Tearsheet

Travel+Leisure (TNL)


Market Price (12/4/2025): $68.29 | Market Cap: $4.5 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Travel+Leisure (TNL)


Market Price (12/4/2025): $68.29
Market Cap: $4.5 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 13%
Trading close to highs
Dist 52W High is -1.3%, Dist 3Y High is -1.3%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 138%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 20%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  
3 Low stock price volatility
Vol 12M is 38%
  
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 13%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 20%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
3 Low stock price volatility
Vol 12M is 38%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
5 Trading close to highs
Dist 52W High is -1.3%, Dist 3Y High is -1.3%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 138%

Valuation, Metrics & Events

TNL Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The stock of Travel + Leisure (TNL) has shown movement during the approximate period from August 31, 2025, to December 4, 2025. Here are key points that highlight factors influencing its performance during this time:

1. Strong Third Quarter 2025 Financial Results: Travel + Leisure Co. reported robust third-quarter 2025 financial results, with net income of $111 million and diluted EPS of $1.67 on net revenue of $1.04 billion. Adjusted EBITDA reached $266 million, and adjusted diluted EPS was $1.80. The Vacation Ownership segment revenue increased by 6% to $876 million, with Volume Per Guest (VPG) rising 10% year-over-year to $3,304. These strong results indicate solid operational performance and revenue growth.

2. Upward Revision of Full-Year 2025 Adjusted EBITDA Guidance: Following the strong third-quarter performance, the company increased the midpoint of its full-year Adjusted EBITDA guidance to $975 million, with a new range of $965 million to $985 million. This raised outlook signals management's confidence in continued profitable growth.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TNL Return-9%26%-32%13%35%40%67%
Peers Return-9%37%-20%21%7%2%32%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
TNL Win Rate58%58%42%42%75%70% 
Peers Win Rate52%45%37%52%48%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
TNL Max Drawdown-67%-3%-37%-7%-1%-22% 
Peers Max Drawdown-71%-8%-32%-11%-8%-27% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RRR, PK, SHO, MCRI, XHR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventTNLS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven103.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven726 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-68.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven214.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven331 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-41.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven71.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven853 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-92.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1198.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1147 days1480 days

Compare to RRR, PK, SHO, MCRI, XHR


In The Past

Travel+Leisure's stock fell -50.8% during the 2022 Inflation Shock from a high on 5/14/2021. A -50.8% loss requires a 103.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Travel+Leisure (TNL)

Better Bets than Travel+Leisure (TNL)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to TNL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%
TNL_6302022_Dip_Buyer_ValueBuy06302022TNLTravel+LeisureDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.0%8.5%-11.3%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%
TNL_6302022_Dip_Buyer_ValueBuy06302022TNLTravel+LeisureDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.0%8.5%-11.3%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Travel+Leisure

Peers to compare with:

Financials

TNLRRRPKSHOMCRIXHRMedian
NameTravel+L.Red Rock.Park Hot.Sunstone.Monarch .Xenia Ho. 
Mkt Price69.0058.2310.699.1996.0013.7535.99
Mkt Cap4.53.42.11.71.81.31.9
Rev LTM3,9671,9952,5379385401,0751,535
Op Inc LTM78761221268102100157
FCF LTM50633312217612291149
FCF 3Y Avg4166317719111361145
CFO LTM614601373176164186279
CFO 3Y Avg502540432191158182311

Growth & Margins

TNLRRRPKSHOMCRIXHRMedian
NameTravel+L.Red Rock.Park Hot.Sunstone.Monarch .Xenia Ho. 
Rev Chg LTM3.6%4.7%-3.6%3.0%4.6%4.3%3.9%
Rev Chg 3Y Avg3.9%6.4%4.0%4.4%4.8%4.7%4.6%
Rev Chg Q5.1%1.6%-6.0%1.3%3.6%-0.2%1.5%
QoQ Delta Rev Chg LTM1.3%0.4%-1.5%0.3%0.9%-0.0%0.3%
Op Mgn LTM19.8%30.7%8.4%7.3%19.0%9.3%14.1%
Op Mgn 3Y Avg19.6%32.1%11.2%10.0%21.3%9.2%15.4%
QoQ Delta Op Mgn LTM-0.0%0.2%-1.3%-0.5%0.4%-0.3%-0.2%
CFO/Rev LTM15.5%30.1%14.7%18.7%30.5%17.3%18.0%
CFO/Rev 3Y Avg13.0%28.9%16.4%20.0%30.6%17.4%18.7%
FCF/Rev LTM12.8%16.7%4.8%18.7%22.7%8.4%14.7%
FCF/Rev 3Y Avg10.8%2.5%6.7%20.0%21.9%5.8%8.8%

Valuation

TNLRRRPKSHOMCRIXHRMedian
NameTravel+L.Red Rock.Park Hot.Sunstone.Monarch .Xenia Ho. 
Mkt Cap4.53.42.11.71.81.31.9
P/S1.01.80.91.93.61.21.5
P/EBIT4.85.99.527.018.98.99.2
P/E9.419.0-183.797.523.423.221.1
P/CFO6.36.05.910.111.87.06.7
Total Yield14.4%8.6%12.3%1.0%5.4%8.4%8.5%
Dividend Yield3.8%3.3%12.8%0.0%1.1%4.1%3.6%
FCF Yield 3Y Avg12.7%0.7%6.8%10.0%7.7%4.7%7.2%
D/E1.40.92.20.50.01.11.0
Net D/E1.40.92.00.5-0.00.90.9

Returns

TNLRRRPKSHOMCRIXHRMedian
NameTravel+L.Red Rock.Park Hot.Sunstone.Monarch .Xenia Ho. 
1M Rtn9.0%7.7%4.6%1.7%6.8%9.2%7.2%
3M Rtn11.5%-5.6%-8.2%-2.2%-5.8%-2.8%-4.2%
6M Rtn44.0%19.1%11.2%7.7%15.3%17.7%16.5%
12M Rtn30.2%22.2%-24.2%-19.6%13.5%-12.0%0.8%
3Y Rtn101.3%47.2%16.9%-7.1%28.8%0.4%22.9%
1M Excs Rtn9.0%7.7%4.6%1.7%6.8%9.2%7.3%
3M Excs Rtn4.4%-11.0%-15.1%-8.7%-12.5%-10.5%-10.7%
6M Excs Rtn29.2%4.4%-3.6%-7.0%0.6%3.0%1.8%
12M Excs Rtn15.1%7.6%-36.5%-24.9%2.2%-20.4%-9.1%
3Y Excs Rtn37.6%-27.4%-50.1%-77.4%-42.5%-70.9%-46.3%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Vacation Ownership4,9804,8264,7435,0005,582
Travel and Membership1,3531,3351,4141,3721,482
Corporate and Other4055964311,241389
Total6,7386,7576,5887,6137,453


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity2,758,775
Short Interest: % Change Since 103120257.7%
Average Daily Volume603,772
Days-to-Cover Short Interest4.57
Basic Shares Quantity65,200,000
Short % of Basic Shares4.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251022202510-Q 9/30/2025
6302025723202510-Q 6/30/2025
3312025423202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241023202410-Q 9/30/2024
6302024724202410-Q 6/30/2024
3312024424202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231025202310-Q 9/30/2023
6302023726202310-Q 6/30/2023
3312023426202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221027202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022428202210-Q 3/31/2022
12312021223202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0RICHARDS GEOFFREYSee Remarks10282025Sell66.0626,8381,772,8037,449,564Form
1MYERS JEFFREYSee Remarks10272025Sell66.1621,3621,413,3108,018,008Form
2ROBIN-CAPLAN AMANDINESee remarks10272025Sell65.081,538100,093254,072Form
3MARSHALL KIMBERLYChief Human Resources Officer10232025Sell65.0016,5001,072,5002,615,340Form