Tearsheet

Travel+Leisure (TNL)


Market Price (2/19/2026): $75.33 | Market Cap: $4.9 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Travel+Leisure (TNL)


Market Price (2/19/2026): $75.33
Market Cap: $4.9 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 3.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 7.1%, FCF Yield is 10%
Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 20%
  Key risks
TNL key risks include [1] significant debt levels and elevated loan portfolio delinquencies, Show more.
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  
3 Low stock price volatility
Vol 12M is 39%
  
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 3.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 7.1%, FCF Yield is 10%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 20%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
3 Low stock price volatility
Vol 12M is 39%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Travel & Leisure Tech.
5 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109%
7 Key risks
TNL key risks include [1] significant debt levels and elevated loan portfolio delinquencies, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Travel+Leisure (TNL) stock has gained about 20% since 10/31/2025 because of the following key factors:

1. Strong Fourth Quarter 2025 Financial Performance and Upbeat 2026 Outlook.

Travel+Leisure Co. reported adjusted earnings per share (EPS) of $1.83 for Q4 2025, surpassing analyst estimates of $1.79. Revenue reached $1.03 billion, exceeding the consensus estimate of $1 billion and marking a 5.7% year-over-year increase. Adjusted EBITDA for the quarter was $272 million, beating analyst estimates of $258.3 million. The company also provided an optimistic outlook for full-year 2026, projecting Adjusted EBITDA to range from $1.03 billion to $1.055 billion, representing 4% to 7% year-over-year growth, which exceeded previous analyst expectations.

2. Robust Shareholder Return Initiatives.

The company's Board of Directors approved a new $750 million share repurchase authorization. Additionally, Travel+Leisure plans to recommend increasing its first-quarter 2026 dividend to $0.60 per share. These actions follow the return of $449 million to shareholders in 2025 through dividends and buybacks.

Show more

Stock Movement Drivers

Fundamental Drivers

The 21.0% change in TNL stock from 10/31/2025 to 2/18/2026 was primarily driven by a 21.0% change in the company's P/E Multiple.
(LTM values as of)103120252182026Change
Stock Price ($)62.2975.3921.0%
Change Contribution By: 
Total Revenues ($ Mil)3,9673,9670.0%
Net Income Margin (%)10.4%10.4%0.0%
P/E Multiple9.912.021.0%
Shares Outstanding (Mil)65650.0%
Cumulative Contribution21.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/18/2026
ReturnCorrelation
TNL21.0% 
Market (SPY)0.6%58.2%
Sector (XLY)-2.5%56.6%

Fundamental Drivers

The 29.4% change in TNL stock from 7/31/2025 to 2/18/2026 was primarily driven by a 23.3% change in the company's P/E Multiple.
(LTM values as of)73120252182026Change
Stock Price ($)58.2775.3929.4%
Change Contribution By: 
Total Revenues ($ Mil)3,9163,9671.3%
Net Income Margin (%)10.1%10.4%2.2%
P/E Multiple9.712.023.3%
Shares Outstanding (Mil)66651.4%
Cumulative Contribution29.4%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/18/2026
ReturnCorrelation
TNL29.4% 
Market (SPY)8.9%36.5%
Sector (XLY)5.9%38.9%

Fundamental Drivers

The 44.3% change in TNL stock from 1/31/2025 to 2/18/2026 was primarily driven by a 38.1% change in the company's P/E Multiple.
(LTM values as of)13120252182026Change
Stock Price ($)52.2575.3944.3%
Change Contribution By: 
Total Revenues ($ Mil)3,8303,9673.6%
Net Income Margin (%)11.0%10.4%-5.7%
P/E Multiple8.712.038.1%
Shares Outstanding (Mil)70657.1%
Cumulative Contribution44.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/18/2026
ReturnCorrelation
TNL44.3% 
Market (SPY)15.0%66.8%
Sector (XLY)1.5%67.4%

Fundamental Drivers

The 102.5% change in TNL stock from 1/31/2023 to 2/18/2026 was primarily driven by a 44.8% change in the company's P/E Multiple.
(LTM values as of)13120232182026Change
Stock Price ($)37.2375.39102.5%
Change Contribution By: 
Total Revenues ($ Mil)3,5383,96712.1%
Net Income Margin (%)10.6%10.4%-2.0%
P/E Multiple8.312.044.8%
Shares Outstanding (Mil)836527.3%
Cumulative Contribution102.5%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/18/2026
ReturnCorrelation
TNL102.5% 
Market (SPY)75.1%59.2%
Sector (XLY)61.1%59.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
TNL Return26%-32%13%35%45%3%96%
Peers Return37%-16%22%18%3%8%84%
S&P 500 Return27%-19%24%23%16%-0%82%

Monthly Win Rates [3]
TNL Win Rate58%42%42%75%75%50% 
Peers Win Rate52%45%50%57%58%80% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
TNL Max Drawdown-3%-37%-7%-1%-22%-2% 
Peers Max Drawdown-10%-29%-12%-9%-28%-3% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: HGV, VAC, MAR, HLT, H.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/18/2026 (YTD)

How Low Can It Go

Unique KeyEventTNLS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven103.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven726 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-68.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven214.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven331 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-41.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven71.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven853 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-92.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1198.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,147 days1,480 days

Compare to HGV, VAC, MAR, HLT, H

In The Past

Travel+Leisure's stock fell -50.8% during the 2022 Inflation Shock from a high on 5/14/2021. A -50.8% loss requires a 103.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Travel+Leisure (TNL)

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers; provides consumer financing in connection with the sale of VOIs; and provides property management services at resorts. The Travel and Membership segment operates various businesses, including three vacation exchange brands, a home exchange network, travel technology platforms, travel memberships, and direct-to-consumer rentals. As of January 26, 2022, it had approximately 245 vacation ownership resorts. It also offers private-label travel booking technology solutions. The company was formerly known as Wyndham Destinations, Inc. and changed its name to Travel + Leisure Co. in February 2021. Travel + Leisure Co. was founded in 1990 and is headquartered in Orlando, Florida.

AI Analysis | Feedback

Here are 1-2 brief analogies for Travel+Leisure Co. (TNL):

1. It's like **Marriott or Hilton**, but focused on selling fractional ownership of vacation properties (timeshares) and vacation club memberships rather than just nightly hotel stays.

2. It's like **Netflix for vacation properties**, offering members recurring access to a global network of resorts and travel experiences.

AI Analysis | Feedback

  • Vacation Ownership Interests: Sales of fractional interests or points that grant customers access to a portfolio of resorts for a specific period each year.
  • Vacation Exchange Services: Operating global exchange networks that allow vacation owners to trade their owned weeks or points for stays at thousands of affiliated resorts worldwide.
  • Travel Clubs and Membership Programs: Offering membership-based programs that provide exclusive travel discounts, curated experiences, and concierge services.

AI Analysis | Feedback

Travel+Leisure Co. (symbol: TNL) primarily sells its vacation ownership products and related services directly to **individual consumers** rather than to other businesses.

The company serves the following categories of individual customers:

  1. Families and Multi-Generational Travelers: These customers are typically seeking spacious accommodations (e.g., multi-bedroom suites, full kitchens) and resort amenities that cater to groups and children. They often desire a consistent and convenient vacation option for their family's annual trips, providing a home-away-from-home experience.

  2. Frequent Leisure Travelers and Explorers: This category includes individuals or couples who vacation regularly and value the flexibility and variety offered by vacation ownership. They are attracted to the ability to exchange their ownership points or weeks for stays at a diverse portfolio of resorts across various destinations worldwide, allowing them to explore new places and experiences.

  3. Vacationers Seeking Predictability and Value: These customers are motivated by the desire for predictable vacation planning and perceived long-term value. They appreciate the ability to pre-book quality accommodations and commit to taking regular vacations, often viewing it as a disciplined approach to leisure travel and a way to secure future vacation experiences (beyond annual maintenance fees).

AI Analysis | Feedback

  • Oracle Corporation (ORCL)
  • Microsoft Corporation (MSFT)
  • Amazon.com, Inc. (AMZN)
  • Visa Inc. (V)
  • Mastercard Incorporated (MA)

AI Analysis | Feedback

Michael D. Brown President and Chief Executive Officer

Michael D. Brown serves as President and Chief Executive Officer (CEO) of Travel + Leisure Co. and is a member of its Board of Directors. He joined the company in 2017, and in June 2018, he led its evolution to Wyndham Destinations as an independent public company, following the spin-off of Wyndham Hotels & Resorts. In 2021, Wyndham Destinations acquired the Travel + Leisure brand, subsequently becoming Travel + Leisure Co. Brown is a leisure travel industry veteran with over 30 years of experience. Prior to his current role, he served as Chief Operating Officer at Hilton Grand Vacations (HGV), where he also held leadership positions in sales and marketing. Before joining HGV in 2008, Brown spent more than 16 years at Marriott International and Marriott Vacation Club International, holding various leadership roles in sales, operations, development, and finance across the U.S., Europe, and the Caribbean.

Erik Hoag Chief Financial Officer

Erik Hoag was appointed Chief Financial Officer (CFO) of Travel + Leisure Co. in May 2025. As CFO, he leads the company's global finance organization, including accounting and controls, financial planning and analysis, treasury, tax, investor relations, consumer finance, and all operational finance activities. With over 25 years of financial leadership expertise, Hoag previously served as Chief Financial Officer and Chief Integration Officer of FIS, a global provider of technology solutions for financial institutions. During his tenure at FIS, he was involved in numerous acquisitions and played a key role in the sale of FIS's merchant acquiring business to private equity firm GTCR in 2023. Hoag also served on the Board of Directors of private equity-owned Capco until its sale to Wipro in 2021. His prior experience includes leadership positions in finance at Bank of America, Truist, and HSBC.

Jeffrey Myers Chief Sales and Marketing Officer – Vacation Ownership

Jeffrey Myers serves as Chief Sales and Marketing Officer for the Vacation Ownership business line of Travel + Leisure Co., and is a member of the Executive Committee. In this capacity, he oversees the development and delivery of sales and marketing strategies, programs, and sales training across the company’s Vacation Ownership brands in the United States, Canada, Mexico, and the Caribbean. With over 30 years of industry experience, Myers joined the company in 1991. He has held progressive leadership roles, including Executive Vice President of Sales for Club Wyndham and WorldMark by Wyndham. Myers was appointed Chief Sales and Marketing Officer in 2009, a role he held for Wyndham Vacation Ownership from 2008 to 2018.

Sy Esfahani Chief Technology Officer

Sy Esfahani serves as Chief Technology Officer of Travel + Leisure Co., a position he has held since November 2021. Prior to joining Travel + Leisure Co., Esfahani was Chief Information Officer at Qatar Airways Group from February 2019 to June 2021. He also served as Global Chief Information Officer for MGM Resorts International from 2013 to 2019. Esfahani has held various technology leadership roles in the trade show production and financial services industries.

Kimberly A. Marshall Chief Human Resources Officer

Kimberly A. Marshall serves as Chief Human Resources Officer of Travel + Leisure Co. since June 2018. Before this role, she was Executive Vice President, Human Resources, for Wyndham Vacation Ownership, which she initially joined as Senior Vice President of Human Resources. Her previous experience includes leading Human Resources for PSS World Medical, serving as Senior Vice President of Human Resources at CHEP Americas, and Vice President of Human Resources at Centex Corporation. Marshall also held roles in Finance and Human Resources at The Walt Disney Company, and worked with PricewaterhouseCoopers and Arthur Andersen & Co.

AI Analysis | Feedback

Key Risks to Travel+Leisure (TNL)

  1. Economic Uncertainty and Consumer Behavior: Travel+Leisure's business, particularly its Vacation Ownership and Travel and Membership segments, is highly susceptible to adverse economic conditions. Sustained inflation, high interest rates, and the risk of recession create uncertainty in consumer spending on travel and leisure activities. This economic environment also contributes to pressure on the company's loan portfolio, with delinquencies remaining above historical levels, potentially impacting financial stability and growth prospects.
  2. High Debt Levels and Loan Portfolio Pressures: Travel+Leisure carries significant debt, which exceeds the cash on its balance sheet, and its debt is not well covered by operating cash flow. The company has acknowledged experiencing elevated delinquencies in its loan portfolio, which poses a risk to its consumer financing operations and could affect the profitability and financial stability of the Vacation Ownership segment.
  3. Industry Consolidation and Competitive Pressures: The Travel and Membership segment of Travel+Leisure has experienced a decline in revenues, partly attributed to industry consolidation and increasing competition in the travel and leisure market. To maintain its competitive edge, the company needs to differentiate its offerings and enhance member benefits.

AI Analysis | Feedback

The emergence of flexible, subscription-based luxury travel clubs and membership models that offer access to diverse high-end properties and curated experiences without the significant upfront purchase cost, long-term commitment, and resale difficulties associated with traditional timeshare ownership. This evolving segment directly competes for consumers seeking premium vacation experiences by providing greater variety, convenience, and financial flexibility, potentially eroding the addressable market for new timeshare sales.

AI Analysis | Feedback

Travel + Leisure Co. (TNL) operates primarily in two segments: Vacation Ownership and Travel and Membership. The addressable markets for these main products and services are as follows:

Vacation Ownership

The global vacation ownership (timeshare) market was valued at approximately USD 22.4 billion in 2023 and is projected to reach USD 39.6 billion by 2032, growing at a compound annual growth rate (CAGR) of 6.5%. Other estimates for the global market include USD 11.9 billion in 2023, anticipated to reach USD 23.7 billion by 2032 with a CAGR of over 8%, and USD 12.2 billion in 2023, projected to reach USD 25.1 billion by 2032 at a CAGR of 7.9%. In 2024, the market size was also reported at $17.9 billion, with a projected increase to $19.23 billion in 2025 at a CAGR of 7.4%. Additionally, the global market size was recorded as $16.54 billion in 2021, expected to reach $22.17 billion by the end of 2025, and $39.80 billion by 2033, with a CAGR of 7.59% from 2025 to 2033. For the North America region, the vacation ownership (timeshare) market was valued at approximately USD 10.5 billion in 2023, with a projected CAGR of 5.8% by 2032. North America held a significant share of the global market, accounting for over 33% in 2023. Specifically, the North American market is estimated to hold 35.54% of the global market revenue of $22.17 billion in 2025.

Travel and Membership (Travel Clubs and Exchange Services)

The global travel club membership market reached USD 32.7 billion in 2024 and is expected to grow to USD 64.5 billion by 2033, demonstrating a robust CAGR of 7.8% from 2025 to 2033. Another assessment indicates the global travel club membership market size was USD 14.8 billion in 2024, with a projection to reach USD 31.3 billion by 2033, at a CAGR of 8.7%.

AI Analysis | Feedback

Travel+Leisure (TNL) is expected to drive future revenue growth over the next 2-3 years through several key strategies:
  1. Expansion of the Vacation Ownership Business: Travel+Leisure continues to focus on growing its core vacation ownership segment. This includes increasing gross Vacation Ownership Interest (VOI) sales by attracting more first-time buyers and maintaining strong Volume Per Guest (VPG) performance. The company has seen consistent VPG above $3,000 and an increase in tours, particularly new owner tours.

  2. Strategic Brand Expansion and New Product Offerings: The company is broadening its brand portfolio and launching new initiatives to attract a wider and younger demographic of travelers. Examples include the introduction of Sports Illustrated Resorts and the Eddie Bauer Adventure Club, as well as the expansion of existing brands like Accor Vacation Club in Asia and Margaritaville.

  3. Digital Innovation and Enhanced Owner Experience: Investments in technology and digital platforms are aimed at improving the overall owner experience and engagement. The successful adoption of apps like Club Wyndham, which now accounts for a significant portion of bookings, and the launch of the Worldmark app, are key to driving increased usage and loyalty within their membership base.

  4. Favorable Leisure Travel Demand: A robust and sustained demand for leisure travel provides a positive underlying market for Travel+Leisure's products and services. The company emphasizes that its business model, built on recurring behavior, is less sensitive to short-term economic fluctuations and benefits from a highly visible recurring revenue base from sources like owner upgrades, financing, and management fees.

AI Analysis | Feedback

Capital Allocation Decisions (Last 3-5 Years)

Share Repurchases

  • Travel + Leisure Co. repurchased $235 million of common stock in full-year 2024.
  • For the nine months ended September 30, 2025, the company repurchased $210 million of common stock.
  • As of May 2024, the Board approved an increase to the authorized capacity of the share repurchase program by $0.5 billion, with $253 million remaining in the authorization as of September 30, 2025.

Share Issuance

  • The company reported proceeds from the issuance of common stock totaling $27 million for the nine months ended September 30, 2025.

Inbound Investments

  • Travel + Leisure Co. completed a $300 million term securitization on October 15, 2025, and a $325 million term securitization on October 18, 2024, to access capital markets.
  • In the second quarter of 2025, the company renewed its $600 million USD timeshare receivables conduit facility, extending its maturity to August 2027.

Outbound Investments

  • The company announced plans to develop sports-themed resorts, starting with the Sports Illustrated brand, and launched the Eddie Bauer Adventure Club.
  • Travel + Leisure Co. acquired the Accor Vacation Club in early 2024, expanding its presence in Asia-Pacific.
  • The company acquired the Travel + Leisure brand to broaden its reach and expand its membership travel business.

Capital Expenditures

  • For the three months ended March 31, 2025, net cash used in investing activities, which includes property and equipment additions (capital expenditures), was $22 million.
  • The company is investing in digital and AI tools to enhance customer engagement and streamline vacation planning.
  • Capital allocation also focuses on growth initiatives, including new brands and sales infrastructure, and maintaining operational efficiency through disciplined capital allocation and low-cost recovery programs for inventory.

Better Bets vs. Travel+Leisure (TNL)

Latest Trefis Analyses

Trade Ideas

Select ideas related to TNL.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LULU_1302026_Dip_Buyer_FCFYield01302026LULULululemon AthleticaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.1%1.1%-2.8%
KSS_1302026_Short_Squeeze01302026KSSKohl'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
13.6%13.6%-1.0%
AAP_1022026_Short_Squeeze01022026AAPAdvance Auto PartsSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
51.3%51.3%-0.4%
KTB_12192025_Dip_Buyer_FCFYield12192025KTBKontoor BrandsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.2%5.2%-10.3%
COUR_12192025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG12192025COURCourseraDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-21.8%-21.8%-24.2%
TNL_6302022_Dip_Buyer_ValueBuy06302022TNLTravel+LeisureDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.0%8.5%-11.3%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

TNLHGVVACMARHLTHMedian
NameTravel+L.Hilton G.Marriott.Marriott.Hilton W.Hyatt Ho. 
Mkt Price75.3948.5358.96356.00315.88167.94121.66
Mkt Cap4.94.32.195.773.615.910.4
Rev LTM3,9674,9985,03626,18612,0397,1016,068
Op Inc LTM7875515054,1392,693479669
FCF LTM50677632,6081,944159332
FCF 3Y Avg4161291172,4421,819408412
CFO LTM6142381223,2122,129379496
CFO 3Y Avg5022462003,0442,029604553

Growth & Margins

TNLHGVVACMARHLTHMedian
NameTravel+L.Hilton G.Marriott.Marriott.Hilton W.Hyatt Ho. 
Rev Chg LTM3.6%6.0%4.2%4.3%7.7%6.8%5.2%
Rev Chg 3Y Avg3.9%10.9%3.3%8.1%11.2%6.6%7.3%
Rev Chg Q5.1%-0.5%-3.2%4.1%10.9%11.7%4.6%
QoQ Delta Rev Chg LTM1.3%-0.1%-0.8%1.0%2.6%2.7%1.2%
Op Mgn LTM19.8%11.0%10.0%15.8%22.4%6.7%13.4%
Op Mgn 3Y Avg19.6%14.4%11.7%15.9%21.9%6.1%15.1%
QoQ Delta Op Mgn LTM-0.0%-1.1%-1.6%-0.2%0.4%0.2%-0.1%
CFO/Rev LTM15.5%4.8%2.4%12.3%17.7%5.3%8.8%
CFO/Rev 3Y Avg13.0%5.5%4.2%12.2%18.2%9.0%10.6%
FCF/Rev LTM12.8%1.5%1.3%10.0%16.1%2.2%6.1%
FCF/Rev 3Y Avg10.8%3.0%2.4%9.8%16.3%6.1%7.9%

Valuation

TNLHGVVACMARHLTHMedian
NameTravel+L.Hilton G.Marriott.Marriott.Hilton W.Hyatt Ho. 
Mkt Cap4.94.32.195.773.615.910.4
P/S1.20.90.43.76.12.21.7
P/EBIT6.19.64.922.827.340.116.2
P/E12.080.911.936.850.5-306.624.4
P/CFO8.018.016.929.834.642.123.9
Total Yield11.4%1.2%15.0%3.5%2.1%0.0%2.8%
Dividend Yield3.0%0.0%6.6%0.8%0.1%0.4%0.6%
FCF Yield 3Y Avg11.4%3.1%4.1%3.3%3.2%2.9%3.2%
D/E1.11.72.70.20.20.30.7
Net D/E1.11.62.50.20.20.20.7

Returns

TNLHGVVACMARHLTHMedian
NameTravel+L.Hilton G.Marriott.Marriott.Hilton W.Hyatt Ho. 
1M Rtn4.1%3.9%-1.5%9.2%5.0%0.0%4.0%
3M Rtn22.5%29.8%26.2%25.3%18.3%11.9%23.9%
6M Rtn30.5%11.2%-17.8%35.8%17.2%22.6%19.9%
12M Rtn36.5%12.4%-30.3%24.6%17.8%15.5%16.6%
3Y Rtn103.7%3.1%-58.3%112.7%117.8%49.5%76.6%
1M Excs Rtn5.0%4.7%-0.7%10.1%5.8%0.8%4.9%
3M Excs Rtn18.3%21.1%29.2%22.4%14.9%8.2%19.7%
6M Excs Rtn21.1%2.4%-26.2%27.7%10.8%13.0%11.9%
12M Excs Rtn26.5%1.1%-41.1%14.3%6.5%5.6%6.1%
3Y Excs Rtn38.7%-61.8%-126.5%45.9%48.4%-12.9%12.9%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Vacation Ownership4,9804,8264,7435,0005,582
Travel and Membership1,3531,3351,4141,3721,482
Corporate and Other4055964311,241389
Total6,7386,7576,5887,6137,453


Price Behavior

Price Behavior
Market Price$75.39 
Market Cap ($ Bil)4.9 
First Trading Date07/19/2006 
Distance from 52W High0.0% 
   50 Days200 Days
DMA Price$71.81$60.96
DMA Trendupup
Distance from DMA5.0%23.7%
 3M1YR
Volatility28.3%38.6%
Downside Capture91.94126.25
Upside Capture187.81142.38
Correlation (SPY)56.4%67.4%
TNL Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta1.871.461.421.091.341.33
Up Beta3.632.381.872.061.361.35
Down Beta2.021.411.080.911.331.34
Up Capture94%135%187%103%174%224%
Bmk +ve Days11223471142430
Stock +ve Days11223465130387
Down Capture168%124%119%77%117%107%
Bmk -ve Days9192754109321
Stock -ve Days8172557118357

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TNL
TNL39.2%38.5%0.94-
Sector ETF (XLY)3.8%24.2%0.1068.0%
Equity (SPY)13.6%19.4%0.5367.3%
Gold (GLD)73.5%25.5%2.13-3.6%
Commodities (DBC)7.9%17.0%0.2823.0%
Real Estate (VNQ)7.1%16.7%0.2457.9%
Bitcoin (BTCUSD)-31.1%44.9%-0.6927.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TNL
TNL12.4%36.7%0.41-
Sector ETF (XLY)7.4%23.7%0.2761.8%
Equity (SPY)13.5%17.0%0.6361.6%
Gold (GLD)21.7%17.1%1.043.1%
Commodities (DBC)10.8%19.0%0.4517.0%
Real Estate (VNQ)4.9%18.8%0.1750.8%
Bitcoin (BTCUSD)8.4%57.2%0.3724.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with TNL
TNL14.3%41.6%0.47-
Sector ETF (XLY)14.2%21.9%0.6060.6%
Equity (SPY)15.9%17.9%0.7662.3%
Gold (GLD)15.0%15.6%0.80-1.6%
Commodities (DBC)8.6%17.6%0.4024.1%
Real Estate (VNQ)6.9%20.7%0.3055.9%
Bitcoin (BTCUSD)68.0%66.7%1.0712.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1302026
Short Interest: Shares Quantity2.5 Mil
Short Interest: % Change Since 1152026-2.5%
Average Daily Volume0.6 Mil
Days-to-Cover Short Interest4.4 days
Basic Shares Quantity65.2 Mil
Short % of Basic Shares3.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/18/20263.5%  
10/22/202515.2%6.6%2.3%
7/23/20256.9%8.1%1.5%
2/19/20250.7%-2.8%-15.4%
10/23/20244.0%7.3%16.5%
7/24/2024-9.8%-5.2%-13.0%
2/21/20245.5%8.5%14.9%
10/25/2023-1.8%1.9%12.7%
...
SUMMARY STATS   
# Positive91010
# Negative121010
Median Positive3.5%4.9%9.8%
Median Negative-5.4%-5.0%-5.1%
Max Positive15.2%8.5%53.0%
Max Negative-9.8%-11.7%-48.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202510/22/202510-Q
06/30/202507/23/202510-Q
03/31/202504/23/202510-Q
12/31/202402/19/202510-K
09/30/202410/23/202410-Q
06/30/202407/24/202410-Q
03/31/202404/24/202410-Q
12/31/202302/21/202410-K
09/30/202310/25/202310-Q
06/30/202307/26/202310-Q
03/31/202304/26/202310-Q
12/31/202202/22/202310-K
09/30/202210/27/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q
12/31/202102/23/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Richards, GeoffreySee RemarksGeoffrey S Richards Revocable TrustSell1126202565.1762,5254,075,0362,581,171Form
2Herrera, George DirectSell1126202568.18559  Form
3Richards, GeoffreySee RemarksGeoffrey S Richards Revocable TrustSell1114202565.004,556296,1406,962,865Form
4Richards, GeoffreySee RemarksGeoffrey S Richards Revocable TrustSell1114202565.004,992324,4806,638,385Form
5Richards, GeoffreySee RemarksGeoffrey S Richards Revocable TrustSell1031202565.001,10071,5027,259,228Form