Tearsheet

AVITA Medical (RCEL)


Market Price (12/23/2025): $3.43 | Market Cap: $97.4 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

AVITA Medical (RCEL)


Market Price (12/23/2025): $3.43
Market Cap: $97.4 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -28%
Weak multi-year price returns
2Y Excs Rtn is -117%, 3Y Excs Rtn is -128%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -42 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -58%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Biotechnology & Genomics. Themes include Targeted Therapies, and Regenerative Therapies.
Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 13.96, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 11%
Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -13%
2   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 15%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -47%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -51%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -54%
5   Key risks
RCEL key risks include [1] a crippling backlog of unpaid CMS claims for its RECELL product that has severely impacted revenue, Show more.
0 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -28%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Biotechnology & Genomics. Themes include Targeted Therapies, and Regenerative Therapies.
2 Weak multi-year price returns
2Y Excs Rtn is -117%, 3Y Excs Rtn is -128%
3 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 13.96, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 11%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -42 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -58%
5 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -13%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 15%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -47%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -51%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -54%
9 Key risks
RCEL key risks include [1] a crippling backlog of unpaid CMS claims for its RECELL product that has severely impacted revenue, Show more.

Valuation, Metrics & Events

RCEL Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The stock movement for AVITA Medical (RCEL) from August 31, 2025, to December 23, 2025, showed a decline. Several factors contributed to this negative performance:

1. AVITA Medical lowered its full-year 2025 revenue guidance. This revision, announced around November 6, 2025, indicated a reduction from the prior guidance of $76 million–$81 million to $70 million–$74 million. Management attributed this to slower-than-anticipated reimbursement normalization and conservative expectations for RECELL demand, leading to a negative market reaction on the day of the announcement, with RCEL declining by 2.86%.

2. Commercial revenue declined year-over-year in Q3 2025. AVITA Medical reported its Q3 2025 financial results on November 6, 2025, showing commercial revenue of $17.1 million, a 13% decrease compared to the previous year. This decline was primarily due to the ongoing impact of reimbursement disruption and delayed hospital Value Analysis Committee reviews.

Show more

Stock Movement Drivers

Fundamental Drivers

The -42.1% change in RCEL stock from 9/22/2025 to 12/22/2025 was primarily driven by a -35.5% change in the company's P/S Multiple.
922202512222025Change
Stock Price ($)5.923.43-42.06%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)74.8872.40-3.32%
P/S Multiple2.081.35-35.47%
Shares Outstanding (Mil)26.3728.39-7.68%
Cumulative Contribution-42.40%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
RCEL-42.1% 
Market (SPY)2.7%15.5%
Sector (XLV)13.7%-2.0%

Fundamental Drivers

The -33.3% change in RCEL stock from 6/23/2025 to 12/22/2025 was primarily driven by a -28.6% change in the company's P/S Multiple.
623202512222025Change
Stock Price ($)5.143.43-33.27%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)71.6672.401.03%
P/S Multiple1.881.35-28.57%
Shares Outstanding (Mil)26.2528.39-8.15%
Cumulative Contribution-33.71%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
RCEL-33.3% 
Market (SPY)14.4%18.6%
Sector (XLV)18.0%0.7%

Fundamental Drivers

The -70.9% change in RCEL stock from 12/22/2024 to 12/22/2025 was primarily driven by a -73.6% change in the company's P/S Multiple.
1222202412222025Change
Stock Price ($)11.773.43-70.86%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)60.0472.4020.59%
P/S Multiple5.091.35-73.59%
Shares Outstanding (Mil)25.9828.39-9.27%
Cumulative Contribution-71.11%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
RCEL-70.9% 
Market (SPY)16.9%22.5%
Sector (XLV)14.5%8.7%

Fundamental Drivers

The -49.3% change in RCEL stock from 12/23/2022 to 12/22/2025 was primarily driven by a -74.5% change in the company's P/S Multiple.
1223202212222025Change
Stock Price ($)6.763.43-49.26%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)31.9972.40126.35%
P/S Multiple5.291.35-74.55%
Shares Outstanding (Mil)25.0128.39-13.54%
Cumulative Contribution-50.19%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
RCEL-74.1% 
Market (SPY)47.7%25.5%
Sector (XLV)18.4%12.0%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RCEL Return104%-36%-45%108%-7%-73%-62%
Peers Return33%1%-33%52%1%4%43%
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
RCEL Win Rate33%33%25%67%50%25% 
Peers Win Rate38%55%42%58%48%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RCEL Max Drawdown-56%-37%-62%-2%-44%-74% 
Peers Max Drawdown-44%-15%-46%-23%-34%-35% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: IART, ORGO, MDXG, VCEL, INCY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventRCELS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-84.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven527.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-63.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven173.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven104 days148 days

Compare to A, ATEC, CERS, BLLN, BNBX

In The Past

AVITA Medical's stock fell -84.1% during the 2022 Inflation Shock from a high on 1/26/2021. A -84.1% loss requires a 527.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About AVITA Medical (RCEL)

AVITA Medical Inc. operates as a commercial-stage regenerative tissue company in the United States, Australia, and the United Kingdom. It offers regenerative products to address unmet medical needs in burn injuries, trauma injuries, chronic wounds, and dermatological and aesthetics indications, including vitiligo. The company's patented and proprietary platform technology provides treatment solutions derived from the regenerative properties of a patient's own skin. Its lead product is RECELL System, a device that enables healthcare professionals to produce a suspension of Spray-On Skin cells using a small sample of the patient's own skin for use in the treatment of acute thermal burns in patients eighteen years and older. The company has a research collaboration with the University of Colorado School of Medicine to establish pre-clinical proof-of-concept for a spray-on treatment of genetically corrected cells; and a research collaboration with Houston Methodist Research Institute to explore molecular reversal of cellular aging through a novel cell suspension delivery system. The company was formerly known as AVITA Therapeutics, Inc. and changed its name to AVITA Medical Inc. in December 2020. AVITA Medical Inc. was incorporated in 2000 and is based in Valencia, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for AVITA Medical (RCEL):

  • Intuitive Surgical (ISRG) for skin regeneration. (Like Intuitive Surgical provides a system for advanced surgery, AVITA offers a system for advanced skin repair and regeneration.)
  • Organogenesis (ORGO) for autologous, spray-on skin cell therapies. (Similar to Organogenesis in advanced wound care, but specializing in a rapid, on-site, patient-derived spray-on solution for skin.)
  • Cochlear (COH) for skin regeneration. (Like Cochlear provides highly specialized, transformative devices for hearing, AVITA offers a high-tech system that regenerates skin for specific medical needs.)

AI Analysis | Feedback

  • RECELL System: A medical device used to prepare a Regenerative Epidermal Suspension (RES) from a patient's own skin, facilitating skin regeneration for acute thermal burns and full-thickness skin defects.
  • RECELL GO: The next generation of the RECELL System, designed for enhanced usability and efficiency in preparing the Regenerative Epidermal Suspension for various skin defects.

AI Analysis | Feedback

```html

AVITA Medical (RCEL) sells primarily to other companies, specifically healthcare institutions and related entities.

Based on their latest SEC filings, AVITA Medical does not disclose any single customer accounting for 10% or more of their total revenue. Therefore, specific names of major customer companies cannot be identified.

However, their sales efforts are directed towards the following categories of organizations:

  1. Hospitals and Burn Centers: These are the primary direct purchasers and end-users of AVITA Medical's RECELL System in the United States, where the devices are used for skin regeneration procedures.
  2. Group Purchasing Organizations (GPOs) and Integrated Delivery Networks (IDNs): While not direct end-users, GPOs and IDNs are critical entities in the U.S. healthcare system. AVITA Medical establishes relationships with these organizations to facilitate broader market access and streamline purchasing agreements for their member hospitals and healthcare facilities.
  3. International Distributors and Commercial Partners: Outside the United States, AVITA Medical relies on third-party companies that act as distributors and commercial partners. These companies purchase AVITA Medical's products and then sell them to healthcare facilities within their respective regions.
```

AI Analysis | Feedback

null

AI Analysis | Feedback

Cary Vance, Interim Chief Executive Officer

Mr. Vance was appointed Interim Chief Executive Officer in October 2025 and also serves as Chairman of the company since August 2025, having been a Director since 2023. He is an accomplished healthcare industry executive with over 30 years of experience in driving value creation and bringing breakthrough medical technologies to market. He previously served as President and CEO of several innovative companies, including PhotoniCare, Inc., Titan Medical Inc., Optiscan Biomedical, Hansen Medical, and XCath. Mr. Vance also held various global leadership roles at Teleflex, Covidien, and GE HealthCare.

David O'Toole, Chief Financial Officer

Mr. O'Toole was appointed Chief Financial Officer in June 2023. He is an accomplished financial executive with over 30 years of experience in global corporate finance, capital markets, and accounting across biotech and life sciences companies. Mr. O'Toole most recently served as CFO of Opiant Pharmaceuticals, a biopharmaceutical company that was acquired by Indivior PLC in March 2023. Prior to that, he was the CFO of Soleno Therapeutics, and previously held CFO roles for three other publicly traded life sciences companies. Before his CFO experience, he spent 24 years in public accounting, including 16 years with Deloitte & Touche.

Nicole Linda Kelsey, Chief Legal Officer, Chief Compliance Officer, and Corporate Secretary

Ms. Kelsey has served as Chief Legal Officer, Chief Compliance Officer, and Corporate Secretary of AVITA Medical since 2024. Her previous roles include Chief Legal Officer and Secretary of Amyris Inc, General Counsel and Secretary at Criteo S.A., and Principal Legal Counsel for Medtronic Inc.

Niraj Doshi, Ph.D., Senior Vice President - Product Development & Program Management

Dr. Doshi has been Senior Vice President - Product Development & Program Management since 2019.

Debbie Garner, Senior Vice President - Global Marketing & Strategy

Ms. Garner has served as Senior Vice President - Global Marketing & Strategy since 2023.

AI Analysis | Feedback

The key risks to AVITA Medical's (RCEL) business are primarily centered around reimbursement challenges, financial instability, and competitive market pressures.

  1. CMS Reimbursement Delays and Claims Backlog: AVITA Medical has experienced significant revenue declines due to prolonged delays in pricing decisions by the Centers for Medicare & Medicaid Services (CMS). This has led to a substantial backlog of unpaid provider claims for its RECELL wound care product, creating uncertainty among providers regarding payment and subsequently reducing the utilization of RECELL procedures. These delays directly impacted the company's financial performance, leading to a reduction in 2025 H1 RECELL demand by 20% and revised revenue guidance. This issue has also triggered investigations into possible securities fraud and legal risks, which could result in costly settlements or reputational damage. The successful resolution of this claims backlog is considered a critical factor for the company's long-term viability.
  2. Liquidity Challenges and Inability to Achieve and Maintain Profitability: AVITA Medical has a history of significant losses and anticipates continued losses, with uncertainty around achieving or maintaining profitability. The company faces liquidity issues, with limited cash reserves and ongoing operating cash burn, necessitating further capital raises that could dilute existing shareholders. As of early 2025, the company had a limited cash runway, reportedly only a few quarters of cash remaining, alongside a notable debt. Missed revenue estimates and challenges in meeting financial goals amplify concerns about its financial stability and the potential for unfavorable financing terms.
  3. Competitive Pressures and Market Adoption Challenges: The company operates in a highly competitive wound care market, facing pressure from competitors such as TELA Bio and Spectral AI, which threaten its market share. Despite launching new products like RECELL GO Mini and Cohealyx, the impact on revenue remains unproven, and there are concerns about the lack of diversification in its acute wound care portfolio. There is also skepticism regarding whether the marginal improvements offered by RECELL are sufficient to change established practices among healthcare professionals, leading to potentially slow adoption rates that require significant marketing and education efforts.

AI Analysis | Feedback

null

AI Analysis | Feedback

AVITA Medical (RCEL) operates in the acute wound care and regenerative medicine markets with its key products, including the RECELL System (and RECELL GO), PermeaDerm, and Cohealyx. The addressable markets for these products vary by region and specific application. The addressable markets for AVITA Medical's main products and services are as follows:
  • United States Acute Wound Care (RECELL, Cohealyx, PermeaDerm): AVITA Medical targets an addressable market of approximately $1.3 billion within approximately 200 high-value U.S. burn and trauma centers. More broadly, the total addressable market (TAM) for AVITA's portfolio across all U.S. burn and trauma hospitals is estimated to be about $3.5 billion. This larger market includes a burn market TAM exceeding $1.5 billion (comprising $400 million for RECELL, $100 million for PermeaDerm, and over $1 billion for Cohealyx) and a full-thickness wound TAM exceeding $2 billion. The company aims to expand its U.S. acute wound care market TAM from $1.3 billion in 2023 to $3.5 billion by 2025.
  • United States Vitiligo Treatment (RECELL): The market opportunity for stable depigmented vitiligo lesions was approximately $1.5 billion in 2022 in the U.S..
  • European Acute Wound Care (RECELL GO): With CE Mark approval for RECELL GO, AVITA Medical anticipates opening a European market estimated at $1.5 billion. The CE Mark enables commercialization across Europe, starting with Germany, Italy, and the United Kingdom.

AI Analysis | Feedback

AVITA Medical (RCEL) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market expansions:

  1. Expansion of the RECELL System in Acute Wound Care: The company is strategically focused on broadening the deployment and utilization of its RECELL System, including RECELL GO, across the U.S. acute wound care market, specifically targeting burn, trauma, and surgical environments. This market is valued at approximately $1.3 billion. The RECELL System has demonstrated significant clinical benefits, such as reducing hospital stays by 36% in burn patients, and has received New Technology Add-on Payment (NTAP) approval from CMS for trauma wounds in the hospital inpatient setting, which is expected to bolster its adoption.
  2. Growth of Recently Launched Products (Cohealyx and PermeaDerm): AVITA Medical expects significant contributions from its newer products, Cohealyx and PermeaDerm. Cohealyx is a collagen-based dermal matrix for graft-ready dermis, while PermeaDerm serves as a protective biosynthetic cover. These products, either directly launched or marketed through partnerships, are integral to AVITA's strategy of building a comprehensive full-thickness wound care portfolio, aiming for better clinical integration and market reach.
  3. International Expansion: The company anticipates revenue growth from expanding its market presence internationally. This includes leveraging new products like Cohealyx and PermeaDerm to penetrate global markets. A notable milestone supporting this driver is the CE Mark approval for RECELL GO in Europe, which is expected to contribute to future revenue streams.
  4. Resolution of Reimbursement Challenges: AVITA Medical has faced headwinds due to reimbursement disruptions for its RECELL System, particularly with Medicare coding and payment interruptions that led to a backlog of claims and a revision of 2025 revenue guidance. As the company works towards reimbursement normalization and surgeons regain confidence in payment, the resolution of these issues is expected to drive a return to more consistent demand and utilization of the RECELL System, thereby increasing revenue.
  5. Launch of New Products such as RECELL GO mini: Future product launches, such as the planned FDA approval of RECELL GO mini, are expected to provide additional avenues for revenue growth. This expansion of the product portfolio caters to evolving market needs and reinforces AVITA Medical's position in regenerative medicine.

AI Analysis | Feedback

Share Repurchases

  • AVITA Medical repurchased $1.37 million of common stock in 2024.
  • The company repurchased $655,000 of common stock in 2023.

Share Issuance

  • In August 2025, AVITA Medical successfully completed a private placement in Australia, raising approximately US$15 million (A$23 million) through the issuance of 17.2 million new CHESS Depositary Interests (CDIs).
  • As part of an August amendment to its loan facility, the company issued 400,000 shares of common stock to Orbimed, resulting in a non-cash charge of $2.2 million in Q3 2025.
  • AVITA Medical issued $69.17 million, $900,000, $957,000, and $2.14 million in common stock in 2021, 2022, 2023, and 2024, respectively.

Inbound Investments

  • In August 2025, AVITA Medical secured approximately US$15 million from Australian institutional and professional investors through a private placement of CHESS Depositary Interests (CDIs).
  • The company received $38 million out of an approximately $53 million BARDA (Biomedical Advanced Research and Development Authority) funding for product development and inventory as of March 2023.
  • A non-cash charge of $2.2 million was related to the issuance of 400,000 shares of common stock to Orbimed in Q3 2025, as part of an amendment to the loan facility.

Outbound Investments

  • AVITA Medical's purchase of investments amounted to $24.50 million in 2024.
  • The company made significant purchases of investments totaling $78.76 million in 2023.
  • In 2022, outbound investments in the form of investment purchases were $74.36 million.

Capital Expenditures

  • Capital expenditures (PPE Investments) were $9.17 million in 2024.
  • In 2023, capital expenditures totaled $1.38 million.
  • Capital expenditures in 2022 were $452,000.

Better Bets than AVITA Medical (RCEL)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to RCEL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
21.0%21.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-8.8%-8.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.7%2.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.8%13.8%-5.1%

Recent Active Movers

More From Trefis

Peer Comparisons for AVITA Medical

Peers to compare with:

Financials

RCELIARTORGOMDXGVCELINCYMedian
NameAVITA Me.Integra .Organoge.MiMedx Vericel Incyte  
Mkt Price3.4312.575.717.0437.37100.719.80
Mkt Cap0.11.00.71.01.919.71.0
Rev LTM721,6434653932594,813429
Op Inc LTM-423115471,25619
FCF LTM-37-14-5263201,1723
FCF 3Y Avg-4344-1741758524
CFO LTM-3489-3968591,25163
CFO 3Y Avg-391311454666246

Growth & Margins

RCELIARTORGOMDXGVCELINCYMedian
NameAVITA Me.Integra .Organoge.MiMedx Vericel Incyte  
Rev Chg LTM20.6%5.0%2.1%14.8%14.1%18.1%14.4%
Rev Chg 3Y Avg31.6%1.7%0.1%17.4%17.6%13.1%15.3%
Rev Chg Q-12.7%5.6%30.7%35.3%16.6%20.0%18.3%
QoQ Delta Rev Chg LTM-3.3%1.3%8.2%8.2%3.9%5.0%4.4%
Op Mgn LTM-58.1%1.9%0.2%13.7%2.7%26.1%2.3%
Op Mgn 3Y Avg-78.7%4.3%2.5%14.3%-1.6%13.8%3.4%
QoQ Delta Op Mgn LTM4.3%1.2%3.6%1.8%2.3%4.4%2.9%
CFO/Rev LTM-46.7%5.4%-8.3%17.2%22.9%26.0%11.3%
CFO/Rev 3Y Avg-66.7%8.3%0.3%12.5%20.2%15.3%10.4%
FCF/Rev LTM-51.4%-0.9%-11.1%16.1%7.9%24.4%3.5%
FCF/Rev 3Y Avg-73.6%2.9%-3.7%11.2%2.9%13.5%2.9%

Valuation

RCELIARTORGOMDXGVCELINCYMedian
NameAVITA Me.Integra .Organoge.MiMedx Vericel Incyte  
Mkt Cap0.11.00.71.01.919.71.0
P/S1.30.61.62.67.34.12.1
P/EBIT-2.2-2.1870.819.1136.212.415.8
P/E-2.0-1.9720.925.5144.216.621.1
P/CFO-2.910.8-18.715.431.915.713.1
Total Yield-49.9%-51.3%0.1%3.9%0.7%6.0%0.4%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-18.5%1.7%-3.2%4.3%0.5%3.9%1.1%
D/E0.52.10.10.00.10.00.1
Net D/E0.21.8-0.0-0.1-0.0-0.1-0.0

Returns

RCELIARTORGOMDXGVCELINCYMedian
NameAVITA Me.Integra .Organoge.MiMedx Vericel Incyte  
1M Rtn-9.5%4.4%2.1%4.1%-5.6%-1.3%0.4%
3M Rtn-42.1%-12.8%21.0%-2.1%17.5%18.9%7.7%
6M Rtn-33.3%8.2%71.0%18.5%-10.6%49.7%13.3%
12M Rtn-70.9%-42.3%87.2%-22.6%-33.9%46.3%-28.2%
3Y Rtn-49.3%-77.7%120.5%154.2%56.8%23.8%40.3%
1M Excs Rtn-15.9%8.6%6.3%2.3%-6.5%-6.2%-2.0%
3M Excs Rtn-40.4%-13.3%16.6%-4.3%16.4%15.8%5.7%
6M Excs Rtn-43.5%-7.0%52.1%5.2%-26.7%33.0%-0.9%
12M Excs Rtn-87.5%-60.4%59.1%-40.0%-50.7%32.0%-45.4%
3Y Excs Rtn-128.3%-154.3%48.2%59.7%-21.1%-54.1%-37.6%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
RECELL50   
Biomedical Advanced Research and Development Authority (BARDA) revenue for right of first access0   
Deferred commercial revenue recognized0   
Lease revenue0   
Other wound care products0   
Single Segment 341414
Total50341414


Price Behavior

Price Behavior
Market Price$3.43 
Market Cap ($ Bil)0.1 
First Trading Date10/02/2019 
Distance from 52W High-75.6% 
   50 Days200 Days
DMA Price$3.82$5.82
DMA Trenddowndown
Distance from DMA-10.3%-41.1%
 3M1YR
Volatility71.2%98.3%
Downside Capture181.94188.80
Upside Capture-106.0438.47
Correlation (SPY)16.5%22.5%
RCEL Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.930.691.531.891.151.39
Up Beta0.58-0.10-0.030.791.381.41
Down Beta2.192.601.652.030.570.76
Up Capture82%-107%89%98%34%295%
Bmk +ve Days13263974142427
Stock +ve Days7202651109355
Down Capture78%94%204%243%140%110%
Bmk -ve Days7162452107323
Stock -ve Days11203368131377

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of RCEL With Other Asset Classes (Last 1Y)
 RCELSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-72.6%13.6%14.7%67.3%6.8%-0.5%-16.6%
Annualized Volatility97.9%17.3%19.7%19.3%15.2%17.6%35.4%
Sharpe Ratio-0.870.570.572.540.23-0.18-0.25
Correlation With Other Assets 9.5%23.4%4.8%10.7%13.3%24.5%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of RCEL With Other Asset Classes (Last 5Y)
 RCELSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-29.1%8.7%15.0%18.9%11.8%5.1%35.8%
Annualized Volatility73.6%14.5%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio-0.140.420.710.980.510.180.63
Correlation With Other Assets 18.9%32.4%7.5%10.2%24.9%16.5%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of RCEL With Other Asset Classes (Last 10Y)
 RCELSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-11.1%10.0%14.9%14.9%6.7%5.5%69.9%
Annualized Volatility177.5%16.7%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.290.500.710.840.300.230.90
Correlation With Other Assets 16.2%19.2%3.7%8.2%16.4%7.2%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity3,014,399
Short Interest: % Change Since 11152025-0.1%
Average Daily Volume215,885
Days-to-Cover Short Interest13.96
Basic Shares Quantity28,393,445
Short % of Basic Shares10.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/202510.9%10.0%3.8%
8/7/2025-21.0%7.8%-21.7%
5/8/2025-25.3%-31.7%-34.5%
2/13/202520.4%11.0%2.8%
11/7/2024-3.6%1.5%10.5%
8/8/202420.7%17.4%14.4%
5/13/20244.4%-2.2%6.0%
2/22/20240.5%6.6%-7.8%
...
SUMMARY STATS   
# Positive121011
# Negative8109
Median Positive7.7%9.2%11.4%
Median Negative-4.0%-7.7%-21.2%
Max Positive20.7%30.7%43.9%
Max Negative-25.3%-31.7%-34.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024213202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024513202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023511202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022811202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021228202210-KT 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0McNamara Robert 8292025Buy4.5010,00045,000390,470Form
1O'Toole David DCFO8262025Buy4.522,0009,040143,090Form
2McNamara Robert 8202025Buy5.0010,00050,000383,855Form
3O'Toole David DCFO8122025Buy4.812,0009,620142,650Form