Tearsheet

Sportsman's Warehouse (SPWH)


Market Price (12/4/2025): $2.44 | Market Cap: $93.6 Mil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Sportsman's Warehouse (SPWH)


Market Price (12/4/2025): $2.44
Market Cap: $93.6 Mil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Online Marketplaces, Show more.
Weak multi-year price returns
2Y Excs Rtn is -102%, 3Y Excs Rtn is -149%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -13 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1.1%
1   Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 415%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.9%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.4%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.0%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4.5%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -33%
5   High stock price volatility
Vol 12M is 130%
0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Online Marketplaces, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -102%, 3Y Excs Rtn is -149%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -13 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1.1%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 415%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.9%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.4%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.0%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4.5%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -33%
7 High stock price volatility
Vol 12M is 130%

Valuation, Metrics & Events

SPWH Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate -10.1% movement in Sportsman's Warehouse (SPWH) stock between August 31, 2025, and December 4, 2025: 1. Anticipation of Q3 2025 Earnings with Prior Negative Revisions.

The company was preparing to release its third-quarter 2025 earnings on December 4, 2025. While analysts generally expected positive EPS and revenue growth for the quarter, there had been a notable trend of downward revisions to EPS estimates in the three months leading up to the announcement, potentially creating cautious investor sentiment. 2. Broader Industry Headwinds and Shifting Consumer Behavior.

The outdoor retail market faced a transition period in 2025, characterized by a shift towards more casual consumers who tend to buy less and are more price-sensitive, often seeking discounts. This trend made it harder to sell high-priced technical gear, impacting demand for products typically offered by Sportsman's Warehouse.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SPWH Return119%-33%-20%-55%-37%-14%-71%
Peers Return47%57%-16%28%21%0%204%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
SPWH Win Rate58%33%50%33%42%40% 
Peers Win Rate60%70%40%63%60%50% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
SPWH Max Drawdown-46%-39%-33%-65%-57%-64% 
Peers Max Drawdown-35%-6%-37%-10%-14%-24% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, DKS, POOL, TSCO, ULTA. See SPWH Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventSPWHS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-81.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven439.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-50.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven100.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven67 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-63.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven175.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1008 days120 days

Compare to AMZN, DKS, POOL, TSCO, ULTA


In The Past

Sportsman's Warehouse's stock fell -81.4% during the 2022 Inflation Shock from a high on 1/6/2021. A -81.4% loss requires a 439.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Sportsman's Warehouse (SPWH)

Better Bets than Sportsman's Warehouse (SPWH)

Trade Ideas

Select past ideas related to SPWH. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
9.2%9.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.4%2.4%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.1%-4.1%-4.1%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.1%5.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Sportsman's Warehouse

Peers to compare with:

Financials

SPWHAMZNDKSPOOLTSCOULTAMedian
NameSportsma.Amazon.c.Dick's S.Pool Tractor .Ulta Bea. 
Mkt Price2.41232.38227.94245.9854.07544.52230.16
Mkt Cap0.12,471.818.09.128.624.521.3
Rev LTM1,208670,03813,7725,29515,39911,65512,713
Op Inc LTM-1376,1901,5535891,4881,5951,520
FCF LTM-5513,481465395952952708
FCF 3Y Avg-3621,677761609769972765
CFO LTM-37121,1371,4214561,8281,2961,359
CFO 3Y Avg1396,9771,4656701,5991,3581,411

Growth & Margins

SPWHAMZNDKSPOOLTSCOULTAMedian
NameSportsma.Amazon.c.Dick's S.Pool Tractor .Ulta Bea. 
Rev Chg LTM-2.9%10.9%2.7%-0.6%4.3%2.9%2.8%
Rev Chg 3Y Avg-6.4%11.3%5.0%-4.7%4.5%7.7%4.8%
Rev Chg Q1.8%13.3%5.0%1.3%7.2%9.3%6.1%
QoQ Delta Rev Chg LTM0.4%3.0%1.3%0.3%1.7%2.1%1.5%
Op Mgn LTM-1.1%11.4%11.3%11.1%9.7%13.7%11.2%
Op Mgn 3Y Avg-0.6%7.9%11.0%12.3%9.9%14.4%10.5%
QoQ Delta Op Mgn LTM0.1%0.3%-0.2%-0.0%-0.0%-0.1%-0.0%
CFO/Rev LTM-3.0%18.1%10.3%8.6%11.9%11.1%10.7%
CFO/Rev 3Y Avg1.0%15.8%11.1%12.3%10.6%12.1%11.6%
FCF/Rev LTM-4.5%2.0%3.4%7.5%6.2%8.2%4.8%
FCF/Rev 3Y Avg-2.8%3.5%5.8%11.2%5.1%8.7%5.5%

Valuation

SPWHAMZNDKSPOOLTSCOULTAMedian
NameSportsma.Amazon.c.Dick's S.Pool Tractor .Ulta Bea. 
Mkt Cap0.12,471.818.09.128.624.521.3
P/S0.13.51.12.22.01.81.9
P/EBIT-8.127.49.719.520.213.216.4
P/E-3.533.113.327.927.317.522.4
P/CFO-3.619.311.025.216.516.216.4
Total Yield-28.3%3.0%8.1%5.2%3.7%5.7%4.4%
Dividend Yield0.0%0.0%0.6%1.6%0.0%0.0%0.0%
FCF Yield 3Y Avg-9.7%1.1%5.6%4.6%2.9%4.7%3.7%
D/E4.20.10.30.10.20.10.2
Net D/E4.10.00.20.10.20.10.1

Returns

SPWHAMZNDKSPOOLTSCOULTAMedian
NameSportsma.Amazon.c.Dick's S.Pool Tractor .Ulta Bea. 
1M Rtn1.7%-8.5%4.7%-4.7%3.5%5.2%2.6%
3M Rtn-8.7%2.8%9.0%-18.9%-9.7%2.5%-3.1%
6M Rtn-6.6%12.1%30.6%-19.8%10.5%16.9%11.3%
12M Rtn9.5%8.9%11.3%-33.6%-3.5%37.7%9.2%
3Y Rtn-75.3%146.9%105.6%-22.4%26.7%15.5%21.1%
1M Excs Rtn1.7%-8.5%4.7%-4.7%3.5%5.3%2.6%
3M Excs Rtn-25.3%-6.7%-2.1%-27.1%-15.8%-2.5%-11.3%
6M Excs Rtn-21.3%-2.6%15.8%-34.5%-4.2%2.2%-3.4%
12M Excs Rtn-0.9%-1.8%-1.0%-47.2%-16.6%27.3%-1.4%
3Y Excs Rtn-148.8%74.5%33.2%-91.5%-44.4%-53.7%-49.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Sportsman's Warehouse1,2881,4001,5061,452886
Total1,2881,4001,5061,452886


Operating Income by Segment
$ Mil20252024202320222021
Sportsman's Warehouse-2558   
Total-2558   


Net Income by Segment
$ Mil20252024202320222021
Sportsman's Warehouse-2941   
Total-2941   


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity918,510
Short Interest: % Change Since 10312025-15.5%
Average Daily Volume336,426
Days-to-Cover Short Interest2.73
Basic Shares Quantity38,376,000
Short % of Basic Shares2.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025904202510-Q 8/2/2025
4302025604202510-Q 5/3/2025
1312025402202510-K 2/1/2025
103120241211202410-Q 11/2/2024
7312024904202410-Q 8/3/2024
4302024605202410-Q 5/4/2024
1312024404202410-K 2/3/2024
103120231207202310-Q 10/28/2023
7312023907202310-Q 7/29/2023
4302023531202310-Q 4/29/2023
1312023413202310-K 1/28/2023
103120221208202210-Q 10/29/2022
7312022902202210-Q 7/30/2022
4302022601202210-Q 4/30/2022
1312022330202210-K 1/29/2022
103120211208202110-Q 10/30/2021