Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.9%, FCF Yield is 14%

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -30%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -55%

Low stock price volatility
Vol 12M is 42%

Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.

Weak multi-year price returns
2Y Excs Rtn is -90%, 3Y Excs Rtn is -74%

Key risks
MDXG key risks include [1] its history of financial fraud allegations, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.9%, FCF Yield is 14%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -30%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 18%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%
3 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -55%
4 Low stock price volatility
Vol 12M is 42%
5 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
6 Weak multi-year price returns
2Y Excs Rtn is -90%, 3Y Excs Rtn is -74%
7 Key risks
MDXG key risks include [1] its history of financial fraud allegations, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

MiMedx (MDXG) stock has lost about 50% since 12/31/2025 because of the following key factors:

1. Reduction in Medicare Reimbursement Rates for Wound Care Products.

The primary factor driving the stock's decline was the recalibration of Medicare reimbursement rates for skin substitutes, effective January 1, 2026. This change caused significant disruption in the Wound Care market, leading to a slow recovery, decreased claims processing, and increased price competition with "dumped" products at very low prices.

2. Lower-than-expected 2026 Revenue Guidance.

Despite reporting strong fourth-quarter and full-year 2025 results that beat analyst estimates (Q4 2025 EPS of $0.14 vs. $0.09 consensus, and revenue of $118.1 million vs. $106.78 million), MiMedx issued disappointing 2026 revenue guidance. The company projected 2026 net sales between $340 million and $360 million, a substantial decrease from the $419 million reported for the full year 2025. This negative outlook, directly linked to the Medicare reimbursement changes, signaled anticipated revenue and gross margin pressure, causing the stock to decline by 1.3% the day after the announcement and drift 21.7% lower in the subsequent 45 days.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -51.1% change in MDXG stock from 12/31/2025 to 4/22/2026 was primarily driven by a -58.9% change in the company's P/E Multiple.
(LTM values as of)123120254222026Change
Stock Price ($)6.773.31-51.1%
Change Contribution By: 
Total Revenues ($ Mil)3934196.4%
Net Income Margin (%)10.4%11.6%11.8%
P/E Multiple24.510.1-58.9%
Shares Outstanding (Mil)1481480.0%
Cumulative Contribution-51.1%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/22/2026
ReturnCorrelation
MDXG-51.1% 
Market (SPY)-5.4%41.2%
Sector (XLV)-5.4%46.8%

Fundamental Drivers

The -52.6% change in MDXG stock from 9/30/2025 to 4/22/2026 was primarily driven by a -68.5% change in the company's P/E Multiple.
(LTM values as of)93020254222026Change
Stock Price ($)6.983.31-52.6%
Change Contribution By: 
Total Revenues ($ Mil)36441915.1%
Net Income Margin (%)8.8%11.6%31.2%
P/E Multiple32.110.1-68.5%
Shares Outstanding (Mil)148148-0.2%
Cumulative Contribution-52.6%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/22/2026
ReturnCorrelation
MDXG-52.6% 
Market (SPY)-2.9%36.7%
Sector (XLV)5.6%32.7%

Fundamental Drivers

The -56.4% change in MDXG stock from 3/31/2025 to 4/22/2026 was primarily driven by a -61.7% change in the company's P/E Multiple.
(LTM values as of)33120254222026Change
Stock Price ($)7.603.31-56.4%
Change Contribution By: 
Total Revenues ($ Mil)34941920.0%
Net Income Margin (%)12.2%11.6%-4.6%
P/E Multiple26.310.1-61.7%
Shares Outstanding (Mil)147148-0.8%
Cumulative Contribution-56.4%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/22/2026
ReturnCorrelation
MDXG-56.4% 
Market (SPY)16.3%36.8%
Sector (XLV)1.6%35.0%

Fundamental Drivers

The -2.9% change in MDXG stock from 3/31/2023 to 4/22/2026 was primarily driven by a -23.2% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120234222026Change
Stock Price ($)3.413.31-2.9%
Change Contribution By: 
Total Revenues ($ Mil)26841956.3%
P/S Multiple1.41.2-19.1%
Shares Outstanding (Mil)114148-23.2%
Cumulative Contribution-2.9%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/22/2026
ReturnCorrelation
MDXG-2.9% 
Market (SPY)63.3%23.4%
Sector (XLV)18.4%20.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MDXG Return-33%-54%215%10%-30%-53%-65%
Peers Return16%-32%22%1%-5%-20%-26%
S&P 500 Return27%-19%24%23%16%3%88%

Monthly Win Rates [3]
MDXG Win Rate67%33%67%50%17%0% 
Peers Win Rate56%40%58%48%48%38% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
MDXG Max Drawdown-39%-56%0%-37%-40%-53% 
Peers Max Drawdown-4%-49%-20%-29%-30%-28% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: ORGO, IART, SYK, VCEL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/22/2026 (YTD)

How Low Can It Go

Unique KeyEventMDXGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-83.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven501.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-58.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven139.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven267 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-86.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven645.2%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-92.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1175.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,444 days1,480 days

Compare to ORGO, IART, SYK, VCEL

In The Past

MiMedx's stock fell -83.4% during the 2022 Inflation Shock from a high on 9/8/2021. A -83.4% loss requires a 501.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About MiMedx (MDXG)

MiMedx Group, Inc. develops and distributes placental tissue allografts for various sectors of healthcare. It processes the human placental tissues utilizing its patented and proprietary PURION process to produce allografts that retains the tissue's inherent biological properties and regulatory proteins. The company's patented and proprietary processing method employs aseptic processing techniques in addition to terminal sterilization. Its products include EpiFix, a semi-permeable protective barrier membrane product used for the treatment of chronic wounds, including diabetic foot ulcers, venous leg ulcers, and pressure ulcers; AmnioFix, a semi-permeable protective barrier allograft, which comprises dehydrated human amnion/chorion membrane for use in surgical recovery applications; EpiCord and AmnioCord are dehydrated human umbilical cord allografts that are used to provide a protective environment for the healing process, as well as used in the advanced wound care and surgical recovery applications; and AMNIOBURN a semi-permeable protective barrier allograft used in the treatment of partial-thickness and full-thickness burns, as well as lead product includes mdHACM, a micronized form of AMNIOFIX, supplied in powder form. The company's products have applications primarily in the areas of wound care, burn, surgical, and non-operative sports medicine sectors of healthcare. It also sells allografts for dental applications on an original equipment manufacturer basis. The company sells its products through direct sales force and independent sales agents, as well as through independent distributors primarily in the United States. MiMedx Group, Inc. is headquartered in Marietta, Georgia.

AI Analysis | Feedback

Here are 1-2 brief analogies for MiMedx (MDXG):

  • Like a specialized Amgen (AMGN) for advanced tissue and wound repair.
  • Similar to Organogenesis (ORGO), but focused on placental tissue products for healing.

AI Analysis | Feedback

  • EpiFix: A semi-permeable protective barrier membrane used for treating chronic wounds like diabetic foot and pressure ulcers.
  • AmnioFix: A semi-permeable protective barrier allograft made from dehydrated human amnion/chorion membrane for surgical recovery applications.
  • EpiCord and AmnioCord: Dehydrated human umbilical cord allografts used to provide a protective environment for healing in advanced wound care and surgical recovery.
  • AMNIOBURN: A semi-permeable protective barrier allograft specifically used in the treatment of partial-thickness and full-thickness burns.
  • mdHACM: A micronized, powder form of AMNIOFIX.

AI Analysis | Feedback

MiMedx (MDXG) sells its products primarily to healthcare organizations and professionals rather than directly to individuals or a few named major corporate customers. Its sales approach, utilizing a direct sales force, independent sales agents, and distributors, indicates a broad customer base across various healthcare sectors. The major categories of customers it serves include:

  • Hospitals and Surgical Centers: These institutions utilize MiMedx products for surgical recovery applications, burn treatment (e.g., AMNIOBURN), and advanced wound care within inpatient and outpatient settings.
  • Specialized Wound Care Clinics: These facilities are key customers for products like EpiFix, which treats chronic wounds such as diabetic foot ulcers, venous leg ulcers, and pressure ulcers.
  • Sports Medicine and Orthopedic Clinics: These practices use MiMedx's allografts for non-operative sports medicine applications and surgical recovery.

AI Analysis | Feedback

null

AI Analysis | Feedback

Joseph H. Capper, Chief Executive Officer

Mr. Capper joined MiMedx in January 2023. He brings nearly 30 years of experience in MedTech and Life Sciences leadership roles. Mr. Capper previously served as CEO of BioTelemetry, where he led a significant turnaround that culminated in its acquisition by Royal Philips for $2.8 billion. Prior to BioTelemetry, he was President and CEO of both Home Diagnostics and CCS Medical. Earlier in his career, he held several leadership roles at Bayer AG and served as an officer in the U.S. Navy as a naval aviator.

Doug Rice, Chief Financial Officer

Mr. Rice joined MiMedx in July 2023. He has more than a decade of experience in the MedTech industry. Most recently, he served as the CFO of Orthofix Medical. Prior to Orthofix, Mr. Rice was CFO at Vision Source and held various finance leadership roles at McAfee and Concentra. He began his career at PricewaterhouseCoopers and is a Certified Public Accountant.

Ricci S. Whitlow, Chief Operating Officer

Ms. Whitlow joined MiMedx in January 2023. She brings over 30 years of Life Sciences and Pharmaceutical experience, with a background in operational leadership. Her prior roles include President, Clinical Supply Services at Catalent Pharma Solutions, and leadership positions at Optinose, LifeCell, Kinetic Concepts, and Johnson & Johnson.

Kim Moller, Chief Commercial Officer

Ms. Moller was promoted to Chief Commercial Officer in June 2024, having served as Senior Vice President of Sales since August 2020. She has nearly three decades of experience in sales leadership, including successfully executing strategic growth plans for prominent healthcare companies such as 3M and its subsidiaries Acelity and KCI.

William Frank Hulse, General Counsel and Chief Administrative Officer

Mr. Hulse joined MiMedx in December 2019, bringing over two decades of experience in large law firms and life sciences organizations, with significant legal, risk management, compliance, and operational expertise. Before MiMedx, he was a member of Dykema, a national law firm. Prior to that, he held various roles of increasing responsibility at Acelity, LP, Inc. (formerly Kinetic Concepts, Inc.), including Chief Compliance Officer and Senior Vice President for Enterprise Risk Management, Quality, and Regulatory, and also served as Division General Counsel.

AI Analysis | Feedback

The key risks to MiMedx (MDXG) primarily stem from its reliance on evolving healthcare reimbursement policies, the highly competitive nature of its market, and ongoing legal and intellectual property challenges.

  1. Medicare Reimbursement Changes: MiMedx faces significant uncertainty and potential market disruption due to upcoming changes in Medicare reimbursement policies, particularly the "2026 Regulatory Cliff" for its regenerative biomaterial products and skin substitutes. The Centers for Medicare and Medicaid Services (CMS) is implementing new payment approaches, including fixed reimbursement rates and adjustments to Local Coverage Determinations (LCDs), which are anticipated to lead to price pressure and a potential temporary stall in revenue growth. This regulatory shift is a major concern, as the company is highly dependent on the U.S. market. While MiMedx is proactively adapting its product mix and leveraging its platform to manage this transition, it remains a significant near-term headwind, impacting 2026 revenue guidance.
  2. Intense Market Competition: The regenerative medicine and wound care industries in which MiMedx operates are highly competitive. The company competes with numerous established tissue processors, medical device manufacturers, and new entrants, some of whom offer high-priced, clinically unproven skin substitutes. This intense competition can lead to customer and sales force attrition and necessitates continuous innovation and product differentiation for MiMedx to maintain its market share. Changes in CMS policies, such as the withdrawal of certain LCDs, could also intensify competitive pressures.
  3. Legal and Intellectual Property (IP) Challenges: MiMedx has a history of legal disputes, including ongoing litigation with competitors and former employees, which results in increased general and administrative expenses and poses risks to the company's reputation. The company’s business relies on its proprietary PURION process and an extensive patent portfolio, which it actively defends through lawsuits against alleged infringers. However, the ability to fully protect its intellectual property is uncertain, and there is an inherent risk of becoming subject to infringement claims from other parties. While past favorable rulings demonstrate their commitment to IP defense, ongoing legal battles can consume significant financial and management resources.

AI Analysis | Feedback

null

AI Analysis | Feedback

MiMedx Group, Inc. (MDXG) operates in several significant addressable markets for its placental tissue allografts, primarily in wound care, surgical recovery, burn treatment, and sports medicine. Here are the estimated addressable market sizes for MiMedx's main products and services: * **Advanced Wound Care and Surgical Markets:** The combined addressable market for MiMedx's products in the United States and Japan is estimated at $3.9 billion. MiMedx itself estimates the combined U.S. wound and surgical market for its products to be currently $2.0 billion ($1.1 billion in wound; $0.9 billion in surgical) and anticipates it will grow at an annual rate of 7-10% from 2023. * **Global Wound Care Market:** This market was valued at USD 24.08 billion in 2025 and is projected to reach USD 33.62 billion by 2033, growing at a CAGR of 4.28% from 2026 to 2033. Another estimate places the global wound care market at USD 22.37 billion in 2025, projected to reach USD 41.22 billion by 2034 with a CAGR of 7.05%. North America held the largest share of this market, accounting for 46.88% in 2025. * **Global Advanced Wound Care Management Market:** This market was estimated to be worth USD 10.65 billion in 2024 and is projected to reach USD 17.50 billion by 2035, with a CAGR of 4.62%. North America is expected to generate the highest demand in this market. Another report valued the global advanced wound care market at USD 13.32 billion in 2025, expecting it to grow to USD 23.33 billion by 2034 with a CAGR of 6.52%. North America dominated with a valuation of USD 5.66 billion in 2025. * **Skin Substitutes Market:** This market, a key segment for MiMedx, is projected to grow from $1.1 billion in 2021 to $2.0 billion by 2026, with a compound annual growth rate (CAGR) of 12%. * **Global Burn Care Market (relevant for AMNIOBURN):** The global burn care market size was valued at USD 2.4 billion in 2023 and is anticipated to reach USD 4.6 billion by 2032, growing at a CAGR of 7.4%. The North America burn care market size in 2023 was valued at USD 915.5 million. The global deep burn treatment market was estimated at $5 billion in 2025 and is projected to exceed $9 billion by 2033, exhibiting a CAGR of approximately 7%. * **Global Amniotic Products Market (relevant for EpiFix, AmnioFix, EpiCord, AmnioCord, mdHACM):** This market was valued at USD 910.78 million in 2023 and is expected to reach USD 1,734.03 million by 2032, growing at a CAGR of 7.42%. The U.S. Amniotic Products Market size was valued at USD 68.48 million in 2023 and holds a market share of around 75% of the global market. Another source states the global amniotic products market is expected to reach USD 1,451.2 million by 2030, with a CAGR of 8.7%. * **Mohs Micrographic Surgery (an application for EpiFix):** There are over 850,000 annual Mohs procedures performed in the U.S., representing a significant market opportunity for products like EpiFix. * **Global Sports Medicine Market (relevant for non-operative sports medicine applications):** This market was valued at USD 7.30 billion in 2024 and is projected to reach USD 15.25 billion by 2033, growing at a CAGR of 8.6% from 2025 to 2033. North America dominated the global market with a revenue share of 51.36% in 2024. * **Global Skin Graft Market:** This market was valued at USD 418.2 million in 2025 and is projected to grow from USD 441.7 million in 2026 to USD 699.2 million by 2034, with a CAGR of 5.90%. North America dominated the global market in 2025, with the regional market valued at USD 306.8 million.

AI Analysis | Feedback

MiMedx (MDXG) is expected to drive future revenue growth over the next 2-3 years through several key strategies:
  • Expansion and Diversification of Surgical Business: MiMedx is focusing on expanding its surgical applications, with the surgical segment demonstrating strong growth, including a 20% increase for the full year 2025 and 25% growth in Q4 2025. This expansion is supported by new commercial hires and recent portfolio additions, such as AmnioFix Thyroid Shield and the licensing of three 510(k)-cleared products for surgical applications, targeting high-growth specialties.
  • Launch and Uptake of New Products: The company's wound care segment has experienced strong growth, driven by the successful uptake of recently launched products like EpiExpress and Emerge. MiMedx also plans to continue innovating and diversifying its product portfolio in 2026.
  • Continued Investment in Research and Development (R&D) and Clinical Evidence: MiMedx views scientific research as a crucial element of its growth strategy, continuing investments in R&D. This includes ongoing clinical trials, such as a near-completed randomized controlled trial (RCT) for EpiEffect and a planned new RCT for ChorioFix, aimed at long-term differentiation in clinical efficacy.
  • Adaptation and Stabilization within the Wound Care Market: Despite near-term disruptions due to Medicare reimbursement changes, MiMedx anticipates a sequential increase in revenue throughout 2026 as the wound care market adjusts and stabilizes. The company expects to recover to historical double-digit top-line growth by 2027, confident in its ability to compete effectively within the new reimbursement framework.

AI Analysis | Feedback

Share Repurchases

  • MiMedx's Board of Directors authorized a share repurchase program of up to $100 million over a two-year period, announced on February 25, 2026.
  • This program is intended to return capital to shareholders while maintaining flexibility for organic investment and potential mergers and acquisitions.

Share Issuance

  • On March 10, 2026, the Chief Commercial Officer acquired 42,845 shares through the vesting of performance stock units, with 21,270 shares withheld for tax obligations.
  • The Chief Financial Officer acquired 243,000 shares upon the vesting of performance stock units covering the period from January 1, 2023, to December 31, 2025, with 96,363 shares disposed of to satisfy tax obligations.
  • On March 4, 2026, the Chief Executive Officer was awarded 371,094 shares of common stock as restricted stock.

Outbound Investments

  • MiMedx's acquisitions amounted to $3.1 million in Q3 2025.
  • The total annual value of acquisitions for fiscal year 2024 was $7.9 million.
  • The highest quarterly value for acquisitions in the past five years was $5.0 million during Q1 2024.

Capital Expenditures

  • Capital expenditures in the most recent quarter totaled -$0.29 million.
  • In the last 12 months, capital expenditures were -$1.03 million.
  • Projected capital expenditures are $4 million for 2025 and $5 million for 2026, with an expected focus on long-term assets and infrastructure.

Better Bets vs. MiMedx (MDXG)

Trade Ideas

Select ideas related to MDXG.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PGNY_3312026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312026PGNYProgynyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
CNC_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026CNCCenteneDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-0.6%
OSCR_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026OSCROscar HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.0%3.0%-2.6%
WAT_3202026_Monopoly_xInd_xCD_Getting_Cheaper03202026WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-3.3%
GILD_3202026_Quality_Momentum_RoomToRun_10%03202026GILDGilead SciencesQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.6%1.6%-2.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MDXGORGOIARTSYKVCELMedian
NameMiMedx Organoge.Integra .Stryker Vericel  
Mkt Price3.312.4110.75329.3534.3710.75
Mkt Cap0.50.30.8126.01.70.8
Rev LTM4195631,63525,116276563
Op Inc LTM6456185,0591156
FCF LTM69-24-454,2832525
FCF 3Y Avg51-5143,635914
CFO LTM74-10505,0445252
CFO 3Y Avg56121074,3324856

Growth & Margins

MDXGORGOIARTSYKVCELMedian
NameMiMedx Organoge.Integra .Stryker Vericel  
Rev Chg LTM20.0%16.8%1.5%11.2%16.5%16.5%
Rev Chg 3Y Avg16.2%8.1%1.7%10.8%18.9%10.8%
Rev Chg Q27.1%77.7%-1.7%11.4%23.3%23.3%
QoQ Delta Rev Chg LTM6.4%21.2%-0.5%3.0%6.8%6.4%
Op Inc Chg LTM7.7%159.6%-36.7%8.4%144.4%8.4%
Op Inc Chg 3Y Avg139.8%62.5%-54.8%17.8%125.5%62.5%
Op Mgn LTM15.3%9.9%1.1%20.1%4.0%9.9%
Op Mgn 3Y Avg14.6%5.8%3.4%20.0%0.9%5.8%
QoQ Delta Op Mgn LTM1.5%9.7%-0.8%0.5%1.3%1.3%
CFO/Rev LTM17.7%-1.8%3.1%20.1%18.8%17.7%
CFO/Rev 3Y Avg15.0%2.8%6.7%19.0%20.4%15.0%
FCF/Rev LTM16.6%-4.3%-2.8%17.1%9.0%9.0%
FCF/Rev 3Y Avg13.8%-0.7%1.0%15.9%3.5%3.5%

Valuation

MDXGORGOIARTSYKVCELMedian
NameMiMedx Organoge.Integra .Stryker Vericel  
Mkt Cap0.50.30.8126.01.70.8
P/S1.20.50.55.06.31.2
P/Op Inc7.75.545.924.9157.424.9
P/EBIT7.65.5-1.724.696.67.6
P/E10.18.3-1.638.8105.310.1
P/CFO6.6-29.716.425.033.516.4
Total Yield9.9%12.1%-62.6%3.6%0.9%3.6%
Dividend Yield0.0%0.0%0.0%1.0%0.0%0.0%
FCF Yield 3Y Avg4.5%-0.5%-0.6%2.8%0.5%0.5%
D/E0.00.32.50.10.10.1
Net D/E-0.3-0.02.10.1-0.0-0.0

Returns

MDXGORGOIARTSYKVCELMedian
NameMiMedx Organoge.Integra .Stryker Vericel  
1M Rtn-21.9%-2.4%14.0%-0.7%5.9%-0.7%
3M Rtn-37.9%-37.2%-11.8%-9.0%-8.9%-11.8%
6M Rtn-50.7%-40.9%-30.5%-14.8%-5.7%-30.5%
12M Rtn-50.4%-44.3%-31.4%-4.5%-12.8%-31.4%
3Y Rtn-11.7%16.4%-81.5%11.7%11.6%11.6%
1M Excs Rtn-30.4%-10.9%5.5%-9.2%-2.5%-9.2%
3M Excs Rtn-41.7%-41.1%-15.6%-12.8%-12.7%-15.6%
6M Excs Rtn-56.9%-46.9%-37.5%-19.1%-10.6%-37.5%
12M Excs Rtn-87.8%-81.1%-67.6%-40.5%-54.3%-67.6%
3Y Excs Rtn-74.3%-55.0%-153.6%-56.1%-60.0%-60.0%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Wound231206   
Surgical118116   
Wound & Surgical  268239 
Corporate & Other   3 
Regenerative Medicine   17 
Advanced Wound Care    209
Other    8
Section 351    32
Total349321268259248


Price Behavior

Price Behavior
Market Price$3.31 
Market Cap ($ Bil)0.5 
First Trading Date06/24/2008 
Distance from 52W High-58.4% 
   50 Days200 Days
DMA Price$4.37$6.16
DMA Trenddowndown
Distance from DMA-24.2%-46.2%
 3M1YR
Volatility40.0%42.0%
Downside Capture1.241.02
Upside Capture51.5967.18
Correlation (SPY)38.3%31.0%
MDXG Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta1.791.421.061.120.790.79
Up Beta2.531.241.550.770.530.68
Down Beta1.971.790.761.130.850.86
Up Capture65%63%-27%39%47%55%
Bmk +ve Days7162765139424
Stock +ve Days7162151106354
Down Capture215%174%204%160%128%97%
Bmk -ve Days12233358110323
Stock -ve Days14254172137377

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MDXG
MDXG-51.6%41.8%-1.63-
Sector ETF (XLV)12.0%15.9%0.5232.1%
Equity (SPY)26.7%12.5%1.7734.2%
Gold (GLD)38.9%27.4%1.196.1%
Commodities (DBC)23.5%16.2%1.32-7.9%
Real Estate (VNQ)15.6%13.6%0.8216.5%
Bitcoin (BTCUSD)-12.8%42.6%-0.2116.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MDXG
MDXG-23.7%62.1%-0.15-
Sector ETF (XLV)5.6%14.6%0.2027.7%
Equity (SPY)10.5%17.1%0.4834.7%
Gold (GLD)21.5%17.8%0.992.6%
Commodities (DBC)10.7%18.8%0.472.1%
Real Estate (VNQ)3.6%18.8%0.0928.7%
Bitcoin (BTCUSD)3.8%56.4%0.2913.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MDXG
MDXG-15.7%67.4%0.04-
Sector ETF (XLV)9.5%16.5%0.4624.6%
Equity (SPY)13.8%17.9%0.6628.8%
Gold (GLD)13.9%15.9%0.732.9%
Commodities (DBC)8.1%17.6%0.387.4%
Real Estate (VNQ)5.4%20.7%0.2324.2%
Bitcoin (BTCUSD)68.1%66.9%1.077.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity7.7 Mil
Short Interest: % Change Since 315202624.1%
Average Daily Volume1.2 Mil
Days-to-Cover Short Interest6.3 days
Basic Shares Quantity148.1 Mil
Short % of Basic Shares5.2%

Returns Analyses

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/25/2026-6.4%-8.7%-25.4%
10/29/20252.9%10.7%-7.2%
7/30/202510.3%11.0%10.1%
2/26/20251.6%0.9%-3.4%
10/30/202420.4%31.8%62.6%
7/31/2024-10.3%-15.8%-10.2%
2/28/2024-0.5%-1.6%-6.1%
10/30/20233.8%5.9%23.1%
...
SUMMARY STATS   
# Positive997
# Negative8810
Median Positive5.4%10.7%20.5%
Median Negative-5.1%-6.9%-6.6%
Max Positive20.4%31.8%62.6%
Max Negative-13.0%-15.8%-29.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/25/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202504/30/202510-Q
12/31/202402/26/202510-K
09/30/202410/30/202410-Q
06/30/202407/31/202410-Q
03/31/202404/30/202410-Q
12/31/202302/28/202410-K
09/30/202310/30/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202202/28/202310-K
09/30/202211/02/202210-Q
06/30/202208/02/202210-Q
03/31/202205/03/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/25/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue340.00 Mil350.00 Mil360.00 Mil  Higher New
2026 Operating Margin20.0%21.0% -6.7%-1.5%LoweredGuidance: 22.5% for 2025
2026 Revenue Growth 12.0% 9.1%1.0%RaisedGuidance: 11.0% for 2025

Prior: Q3 2025 Earnings Reported 10/29/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Revenue Growth11.0%12.0%13.0%9.1%1.0%RaisedGuidance: 11.0% for 2025
2025 Adjusted EBITDA Margin22.0%22.5%23.0%12.5%2.5%RaisedGuidance: 20.0% for 2025