Tearsheet

RCI Hospitality (RICK)


Market Price (12/26/2025): $23.3 | Market Cap: $204.9 Mil
Sector: Consumer Discretionary | Industry: Restaurants

RCI Hospitality (RICK)


Market Price (12/26/2025): $23.3
Market Cap: $204.9 Mil
Sector: Consumer Discretionary
Industry: Restaurants

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.2%, FCF Yield is 16%
Weak multi-year price returns
2Y Excs Rtn is -111%, 3Y Excs Rtn is -155%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 119%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.3%, Rev Chg QQuarterly Revenue Change % is -6.6%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -38%
  Key risks
RICK key risks include [1] a 79-count indictment against the company and CEO for tax fraud and bribery, Show more.
3 Low stock price volatility
Vol 12M is 47%
  
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Nightlife & Adult Entertainment.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.2%, FCF Yield is 16%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -38%
3 Low stock price volatility
Vol 12M is 47%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Nightlife & Adult Entertainment.
5 Weak multi-year price returns
2Y Excs Rtn is -111%, 3Y Excs Rtn is -155%
6 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 119%
8 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.3%, Rev Chg QQuarterly Revenue Change % is -6.6%
9 Key risks
RICK key risks include [1] a 79-count indictment against the company and CEO for tax fraud and bribery, Show more.

Valuation, Metrics & Events

RICK Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are five key points explaining significant movements in RCI Hospitality (RICK) stock during late 2024 and 2025: 1. Legal Troubles and Governance Concerns

RCI Hospitality and its executives faced a 79-count indictment for alleged tax fraud, bribery, and conspiracy spanning from 2010 to 2024, leading to a notable decline in the stock price due to emerging legal risks and shareholder lawsuits. This indictment, which accused executives of bribing a tax auditor to evade $8 million in sales taxes, triggered a stock drop of approximately 16% in September 2025. 2. Declining Sales and Weak Performance in Key Segments

The company experienced a decrease in overall sales, with both its Nightclubs and Bombshells restaurant segments reporting reduced revenue and negative same-store sales in late 2024 and throughout 2025. For example, RCI Hospitality reported a 3.1% decline in combined fourth-quarter 2025 sales and a 21.2% drop in Bombshells sales, with nightclub same-store sales also falling by 4.4%. Fiscal second-quarter 2025 also saw an 8.9% year-over-year decline in total sales. Show more

Stock Movement Drivers

Fundamental Drivers

The -22.5% change in RICK stock from 9/25/2025 to 12/25/2025 was primarily driven by a -22.5% change in the company's P/E Multiple.
925202512252025Change
Stock Price ($)29.9823.24-22.49%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)281.74281.740.00%
Net Income Margin (%)5.88%5.88%0.00%
P/E Multiple15.9212.34-22.49%
Shares Outstanding (Mil)8.798.790.00%
Cumulative Contribution-22.49%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
RICK-22.5% 
Market (SPY)4.9%31.0%
Sector (XLY)3.8%36.0%

Fundamental Drivers

The -39.5% change in RICK stock from 6/26/2025 to 12/25/2025 was primarily driven by a -73.7% change in the company's P/E Multiple.
626202512252025Change
Stock Price ($)38.4123.24-39.50%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)286.77281.74-1.76%
Net Income Margin (%)2.53%5.88%131.94%
P/E Multiple46.8512.34-73.65%
Shares Outstanding (Mil)8.868.790.77%
Cumulative Contribution-39.50%

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
RICK-39.5% 
Market (SPY)13.1%30.0%
Sector (XLY)14.2%33.9%

Fundamental Drivers

The -59.2% change in RICK stock from 12/25/2024 to 12/25/2025 was primarily driven by a -92.8% change in the company's P/E Multiple.
1225202412252025Change
Stock Price ($)56.9623.24-59.20%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)295.60281.74-4.69%
Net Income Margin (%)1.02%5.88%476.95%
P/E Multiple170.3212.34-92.75%
Shares Outstanding (Mil)9.008.792.34%
Cumulative Contribution-59.22%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
RICK-59.2% 
Market (SPY)15.8%44.5%
Sector (XLY)5.3%48.1%

Fundamental Drivers

The -75.2% change in RICK stock from 12/26/2022 to 12/25/2025 was primarily driven by a -65.8% change in the company's Net Income Margin (%).
1226202212252025Change
Stock Price ($)93.7723.24-75.22%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)267.62281.745.28%
Net Income Margin (%)17.20%5.88%-65.84%
P/E Multiple18.8412.34-34.47%
Shares Outstanding (Mil)9.258.794.92%
Cumulative Contribution-75.28%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
RICK-65.0% 
Market (SPY)48.3%41.1%
Sector (XLY)38.1%44.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RICK Return94%98%20%-29%-13%-60%16%
Peers Return�������
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
RICK Win Rate67%50%58%25%33%17% 
Peers Win Rate������ 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RICK Max Drawdown-65%-7%-38%-45%-42%-62% 
Peers Max Drawdown������ 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GST, YUM, BH, CADV, CCHH.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventRICKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-47.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven91.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven182 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-72.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven267.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven236 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-58.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven141.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven514 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-91.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1090.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven3,172 days1,480 days

Compare to GST, YUM, BH, CADV, CCHH

In The Past

RCI Hospitality's stock fell -47.6% during the 2022 Inflation Shock from a high on 1/6/2022. A -47.6% loss requires a 91.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About RCI Hospitality (RICK)

RCI Hospitality Holdings, Inc., through its subsidiaries, engages in the hospitality and related businesses in the United States. The company operates through Nightclubs, Bombshells, and Other segments. It owns and/or operates upscale adult nightclubs serving primarily businessmen and professionals under the Rick's Cabaret, Jaguars Club, Tootsie's Cabaret, XTC Cabaret, Club Onyx, Hoops Cabaret and Sports Bar, Scarlett's Cabaret, Temptations Adult Cabaret, Foxy's Cabaret, Vivid Cabaret, Downtown Cabaret, Cabaret East, The Seville, Silver City Cabaret, and Kappa Men's Club. The company also operates restaurants and sports bars under the Bombshells Restaurant & Bar brand, as well as a dance club under the Studio 80 brand. In addition, it owns two national industry trade publications serving the adult nightclubs industry and the adult retail products industry; a national industry convention and tradeshow; and two national industry award shows, as well as approximately a dozen industry and social media Websites. Further, RCI Hospitality Holdings, Inc. holds license to sell Robust Energy Drink in the United States. The company was formerly known as Rick's Cabaret International, Inc. and changed its name to RCI Hospitality Holdings, Inc. in August 2014. RCI Hospitality Holdings, Inc. was founded in 1983 and is based in Houston, Texas.

AI Analysis | Feedback

Dave & Buster's for gentlemen's clubs.

The Marriott for adult entertainment venues and themed sports bars.

AI Analysis | Feedback

  • Adult Entertainment Clubs: RCI Hospitality operates a portfolio of gentlemen's clubs offering live adult entertainment, bottle service, and food and beverage services.
  • Casual Dining & Sports Bars: The company owns and operates a chain of military-themed casual dining restaurants and sports bars under the "Bombshells Restaurant & Bar" brand.
  • Franchising Services: RCI Hospitality offers franchising opportunities for its "Bombshells Restaurant & Bar" concept and other entertainment venues to independent operators.
  • Digital Media & Entertainment: Through its subsidiaries, the company publishes industry-related magazines, operates adult-themed websites, and produces digital content.

AI Analysis | Feedback

RCI Hospitality (symbol: RICK) primarily sells to individuals. The company serves the following categories of customers:

  • Patrons of Adult Entertainment Venues: These customers visit RICK's gentlemen's clubs, such as Rick's Cabaret, XTC Cabaret, and Club Onyx. This category includes individuals seeking adult entertainment, social interaction, and experiences, often comprising business travelers, local residents, and groups celebrating events like bachelor parties.

  • Diners and Bar Patrons of Casual Restaurants: This category encompasses individuals and groups frequenting RICK's restaurant and sports bar concepts, primarily Bombshells Restaurant & Bar. These customers visit for meals, drinks, to watch sporting events, and for a casual dining and bar experience.

AI Analysis | Feedback

null

AI Analysis | Feedback

Eric S. Langan, President, CEO and Chairman
Mr. Langan began his career in the hospitality industry in 1989, developing expertise in sports bar/restaurants and adult entertainment nightclubs. He built the XTC Cabaret nightclub brand, which he later merged into RCI in 1998, expanding the company's scope. He has been instrumental in professionalizing the gentlemen's club industry with marketing, management, finance, and technology practices. Mr. Langan also founded a club in Fort Worth, Texas, in 1989, which grew to approximately 70 locations.

Bradley Chhay, Chief Financial Officer
Mr. Chhay joined RCI in November 2015 as Controller. He is a Certified Public Accountant (CPA), Certified Fraud Examiner (CFE), and Certified Information Systems Auditor (CISA). His prior experience includes auditing for Deloitte & Touche LLP (2007-2009), serving as Internal Audit Senior, IT Auditor, and Senior Fraud Auditor for Live Nation Entertainment, Inc. (2009-2013), and working as an Audit Supervisor and Global ERP Project Lead for RigNet, Inc. (2013-2015). Following his time at RigNet, he briefly held the position of CFO for a privately-held, multi-unit restaurant chain.

Travis Reese, Executive Vice President, Corporate Secretary, and Director
Mr. Reese became Executive Vice President, Corporate Secretary, and a Director in 1999. He previously served as the company's Director of Technology, responsible for developing intranet, permit tracking, and incident reporting systems, and was key in the implementation of the company's ERP system. In 2013, he created the Bombshells Restaurant and Sports Bar concept.

Ed Anakar, President and Director of Operations
Mr. Anakar brings over 30 years of management experience in the hospitality sector, covering restaurants, hotels, nightclubs, sports bars, and adult entertainment venues. He began his career at 16 as a waiter in his family's restaurant. He later became a district manager for a hotel management company and an operating partner for Nocturnal Concepts, a Houston-based company operating nightclubs. After a subsidiary of Rick's Cabaret International acquired a controlling interest in Nocturnal Concepts, Mr. Anakar joined the Rick's team, where he has since developed, launched, acquired, and overseen numerous successful venues, including the Club Onyx concept.

Yura Barabash, Director
Mr. Barabash has been a director since 2017. He currently serves as Chief Operating Officer of Gingko Online Learning LLC and a consultant to Chengdu Gingko Education Management. He possesses extensive corporate finance experience, participating in numerous equity and debt financings and M&A transactions for public and private companies globally. His background includes roles as Senior Vice President of Finance at Motorsport Network LLC (2016-2019) and as an investment banker at Primary Capital (2011-2016), Rodman & Renshaw, and Merrill Lynch.

AI Analysis | Feedback

The key risks to RCI Hospitality (symbol: RICK) are primarily centered around its ongoing legal and governance crisis, compounded by concerns regarding its financial health and the challenges within its operating industry.

  1. Legal and Governance Crisis: RCI Hospitality and its executives, including CEO Eric Langan, are facing a significant legal challenge. The company and several executives were indicted on 79 counts by the New York Attorney General's Office for alleged tax fraud, bribery, and conspiracy to evade approximately $8 million in sales taxes between 2010 and 2024. This indictment led to a substantial drop in the company's stock price and triggered class-action lawsuits from shareholders alleging misleading disclosures and governance failures. The potential penalties, including fines, executive resignations, and criminal convictions, could severely destabilize operations and damage long-term value and investor confidence.
  2. Financial Health and High Debt Load: The company exhibits several indicators of financial vulnerability. RCI Hospitality has a high debt-to-free cash flow ratio and a significant debt-to-equity ratio. Its liquidity is a concern, with a current ratio below 1, suggesting potential difficulties in meeting short-term obligations. Furthermore, the company's Altman-Z score is deemed "bad," indicating a risk of bankruptcy. Overall, the company's financial health has been deteriorating, marked by rising debt/EBITDA ratios and negative sales trends, which could limit future growth prospects.
  3. Declining Industry and Operational Challenges: RCI Hospitality operates in an industry, specifically nightclubs, that is experiencing structural decline, evidenced by persistent same-store sales decreases. Changing consumer preferences, particularly among younger generations like Millennials and Gen Z who show less interest in nightclubs, coupled with the rise of cheaper entertainment alternatives, pose significant headwinds. The company's restaurant segment, Bombshells, has also reported double-digit negative same-store sales for over two years, and nightclub sales are trending downwards. This is further highlighted by a recent delay in filing its annual report and preliminary unaudited results showing a decline in total revenues for the fourth quarter and full fiscal year 2025.

AI Analysis | Feedback

  • Emergence and rapid growth of direct-to-consumer adult content and entertainment platforms (e.g., OnlyFans). These platforms allow adult entertainers to directly monetize content and interact with fans, potentially drawing talent away from physical clubs and offering customers a discreet, convenient, and often more personalized alternative to in-person entertainment. This directly competes with RCI's core gentlemen's club business model for both talent and customer spend.
  • Increasing scrutiny and potential restrictions driven by Environmental, Social, and Governance (ESG) factors. Growing investor, financial institution, and public focus on ESG criteria can make it more challenging for companies in the adult entertainment sector to access capital, secure insurance, maintain banking relationships, or obtain/renew operating licenses due to perceived social risks.

AI Analysis | Feedback

For RCI Hospitality (RICK), the addressable markets for their main products and services are as follows:

Adult Nightclubs (Gentlemen's Clubs)

The market size for the Strip Clubs industry in the United States is estimated at $4.2 billion in 2025.

Another estimate for the gentlemen's club niche in the U.S. indicates an $8 billion annual market.

Sports Bars/Restaurants (Bombshells Restaurant & Bar)

The market size for the Sports Bars industry in the United States is estimated at $2.2 billion in 2025.

AI Analysis | Feedback

RCI Hospitality (RICK) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Strategic Acquisitions of Nightclubs: RCI Hospitality aims to expand its portfolio through opportunistic acquisitions, particularly of independent nightclubs. This M&A strategy is a core component of its "Back to Basics" five-year capital allocation plan, with 50% of free cash flow allocated to club acquisitions.

  2. Development of New Properties: The company plans for new property openings and continued development within its existing brands, such as new Bombshells locations. This organic growth through new venues is anticipated to contribute to increased revenue.

  3. Improved Operational Efficiencies and "Back to Basics" Strategy in Nightclubs: RCI Hospitality is focusing on enhancing the performance and profitability of its core nightclub business through a "Back to Basics" strategy. This involves running each location more efficiently and is expected to lead to a recovery and growth in nightclub same-store sales.

  4. Divestiture of Underperforming Assets: While initially impacting top-line revenue, the strategic sale and closure of underperforming Bombshells locations and other non-core assets are designed to streamline operations, improve overall profitability, and reallocate capital to higher-growth opportunities.

AI Analysis | Feedback

Share Repurchases

  • Since the start of fiscal year 2025, RCI Hospitality has bought back 198,200 shares at an aggregate cost of $9.2 million.
  • During Q2 2025 (January 1 to March 31, 2025), the company repurchased 56,875 common shares for $2.9 million.
  • RCI Hospitality's capital allocation strategy dedicates 60% of free cash flow to share buybacks, debt reduction, and dividends, with a long-term goal to reduce the outstanding share count to 7.5 million by fiscal year 2029.

Share Issuance

  • In March 2023, RCI Hospitality issued 200,000 restricted shares of common stock, valued at $16.0 million, as part of the $66.5 million acquisition of five adult nightclubs in Texas.
  • The company's weighted average outstanding shares have fluctuated over the last few years, standing at 9.4 million in fiscal year 2021, 9.23 million in fiscal year 2022, 9.36 million in fiscal year 2023, and 8.92 million in fiscal year 2024.
  • RCI Hospitality has generally reduced its fully diluted share count over time, despite issuing shares for certain acquisitions.

Outbound Investments

  • In fiscal year 2025, RCI Hospitality completed several club acquisitions, including Platinum Plus Gentlemen's Club in Allentown, PA for $2.0 million in June 2025, Platinum West Gentlemen's Club in West Columbia, SC for $8 million in April 2025, and Flight Club in Detroit for $11 million (including real estate) in January 2025.
  • In March 2023, the company acquired five adult nightclubs (two Baby Dolls and three Chicas Locas) and their associated real estate in Dallas-Fort Worth and Houston for a total of $66.5 million.
  • RCI Hospitality's capital allocation strategy allocates 40% of its free cash flow to club acquisitions, targeting businesses at 3-5 times EBITDA with an aim for a 100% cash-on-cash return within three to five years.

Capital Expenditures

  • In fiscal year 2023, RCI Hospitality deployed significant capital, including $77.9 million into nightclubs, $17.3 million for Bombshells restaurants, and $7.5 million for casino investments.
  • The company's capital allocation plan focuses on growth investments through acquiring or developing clubs and restaurants, emphasizing ownership of the underlying real estate.
  • Maintenance capital expenditures, which are related to capitalized replacement of assets in existing locations, increased by nearly 30% in Q1 fiscal year 2025, impacting free cash flow.

Better Bets than RCI Hospitality (RICK)

Trade Ideas

Select ideas related to RICK. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.3%13.3%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.3%5.3%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for RCI Hospitality

Peers to compare with:

Financials

RICKGSTYUMBHCADVCCHHMedian
NameRCI Hosp.Ga Sai T.Yum Bran.Biglari Club Ver.CCH  
Mkt Price23.24-154.32361.39-0.5388.78
Mkt Cap0.2-42.90.5--0.5
Rev LTM282-8,061387--387
Op Inc LTM47-2,48524--47
FCF LTM34-1,56481--81
FCF 3Y Avg28-1,41354--54
CFO LTM51-1,906107--107
CFO 3Y Avg56-1,71280--80

Growth & Margins

RICKGSTYUMBHCADVCCHHMedian
NameRCI Hosp.Ga Sai T.Yum Bran.Biglari Club Ver.CCH  
Rev Chg LTM-5.3%-11.6%6.9%--6.9%
Rev Chg 3Y Avg4.2%-6.4%1.7%--4.2%
Rev Chg Q-6.6%-8.4%10.3%--8.4%
QoQ Delta Rev Chg LTM-1.8%-1.9%2.5%--1.9%
Op Mgn LTM16.6%-30.8%6.2%--16.6%
Op Mgn 3Y Avg19.8%-31.7%8.1%--19.8%
QoQ Delta Op Mgn LTM-1.3%--0.0%1.0%---0.0%
CFO/Rev LTM18.2%-23.6%27.7%--23.6%
CFO/Rev 3Y Avg19.4%-23.0%21.3%--21.3%
FCF/Rev LTM11.9%-19.4%21.0%--19.4%
FCF/Rev 3Y Avg9.7%-18.9%14.2%--14.2%

Valuation

RICKGSTYUMBHCADVCCHHMedian
NameRCI Hosp.Ga Sai T.Yum Bran.Biglari Club Ver.CCH  
Mkt Cap0.2-42.90.5--0.5
P/S0.7-5.31.2--1.2
P/EBIT5.7-17.268.3--17.2
P/E12.3-29.6224.3--29.6
P/CFO4.0-22.54.4--4.4
Total Yield9.3%-5.2%0.4%--5.2%
Dividend Yield1.2%-1.8%0.0%--1.2%
FCF Yield 3Y Avg7.7%-3.6%17.5%--7.7%
D/E1.3-0.30.7--0.7
Net D/E1.2-0.2-0.0--0.2

Returns

RICKGSTYUMBHCADVCCHHMedian
NameRCI Hosp.Ga Sai T.Yum Bran.Biglari Club Ver.CCH  
1M Rtn-4.5%-0.2%22.9%--94.4%-2.1%
3M Rtn-22.5%-3.1%12.6%--3.1%
6M Rtn-39.5%-6.0%24.9%--6.0%
12M Rtn-59.2%-16.5%36.6%--16.5%
3Y Rtn-75.2%-26.8%159.5%--26.8%
1M Excs Rtn-3.9%--0.8%22.6%--97.7%-2.3%
3M Excs Rtn-27.4%--1.9%7.7%---1.9%
6M Excs Rtn-52.4%--6.9%12.0%---6.9%
12M Excs Rtn-75.6%-2.0%27.3%--2.0%
3Y Excs Rtn-155.5%--54.3%84.6%---54.3%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Nightclubs23720613788
Bombshells56605743
Other1111
Total294268195132


Operating Income by Segment
$ Mil2024202320222021
Nightclubs73834413
Bombshells712139
Other-100-1
Corporate-27-23-19-19
Total5171393


Assets by Segment
$ Mil2024202320222021
Nightclubs484  278
Bombshells85  49
Corporate35  33
Other7  1
Total611  361


Price Behavior

Price Behavior
Market Price$23.24 
Market Cap ($ Bil)0.2 
First Trading Date10/13/1995 
Distance from 52W High-59.9% 
   50 Days200 Days
DMA Price$24.99$34.70
DMA Trenddowndown
Distance from DMA-7.0%-33.0%
 3M1YR
Volatility53.7%47.1%
Downside Capture173.64181.18
Upside Capture15.7766.64
Correlation (SPY)30.9%44.2%
RICK Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.401.421.581.661.051.08
Up Beta0.722.232.472.171.001.19
Down Beta-0.942.100.931.360.960.84
Up Capture190%-6%18%54%52%45%
Bmk +ve Days13263974142427
Stock +ve Days10172555104338
Down Capture182%157%254%227%129%108%
Bmk -ve Days7162452107323
Stock -ve Days10253871145411

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of RICK With Other Asset Classes (Last 1Y)
 RICKSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-58.8%8.3%19.2%71.9%8.9%6.0%-10.1%
Annualized Volatility46.8%24.3%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio-1.740.270.782.690.360.18-0.12
Correlation With Other Assets 48.0%44.4%-5.1%14.3%40.5%28.9%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of RICK With Other Asset Classes (Last 5Y)
 RICKSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-5.8%9.8%14.9%18.7%11.7%4.8%32.7%
Annualized Volatility47.9%23.8%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.040.370.700.970.510.170.60
Correlation With Other Assets 45.5%44.8%-0.6%13.1%39.0%25.5%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of RICK With Other Asset Classes (Last 10Y)
 RICKSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.3%13.1%14.7%14.9%6.9%5.2%69.3%
Annualized Volatility51.6%22.0%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.370.550.700.830.310.220.90
Correlation With Other Assets 47.3%47.1%-2.2%20.8%44.7%16.2%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,224,205
Short Interest: % Change Since 1130202516.6%
Average Daily Volume134,442
Days-to-Cover Short Interest9.11
Basic Shares Quantity8,793,809
Short % of Basic Shares13.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/9/2025-5.9%-3.4%-16.1%
7/10/20250.7%-5.7%-12.0%
4/8/2025-7.1%-2.5%4.6%
1/8/2025-1.3%-7.2%-9.3%
10/8/20240.3%1.6%12.6%
7/11/202414.6%23.3%13.8%
4/9/2024-7.2%-7.6%-7.5%
12/14/2023-6.4%-3.6%-8.0%
...
SUMMARY STATS   
# Positive121010
# Negative101212
Median Positive4.5%10.3%14.9%
Median Negative-4.7%-3.5%-7.0%
Max Positive14.6%23.3%51.4%
Max Negative-7.2%-13.0%-47.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
6302025811202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024210202510-Q 12/31/2024
93020241216202410-K 9/30/2024
6302024808202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023208202410-Q 12/31/2023
93020231214202310-K 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022209202310-Q 12/31/2022
93020221214202210-K 9/30/2022
6302022809202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021209202210-Q 12/31/2021
93020211214202110-K 9/30/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0LANGAN ERIC SCOTTPresident and CEO8182025Buy36.7772526,65825,949,438Form