Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.8%, FCF Yield is 21%
Weak multi-year price returns
2Y Excs Rtn is -79%, 3Y Excs Rtn is -128%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 188%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -6.1%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.7%, Rev Chg QQuarterly Revenue Change % is -6.7%
2 Low stock price volatility
Vol 12M is 44%
  Key risks
RMAX key risks include [1] a declining agent count that erodes its franchise-dependent revenue and [2] significant pressure from competition and commission-related lawsuits forcing a fundamental change to its traditional business model.
3 Megatrend and thematic drivers
Megatrends include Smart Buildings & Proptech, E-commerce & Digital Retail, and Digital Advertising. Themes include Real Estate Data Analytics, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.8%, FCF Yield is 21%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Low stock price volatility
Vol 12M is 44%
3 Megatrend and thematic drivers
Megatrends include Smart Buildings & Proptech, E-commerce & Digital Retail, and Digital Advertising. Themes include Real Estate Data Analytics, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -79%, 3Y Excs Rtn is -128%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 188%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -6.1%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.7%, Rev Chg QQuarterly Revenue Change % is -6.7%
7 Key risks
RMAX key risks include [1] a declining agent count that erodes its franchise-dependent revenue and [2] significant pressure from competition and commission-related lawsuits forcing a fundamental change to its traditional business model.

Valuation, Metrics & Events

RMAX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the approximate -15.9% movement in RE/MAX (RMAX) stock from August 31, 2025, to December 18, 2025:

1. RE/MAX Reported Declining Q3 2025 Revenue and Domestic Agent Count: RE/MAX's third-quarter 2025 earnings, released on October 30/31, showed revenue of $73.3 million, a 6.7% decrease year-over-year, missing analyst estimates. While the global agent count reached a record high, the number of agents in the U.S. and Canada declined by 5.1%, indicating struggles in its core domestic market.

2. Challenging U.S. Housing Market Conditions Persisted: Throughout the period, national housing reports consistently highlighted a difficult U.S. real estate environment. This included a dip in home sales, particularly in August and November 2025, alongside increasing inventory, longer days on market, and ongoing affordability concerns due to elevated mortgage rates.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RMAX Return-3%-14%-36%-26%-20%-25%-76%
Peers Return-68%32%23%93%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
RMAX Win Rate50%33%42%50%58%33% 
Peers Win Rate32%48%48%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RMAX Max Drawdown-62%-25%-41%-50%-47%-34% 
Peers Max Drawdown-71%-23%-38%-18% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HOUS, EXPI, COMP, REAX, DOUG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventRMAXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-79.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven385.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-64.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven181.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven341 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-62.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven169.0%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to OPEN, GBR, GYRO, LHAI, CBRE


In The Past

RE/MAX's stock fell -79.4% during the 2022 Inflation Shock from a high on 3/1/2021. A -79.4% loss requires a 385.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About RE/MAX (RMAX)

Better Bets than RE/MAX (RMAX)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to RMAX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-1.7%-1.7%-5.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-1.7%-1.7%-5.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for RE/MAX

Peers to compare with:

Financials

RMAXHOUSEXPICOMPREAXDOUGMedian
NameRE/MAX Anywhere.eXp WorldCompass Real Bro.Douglas . 
Mkt Price7.9214.2610.0010.533.812.518.96
Mkt Cap0.21.61.66.00.80.21.2
Rev LTM2935,8744,6796,6421,8141,0313,246
Op Inc LTM4676-15-38-10-34-13
FCF LTM39-4110818866-1353
FCF 3Y Avg3531673341-3134
CFO LTM455211920270-861
CFO 3Y Avg42851765043-2547

Growth & Margins

RMAXHOUSEXPICOMPREAXDOUGMedian
NameRE/MAX Anywhere.eXp WorldCompass Real Bro.Douglas . 
Rev Chg LTM-6.1%5.3%5.1%24.3%65.6%6.7%6.0%
Rev Chg 3Y Avg-6.7%-7.2%-0.1%2.8%75.5%-5.8%-3.0%
Rev Chg Q-6.7%5.9%6.9%23.6%52.6%-1.3%6.4%
QoQ Delta Rev Chg LTM-1.8%1.6%1.9%5.6%12.1%-0.3%1.7%
Op Mgn LTM15.7%1.3%-0.3%-0.6%-0.6%-3.3%-0.4%
Op Mgn 3Y Avg17.1%0.5%0.1%-3.9%-2.0%-5.2%-1.0%
QoQ Delta Op Mgn LTM0.6%0.0%-0.1%0.1%0.2%-0.0%0.1%
CFO/Rev LTM15.3%0.9%2.5%3.0%3.9%-0.8%2.8%
CFO/Rev 3Y Avg13.6%1.5%4.0%0.6%3.6%-2.6%2.6%
FCF/Rev LTM13.4%-0.7%2.3%2.8%3.6%-1.2%2.6%
FCF/Rev 3Y Avg11.5%0.1%3.8%0.3%3.5%-3.2%1.9%

Valuation

RMAXHOUSEXPICOMPREAXDOUGMedian
NameRE/MAX Anywhere.eXp WorldCompass Real Bro.Douglas . 
Mkt Cap0.21.61.66.00.80.21.2
P/S0.60.20.40.70.50.20.4
P/EBIT4.259.3-112.9-80.6-82.6-4.5-42.5
P/E15.1-9.3-86.7-80.6-86.8-4.1-44.9
P/CFO4.222.814.122.513.1-28.613.6
Total Yield6.8%-10.8%0.7%-1.2%-1.2%-24.5%-1.2%
Dividend Yield0.2%0.0%1.8%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg16.4%1.5%7.8%-1.3%6.2%-17.1%3.8%
D/E2.42.60.00.10.00.60.3
Net D/E1.92.5-0.10.1-0.1-0.00.0

Returns

RMAXHOUSEXPICOMPREAXDOUGMedian
NameRE/MAX Anywhere.eXp WorldCompass Real Bro.Douglas . 
1M Rtn4.3%13.9%-4.7%12.3%5.2%5.0%5.1%
3M Rtn-20.0%99.4%-9.9%11.3%-24.6%-13.4%-11.7%
6M Rtn-1.5%298.3%13.2%78.2%-3.8%-6.0%5.8%
12M Rtn-32.8%241.1%-18.8%57.2%-23.5%33.5%7.3%
3Y Rtn-56.7%99.7%-11.5%294.4%225.6%-30.6%44.1%
1M Excs Rtn3.6%13.2%-5.4%11.5%4.5%4.3%4.4%
3M Excs Rtn-23.9%92.4%-14.7%7.3%-24.7%-20.6%-17.7%
6M Excs Rtn-13.9%285.9%0.8%65.8%-16.2%-18.4%-6.5%
12M Excs Rtn-44.7%224.5%-31.7%44.5%-37.2%14.4%-8.6%
3Y Excs Rtn-127.7%19.9%-83.8%230.4%143.9%-102.8%-31.9%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Real Estate474588674462474
Mortgage7042383241
Marketing Funds3465634920
Other00037
Total577695776546542


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity541,792
Short Interest: % Change Since 1115202510.3%
Average Daily Volume168,033
Days-to-Cover Short Interest3.22
Basic Shares Quantity20,043,339
Short % of Basic Shares2.7%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/2025-4.1%-8.8%-1.1%
7/29/2025-8.7%-8.5%10.0%
5/1/20254.1%1.0%-6.3%
2/20/2025-10.2%-11.1%-12.3%
10/31/2024-7.3%5.0%8.7%
8/8/20249.5%17.1%26.6%
5/2/20247.7%21.9%13.0%
2/22/2024-2.3%-4.6%-10.4%
...
SUMMARY STATS   
# Positive12108
# Negative111315
Median Positive4.1%4.6%10.4%
Median Negative-6.5%-8.8%-6.3%
Max Positive9.5%21.9%42.3%
Max Negative-16.6%-27.5%-56.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025729202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024220202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022428202210-Q 3/31/2022
12312021223202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Dow Roger J.10022025Sell9.379,10085,269524,366Form
1Lee Abigail C.EVP, MARKETING, COMMS, EVENTS5162025Sell7.7810,00077,8461,182,278Form
2Peterson Adam K1142025Buy9.6411,798113,73331,310,036Form
3Peterson Adam K1022025Buy10.4513,636142,49633,660,819Form
4Peterson Adam K12192024Buy10.8229,455318,70334,705,096Form