions.

Capital Expenditures

  • Replimune's capital expenditure was $0.27 million in 2025, $5.20 million in 2024, $6.54 million in 2023, $2.39 million in 2022, and $2.34 million in 2021.
  • The company's capital expenditure (LTM) was $0.45 million, representing a 93% decrease since 2019.
  • Historically, the company's capital expenditures have been focused on fitting out and commissioning its manufacturing facility. The current operating plan includes scaling up for the potential commercialization of RP1 in skin cancers.

Latest Trefis Analyses

Trade Ideas

Select ideas related to REPL.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
VEEV_1302026_Monopoly_xInd_xCD_Getting_Cheaper01302026VEEVVeeva SystemsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-14.6%-14.6%-15.7%
BIIB_1162026_Dip_Buyer_FCFYield01162026BIIBBiogenDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.5%19.5%0.0%
BMRN_1162026_Dip_Buyer_FCFYield01162026BMRNBioMarin PharmaceuticalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
9.7%9.7%0.0%
DOCS_1162026_Dip_Buyer_High_CFO_Margins_ExInd_DE01162026DOCSDoximityDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-39.4%-39.4%-40.1%
CORT_1022026_Dip_Buyer_High_CFO_Margins_ExInd_DE01022026CORTCorcept TherapeuticsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.6%4.6%-9.1%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

REPLVRTXAKTSALPSDCOYDFTXMedian
NameReplimuneVertex P.Aktis On.ALPS Decoy Th.Definium. 
Mkt Price8.55469.2718.410.900.8017.2712.91
Mkt Cap0.8119.0----59.9
Rev LTM012,001--000
Op Inc LTM-3244,554---6-104-55
FCF LTM-2833,194---5-79-42
FCF 3Y Avg-2171,832---12-65-38
CFO LTM-2783,631---5-79-42
CFO 3Y Avg-2122,225---12-65-38

Growth & Margins

REPLVRTXAKTSALPSDCOYDFTXMedian
NameReplimuneVertex P.Aktis On.ALPS Decoy Th.Definium. 
Rev Chg LTM-8.9%----8.9%
Rev Chg 3Y Avg-10.4%----10.4%
Rev Chg Q-9.5%----9.5%
QoQ Delta Rev Chg LTM-2.4%----2.4%
Op Mgn LTM-37.9%----37.9%
Op Mgn 3Y Avg-24.7%----24.7%
QoQ Delta Op Mgn LTM-38.7%----38.7%
CFO/Rev LTM-30.3%----30.3%
CFO/Rev 3Y Avg-20.5%----20.5%
FCF/Rev LTM-26.6%----26.6%
FCF/Rev 3Y Avg-17.0%----17.0%

Valuation

REPLVRTXAKTSALPSDCOYDFTXMedian
NameReplimuneVertex P.Aktis On.ALPS Decoy Th.Definium. 
Mkt Cap0.8119.0----59.9
P/S-9.9----9.9
P/EBIT-2.625.6----11.5
P/E-2.530.1----13.8
P/CFO-2.832.8----15.0
Total Yield-39.9%3.3%-----18.3%
Dividend Yield0.0%0.0%----0.0%
FCF Yield 3Y Avg-27.3%1.7%-----12.8%
D/E0.10.0----0.1
Net D/E-0.2-0.0-----0.1

Returns

REPLVRTXAKTSALPSDCOYDFTXMedian
NameReplimuneVertex P.Aktis On.ALPS Decoy Th.Definium. 
1M Rtn22.0%6.2%-1.9%-10.9%-2.1%2.9%0.5%
3M Rtn-5.1%11.1%∞%-1.2%-2.6%14.8%-1.2%
6M Rtn52.7%18.1%∞%-5.2%-2.6%14.8%14.8%
12M Rtn-38.0%-0.5%131,400.0%-5.2%-2.6%14.8%-1.6%
3Y Rtn-65.6%59.8%373.9%-5.2%-2.6%14.8%6.1%
1M Excs Rtn21.0%5.2%-2.9%-11.8%-3.0%2.0%-0.5%
3M Excs Rtn-5.3%5.3%∞%-2.3%-5.5%11.9%-2.3%
6M Excs Rtn54.9%13.1%18,409,893.0%-12.2%-9.6%7.7%10.4%
12M Excs Rtn-51.0%-10.4%306,721.4%-17.2%-14.6%2.8%-12.5%
3Y Excs Rtn-131.5%-9.0%283.2%-71.1%-68.5%-51.1%-59.8%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Developing and commercializing novel oncolytic immunotherapies in order to treat cancer488647461543234
Total488647461543234


Price Behavior

Price Behavior
Market Price$8.55 
Market Cap ($ Bil)0.8 
First Trading Date07/20/2018 
Distance from 52W High-40.3% 
   50 Days200 Days
DMA Price$8.48$7.79
DMA Trenddowndown
Distance from DMA0.9%9.8%
 3M1YR
Volatility65.4%188.6%
Downside Capture170.02-7.02
Upside Capture95.30-55.10
Correlation (SPY)20.3%8.7%
REPL Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta0.630.280.990.870.800.88
Up Beta5.721.462.963.901.030.95
Down Beta-1.32-1.96-1.15-0.921.581.37
Up Capture-245%-47%31%7%-31%3%
Bmk +ve Days11223471142430
Stock +ve Days6192858121366
Down Capture470%315%219%43%-8%94%
Bmk -ve Days9192754109321
Stock -ve Days14223367128378

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with REPL
REPL-39.8%188.6%0.68-
Sector ETF (XLV)10.3%17.3%0.419.0%
Equity (SPY)13.0%19.4%0.518.7%
Gold (GLD)71.2%25.5%2.087.3%
Commodities (DBC)7.3%16.9%0.258.6%
Real Estate (VNQ)6.4%16.7%0.201.3%
Bitcoin (BTCUSD)-30.2%44.9%-0.667.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with REPL
REPL-25.8%104.4%0.22-
Sector ETF (XLV)7.8%14.5%0.3617.1%
Equity (SPY)13.4%17.0%0.6217.6%
Gold (GLD)22.0%17.1%1.058.8%
Commodities (DBC)11.0%19.0%0.475.0%
Real Estate (VNQ)4.8%18.8%0.1615.5%
Bitcoin (BTCUSD)6.9%57.1%0.349.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with REPL
REPL-5.7%98.7%0.39-
Sector ETF (XLV)11.1%16.5%0.5622.4%
Equity (SPY)15.8%17.9%0.7623.3%
Gold (GLD)15.0%15.6%0.807.3%
Commodities (DBC)8.7%17.6%0.419.3%
Real Estate (VNQ)6.8%20.7%0.2919.6%
Bitcoin (BTCUSD)67.7%66.7%1.079.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1302026
Short Interest: Shares Quantity15.3 Mil
Short Interest: % Change Since 11520266.5%
Average Daily Volume1.6 Mil
Days-to-Cover Short Interest9.8 days
Basic Shares Quantity92.2 Mil
Short % of Basic Shares16.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/3/20265.8%  
11/6/2025-0.9%5.4%25.1%
8/7/2025-0.4%-7.5%15.1%
5/22/20253.5%10.8%9.1%
2/12/20257.3%7.2%-7.7%
11/12/2024-2.5%-13.8%1.1%
8/8/20242.7%7.2%12.7%
5/16/2024-1.3%-12.9%22.8%
...
SUMMARY STATS   
# Positive13912
# Negative101310
Median Positive2.7%5.4%13.8%
Median Negative-1.9%-7.5%-8.8%
Max Positive7.5%10.8%25.1%
Max Negative-15.9%-16.7%-42.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/03/202610-Q
09/30/202511/06/202510-Q
06/30/202508/07/202510-Q
03/31/202505/22/202510-K
12/31/202402/12/202510-Q
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/16/202410-K
12/31/202302/08/202410-Q
09/30/202311/07/202310-Q
06/30/202308/03/202310-Q
03/31/202305/18/202310-K
12/31/202202/09/202310-Q
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q
03/31/202205/19/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Dhingra, KapilDirectSell1211202510.403,169  Form
2Patel, SushilChief Executive OfficerDirectSell1204202511.1310,000111,3003,712,701Form
3Sarchi, ChristopherChief Commercial OfficerDirectSell111920259.105,20847,3931,120,101Form
4Xynos, KonstantinosChief Medical OfficerDirectSell111920259.107,24865,9571,271,134Form
5Hill, Emily LuisaChief Financial OfficerDirectSell81920255.379,15449,157721,556Form