Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 12%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.3%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -53%

Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Diabetes Management, Targeted Therapies, Show more.

Weak multi-year price returns
2Y Excs Rtn is -44%, 3Y Excs Rtn is -53%

Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 14.38

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4.3%

Key risks
ORGO key risks include [1] persistent reimbursement uncertainty impacting revenue and its 2025 guidance and [2] significant financial underperformance marked by negative earnings, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 12%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.3%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -53%
2 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Diabetes Management, Targeted Therapies, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -44%, 3Y Excs Rtn is -53%
4 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 14.38
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -4.3%
6 Key risks
ORGO key risks include [1] persistent reimbursement uncertainty impacting revenue and its 2025 guidance and [2] significant financial underperformance marked by negative earnings, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Organogenesis (ORGO) stock has lost about 55% since 12/31/2025 because of the following key factors:

1. Significantly weaker-than-anticipated Fiscal Year 2026 revenue guidance overshadowed strong Q4 2025 results. Organogenesis reported record Q4 2025 net product revenue of $225.1 million, an increase of 78% year-over-year, and exceeded analyst estimates. However, the company issued a significantly reduced outlook for fiscal year 2026, projecting total net revenue between $350.0 million and $420.0 million, representing a decline in the range of 25% to 38% compared to $564.2 million in 2025. The stock declined by 13.24% on the day this guidance was published.

2. Clinician confusion and market disruption from CMS regulatory changes severely impacted product utilization. The primary driver for the negative 2026 guidance was attributed to "significant clinician confusion and related impact on utilization of our PMA-approved product as a result of CMS's commentary on December 30". These sweeping changes from the Centers for Medicare & Medicaid Services (CMS) aimed to reform coverage and payment for skin substitutes, creating market uncertainty. This regulatory disruption is expected to cause an approximate 50% year-over-year decline in revenue for the first quarter of 2026.

Show more

Stock Movement Drivers

Fundamental Drivers

The -53.9% change in ORGO stock from 12/31/2025 to 4/8/2026 was primarily driven by a -98.7% change in the company's P/E Multiple.
(LTM values as of)123120254082026Change
Stock Price ($)5.182.39-53.9%
Change Contribution By: 
Total Revenues ($ Mil)46556321.2%
Net Income Margin (%)0.2%6.6%2940.7%
P/E Multiple654.08.2-98.7%
Shares Outstanding (Mil)1271270.0%
Cumulative Contribution-53.9%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/8/2026
ReturnCorrelation
ORGO-53.9% 
Market (SPY)-5.4%36.5%
Sector (XLV)-3.3%14.9%

Fundamental Drivers

The -43.4% change in ORGO stock from 9/30/2025 to 4/8/2026 was primarily driven by a -56.8% change in the company's P/S Multiple.
(LTM values as of)93020254082026Change
Stock Price ($)4.222.39-43.4%
Change Contribution By: 
Total Revenues ($ Mil)42956331.1%
P/S Multiple1.20.5-56.8%
Shares Outstanding (Mil)1271270.0%
Cumulative Contribution-43.4%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/8/2026
ReturnCorrelation
ORGO-43.4% 
Market (SPY)-2.9%23.7%
Sector (XLV)8.0%12.4%

Fundamental Drivers

The -44.7% change in ORGO stock from 3/31/2025 to 4/8/2026 was primarily driven by a -98.7% change in the company's P/E Multiple.
(LTM values as of)33120254082026Change
Stock Price ($)4.322.39-44.7%
Change Contribution By: 
Total Revenues ($ Mil)48256316.8%
Net Income Margin (%)0.2%6.6%3582.4%
P/E Multiple650.68.2-98.7%
Shares Outstanding (Mil)1301272.2%
Cumulative Contribution-44.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/8/2026
ReturnCorrelation
ORGO-44.7% 
Market (SPY)16.3%30.8%
Sector (XLV)3.9%24.8%

Fundamental Drivers

The 12.2% change in ORGO stock from 3/31/2023 to 4/8/2026 was primarily driven by a 90.9% change in the company's Net Income Margin (%).
(LTM values as of)33120234082026Change
Stock Price ($)2.132.3912.2%
Change Contribution By: 
Total Revenues ($ Mil)45156324.9%
Net Income Margin (%)3.4%6.6%90.9%
P/E Multiple18.08.2-54.4%
Shares Outstanding (Mil)1311273.2%
Cumulative Contribution12.2%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/8/2026
ReturnCorrelation
ORGO12.2% 
Market (SPY)63.3%28.4%
Sector (XLV)21.0%21.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
ORGO Return23%-71%52%-22%62%-56%-70%
Peers Return-16%-19%39%25%9%-18%7%
S&P 500 Return27%-19%24%23%16%-3%76%

Monthly Win Rates [3]
ORGO Win Rate42%25%42%42%67%0% 
Peers Win Rate52%43%52%50%43%35% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
ORGO Max Drawdown-3%-73%-30%-44%-17%-57% 
Peers Max Drawdown-23%-35%-22%-24%-28%-20% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: IART, MDXG, SYK, MDT, AXGN. See ORGO Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/8/2026 (YTD)

How Low Can It Go

Unique KeyEventORGOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-91.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1129.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven85.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven247 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-97.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven4101.7%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to IART, MDXG, SYK, MDT, AXGN

In The Past

Organogenesis's stock fell -91.9% during the 2022 Inflation Shock from a high on 5/3/2021. A -91.9% loss requires a 1129.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Organogenesis (ORGO)

Organogenesis Holdings Inc., a regenerative medicine company develops, manufactures, and commercializes solutions for the advanced wound care, and surgical and sports medicine markets in the United States. The company's advanced wound care products include Affinity, an amniotic membrane wound covering in which viable cells growth factors/cytokines, and ECM proteins in the native tissue are preserved; Apligraf, a bioengineered living cell therapy that produce spectrum of cytokines and growth factors; Dermagraft, a bioengineered product that produces human collagen, ECM, proteins, and cytokines; NuShield, a wound covering tissue includes both amnion and chorion membranes for spongy/intermediate layer intact; PuraPly , a antimicrobial barrier that enables conformability and fluid drainage; and Novachor, an amniotic membrane wound covering in which viable cells, growth factors/cytokines, and ECM proteins are preserved. Its surgical and sports medicine products comprise NuCel, a dehydrated placental tissue surgically applied to the target tissue to support native healing; ReNu, a cryopreserved suspension used to support healing of soft tissues; and FiberOS and OCMP used as a bone void filler primarily in orthopedic and neurosurgical applications. The company's pipeline products include PuraPly XT and PuraPly MZ to treat chronic, acute, and open wounds; PuraForce, a bioengineered porcine collagen surgical matrix for use in soft tissue reinforcement applications; and TransCyte, a bioengineered tissue for the treatment of partial thickness burns. It serves hospitals, wound care centers, government facilities, ambulatory service centers, and physician office through direct sales force and independent agencies. The company was founded in 1985 and is headquartered in Canton, Massachusetts.

AI Analysis | Feedback

Here are 1-2 brief analogies to describe Organogenesis:

  • Think of Organogenesis as a Medtronic or Johnson & Johnson for biological wound healing and tissue regeneration.
  • It's like Stryker or Zimmer Biomet, but instead of metal implants, they provide advanced bioengineered tissues and cells for regenerating soft tissue and healing wounds.

AI Analysis | Feedback

Organogenesis (ORGO) offers the following major products:

  • Affinity: An amniotic membrane wound covering preserving viable cells, growth factors, and ECM proteins.
  • Apligraf: A bioengineered living cell therapy producing a spectrum of cytokines and growth factors.
  • Dermagraft: A bioengineered product that produces human collagen, ECM proteins, and cytokines.
  • NuShield: A wound covering tissue that includes both amnion and chorion membranes.
  • PuraPly: An antimicrobial barrier designed for conformability and fluid drainage in wound care.
  • Novachor: An amniotic membrane wound covering preserving viable cells, growth factors, and ECM proteins.
  • NuCel: Dehydrated placental tissue surgically applied to support native healing.
  • ReNu: A cryopreserved suspension used to support the healing of soft tissues.
  • FiberOS and OCMP: Bone void fillers primarily for orthopedic and neurosurgical applications.

AI Analysis | Feedback

Organogenesis (ORGO) sells its products primarily to various healthcare institutions and facilities rather than directly to individuals. The company's major customers are not specific named companies with identifiable stock symbols, but rather categories of healthcare providers and organizations that procure its regenerative medicine solutions. These include:

  • Hospitals
  • Wound care centers
  • Government facilities
  • Ambulatory service centers
  • Physician offices

AI Analysis | Feedback

null

AI Analysis | Feedback

Gary S. Gillheeney, Sr. President and Chief Executive Officer

Gary S. Gillheeney, Sr. has served as President and Chief Executive Officer of Organogenesis since 2014. Prior to this, he was Executive Vice President, Chief Operating Officer, and Chief Financial Officer from 2003 to 2014, and Chief Financial Officer from 2002 to 2003 at Organogenesis. Before joining Organogenesis, Mr. Gillheeney held executive positions, including Chief Operating Officer, Chief Financial Officer, Treasurer, and Secretary, at Innovative Clinical Solutions, Ltd., a provider of decision support and clinical knowledge solutions to healthcare staff, from 1999 to 2002. He also served as Senior Vice President, Chief Financial Officer, Treasurer, and Assistant Secretary at Providence Energy Corporation. Mr. Gillheeney was recognized as an Ernst & Young's "Entrepreneur of the Year" in 2009 for his contributions at Organogenesis.

David C. Francisco Chief Financial Officer

David C. Francisco has been the Chief Financial Officer of Organogenesis since 2021. Before joining the company, Mr. Francisco spent 20 years at PerkinElmer, Inc. (NYSE: PKI), a provider of products, services, and solutions for the diagnostics, life sciences, and applied markets. His most recent role at PerkinElmer was Vice President and Treasurer from 2017 to 2021. During his tenure at PerkinElmer, he held various leadership positions, including Vice President, Investor Relations, Vice President of Financial Operations, and Chief Financial Officer of its Human Health segment.

Patrick Bilbo Chief Operating Officer

Patrick Bilbo has served as Chief Operating Officer since 2017. He previously held other executive positions at Organogenesis since 1999, including Senior Vice President, Regulatory, Government Affairs and Administration, until 2017. Before joining Organogenesis, Mr. Bilbo was Director, Regulatory and Clinical Affairs, for Cytyc Corporation from 1994 to 1998. He has over 30 years of experience in regenerative medicine, biotechnology, and medical devices. Mr. Bilbo was also part of the Organogenesis research and product development team that developed Apligraf® and led the successful development of the company's PuraPly and PuraPly Antimicrobial product lines.

Brian Grow Chief Commercial Officer

Brian Grow has served as Chief Commercial Officer of Organogenesis since 2017. He joined Organogenesis in 2004 and held various roles with increasing responsibility, including Director of Sales, Commercial Operations from 2013 to 2016, Associate Director, Marketing from 2012 to 2013, Project Manager—Apligraf from 2011 to 2013, Regional Sales Manager from 2006 to 2011, and Tissue Regeneration Specialist from 2004 to 2006. Prior to his time at Organogenesis, Mr. Grow worked as a pharmaceutical sales representative for Bristol-Myers Squibb from 2003 to 2004 and as a tissue engineering specialist for Innovex/Novartis from 2000 to 2003.

Lori Freedman Chief Administrative and Legal Officer

Lori Freedman has served as Chief Administrative and Legal Officer of Organogenesis since 2023. She joined Organogenesis in 2017 and held the position of Vice President and General Counsel since 2018. Previously, Mrs. Freedman was Vice President, Corporate Affairs & General Counsel of pSivida Corp., a specialty biopharmaceutical company, from 2001 to 2016. Before that, she served as Vice President, General Counsel for Allaire Corporation, a computer software company, from 1998 to 2001.

AI Analysis | Feedback

Here are the key risks to Organogenesis (ORGO):

  1. Reimbursement and Regulatory Policy Changes by CMS: Organogenesis faces significant and immediate challenges due to recent policy changes and commentary from the Centers for Medicare & Medicaid Services (CMS). These actions, including the withdrawal of Local Coverage Determinations (LCDs) and statements regarding discarded products, are projected to cause a substantial decline in the company's revenue, with a forecasted drop of 25% to 38% year-over-year for 2026. This directly impacts the utilization and reimbursement of its advanced wound care products.
  2. Market Competition and Pricing Pressure: The advanced wound care and surgical/sports medicine markets are highly competitive. Organogenesis contends with aggressive pricing strategies from competitors and the potential for broader market contraction as various products may lose coverage under new LCDs. This competitive environment can exert pressure on the company's market share, pricing, and overall profitability.
  3. Clinician Confusion and Market Disruption: A direct consequence of the recent CMS policy shifts and commentary is widespread clinical confusion and material disruption in the market. This uncertainty among healthcare providers significantly impacts the utilization of Organogenesis's PMA-approved products, contributing to immediate operational challenges and market instability.

AI Analysis | Feedback

null

AI Analysis | Feedback

Organogenesis Holdings Inc. operates in the advanced wound care and surgical and sports medicine markets. The addressable market sizes for their main products are as follows:

  • The total addressable market for Organogenesis's Advanced Wound Care and Surgical & Sports Medicine products was estimated to be approximately $24 billion in 2021.
  • For Advanced Wound Care products, the addressable market was approximately $10 billion in 2021, encompassing both the U.S. and global markets. The global advanced wound care market was valued at approximately $12.5 billion in 2025 and is projected to reach $23.33 billion by 2034. North America held a 42.52% share of the advanced wound care market in 2025. The European advanced wound care sector represents a $2.1 billion market.
  • For Surgical & Sports Medicine products, the addressable market was approximately $14 billion in the U.S. in 2021.

AI Analysis | Feedback

Organogenesis (ORGO) anticipates several key drivers to fuel its future revenue growth over the next two to three years, building on its regenerative medicine solutions for advanced wound care and surgical and sports medicine markets.

One primary driver is the continued **expansion of the PuraPly antimicrobial franchise**, particularly with the 2024–2025 rollout of the PuraPly XT line. This expansion targets more complex surgical applications and higher-acuity procedures, moving beyond chronic wound clinics into perioperative and surgical and sports medicine (SSM) settings.

Another significant growth area is the **growth and expansion within the Surgical and Sports Medicine (SSM) market**. Organogenesis is actively pursuing market share in the estimated $1.5 billion surgical market, with its ReNu franchise identified as a primary growth vector. The company aims for the SSM segment to constitute 30% of its total revenue by 2027. Furthermore, the "Renew program" is expected to transform treatment for knee osteoarthritis, expanding the company's mission into new markets.

Organogenesis also expects revenue growth from **enhanced commercial execution and deeper market penetration** through its expanded direct sales force. The sales organization has grown to over 350 specialized representatives focusing on high-volume hospital systems and outpatient wound centers, aiming to accelerate the adoption of its regenerative therapies.

Further driving future revenue is the company's commitment to **product pipeline advancement and strategic acquisitions**. In 2024, Organogenesis made a landmark acquisition of novel extracellular matrix technology, which expanded its total addressable market by an estimated $500 million. The company continues to invest significantly in research and development to foster innovation and develop new therapies.

Lastly, **international market expansion** is slated to contribute to revenue growth. Organogenesis is aggressively pursuing entry into international markets, with a focused commercial launch planned for key European markets in Q4 2025. The company's strategy includes capturing a 5% market share within Europe's $2.1 billion advanced wound care sector within three years.

AI Analysis | Feedback

Share Repurchases

  • Organogenesis repurchased 500,000 shares of its Class A common stock from the GN 2016 Family Trust for approximately $2.03 million, at a price of $4.057 per share, with the transaction expected to close around December 3, 2024.
  • The company's cash flow statements show common stock repurchases of $1.89 million in 2025, $26.65 million in 2024, $0.33 million in 2023, $0.65 million in 2022, and $0.74 million in 2021.

Share Issuance

  • Organogenesis recorded common stock issuances of $0.16 million in 2025, $1.25 million in 2024, $2.07 million in 2022, and $2.2 million in 2021.
  • In February 2026, the President and CEO, Gary S. Gillheeney, received equity awards including 890,625 restricted stock units and 186,968 shares of Class A common stock as part of a 2025 performance share award vesting.
  • Several directors made open-market purchases, including Arthur S. Leibowitz acquiring 5,000 shares for $13,405 on March 9, 2026, and Michael Driscoll buying 10,000 shares for approximately $26,688 on the same date. Additionally, Lori Freedman, Chief Administrative and Legal Officer, purchased 252,264 shares on June 6, 2025.

Inbound Investments

  • As of Q4 2025, institutional investors demonstrated increased positions in Organogenesis, with firms like D. E. Shaw & Co., Inc. adding 1,476,843 shares, Norges Bank adding 1,032,700 shares, and Jane Street Group, LLC adding 793,839 shares.
  • The company's Q4 2025 earnings transcript noted that Organogenesis is "well capitalized" through cash on hand, working capital, and availability under its $75 million revolving credit facility.

Capital Expenditures

  • Capital expenditures amounted to $14.15 million in 2025, $10.03 million in 2024, $24.36 million in 2023, $33.9 million in 2022, and $31.22 million in 2021.
  • In 2025, strategic investments were made towards the construction and advancement of a new manufacturing and R&D center in Smithfield, Rhode Island.
  • These capital expenditures are intended to expand production capabilities for products like Apligraf and PuraPly, and support the relaunch of Dermagraft.

Better Bets vs. Organogenesis (ORGO)

Trade Ideas

Select ideas related to ORGO.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PGNY_3312026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312026PGNYProgynyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
CNC_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026CNCCenteneDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-0.6%
OSCR_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026OSCROscar HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.0%3.0%-2.6%
WAT_3202026_Monopoly_xInd_xCD_Getting_Cheaper03202026WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-3.3%
GILD_3202026_Quality_Momentum_RoomToRun_10%03202026GILDGilead SciencesQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.6%1.6%-2.2%
ORGO_11302021_Insider_Buying_45D_2Buy_200K11302021ORGOOrganogenesisInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
-44.2%-72.8%-74.3%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

ORGOIARTMDXGSYKMDTAXGNMedian
NameOrganoge.Integra .MiMedx Stryker MedtronicAxogen  
Mkt Price2.399.623.97340.0188.6534.0021.81
Mkt Cap0.30.70.6130.1113.71.61.2
Rev LTM5631,63541925,11635,4832251,099
Op Inc LTM5618645,0596,611-860
FCF LTM-24-45694,2835,410-532
FCF 3Y Avg-514513,6355,269-833
CFO LTM-1050745,0447,285162
CFO 3Y Avg12107564,3327,016-081

Growth & Margins

ORGOIARTMDXGSYKMDTAXGNMedian
NameOrganoge.Integra .MiMedx Stryker MedtronicAxogen  
Rev Chg LTM16.8%1.5%20.0%11.2%6.9%20.2%14.0%
Rev Chg 3Y Avg8.1%1.7%16.2%10.8%4.9%17.6%9.4%
Rev Chg Q77.7%-1.7%27.1%11.4%8.7%21.3%16.3%
QoQ Delta Rev Chg LTM21.2%-0.5%6.4%3.0%2.1%4.9%4.0%
Op Mgn LTM9.9%1.1%15.3%20.1%18.6%-3.5%12.6%
Op Mgn 3Y Avg5.8%3.4%14.6%20.0%18.5%-6.2%10.2%
QoQ Delta Op Mgn LTM9.7%-0.8%1.5%0.5%-0.7%-5.3%-0.1%
CFO/Rev LTM-1.8%3.1%17.7%20.1%20.5%0.4%10.4%
CFO/Rev 3Y Avg2.8%6.7%15.0%19.0%20.8%-0.3%10.9%
FCF/Rev LTM-4.3%-2.8%16.6%17.1%15.2%-2.1%6.6%
FCF/Rev 3Y Avg-0.7%1.0%13.8%15.9%15.7%-5.0%7.4%

Valuation

ORGOIARTMDXGSYKMDTAXGNMedian
NameOrganoge.Integra .MiMedx Stryker MedtronicAxogen  
Mkt Cap0.30.70.6130.1113.71.61.2
P/S0.50.51.45.23.27.02.3
P/EBIT5.4-1.59.125.418.1-197.57.3
P/E8.2-1.412.140.124.6-100.710.1
P/CFO-29.414.77.925.815.61,946.515.1
Total Yield12.2%-69.9%8.3%3.5%7.2%-1.0%5.4%
Dividend Yield0.0%0.0%0.0%1.0%3.2%0.0%0.0%
FCF Yield 3Y Avg-0.5%-0.6%4.5%2.8%4.7%-2.4%1.2%
D/E0.32.80.00.10.20.00.2
Net D/E-0.02.4-0.30.10.20.00.1

Returns

ORGOIARTMDXGSYKMDTAXGNMedian
NameOrganoge.Integra .MiMedx Stryker MedtronicAxogen  
1M Rtn-13.4%0.5%-12.0%-6.8%-2.2%16.1%-4.5%
3M Rtn-44.4%-26.8%-38.4%-7.3%-10.4%3.2%-18.6%
6M Rtn-42.1%-35.0%-44.1%-8.9%-8.0%98.1%-22.0%
12M Rtn-35.4%-46.8%-42.1%1.8%11.7%113.7%-16.8%
3Y Rtn9.6%-83.2%19.6%21.7%21.7%244.8%20.6%
1M Excs Rtn-13.2%0.7%-11.8%-6.6%-2.0%16.3%-4.3%
3M Excs Rtn-42.9%-24.4%-35.6%-4.6%-8.6%11.8%-16.5%
6M Excs Rtn-43.7%-34.3%-46.3%-7.3%-9.2%97.5%-21.7%
12M Excs Rtn-71.9%-84.5%-77.4%-34.4%-23.3%75.9%-53.2%
3Y Excs Rtn-52.9%-148.3%-48.6%-42.4%-43.8%194.7%-46.2%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Advanced Wound Care406422430295221
Surgical and Sports Medicine2829374440
Total433451467338261


Price Behavior

Price Behavior
Market Price$2.39 
Market Cap ($ Bil)0.3 
First Trading Date01/05/2017 
Distance from 52W High-63.5% 
   50 Days200 Days
DMA Price$3.15$4.25
DMA Trenddowndown
Distance from DMA-24.0%-43.8%
 3M1YR
Volatility54.4%89.4%
Downside Capture2.032.08
Upside Capture135.77209.81
Correlation (SPY)42.6%29.7%
ORGO Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.771.681.561.631.451.95
Up Beta5.531.862.741.571.001.65
Down Beta0.530.230.270.330.721.40
Up Capture-158%84%11%152%340%2379%
Bmk +ve Days7162765139424
Stock +ve Days4142147116352
Down Capture185%276%276%204%167%113%
Bmk -ve Days12233358110323
Stock -ve Days15253774130373

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ORGO
ORGO-41.3%89.2%-0.18-
Sector ETF (XLV)12.2%16.8%0.5224.5%
Equity (SPY)28.9%17.3%1.3530.3%
Gold (GLD)56.6%27.9%1.61-0.5%
Commodities (DBC)24.9%16.8%1.29-5.0%
Real Estate (VNQ)13.8%15.6%0.6324.1%
Bitcoin (BTCUSD)-14.5%44.2%-0.2322.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ORGO
ORGO-34.0%90.6%-0.09-
Sector ETF (XLV)6.7%14.6%0.2823.6%
Equity (SPY)11.6%17.0%0.5330.9%
Gold (GLD)22.3%17.8%1.03-0.2%
Commodities (DBC)11.8%18.8%0.521.9%
Real Estate (VNQ)3.9%18.8%0.1125.1%
Bitcoin (BTCUSD)4.0%56.5%0.2914.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ORGO
ORGO-15.0%206.2%0.30-
Sector ETF (XLV)10.0%16.5%0.509.9%
Equity (SPY)13.9%17.9%0.6712.4%
Gold (GLD)14.1%15.9%0.740.6%
Commodities (DBC)8.4%17.6%0.405.7%
Real Estate (VNQ)5.1%20.7%0.2110.0%
Bitcoin (BTCUSD)67.4%66.9%1.073.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity12.6 Mil
Short Interest: % Change Since 2282026-0.2%
Average Daily Volume0.9 Mil
Days-to-Cover Short Interest14.4 days
Basic Shares Quantity126.9 Mil
Short % of Basic Shares9.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/26/2026-13.2%-21.6%-38.1%
11/6/202544.7%59.6%19.5%
8/7/20250.8%4.0%5.5%
5/8/2025-42.7%-43.3%-35.6%
2/27/2025102.3%83.6%46.6%
11/12/202428.4%18.3%2.3%
8/8/2024-2.7%-3.8%-3.1%
5/9/202432.9%25.0%16.7%
...
SUMMARY STATS   
# Positive141312
# Negative101112
Median Positive21.3%25.0%13.7%
Median Negative-14.1%-12.3%-17.9%
Max Positive102.3%83.6%91.4%
Max Negative-42.7%-43.3%-40.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/26/202610-K
09/30/202511/06/202510-Q
06/30/202508/07/202510-Q
03/31/202505/08/202510-Q
12/31/202402/27/202510-K
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/09/202310-Q
03/31/202305/10/202310-Q
12/31/202203/01/202310-K
09/30/202211/09/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/26/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue350.00 Mil385.00 Mil420.00 Mil-24.9% Lower NewActual: 512.50 Mil for 2025
2026 Revenue Growth-38.0%-31.5%-25.0%  Lower New

Prior: Q3 2025 Earnings Reported 11/6/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Revenue500.00 Mil512.50 Mil525.00 Mil3.5% RaisedGuidance: 495.00 Mil for 2025
2025 Advanced Wound Care revenue470.00 Mil480.00 Mil490.00 Mil3.8% RaisedGuidance: 462.50 Mil for 2025
2025 Surgical & Sports Medicine revenue30.00 Mil32.50 Mil35.00 Mil0 AffirmedGuidance: 32.50 Mil for 2025
2025 Net income8.60 Mil17.00 Mil25.40 Mil240.0% RaisedGuidance: 5.00 Mil for 2025
2025 Adjusted net income21.50 Mil29.95 Mil38.40 Mil77.2% RaisedGuidance: 16.90 Mil for 2025
2025 EBITDA19.10 Mil30.50 Mil41.90 Mil41.2% RaisedGuidance: 21.60 Mil for 2025
2025 Adjusted EBITDA45.50 Mil56.90 Mil68.30 Mil22.4% RaisedGuidance: 46.50 Mil for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Nussdorf, Glenn H DirectSell121820255.14200,0001,027,06013,175,079Form
2Nussdorf, Glenn H DirectSell112620255.34100,000534,00015,836,256Form
3Nussdorf, Glenn H DirectSell112620255.3012,04363,82815,653,804Form
4Nussdorf, Glenn H DirectSell112620255.29187,957994,29314,629,976Form
5Nussdorf, Glenn H Glenn Nussdorf 10 Year Follow On Trust Dated 11-1-1998Buy110320253.09251,001775,041775,041Form