Tearsheet

Recursion Pharmaceuticals (RXRX)


Market Price (1/29/2026): $4.45 | Market Cap: $2.0 Bil
Sector: Health Care | Industry: Biotechnology

Recursion Pharmaceuticals (RXRX)


Market Price (1/29/2026): $4.45
Market Cap: $2.0 Bil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -29%
Weak multi-year price returns
2Y Excs Rtn is -100%, 3Y Excs Rtn is -122%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -724 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1667%
1 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, and Precision Medicine. Themes include AI Software Platforms, and Biopharmaceutical R&D.
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -33%, Rev Chg QQuarterly Revenue Change % is -81%
2   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 272%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1016%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1037%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -40%
5   Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 37%
6   Key risks
RXRX key risks include [1] the lack of late-stage clinical validation for its core AI-driven discovery platform and [2] a history of discontinued drug candidates that creates uncertainty about the platform’s ability to perform as expected.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -29%
1 Megatrend and thematic drivers
Megatrends include Artificial Intelligence, and Precision Medicine. Themes include AI Software Platforms, and Biopharmaceutical R&D.
2 Weak multi-year price returns
2Y Excs Rtn is -100%, 3Y Excs Rtn is -122%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -724 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -1667%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -33%, Rev Chg QQuarterly Revenue Change % is -81%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 272%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1016%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1037%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -40%
8 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 37%
9 Key risks
RXRX key risks include [1] the lack of late-stage clinical validation for its core AI-driven discovery platform and [2] a history of discontinued drug candidates that creates uncertainty about the platform’s ability to perform as expected.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Recursion Pharmaceuticals (RXRX) stock has lost about 10% since 9/30/2025 because of the following key factors:

1. Disappointing Q3 2025 Revenue Performance.

Recursion Pharmaceuticals reported its Q3 2025 earnings on November 5, 2025, revealing a significant 80.1% year-over-year decline in quarterly revenue to $5.18 million, which fell considerably below the consensus estimate of $19.36 million. This substantial revenue miss likely contributed to negative investor sentiment and a subsequent dip in the stock price, despite an earnings per share (EPS) beat.

2. Continued High Cash Burn and Operating Losses.

The company maintained substantial operating losses and a high cash burn rate through the third quarter of 2025 and into early 2026, raising ongoing concerns about its financial stability. Recursion Pharmaceuticals reported a net loss of $715.5 million for the trailing 12 months ending September 30, 2025, with a Q3 2025 net loss of $162.3 million. An analysis in January 2026 noted an operating cash burn of $325 million for the first nine months of 2025, equating to over a million dollars per day. While the company had taken steps like a workforce reduction and utilizing an At-the-Market (ATM) facility to extend its cash runway, the fundamental issue of significant cash consumption likely weighed on the stock.

Show more

Stock Movement Drivers

Fundamental Drivers

The -8.4% change in RXRX stock from 9/30/2025 to 1/28/2026 was primarily driven by a -32.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)93020251282026Change
Stock Price ($)4.884.47-8.4%
Change Contribution By: 
Total Revenues ($ Mil)6543-32.7%
P/S Multiple31.646.045.8%
Shares Outstanding (Mil)417447-6.6%
Cumulative Contribution-8.4%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 1/28/2026
ReturnCorrelation
RXRX-8.4% 
Market (SPY)4.4%43.9%
Sector (XLV)10.9%26.2%

Fundamental Drivers

The -11.7% change in RXRX stock from 6/30/2025 to 1/28/2026 was primarily driven by a -27.4% change in the company's Total Revenues ($ Mil).
(LTM values as of)63020251282026Change
Stock Price ($)5.064.47-11.7%
Change Contribution By: 
Total Revenues ($ Mil)6043-27.4%
P/S Multiple34.146.035.1%
Shares Outstanding (Mil)403447-9.9%
Cumulative Contribution-11.7%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 1/28/2026
ReturnCorrelation
RXRX-11.7% 
Market (SPY)12.9%44.2%
Sector (XLV)15.0%24.8%

Fundamental Drivers

The -33.9% change in RXRX stock from 12/31/2024 to 1/28/2026 was primarily driven by a -36.8% change in the company's Shares Outstanding (Mil).
(LTM values as of)123120241282026Change
Stock Price ($)6.764.47-33.9%
Change Contribution By: 
Total Revenues ($ Mil)6543-32.8%
P/S Multiple29.646.055.6%
Shares Outstanding (Mil)283447-36.8%
Cumulative Contribution-33.9%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2024 to 1/28/2026
ReturnCorrelation
RXRX-33.9% 
Market (SPY)19.7%51.1%
Sector (XLV)13.7%34.6%

Fundamental Drivers

The -42.0% change in RXRX stock from 12/31/2022 to 1/28/2026 was primarily driven by a -61.2% change in the company's Shares Outstanding (Mil).
(LTM values as of)123120221282026Change
Stock Price ($)7.714.47-42.0%
Change Contribution By: 
Total Revenues ($ Mil)294352.3%
P/S Multiple46.946.0-1.9%
Shares Outstanding (Mil)173447-61.2%
Cumulative Contribution-42.0%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2022 to 1/28/2026
ReturnCorrelation
RXRX-42.0% 
Market (SPY)88.6%39.6%
Sector (XLV)18.9%24.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
RXRX Return-45%-55%28%-31%-39%12%-85%
Peers Return-44%-39%0%-44%18%4%-77%
S&P 500 Return27%-19%24%23%16%2%86%

Monthly Win Rates [3]
RXRX Win Rate22%33%42%33%58%100% 
Peers Win Rate38%38%50%33%50%80% 
S&P 500 Win Rate75%42%67%75%67%100% 

Max Drawdowns [4]
RXRX Max Drawdown-48%-71%-41%-42%-43%0% 
Peers Max Drawdown-51%-56%-42%-50%-29%-6% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SDGR, RLAY, ABCL, CERT, LTRN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/28/2026 (YTD)

How Low Can It Go

Unique KeyEventRXRXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-89.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven806.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to SDGR, RLAY, ABCL, CERT, LTRN

In The Past

Recursion Pharmaceuticals's stock fell -89.0% during the 2022 Inflation Shock from a high on 7/13/2021. A -89.0% loss requires a 806.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Recursion Pharmaceuticals (RXRX)

Recursion Pharmaceuticals, Inc. operates as a clinical-stage biotechnology company, engages in the decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery. The company develops REC-994, which is in Phase IIa clinical trial to treat cerebral cavernous malformation; REC-2282 for the treatment of neurofibromatosis type 2; REC-4881 to treat familial adenomatous polyposis; and REC-3599, which is in Phase I clinical trial to treat GM2 gangliosidosis. Its preclinical stage product includes REC-3964 to treat Clostridium difficile colitis; REC-64917 for the treat of neural or systemic inflammation; REC-65029 to treat HRD-negative ovarian cancer; REC-648918 to enhance anti-tumor immune; REC-2029 for the treatment of wnt-mutant hepatocellular carcinoma; REC-14221 to treat solid and hematological malignancies; and REC-64151 for the treatment of immune checkpoint resistance in KRAS/STK11 mutant non-small cell lung cancer. The company has collaboration and agreement with Bayer AG; the University of Utah Research Foundation; Ohio State Innovation Foundation; Chromaderm, Inc.; and Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Salt Lake City, Utah.

AI Analysis | Feedback

  • Google for drug discovery
  • Amazon for drug discovery
  • AWS for drug discovery

AI Analysis | Feedback

  • Recursion OS: An AI-driven drug discovery platform that integrates robotics, automation, and machine learning to rapidly identify and advance potential therapeutic candidates.
  • Drug Pipeline: A portfolio of therapeutic programs targeting various diseases, which are developed from initial discovery through clinical stages towards potential market approval.
  • Strategic Drug Discovery Partnerships: Collaborations with major pharmaceutical companies where Recursion applies its platform to discover new drug candidates for specific disease areas, often sharing in future development and commercialization revenues.

AI Analysis | Feedback

```html

Recursion Pharmaceuticals (RXRX) primarily sells its drug discovery platform, compounds, and expertise through collaborations and partnerships with other pharmaceutical and biotechnology companies, rather than directly to individuals.

Its major customers and partners include:

  • Bayer AG (Symbol: BAYRY, also traded as BAYN.DE)
  • Roche Holding AG (via its subsidiary Genentech) (Symbol: RHHBY, also traded as ROG.SW)
```

AI Analysis | Feedback

  • NVIDIA (NVDA)

AI Analysis | Feedback

Chris Gibson, Ph.D. Co-Founder and Chief Executive Officer

Chris Gibson is the Co-Founder and current Chief Executive Officer of Recursion Pharmaceuticals. He developed the foundational technology for Recursion during his MD/PhD work in the lab of Dr. Dean Li at the University of Utah and launched the company in 2013, subsequently leaving medical school to focus on building Recursion. He graduated from Rice University with degrees in bioengineering and management. Gibson is also dedicated to supporting new founders, having established Altitude Lab, an incubator for healthcare startups, in 2020, and launching the Chris and Summer Gibson Fellowship and the Altitude Lab Fund in 2025. Effective January 1, 2026, he will transition to Chairman of the Board.

Najat Khan, Ph.D. Chief R&D and Commercial Officer (Incoming Chief Executive Officer)

Najat Khan is currently the Chief R&D and Commercial Officer and a Board Member at Recursion Pharmaceuticals. She will assume the role of Chief Executive Officer and President on January 1, 2026. Dr. Khan is an accomplished leader in the biopharma sector, bringing experience from both large pharmaceutical companies and TechBio firms. Before joining Recursion in 2024, she served as Chief Data Science Officer and Senior Vice President, Global Head of Strategy, Portfolio & Operations for R&D at Johnson & Johnson Innovative Medicine, where she played a key role in tripling pipeline value and establishing a leading data science organization. She also co-chaired Johnson & Johnson's Data Science Council. Earlier in her career, Dr. Khan was a Senior Principal and Partner with The Boston Consulting Group (BCG), advising leading biopharma, biotech, payer, and provider organizations on strategy and operations. She holds a Ph.D. in Organic Chemistry from the University of Pennsylvania, an AI/ML Certification from MIT's Computer Science and Artificial Intelligence Laboratory, and a B.A. in Computational Chemistry from Colgate University.

Ben Taylor Chief Financial Officer

Ben Taylor was appointed Chief Financial Officer of Recursion Pharmaceuticals on November 20, 2024, following Recursion's acquisition of Exscientia. He previously served as the Chief Financial and Strategy Officer of Exscientia AI Ltd. Taylor also holds the title of President Recursion UK.

David Hallett, Ph.D. Chief Scientific Officer

David Hallett serves as the Chief Scientific Officer at Recursion Pharmaceuticals.

Lina Nilsson, Ph.D. Chief Platform Officer

Lina Nilsson is the Chief Platform Officer at Recursion Pharmaceuticals.

AI Analysis | Feedback

  • Clinical Development and Efficacy of AI Platform: Recursion Pharmaceuticals faces significant risk due to the inherent uncertainty and high failure rates associated with clinical trials. Its AI-driven drug discovery platform, while promising, has yet to be fully validated in clinical settings by delivering a late-stage success. The company has already discontinued several drug candidates from its pipeline, and the regulatory pathway for AI-optimized drugs is still largely untested, creating additional uncertainty regarding approval timelines and costs.
  • High Cash Burn and Need for Future Funding: The company consistently operates at a significant net loss, incurring a substantial cash burn rate due to high research and development (R&D) costs without approved products generating meaningful revenue. While Recursion Pharmaceuticals currently holds cash reserves, there are ongoing concerns from analysts regarding the duration of its cash runway and the potential need for future funding, which could lead to further shareholder dilution.
  • Intense Competition and Technology Validation: Recursion Pharmaceuticals operates in a highly competitive landscape, facing challenges from both other specialized AI biotechs and large pharmaceutical companies that are developing their own internal AI capabilities. Furthermore, there is an inherent technology risk, as the effectiveness of AI-driven drug discovery at scale remains largely unproven, and the company's platform capabilities may underperform expectations. The "black box" nature of some AI algorithms also poses challenges in the transparent decision-making required for drug development.

AI Analysis | Feedback

Large pharmaceutical companies are increasingly developing and scaling their own in-house artificial intelligence and machine learning drug discovery platforms and capabilities. This accelerating trend could diminish the market need for external AI drug discovery partners like Recursion Pharmaceuticals, as these large companies become self-sufficient in leveraging AI for their R&D pipelines, potentially threatening Recursion's partnership model and competitive differentiation.

AI Analysis | Feedback

Recursion Pharmaceuticals (RXRX) focuses on developing therapeutics for oncology and rare diseases, leveraging its AI-driven drug discovery platform. The addressable markets for its main products and services, based on available information, are as follows:

Oncology Pipeline

  • REC-617 (Advanced Solid Tumors): Approximately 150,000 patients annually in the U.S. and EU5.
  • REC-1245 (Biomarker-enriched Solid Tumors and Lymphoma): More than 100,000 patients annually in the U.S. and EU5.
  • REC-3565 (B-cell Malignancies): Approximately 41,000 relapsed/refractory patients with chronic lymphocytic leukemia and B-cell lymphomas annually in the U.S. and EU5.
  • REC-4539 (Small-cell Lung Cancer): Approximately 45,000 extensive stage small-cell lung cancer patients annually in the U.S. and EU5. (Note: This program is currently on strategic pause.)
  • REC-7735 (HR+ Breast Cancer): Approximately 11,000 patients.

Rare Disease Pipeline

  • REC-4881 (Familial Adenomatous Polyposis - FAP): Specific patient population for FAP is not quantified in the provided search results, but it is categorized as a rare disease.
  • REV102 (Hypophosphatasia - HPP): Specific patient population for HPP is not quantified in the provided search results, but it is a rare genetic disorder.

Broader Market for Therapeutic Areas

  • Global Rare Disease Treatment Market: Valued at approximately USD 195.21 billion in 2024, with projections to reach around USD 587.08 billion by 2034. Other estimates range from USD 216.24 billion in 2024, projected to reach USD 374.39 billion by 2030, to USD 242.50 billion in 2025, projected to reach USD 426.03 billion by 2030. North America accounted for the largest share of this market, approximately 62.9% in 2024. The U.S. rare disease treatment market was estimated at US$ 63.37 billion in 2024.
  • Global Genetic Disorders Market: Valued at US$ 15.95 billion in 2023 and is expected to surpass US$ 50.61 billion by 2033. North America is a significant and expanding region in this market.

AI Analysis | Feedback

Recursion Pharmaceuticals (RXRX) is expected to drive future revenue growth over the next two to three years through the following key areas:

  1. Achievement of Milestones from Existing Strategic Collaborations: A primary source of revenue for Recursion Pharmaceuticals comes from its collaborations with major pharmaceutical partners, including Roche/Genentech, Bayer, Sanofi, and Merck KGaA. These partnerships are structured to include milestone payments triggered by the successful achievement of specific research and development objectives. For instance, the company recently received a $30 million milestone payment from Roche and Genentech following the delivery of a whole-genome map of microglial immune cells. Recursion anticipates receiving over $100 million in milestone payments by the end of 2026 from its existing partnerships.
  2. Formation of New AI-Driven Drug Discovery Partnerships: Recursion's advanced AI-driven drug discovery platform, known as the Recursion OS, is a significant asset that continues to attract new collaborators. The company's capability to execute millions of wet lab experiments weekly and operate one of the world's most powerful supercomputers enhances its appeal as a partner for pharmaceutical companies aiming to accelerate drug discovery. The acquisition of Exscientia in 2024 further expanded Recursion's pipeline of partnered programs and platform capabilities, creating additional opportunities for future collaboration revenue.
  3. Advancement and Potential Out-licensing of Internal Pipeline Candidates: While Recursion is currently a pre-commercial company, the progression of its wholly-owned drug candidates through preclinical and early clinical stages is a crucial driver of future revenue. Positive data readouts from these internal programs can increase their attractiveness for out-licensing deals with larger pharmaceutical companies, which would generate upfront payments and subsequent milestone payments. Key upcoming milestones in Recursion’s internal pipeline include early-stage data readouts in the second half of 2025 for its CDK7 inhibitor program (REC-617) and REC-4881, and the nomination of REC-7735 as a Development Candidate with IND-enabling studies underway. The company is also actively exploring out-licensing opportunities for certain programs, such as REC-3964.

AI Analysis | Feedback

Share Issuance

  • Recursion Pharmaceuticals went public in 2021 through an Initial Public Offering (IPO), raising approximately $436 million.
  • The company received $387.5 million in net proceeds from its At-the-Market (ATM) facility during the third and fourth quarters of 2025.
  • Shares outstanding increased by 63.30% in one year, with analysts anticipating a 7.0% annual increase over the next three years, reflecting reliance on external funding.

Inbound Investments

  • Recursion achieved over $500 million in cumulative upfront and milestone payments from its partnerships and collaborations as of October 2025.
  • A collaboration with Roche and Genentech included an upfront payment of $150 million and milestone payments of $30 million in August 2024 and another $30 million in October 2025, for delivering whole-genome neuro maps.
  • Strategic partnerships with companies like Sanofi and Merck KGaA could yield up to $1.8 billion from development and regulatory milestones.

Outbound Investments

  • Recursion Pharmaceuticals acquired Exscientia in October 2024, a provider of AI-driven drug discovery and precision medicine solutions, through an exchange of shares.
  • In May 2023, the company acquired Valence Labs for $47.5 million and Cyclica for $40 million.
  • In July 2025, Recursion acquired 50% of RE Ventures I, LLC for cash and Class A common stock, with additional shares issued in August 2025.

Capital Expenditures

  • Capital expenditures were -$6.52 million in the last 12 months as of November 2025.
  • Research and development expenses reached $379.3 million for the nine months ended September 30, 2025, and $121.1 million for the third quarter of 2025, focusing on advancing the drug discovery platform and pipeline.
  • The company forecasts cash burn of less than $450 million for 2025 and less than $390 million for 2026, with a focus on high-value projects and an expected reduction in pro forma operating expenses.

Better Bets vs. Recursion Pharmaceuticals (RXRX)

Latest Trefis Analyses

Trade Ideas

Select ideas related to RXRX.

Unique Key

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

RXRXSDGRRLAYABCLCERTLTRNMedian
NameRecursio.Schrodin.Relay Th.AbCeller.Certara Lantern . 
Mkt Price4.4714.577.653.909.403.176.06
Mkt Cap2.01.11.31.21.50.01.2
Rev LTM43257835416039
Op Inc LTM-724-170-327-24726-20-209
FCF LTM-450-3-249-15392-17-85
FCF 3Y Avg-354-104-269-14069-16-122
CFO LTM-441-1-248-105117-17-61
CFO 3Y Avg-339-96-266-7389-16-85

Growth & Margins

RXRXSDGRRLAYABCLCERTLTRNMedian
NameRecursio.Schrodin.Relay Th.AbCeller.Certara Lantern . 
Rev Chg LTM-32.8%32.9%-16.5%7.2%11.5%-7.2%
Rev Chg 3Y Avg23.2%15.7%448.1%-39.7%8.6%-15.7%
Rev Chg Q-80.9%53.9%-37.6%10.3%-24.0%
QoQ Delta Rev Chg LTM-32.7%8.0%0.0%7.4%2.4%-2.4%
Op Mgn LTM-1,666.6%-66.3%-3,914.4%-699.7%6.3%--699.7%
Op Mgn 3Y Avg-980.6%-89.2%-3,096.7%-661.1%3.1%--661.1%
QoQ Delta Op Mgn LTM-659.5%14.8%191.2%102.7%-0.1%-14.8%
CFO/Rev LTM-1,016.2%-0.4%-2,973.4%-296.0%28.1%--296.0%
CFO/Rev 3Y Avg-686.3%-49.1%-2,271.9%-215.8%23.2%--215.8%
FCF/Rev LTM-1,037.0%-1.3%-2,978.3%-433.4%22.0%--433.4%
FCF/Rev 3Y Avg-715.3%-53.0%-2,288.8%-389.7%18.1%--389.7%

Valuation

RXRXSDGRRLAYABCLCERTLTRNMedian
NameRecursio.Schrodin.Relay Th.AbCeller.Certara Lantern . 
Mkt Cap2.01.11.31.21.50.01.2
P/S46.04.2157.833.03.6-33.0
P/EBIT-2.8-6.3-4.0-4.746.6-1.7-3.4
P/E-2.8-6.1-4.4-6.8138.6-1.8-3.6
P/CFO-4.5-956.8-5.3-11.112.9-2.0-4.9
Total Yield-35.8%-16.4%-22.6%-14.7%0.7%-55.1%-19.5%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-18.4%-5.9%-28.8%-14.0%3.8%-43.7%-16.2%
D/E0.00.10.00.10.20.00.1
Net D/E-0.3-0.3-0.4-0.30.1-0.4-0.3

Returns

RXRXSDGRRLAYABCLCERTLTRNMedian
NameRecursio.Schrodin.Relay Th.AbCeller.Certara Lantern . 
1M Rtn8.2%-18.3%-9.0%12.7%6.2%-7.0%-0.4%
3M Rtn-23.9%-31.1%4.7%-30.6%-18.8%-17.0%-21.3%
6M Rtn-23.1%-29.6%110.7%-14.7%-8.1%-20.9%-17.8%
12M Rtn-39.8%-42.9%65.6%18.2%-32.2%-32.6%-32.4%
3Y Rtn-47.7%-36.6%-65.0%-63.8%-50.9%-40.4%-49.3%
1M Excs Rtn4.5%-21.1%-11.3%8.2%5.0%-9.6%-2.6%
3M Excs Rtn-30.5%-35.8%2.2%-33.9%-26.4%-23.2%-28.5%
6M Excs Rtn-34.4%-40.7%101.8%-26.4%-21.2%-27.6%-27.0%
12M Excs Rtn-52.5%-55.5%46.0%0.0%-45.9%-47.0%-46.5%
3Y Excs Rtn-122.3%-112.4%-136.8%-135.7%-123.4%-113.3%-122.8%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Single segment45   
Grant revenue 001
Operating revenue 40103
Total4540104


Operating Income by Segment
$ Mil2024202320222021
Single segment-350   
Total-350   


Net Income by Segment
$ Mil2024202320222021
Single segment-328   
Total-328   


Price Behavior

Price Behavior
Market Price$4.47 
Market Cap ($ Bil)2.0 
First Trading Date04/16/2021 
Distance from 52W High-58.9% 
   50 Days200 Days
DMA Price$4.47$5.02
DMA Trenddowndown
Distance from DMA0.1%-10.9%
 3M1YR
Volatility67.1%90.6%
Downside Capture300.00339.04
Upside Capture125.34239.06
Correlation (SPY)36.2%50.5%
RXRX Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta-1.031.883.213.122.402.55
Up Beta-4.801.022.551.681.961.84
Down Beta-4.381.332.182.692.262.55
Up Capture-54%93%386%424%614%6460%
Bmk +ve Days11233772143431
Stock +ve Days6132351110347
Down Capture205%299%337%301%165%113%
Bmk -ve Days11182755108320
Stock -ve Days14253870135397

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RXRX
RXRX-32.9%90.6%-0.05-
Sector ETF (XLV)6.0%17.2%0.1835.5%
Equity (SPY)17.1%19.3%0.6950.5%
Gold (GLD)97.2%20.8%3.188.5%
Commodities (DBC)13.8%15.4%0.6419.5%
Real Estate (VNQ)1.2%16.5%-0.1035.4%
Bitcoin (BTCUSD)-12.7%39.6%-0.2533.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RXRX
RXRX-31.5%95.5%-0.00-
Sector ETF (XLV)7.1%14.5%0.3126.2%
Equity (SPY)14.1%17.1%0.6640.8%
Gold (GLD)23.2%15.8%1.197.4%
Commodities (DBC)12.6%18.8%0.547.2%
Real Estate (VNQ)4.7%18.8%0.1631.1%
Bitcoin (BTCUSD)23.7%57.6%0.6019.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RXRX
RXRX-17.2%95.5%-0.00-
Sector ETF (XLV)10.5%16.6%0.5226.2%
Equity (SPY)16.0%17.9%0.7740.8%
Gold (GLD)16.8%14.9%0.947.4%
Commodities (DBC)9.2%17.6%0.437.2%
Real Estate (VNQ)6.1%20.8%0.2631.1%
Bitcoin (BTCUSD)70.9%66.5%1.1019.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1152026
Short Interest: Shares Quantity163.4 Mil
Short Interest: % Change Since 12312025-1.4%
Average Daily Volume20.0 Mil
Days-to-Cover Short Interest8.2 days
Basic Shares Quantity447.0 Mil
Short % of Basic Shares36.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/2025-0.8%-5.8%-5.8%
8/5/2025-4.7%-8.8%-20.2%
2/28/2025-2.1%-18.6%-24.3%
11/6/2024-0.6%5.0%14.9%
8/8/20244.2%-1.4%-7.1%
5/9/2024-0.5%10.1%-0.2%
2/27/2024-16.6%-23.3%-34.5%
11/9/2023-7.1%27.5%35.0%
...
SUMMARY STATS   
# Positive6106
# Negative11711
Median Positive6.1%5.7%34.2%
Median Negative-2.1%-15.5%-12.2%
Max Positive12.0%39.8%67.2%
Max Negative-17.7%-23.3%-34.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/05/202510-Q
06/30/202508/05/202510-Q
03/31/202505/05/202510-Q
12/31/202402/28/202510-K
09/30/202411/06/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/08/202310-Q
03/31/202305/08/202310-Q
12/31/202202/27/202310-K
09/30/202211/08/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q
12/31/202103/23/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Gibson, Christopher DirectSell10720264.2540,000170,0003,968,816Form
2Taylor, Ben RChief Financial OfficerDirectSell123020254.1821,38389,3813,183,279Form
3Khan, NajatChief R&D Commercial OfficerDirectSell122920254.41124,403548,5922,694,983Form
4Gibson, ChristopherChief Executive OfficerDirectSell121920254.5040,000180,0004,112,276Form
5Gibson, ChristopherChief Executive OfficerDirectSell120520254.6340,000185,2004,323,675Form