Hilton Worldwide (HLT)
Market Price (12/23/2025): $292.46 | Market Cap: $68.4 BilSector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines
Hilton Worldwide (HLT)
Market Price (12/23/2025): $292.46Market Cap: $68.4 BilSector: Consumer DiscretionaryIndustry: Hotels, Resorts & Cruise Lines
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22% | Trading close to highsDist 52W High is -0.2%, Dist 3Y High is -0.2% | Expensive valuation multiplesP/SPrice/Sales ratio is 5.8x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x, P/EPrice/Earnings or Price/(Net Income) is 41x |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 2.5 Bil, FCF LTM is 2.3 Bil | Key risksHLT key risks include [1] its substantial level of indebtedness, Show more. | |
| Low stock price volatilityVol 12M is 26% | ||
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, Show more. |
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 20%, CFO LTM is 2.5 Bil, FCF LTM is 2.3 Bil |
| Low stock price volatilityVol 12M is 26% |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, Show more. |
| Trading close to highsDist 52W High is -0.2%, Dist 3Y High is -0.2% |
| Expensive valuation multiplesP/SPrice/Sales ratio is 5.8x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x, P/EPrice/Earnings or Price/(Net Income) is 41x |
| Key risksHLT key risks include [1] its substantial level of indebtedness, Show more. |
Why The Stock Moved
Qualitative Assessment
AI Analysis | Feedback
Hilton Worldwide Holdings Inc. (HLT) experienced a notable increase in its stock price between August 31, 2025, and December 23, 2025. The stock opened at $273.85 on October 22, 2025, the day of its Q3 2025 earnings release, and closed at $293.53 on December 22, 2025, showing an upward trend during this period. On December 17, 2025, HLT reached a 52-week high of $287.39 and traded as high as $294.70. Here are the key points for why the stock moved by 6% during this approximate time: 1. Strong Q3 2025 Earnings Beat.Hilton Worldwide reported strong third-quarter 2025 results on October 22, 2025, with adjusted earnings per share (EPS) of $2.11, surpassing analyst estimates of $2.05. Net income was $421 million, a significant increase from $344 million in the prior-year period. Adjusted EBITDA also rose to $976 million. This outperformance in profitability, despite a modest decline in system-wide comparable Revenue Per Available Room (RevPAR), was attributed to effective cost management and the company's fee-based business model. 2. Robust Development Pipeline and Unit Growth.
The company demonstrated significant expansion, approving 33,000 new rooms for development during Q3 2025, bringing its development pipeline to a record 515,400 rooms as of September 30, 2025. Hilton also added 24,800 rooms to its system in Q3, resulting in 23,200 net additional rooms and contributing to a net unit growth of 6.5% from September 30, 2024. This robust growth, particularly in luxury and lifestyle brands, signals confidence in sustained demand and long-term expansion. Show more
Stock Movement Drivers
Fundamental Drivers
The 9.8% change in HLT stock from 9/22/2025 to 12/22/2025 was primarily driven by a 3.5% change in the company's P/E Multiple.| 9222025 | 12222025 | Change | |
|---|---|---|---|
| Stock Price ($) | 266.43 | 292.55 | 9.80% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 11482.00 | 11735.00 | 2.20% |
| Net Income Margin (%) | 13.84% | 14.19% | 2.52% |
| P/E Multiple | 39.74 | 41.12 | 3.47% |
| Shares Outstanding (Mil) | 237.00 | 234.00 | 1.27% |
| Cumulative Contribution | 9.79% |
Market Drivers
9/22/2025 to 12/22/2025| Return | Correlation | |
|---|---|---|
| HLT | 9.8% | |
| Market (SPY) | 2.7% | 16.7% |
| Sector (XLY) | 1.9% | 27.7% |
Fundamental Drivers
The 16.1% change in HLT stock from 6/23/2025 to 12/22/2025 was primarily driven by a 6.7% change in the company's P/E Multiple.| 6232025 | 12222025 | Change | |
|---|---|---|---|
| Stock Price ($) | 252.06 | 292.55 | 16.06% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 11296.00 | 11735.00 | 3.89% |
| Net Income Margin (%) | 13.90% | 14.19% | 2.08% |
| P/E Multiple | 38.53 | 41.12 | 6.71% |
| Shares Outstanding (Mil) | 240.00 | 234.00 | 2.50% |
| Cumulative Contribution | 15.99% |
Market Drivers
6/23/2025 to 12/22/2025| Return | Correlation | |
|---|---|---|
| HLT | 16.1% | |
| Market (SPY) | 14.4% | 29.6% |
| Sector (XLY) | 14.3% | 40.8% |
Fundamental Drivers
The 17.6% change in HLT stock from 12/22/2024 to 12/22/2025 was primarily driven by a 32.6% change in the company's Net Income Margin (%).| 12222024 | 12222025 | Change | |
|---|---|---|---|
| Stock Price ($) | 248.85 | 292.55 | 17.56% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 11000.00 | 11735.00 | 6.68% |
| Net Income Margin (%) | 10.70% | 14.19% | 32.60% |
| P/E Multiple | 52.01 | 41.12 | -20.95% |
| Shares Outstanding (Mil) | 246.00 | 234.00 | 4.88% |
| Cumulative Contribution | 17.28% |
Market Drivers
12/22/2024 to 12/22/2025| Return | Correlation | |
|---|---|---|
| HLT | 17.6% | |
| Market (SPY) | 16.9% | 66.2% |
| Sector (XLY) | 7.8% | 68.5% |
Fundamental Drivers
The 133.5% change in HLT stock from 12/23/2022 to 12/22/2025 was primarily driven by a 43.7% change in the company's Total Revenues ($ Mil).| 12232022 | 12222025 | Change | |
|---|---|---|---|
| Stock Price ($) | 125.29 | 292.55 | 133.50% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 8165.00 | 11735.00 | 43.72% |
| Net Income Margin (%) | 13.15% | 14.19% | 7.87% |
| P/E Multiple | 31.85 | 41.12 | 29.10% |
| Shares Outstanding (Mil) | 273.00 | 234.00 | 14.29% |
| Cumulative Contribution | 128.73% |
Market Drivers
12/23/2023 to 12/22/2025| Return | Correlation | |
|---|---|---|
| HLT | 62.0% | |
| Market (SPY) | 47.7% | 65.0% |
| Sector (XLY) | 38.4% | 65.2% |
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| HLT Return | 0% | 40% | -19% | 45% | 36% | 19% | 167% |
| Peers Return | -10% | 35% | -13% | 28% | 19% | -5% | 53% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 17% | 113% |
Monthly Win Rates [3] | |||||||
| HLT Win Rate | 58% | 50% | 50% | 67% | 75% | 67% | |
| Peers Win Rate | 45% | 58% | 40% | 57% | 58% | 53% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| HLT Max Drawdown | -49% | -11% | -30% | -1% | -2% | -19% | |
| Peers Max Drawdown | -57% | -8% | -24% | -4% | -9% | -31% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: MAR, H, WH, CHH, HST. See HLT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)
How Low Can It Go
| Event | HLT | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -32.7% | -25.4% |
| % Gain to Breakeven | 48.6% | 34.1% |
| Time to Breakeven | 496 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -50.9% | -33.9% |
| % Gain to Breakeven | 103.6% | 51.3% |
| Time to Breakeven | 280 days | 148 days |
| 2018 Correction | ||
| % Loss | -27.2% | -19.8% |
| % Gain to Breakeven | 37.4% | 24.7% |
| Time to Breakeven | 166 days | 120 days |
Compare to
In The Past
Hilton Worldwide's stock fell -32.7% during the 2022 Inflation Shock from a high on 4/19/2022. A -32.7% loss requires a 48.6% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
AI Analysis | Feedback
Here are 1-2 brief analogies for Hilton Worldwide (HLT):
- McDonald's for hotels: Like McDonald's in fast food, Hilton is a global hospitality giant known for its vast network of branded hotels, consistent standards, and significant franchising model.
- Procter & Gamble for hotels: Similar to how Procter & Gamble manages a diverse portfolio of consumer brands (e.g., Tide, Gillette), Hilton operates a wide range of hotel brands (e.g., Waldorf Astoria, Embassy Suites, Hampton Inn) to cater to different market segments from luxury to economy.
AI Analysis | Feedback
- Accommodation Services: Providing lodging in hotels, resorts, and extended-stay properties across diverse brands.
- Food and Beverage Services: Offering dining through on-site restaurants, bars, room service, and catering for events.
- Meeting and Event Spaces: Supplying venues and support for business meetings, conferences, and social events.
- Recreational Facilities: Providing amenities like pools, fitness centers, and spas for guest use.
- Franchising and Management Services: Licensing its brands and managing hotel operations for third-party owners.
- Loyalty Program (Hilton Honors): A rewards program offering points and benefits for frequent guests.
AI Analysis | Feedback
Hilton Worldwide (HLT) primarily serves individual customers, categorized by their travel purpose. While many bookings are facilitated through corporate accounts, online travel agencies, or group organizers, the ultimate consumer of Hilton's hospitality services is the individual traveler.
Hilton's major customer categories include:
- Leisure Travelers: Individuals and families seeking accommodations for vacations, tourism, personal events, and other non-business-related purposes. These customers often book directly through Hilton's websites and apps, or via online travel agencies.
- Business Travelers: Professionals and employees traveling for work-related purposes, including corporate travel, meetings, and conferences. This category includes individuals whose travel is often booked through corporate travel managers, negotiated corporate rates, or direct individual bookings for business trips.
- Group Travelers: Individuals traveling as part of a larger organized group for events such as conventions, conferences, corporate meetings, social gatherings (e.g., weddings, family reunions), and tour groups. While often coordinated and booked by an organizer, the individuals within the group are the direct consumers of the accommodation and services.
AI Analysis | Feedback
Christopher J. Nassetta, President and Chief Executive Officer
Christopher J. Nassetta has served as President and Chief Executive Officer of Hilton Worldwide since October 2007. Prior to joining Hilton, he was President and Chief Executive Officer of Host Hotels & Resorts, Inc., a position he held from 2000 to 2007. He joined Host Hotels & Resorts in 1995 as Executive Vice President and was elected Chief Operating Officer in 1997. Earlier in his career, Mr. Nassetta co-founded Bailey Capital Corporation in 1991, a real estate investment and advisory firm, where he was responsible for operations. He also spent seven years at The Oliver Carr Company, a commercial real estate company, ultimately serving as Chief Development Officer. His appointment as Hilton's CEO came following its buyout by Blackstone Group in 2007.
Kevin Jacobs, Chief Financial Officer
Kevin Jacobs is the Chief Financial Officer for Hilton, leading the company's finance, real estate, and corporate strategy functions globally. He assumed the role of Chief Financial Officer in 2013 and also served as President, Global Development from 2020 to 2025. Mr. Jacobs joined Hilton in 2008 as Senior Vice President, Corporate Strategy and was elected Treasurer in 2009. Before his tenure at Hilton, he was Senior Vice President, Mergers & Acquisitions and Treasurer of Fairmont Raffles Hotels International from 2007 to 2008. He also spent seven years with Host Hotels & Resorts, where he ultimately served as Vice President, Corporate Strategy & Investor Relations. His early career included roles in the Hospitality Consulting Practice of PwC and the Hospitality Valuation Group of Cushman & Wakefield.
Laura Fuentes, Executive Vice President and Chief Human Resources Officer
Laura Fuentes serves as Executive Vice President and Chief Human Resources Officer for Hilton, also heading Hilton Supply Management. She is responsible for human resources and leading the world's largest hospitality supply chain organization. Ms. Fuentes joined Hilton in 2013 and became Executive Vice President and Chief Human Resources Officer in 2020. Prior to joining Hilton, she spent six years at Capital One Financial in various corporate strategy and human resources roles. She also worked at McKinsey & Company in their Madrid, New York, and Washington D.C offices, serving clients across financial services and non-profit sectors. Originally from Spain, Ms. Fuentes holds a B.S. from the University of Virginia, an M.S. in Structural Engineering from the University of Texas at Austin, and an M.B.A. from Columbia University.
Danny Hughes, President, Americas
Danny Hughes is the President of the Americas for Hilton, overseeing the company's interests in its largest operating region, which spans over 6,600 hotels, 24 brands, and 43 countries and territories across North, Central, and South America. He is a 35-year hospitality industry veteran. His previous roles at Hilton include Senior Vice President and Commercial Director in the Americas, where he led more than 4,000 team members and drove growth for Hilton's portfolio of brands, and Senior Vice President, Caribbean and Latin America. Mr. Hughes received a degree in Hotel and Food Services Management from Bournemouth University in the United Kingdom.
Christopher W. Silcock, President, Global Brand and Commercial Services
Christopher W. Silcock is President, Global Brand and Commercial Services for Hilton. In this role, he leads the positioning of Hilton's global brands and commercial engine, which encompasses performance support, owner relations, global brand strategy and management, technology, sales, revenue management, distribution, enterprise data and analytics, customer engagement, marketing, and loyalty.
AI Analysis | Feedback
The key risks to Hilton Worldwide's (HLT) business are primarily linked to global economic conditions, the company's financial structure, and the competitive nature of the hospitality industry.
- Economic Conditions and Consumer Demand: Hilton's revenues and profitability are highly susceptible to the overall health of the global economy and consumer spending patterns. Factors such as economic downturns, reduced consumer confidence, inflation, and elevated interest rates can lead to decreased travel, lower hotel occupancy rates, and diminished revenue per available room (RevPAR). Rising interest rates specifically increase financing costs for hotel developers, potentially slowing new hotel development or leading to cancellations, which impacts Hilton's fee-based revenue. Public health crises, like a "COVID-like pandemic," can also cause a significant exodus of travelers, directly affecting occupancy rates and fee revenue.
- Substantial Indebtedness and Financial Risks: Hilton carries a significant level of indebtedness, which could limit its financial flexibility and ability to adapt to economic changes. A substantial portion of the company's cash flow from operations may be required to service this debt, potentially restricting investments in growth initiatives or hindering its ability to navigate economic downturns. Additionally, fluctuations in interest rates, particularly given the company's variable rate debt, and foreign currency exchange rates can pose further financial risks.
- Competitive Industry Landscape and Reliance on Third-Party Relationships: The hospitality industry is intensely competitive, with numerous companies vying for market share, requiring continuous innovation from Hilton. Hilton's business model is largely asset-light, relying heavily on long-term management and franchise contracts with third-party hotel owners. Challenges in maintaining these crucial relationships, alongside the increasing prominence of internet reservation channels, contribute to competitive pressures that could impact Hilton's profitability and market position. Operational challenges such as labor shortages and increased labor costs can also affect profitability.
AI Analysis | Feedback
The increasing dominance of Google as a comprehensive travel planning and booking platform (Google Hotels, Google Flights), which is progressively integrating hotel inventory directly and acting as a gatekeeper for consumer search and booking intent. This emerging trend poses a threat by potentially disintermediating hotel brands, reducing their ability to drive direct bookings, increasing customer acquisition costs, and shifting more power and revenue to Google in the travel ecosystem, akin to how YouTube became a primary gateway for video consumption, bypassing traditional cable channels.
AI Analysis | Feedback
Hilton Worldwide Holdings Inc. (HLT) operates in the global hospitality industry, with its main products and services encompassing a wide range of offerings related to lodging, dining, events, and leisure activities through its diverse portfolio of hotel brands, as well as its loyalty program, Hilton Honors. The addressable markets for these services are substantial and global in scope.
- Global Hospitality Market: The global hospitality market was valued at approximately $5.24 trillion in 2024 and is projected to grow to $5.52 trillion in 2025. Other estimates place the global hospitality market at approximately $5.38 trillion in 2024, expanding to $5.71 trillion in 2025.
- Global Hotel Market: The global hotels and resorts market size was estimated at $1.7 trillion in 2024 and is expected to reach $1.8 trillion in 2025. Forecasts indicate the global hotel and other travel accommodation market is expected to reach $1,052.84 billion in 2025 and $1,453.44 billion by 2031. Another report estimates the global hotels market size was approximately $1,071.49 billion in 2024 and is expected to reach nearly $2,166.55 billion by 2032.
- Global Luxury Hotel Market: The global luxury hotel market size was estimated at USD 103.93 billion in 2024 and is projected to reach USD 156.80 billion by 2030. More specifically for 2025, the luxury hotel market size is estimated at USD 139.90 billion.
- Global Business Travel Market: Global business travel spending is anticipated to reach $1.64 trillion in 2025.
AI Analysis | Feedback
Hilton Worldwide (HLT) is expected to drive future revenue growth over the next two to three years through several key strategies:
- Robust Net Unit Growth (NUG) and Development Pipeline Expansion: Hilton is committed to expanding its global portfolio by adding new hotels and rooms. The company anticipates achieving 6-7% net unit growth annually for the next several years. Its development pipeline is substantial, with a record of over 515,000 rooms, nearly half of which are already under construction, providing clear visibility for growth. This expansion includes significant activity in regions such as the Caribbean and Latin America, where Hilton reported record portfolio and pipeline growth in 2024.
- Strategic Expansion in Luxury and Lifestyle Segments: Hilton is actively focusing on and fueling growth in its high-margin luxury and lifestyle categories. This involves the introduction of new brands, such as NoMad and Graduate by Hilton, and strategic partnerships, including an exclusive collaboration with Small Luxury Hotels of the World (SLH), adding approximately 450 SLH properties to its offerings for Hilton Honors members. Nearly a third of the hotels in Hilton's Caribbean and Latin America pipeline are in the luxury and lifestyle segments, with planned openings like Conrad Los Cabos and Waldorf Astoria San Miguel de Allende by 2027.
- Geographic Market Expansion: The company is broadening its global footprint by entering new countries and territories and growing in underpenetrated markets. In 2024, Hilton debuted its brands in several new markets including Paraguay, Nepal, and Bonaire. International markets account for a significant portion of new additions, with strong growth observed in regions such as the Middle East & Africa and certain Asia Pacific markets (excluding China).
- Increased Focus on Hotel Conversions: Conversions of existing hotels to Hilton brands are playing an increasingly vital role in the company's growth strategy. Conversions accounted for over a third of openings in Q2 2025 and are expected to make up approximately 40% for the full year 2025. This strategy enables rapid scaling and market share capture by repositioning existing assets.
- Recovery and Growth in Revenue per Available Room (RevPAR): Despite some near-term RevPAR softness in certain markets, Hilton anticipates overall RevPAR growth to contribute to revenue. For the full year 2025, Hilton expects system-wide RevPAR growth between 0% and 2%. Analysts also project Hilton's revenue growth rate to be robust, forecasting a 20.1% increase per year, outperforming the broader U.S. market. This growth is expected to be supported by strong demand for leisure travel, and continued recovery in business transient and group travel.
AI Analysis | Feedback
Share Repurchases
- Hilton's Board of Directors authorized the repurchase of an additional $3.5 billion of common stock on November 14, 2024, bringing the total amount currently authorized for future repurchases to approximately $4.8 billion.
- The company repurchased $2.893 billion in shares in 2024, $2.338 billion in 2023, and $1.59 billion in 2022.
- Hilton anticipates returning approximately $3.3 billion to shareholders in 2025 through buybacks and dividends, with an expectation to spend roughly $3.15 billion on share repurchases.
Capital Expenditures
- Hilton Worldwide's capital expenditures for fiscal years ending December 2020 to 2024 averaged $73.4 million, peaking at $151 million in 2023.
- The capital expenditures were $46 million in 2020, $35 million in 2021, $39 million in 2022, $151 million in 2023, and $96 million in 2024.
- For fiscal year 2025, estimated costs for contract acquisition and capital expenditures, excluding third-party reimbursements, are projected to be between $250 million and $300 million. These expenditures primarily focus on required renovations and maintenance within its ownership segment.
Latest Trefis Analyses
Trade Ideas
Select ideas related to HLT. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11302025 | BBWI | Bath & Body Works | Dip Buy | DB | Insider Buys | Low D/EDip Buy with Strong Insider BuyingBuying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 10.7% | 10.7% | 0.0% |
| 11262025 | HRB | H&R Block | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.9% | 3.9% | -0.1% |
| 11262025 | LRN | Stride | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.8% | 3.8% | -4.4% |
| 11212025 | ABNB | Airbnb | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 19.9% | 19.9% | 0.0% |
| 11212025 | MTN | Vail Resorts | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 7.5% | 7.5% | -1.6% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Hilton Worldwide
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 131.40 |
| Mkt Cap | 14.3 |
| Rev LTM | 6,426 |
| Op Inc LTM | 700 |
| FCF LTM | 482 |
| FCF 3Y Avg | 610 |
| CFO LTM | 824 |
| CFO 3Y Avg | 1,006 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 4.0% |
| Rev Chg 3Y Avg | 8.9% |
| Rev Chg Q | 4.1% |
| QoQ Delta Rev Chg LTM | 1.1% |
| Op Mgn LTM | 19.0% |
| Op Mgn 3Y Avg | 19.2% |
| QoQ Delta Op Mgn LTM | 0.3% |
| CFO/Rev LTM | 19.1% |
| CFO/Rev 3Y Avg | 19.3% |
| FCF/Rev LTM | 9.5% |
| FCF/Rev 3Y Avg | 12.8% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 14.3 |
| P/S | 3.0 |
| P/EBIT | 16.5 |
| P/E | 17.5 |
| P/CFO | 22.1 |
| Total Yield | 5.9% |
| Dividend Yield | 0.6% |
| FCF Yield 3Y Avg | 3.6% |
| D/E | 0.4 |
| Net D/E | 0.4 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 6.6% |
| 3M Rtn | 9.8% |
| 6M Rtn | 17.7% |
| 12M Rtn | 6.2% |
| 3Y Rtn | 59.0% |
| 1M Excs Rtn | 5.9% |
| 3M Excs Rtn | 6.2% |
| 6M Excs Rtn | 3.0% |
| 12M Excs Rtn | -6.0% |
| 3Y Excs Rtn | -26.2% |
Comparison Analyses
Segment Financials
Revenue by Segment| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Other revenues from managed and franchised properties | 5,827 | 5,037 | |||
| Management and franchise | 3,055 | 2,619 | 1,809 | 1,138 | 2,315 |
| Ownership | 1,244 | 1,076 | 598 | 421 | 1,422 |
| Other revenues | 178 | 102 | 79 | 73 | 101 |
| Intersegment fees elimination | -26 | -23 | -10 | -3 | -43 |
| Amortization of contract acquisition costs | -43 | -38 | -32 | -29 | -29 |
| Direct reimbursements from managed and franchised properties | 1,503 | 1,375 | 3,110 | ||
| Indirect reimbursements from managed and franchised properties | 1,841 | 1,332 | 2,576 | ||
| Total | 10,235 | 8,773 | 5,788 | 4,307 | 9,452 |
Price Behavior
| Market Price | $292.55 | |
| Market Cap ($ Bil) | 68.5 | |
| First Trading Date | 12/12/2013 | |
| Distance from 52W High | -0.2% | |
| 50 Days | 200 Days | |
| DMA Price | $272.04 | $256.92 |
| DMA Trend | up | up |
| Distance from DMA | 7.5% | 13.9% |
| 3M | 1YR | |
| Volatility | 23.1% | 26.3% |
| Downside Capture | -6.51 | 86.86 |
| Upside Capture | 39.78 | 89.38 |
| Correlation (SPY) | 16.3% | 66.3% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.84 | 0.44 | 0.48 | 0.77 | 0.92 | 0.93 |
| Up Beta | 0.33 | 0.54 | 0.68 | 0.96 | 0.88 | 0.84 |
| Down Beta | 0.92 | 0.72 | 0.31 | 0.61 | 0.91 | 0.92 |
| Up Capture | 181% | 64% | 49% | 78% | 93% | 104% |
| Bmk +ve Days | 12 | 25 | 38 | 73 | 141 | 426 |
| Stock +ve Days | 10 | 21 | 28 | 62 | 122 | 414 |
| Down Capture | 47% | 2% | 49% | 75% | 97% | 99% |
| Bmk -ve Days | 7 | 16 | 24 | 52 | 107 | 323 |
| Stock -ve Days | 9 | 20 | 34 | 62 | 125 | 335 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Comparison of HLT With Other Asset Classes (Last 1Y) | |||||||
|---|---|---|---|---|---|---|---|
| HLT | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 17.2% | 3.1% | 14.7% | 67.3% | 6.8% | -0.5% | -16.6% |
| Annualized Volatility | 26.3% | 24.7% | 19.7% | 19.3% | 15.2% | 17.6% | 35.4% |
| Sharpe Ratio | 0.57 | 0.07 | 0.57 | 2.54 | 0.23 | -0.18 | -0.25 |
| Correlation With Other Assets | 68.9% | 66.8% | -7.2% | 20.9% | 59.8% | 25.5% | |
ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Comparison of HLT With Other Asset Classes (Last 5Y) | |||||||
|---|---|---|---|---|---|---|---|
| HLT | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 23.5% | 10.2% | 15.0% | 18.9% | 11.8% | 5.1% | 35.8% |
| Annualized Volatility | 27.5% | 23.8% | 17.1% | 15.5% | 18.7% | 18.9% | 48.9% |
| Sharpe Ratio | 0.78 | 0.39 | 0.71 | 0.98 | 0.51 | 0.18 | 0.63 |
| Correlation With Other Assets | 64.6% | 64.2% | 1.9% | 17.4% | 47.1% | 26.1% | |
ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Comparison of HLT With Other Asset Classes (Last 10Y) | |||||||
|---|---|---|---|---|---|---|---|
| HLT | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 21.5% | 13.3% | 14.9% | 14.9% | 6.7% | 5.5% | 69.9% |
| Annualized Volatility | 29.2% | 22.0% | 18.0% | 14.8% | 17.6% | 20.8% | 55.8% |
| Sharpe Ratio | 0.72 | 0.56 | 0.71 | 0.84 | 0.30 | 0.23 | 0.90 |
| Correlation With Other Assets | 63.7% | 62.3% | -2.7% | 23.3% | 49.2% | 14.6% | |
ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/22/2025 | 3.4% | -1.9% | 0.5% |
| 7/23/2025 | -2.6% | -0.3% | -1.4% |
| 4/29/2025 | 2.2% | 7.8% | 13.2% |
| 2/6/2025 | 4.9% | 6.0% | -4.1% |
| 10/23/2024 | -1.9% | 0.4% | 5.1% |
| 8/7/2024 | -1.7% | -0.9% | 4.4% |
| 4/24/2024 | 3.9% | 0.1% | 3.8% |
| 2/7/2024 | 0.7% | -2.3% | 5.4% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 13 | 12 | 13 |
| # Negative | 10 | 11 | 10 |
| Median Positive | 2.4% | 3.0% | 6.2% |
| Median Negative | -1.9% | -2.3% | -4.2% |
| Max Positive | 4.9% | 15.0% | 23.2% |
| Max Negative | -4.4% | -14.2% | -27.1% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10222025 | 10-Q 9/30/2025 |
| 6302025 | 7232025 | 10-Q 6/30/2025 |
| 3312025 | 4292025 | 10-Q 3/31/2025 |
| 12312024 | 2062025 | 10-K 12/31/2024 |
| 9302024 | 10232024 | 10-Q 9/30/2024 |
| 6302024 | 8072024 | 10-Q 6/30/2024 |
| 3312024 | 4242024 | 10-Q 3/31/2024 |
| 12312023 | 2072024 | 10-K 12/31/2023 |
| 9302023 | 10252023 | 10-Q 9/30/2023 |
| 6302023 | 7262023 | 10-Q 6/30/2023 |
| 3312023 | 4262023 | 10-Q 3/31/2023 |
| 12312022 | 2092023 | 10-K 12/31/2022 |
| 9302022 | 10262022 | 10-Q 9/30/2022 |
| 6302022 | 7272022 | 10-Q 6/30/2022 |
| 3312022 | 5032022 | 10-Q 3/31/2022 |
| 12312021 | 2162022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.