Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -56%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 59%

Megatrend and thematic drivers
Megatrends include Precision Medicine, Biotechnology & Genomics, and Aging Population & Chronic Disease. Themes include Biopharmaceutical R&D, Show more.

Weak multi-year price returns
2Y Excs Rtn is -100%, 3Y Excs Rtn is -148%

Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 11.83, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 11%

Penny stock
Mkt Price is 0.8

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -38 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2346%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 722%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1146%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1151%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 157%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -41%

High stock price volatility
Vol 12M is 277%

Key risks
RANI key risks include [1] a precarious financial situation with substantial losses and an urgent need for capital to maintain solvency, Show more.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -56%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 59%
2 Megatrend and thematic drivers
Megatrends include Precision Medicine, Biotechnology & Genomics, and Aging Population & Chronic Disease. Themes include Biopharmaceutical R&D, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -100%, 3Y Excs Rtn is -148%
4 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 11.83, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 11%
5 Penny stock
Mkt Price is 0.8
6 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -38 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2346%
7 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 722%
8 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1146%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -1151%
9 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 157%
10 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -41%
11 High stock price volatility
Vol 12M is 277%
12 Key risks
RANI key risks include [1] a precarious financial situation with substantial losses and an urgent need for capital to maintain solvency, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Rani Therapeutics (RANI) stock has lost about 40% since 12/31/2025 because of the following key factors:

1. Rani Therapeutics reported a significant miss on its Fourth Quarter and Full Year 2025 financial results, which were released on March 26, 2026. The company posted an earnings per share (EPS) of ($0.07), falling short of analysts' consensus estimates of ($0.03) by ($0.04). Additionally, revenue for the quarter was $1.46 million, substantially missing the consensus estimate of $5.00 million.

2. Persistent cash burn and its pre-revenue status continued to raise investor concerns about the company's long-term financial viability. Despite strengthening its liquidity in 2025 with a $60.3 million private placement and eliminating debt, the company remains in a clinical stage, incurring ongoing operating losses without significant revenue generation. An InvestingPro analysis in January 2026 specifically highlighted that Rani Therapeutics was "quickly burning through cash."

Show more

Stock Movement Drivers

Fundamental Drivers

The -38.5% change in RANI stock from 12/31/2025 to 4/6/2026 was primarily driven by a -52.4% change in the company's Shares Outstanding (Mil).
(LTM values as of)123120254062026Change
Stock Price ($)1.350.83-38.5%
Change Contribution By: 
Total Revenues ($ Mil)1236.1%
P/S Multiple52.249.6-5.0%
Shares Outstanding (Mil)4698-52.4%
Cumulative Contribution-38.5%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/6/2026
ReturnCorrelation
RANI-38.5% 
Market (SPY)-5.4%54.9%
Sector (XLV)-5.5%31.7%

Fundamental Drivers

The 66.1% change in RANI stock from 9/30/2025 to 4/6/2026 was primarily driven by a 226.1% change in the company's P/S Multiple.
(LTM values as of)93020254062026Change
Stock Price ($)0.500.8366.1%
Change Contribution By: 
Total Revenues ($ Mil)1236.1%
P/S Multiple15.249.6226.1%
Shares Outstanding (Mil)3798-62.6%
Cumulative Contribution66.1%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/6/2026
ReturnCorrelation
RANI66.1% 
Market (SPY)-2.9%15.6%
Sector (XLV)5.6%13.7%

Fundamental Drivers

The -34.1% change in RANI stock from 3/31/2025 to 4/6/2026 was primarily driven by a -66.5% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120254062026Change
Stock Price ($)1.260.83-34.1%
Change Contribution By: 
Total Revenues ($ Mil)1258.9%
P/S Multiple40.149.623.8%
Shares Outstanding (Mil)3398-66.5%
Cumulative Contribution-34.1%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/6/2026
ReturnCorrelation
RANI-34.1% 
Market (SPY)16.3%14.9%
Sector (XLV)1.6%15.9%

Fundamental Drivers

The -83.9% change in RANI stock from 3/31/2023 to 4/6/2026 was primarily driven by a null change in the company's P/S Multiple.
(LTM values as of)33120234062026Change
Stock Price ($)5.160.83-83.9%
Change Contribution By: 
Total Revenues ($ Mil)029.2233720368547763E17%
P/S Multiple49.6 
Shares Outstanding (Mil)2598-74.5%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/6/2026
ReturnCorrelation
RANI-83.9% 
Market (SPY)63.3%14.1%
Sector (XLV)18.3%13.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
RANI Return49%-64%-44%-59%-1%-38%-92%
Peers Return23%5%37%16%43%-1%186%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
RANI Win Rate50%33%42%42%33%50% 
Peers Win Rate57%58%57%55%63%50% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
RANI Max Drawdown-3%-66%-69%-61%-70%-46% 
Peers Max Drawdown-22%-25%-16%-13%-16%-10% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: VRTX, LLY, BMRN, INCY, PTGX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/6/2026 (YTD)

How Low Can It Go

Unique KeyEventRANIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-94.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1791.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to VRTX, LLY, BMRN, INCY, PTGX

In The Past

Rani Therapeutics's stock fell -94.7% during the 2022 Inflation Shock from a high on 11/18/2021. A -94.7% loss requires a 1791.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Rani Therapeutics (RANI)

Rani Therapeutics Holdings, Inc. operates as a clinical stage biotherapeutics company that develops orally administered biologics. The company develops the RaniPill capsule, a platform that is intended to replace subcutaneous or IV injection of biologics with oral dosing. Its product pipeline includes RT-101, an octreotide, which has completed Phase I clinical trial for the treatment of neuroendocrine tumors and acromegaly; RT-105, an anti-TNF-alpha antibody to treat psoriatic arthritis; RT-102, a parathyroid hormone that is in preclinical studies for the treatment of osteoporosis; RT-109, a human growth hormone to treat growth hormone deficiency; RT-110, a parathyroid hormone for the treatment of hypoparathyroidism; and RT-106, a basal insulin for the treatment of type 2 diabetes. The company was incorporated in 2012 and is headquartered in San Jose, California.

AI Analysis | Feedback

Here are 1-2 brief analogies for Rani Therapeutics:

  • Rani Therapeutics is like the "Impossible Foods for injectable biologics," aiming to replace traditional injections of complex biologic medicines with easy-to-take oral pills.

  • Think of Rani Therapeutics as the "Carvana for drug administration," simplifying the complex and often intimidating process of taking biologic drugs (currently injections) into a convenient, everyday oral pill.

AI Analysis | Feedback

  • RaniPill capsule: A platform technology designed to replace injectable biologics with oral dosing.
  • RT-101 (octreotide): An orally administered octreotide in Phase I clinical trials for neuroendocrine tumors and acromegaly.
  • RT-105 (anti-TNF-alpha antibody): An orally administered anti-TNF-alpha antibody in preclinical studies for psoriatic arthritis.
  • RT-102 (parathyroid hormone): An orally administered parathyroid hormone in preclinical studies for osteoporosis.
  • RT-109 (human growth hormone): An orally administered human growth hormone in preclinical studies for growth hormone deficiency.
  • RT-110 (parathyroid hormone): An orally administered parathyroid hormone in preclinical studies for hypoparathyroidism.
  • RT-106 (basal insulin): An orally administered basal insulin in preclinical studies for type 2 diabetes.

AI Analysis | Feedback

Rani Therapeutics (RANI) is a clinical-stage biotherapeutics company focused on developing orally administered biologics. As described, its product candidates are currently in preclinical studies or Phase I clinical trials.

At this stage of development, Rani Therapeutics does not have major commercial customers that purchase its products, as its drug candidates have not yet received regulatory approval for sale or commercialization. Its operations are concentrated on advancing its pipeline through clinical development.

AI Analysis | Feedback

null

AI Analysis | Feedback

Talat Imran, Chief Executive Officer

Talat Imran was appointed CEO of Rani Therapeutics in June 2021, having previously served as the company's Vice President, Strategy since 2014. His background includes experience as a venture capitalist with healthcare-focused Silicon Valley funds, such as InCube Ventures, LP, and VentureHealth. He also previously held the position of Chief Executive Officer at Venture Web Partners, a web application development firm. Talat is the son of Rani's founder and Executive Chairman, Mir Imran.

Svai Sanford, Chief Financial Officer

Svai Sanford has served as the Chief Financial Officer of Rani Therapeutics Holdings, Inc. since November 2018. He brings over 25 years of accounting, finance, and management experience in the biopharmaceutical and medical device sectors for both public and private companies. Prior to joining Rani, Mr. Sanford held CFO positions at SFJ Pharmaceuticals and VIVUS, Inc., a publicly traded biopharmaceutical company, where he was also Chief Accounting Officer. His experience also includes roles as an executive consultant and interim CFO for pH Pharma and Intuity Medical. He began his career in audit at KPMG LLP, where he earned his certified public accountant license.

Mir Imran, Executive Chairman

Mir Imran is the founder of Rani Therapeutics, which was established in 2012 as a research project within his InCube Labs. A prolific medical inventor, entrepreneur, and venture capitalist, he has founded more than 20 life sciences companies since the late 1970s, with over half of them being acquired or going public. Mr. Imran is particularly recognized for his significant contributions to the development of the world's first FDA-approved Automatic Implantable Cardioverter Defibrillator (ICD). The company responsible for the ICD, Intec Systems, was acquired by Eli Lilly, later spun out as Guidant, and eventually acquired by Boston Scientific for $27.5 billion.

Mir Hashim, Chief Scientific Officer

Mir Hashim serves as the Chief Scientific Officer at Rani Therapeutics. He is the nephew of the company's founder, Mir Imran. Dr. Hashim previously spent 18 years at Glaxo Smith Kline, where he held the position of head of Pharmacology. His expertise encompasses extensive experience in drug discovery and development, international regulatory submissions, international product development, and the in-licensing and out-licensing of drug candidates.

Kate McKinley, Chief Business Officer

Kate McKinley is the Chief Business Officer of Rani Therapeutics. She has over 20 years of experience in the biopharmaceutical industry, including executive leadership and board director roles. Prior to Rani, Ms. McKinley was the CEO and founder of Spark Lifesciences. She also served as CEO and Board Director for Elvar Therapeutics (formerly LSK Biopharma), after holding positions as their Chief Commercial Officer and Chief Business Officer. She began her career at Abbvie Biopharmaceuticals / Abbott Laboratories, where she was Vice President of National Sales in the urology, oncology, and gynecology therapeutic areas.

AI Analysis | Feedback

Key Risks to Rani Therapeutics (RANI)

  1. Clinical Development and Regulatory Approval Risk: Rani Therapeutics' future is entirely dependent on the successful completion of clinical trials and obtaining regulatory approvals for its drug candidates and, critically, for its novel RaniPill platform. The majority of drug candidates fail during clinical development due to issues with safety or efficacy, and the probability of success for clinical-stage companies is inherently low. This risk is particularly pronounced as the company's entire pipeline and business model relies on the successful validation of a new and complex drug delivery system for biologics.
  2. Technological Validation and Market Acceptance of Oral Biologics Delivery: A significant risk lies in the successful, broad validation and subsequent market acceptance of the RaniPill capsule platform itself. While promising, demonstrating consistent efficacy, safety, and scalability of a novel oral delivery system for a diverse range of biologics across various conditions, and overcoming potential hurdles in physician and patient adoption compared to established injectable therapies, represents a substantial challenge. If the platform fails to deliver on its promise or gain widespread acceptance, it would severely impact the company's long-term viability.

AI Analysis | Feedback

null

AI Analysis | Feedback

```html

Addressable Markets for Rani Therapeutics Products

  • RT-101 (Octreotide)
    • Neuroendocrine Tumors: The global neuroendocrine tumors market was valued at USD 3.56 billion in 2024 and is expected to reach USD 7.87 billion by 2032. North America holds a significant share, accounting for 42.5% of the market in 2024.
    • Acromegaly: The global acromegaly market was valued at USD 1.90 billion in 2024 and is projected to reach USD 3.52 billion by 2032. The market size in the United States was approximately USD 700 million in 2023.
  • RT-105 (Anti-TNF-alpha antibody)
    • Psoriatic Arthritis: The global psoriatic arthritis treatment market was valued at USD 12.18 billion in 2024 and is expected to reach approximately USD 25.89 billion by 2034. The U.S. psoriatic arthritis treatment market size was USD 3.58 billion in 2024 and is projected to be worth around USD 7.76 billion by 2034.
  • RT-102 (Parathyroid Hormone)
    • Osteoporosis: The global osteoporosis drugs market was valued at USD 16.6 billion in 2024 and is predicted to reach USD 25.4 billion by 2032. North America held the largest revenue share, 40%, in the osteoporosis drugs market in 2024.
  • RT-109 (Human Growth Hormone)
    • Growth Hormone Deficiency: The 7 major markets (US, EU4, UK, and Japan) for growth hormone deficiency reached a value of USD 2.7 billion in 2024, and are expected to reach USD 4.6 billion by 2035. The United States market for growth hormone deficiency was valued at USD 873.4 million in 2023.
  • RT-110 (Parathyroid Hormone)
    • Hypoparathyroidism: The global hypoparathyroidism treatment market was valued at USD 1.25 billion in 2023 and is expected to reach USD 2.25 billion by 2032. The United States market size for hypoparathyroidism accounted for approximately USD 200 million in 2023.
  • RT-106 (Basal Insulin)
    • Type 2 Diabetes: The global Type 2 Diabetes market size was valued at USD 36.7 billion in 2024 and is poised to grow to USD 71.55 billion by 2033. The U.S. Type 2 Diabetes Market was estimated at USD 10.62 billion in 2023 and is expected to reach USD 19.07 billion by 2032.
```

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Rani Therapeutics (RANI) over the next 2-3 years:

  1. Advancement and Potential Commercialization of Obesity Pipeline: Rani Therapeutics' lead programs in the high-value obesity market, particularly RT-114 and RT-116 (oral semaglutide), are significant drivers. RT-114, a GLP-1/GLP-2 dual agonist developed in collaboration with ProGen, has initiated a Phase 1 clinical trial. Successful progression and eventual commercialization of these oral biologic treatments, leveraging the RaniPill platform, are expected to capture substantial market share in the growing obesity sector.
  2. Strategic Partnerships and Licensing Agreements: The collaboration and license agreement with Chugai Pharmaceutical for an oral product utilizing the RaniPill platform with Chugai's rare disease antibody is a key revenue driver. This partnership includes an upfront payment and potential success-based technology transfer and development milestones, which could total over $1 billion if Chugai exercises options for additional targets, providing non-dilutive funding and future revenue streams.
  3. Expansion and Validation of the RaniPill Platform: The broad applicability and proven efficacy of the RaniPill capsule for oral delivery of biologics are central to future growth. Demonstrating the platform's ability to achieve high bioavailability across multiple molecules is anticipated to attract further partnerships and licensing opportunities across various high-value indications, including immunology.
  4. Progression and Approval of Core Pipeline Assets: Beyond the obesity programs, the successful completion of clinical trials and subsequent regulatory approvals for other pipeline candidates, such as RT-102 for osteoporosis and RT-111 for psoriasis, are expected to contribute to revenue growth. Zacks analysts anticipate clinical trial completion and approval for RT-102 and RT-111 in 2027, which would allow Rani Therapeutics to tap into the broader biologics market.

AI Analysis | Feedback

Share Issuance

  • In October 2025, Rani Therapeutics completed an oversubscribed private placement that generated gross proceeds of approximately $60.3 million. This involved the issuance of 42,633,337 shares of Class A common stock at $0.48 per share and pre-funded warrants to purchase up to 82,366,667 shares of Class A common stock at $0.4799 per pre-funded warrant.
  • In July 2025, Rani Therapeutics executed a registered direct offering with a single institutional investor, resulting in gross proceeds of approximately $3.0 million. This transaction included the sale of 4,354,000 shares of Class A common stock at $0.40 per share and pre-funded warrants to purchase 3,146,000 shares of Class A common stock at $0.3999 per share.
  • As part of the October 2025 private placement, Avenue Venture Opportunities Fund converted $6 million of outstanding debt into 12.5 million shares of Class A common stock and received warrants to purchase up to 12.5 million additional shares.

Inbound Investments

  • Rani Therapeutics secured approximately $60.3 million in an oversubscribed private placement in October 2025, with financing led by Samsara BioCapital and participation from RA Capital Management, Anomaly, Special Situations Funds, Invus, and Executive Chairman Mir Imran.
  • In October 2025, Rani Therapeutics entered into a Collaboration and License Agreement with Chugai Pharmaceutical Co. Ltd. The agreement includes an initial upfront payment of $10.0 million and an expected technology transfer milestone payment of $18.0 million, with a total potential value of up to $1.085 billion including future milestones and royalties.
  • The capital raised from the October 2025 private placement and the initial payments from the Chugai collaboration are anticipated to extend the company's cash runway into 2028.

Capital Expenditures

  • For the last 12 months as of March 10, 2026, Rani Therapeutics reported capital expenditures of -$119,000.
  • In 2024, the company incurred a $3.7 million impairment loss on certain manufacturing assets but also made investments in automation.
  • Investments in automation are focused on maintaining competitive cost of goods compared to injectables.

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to RANI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PGNY_3312026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312026PGNYProgynyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
CNC_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026CNCCenteneDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-0.6%
OSCR_3272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03272026OSCROscar HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.0%3.0%-2.6%
WAT_3202026_Monopoly_xInd_xCD_Getting_Cheaper03202026WATWatersMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.4%-0.4%-3.3%
GILD_3202026_Quality_Momentum_RoomToRun_10%03202026GILDGilead SciencesQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.6%1.6%-2.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

RANIVRTXLLYBMRNINCYPTGXMedian
NameRani The.Vertex P.Eli LillyBioMarin.Incyte Protagon. 
Mkt Price0.83434.30927.0656.2194.86102.8998.88
Mkt Cap0.1110.1830.510.818.76.614.8
Rev LTM212,00165,1793,2215,141464,181
Op Inc LTM-384,55429,6964091,343-158876
FCF LTM-193,1945,9647171,330561,023
FCF 3Y Avg-361,8321,07541567156543
CFO LTM-193,63116,8138281,413581,121
CFO 3Y Avg-352,2259,95752074857634

Growth & Margins

RANIVRTXLLYBMRNINCYPTGXMedian
NameRani The.Vertex P.Eli LillyBioMarin.Incyte Protagon. 
Rev Chg LTM58.9%8.9%44.7%12.9%21.2%-89.4%17.0%
Rev Chg 3Y Avg-10.4%32.1%15.4%15.0%220.1%15.4%
Rev Chg Q42.1%9.5%42.6%17.0%27.8%-95.6%22.4%
QoQ Delta Rev Chg LTM36.1%2.4%9.7%4.1%6.8%-78.0%5.5%
Op Mgn LTM-2,346.0%37.9%45.6%12.7%26.1%-343.6%19.4%
Op Mgn 3Y Avg-24.7%37.9%12.9%15.4%-147.2%15.4%
QoQ Delta Op Mgn LTM1,072.3%38.7%1.1%-7.2%0.0%-352.7%0.6%
CFO/Rev LTM-1,146.0%30.3%25.8%25.7%27.5%125.3%26.6%
CFO/Rev 3Y Avg-20.5%19.3%17.5%16.3%16.9%17.5%
FCF/Rev LTM-1,151.4%26.6%9.2%22.3%25.9%121.9%24.1%
FCF/Rev 3Y Avg-17.0%0.3%13.7%14.5%15.3%14.5%

Valuation

RANIVRTXLLYBMRNINCYPTGXMedian
NameRani The.Vertex P.Eli LillyBioMarin.Incyte Protagon. 
Mkt Cap0.1110.1830.510.818.76.614.8
P/S49.69.212.73.43.6143.211.0
P/EBIT-2.123.728.021.911.2-41.716.6
P/E-2.727.940.231.014.6-50.621.2
P/CFO-4.330.349.413.013.3114.221.8
Total Yield-36.6%3.6%3.1%3.2%6.9%-2.0%3.2%
Dividend Yield0.0%0.0%0.6%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-51.7%1.7%0.0%3.5%3.9%1.2%1.4%
D/E0.10.00.10.10.00.00.0
Net D/E-0.6-0.00.0-0.1-0.2-0.1-0.1

Returns

RANIVRTXLLYBMRNINCYPTGXMedian
NameRani The.Vertex P.Eli LillyBioMarin.Incyte Protagon. 
1M Rtn-36.1%-4.9%-6.4%-8.0%-1.1%11.7%-5.6%
3M Rtn-39.0%-3.2%-10.8%-4.5%-6.8%22.2%-5.7%
6M Rtn64.2%7.8%10.0%1.1%8.7%60.4%9.4%
12M Rtn-31.4%-8.5%26.5%-6.7%56.6%131.5%9.9%
3Y Rtn-83.1%35.0%157.4%-43.6%25.6%457.1%30.3%
1M Excs Rtn-34.8%-2.6%-2.5%-4.0%0.7%15.8%-2.5%
3M Excs Rtn-35.4%-0.3%-10.5%-1.9%-2.9%21.6%-2.4%
6M Excs Rtn65.9%7.8%15.0%2.7%11.5%59.9%13.2%
12M Excs Rtn-56.9%-26.8%-2.4%-34.3%35.6%96.9%-14.6%
3Y Excs Rtn-148.4%-25.9%118.1%-104.5%-30.8%296.4%-28.4%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Single Segment375810812479
Total375810812479


Price Behavior

Price Behavior
Market Price$0.83 
Market Cap ($ Bil)0.1 
First Trading Date07/30/2021 
Distance from 52W High-70.9% 
   50 Days200 Days
DMA Price$1.22$1.07
DMA Trendupdown
Distance from DMA-31.9%-22.6%
 3M1YR
Volatility80.3%278.8%
Downside Capture2.392.54
Upside Capture274.02274.57
Correlation (SPY)38.8%14.6%
RANI Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta2.102.732.404.642.171.67
Up Beta2.014.453.041.880.971.03
Down Beta2.262.571.643.031.811.31
Up Capture256%330%300%1554%739%409%
Bmk +ve Days7162765139424
Stock +ve Days616224799322
Down Capture292%234%243%223%171%113%
Bmk -ve Days12233358110323
Stock -ve Days15253471140397

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RANI
RANI-40.9%278.0%0.51-
Sector ETF (XLV)2.8%17.6%0.0015.7%
Equity (SPY)15.3%19.0%0.6414.8%
Gold (GLD)49.6%28.0%1.44-6.2%
Commodities (DBC)15.5%17.7%0.741.6%
Real Estate (VNQ)3.1%16.5%0.0115.8%
Bitcoin (BTCUSD)-19.0%44.0%-0.356.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RANI
RANI-40.5%157.7%0.15-
Sector ETF (XLV)6.1%14.5%0.2412.2%
Equity (SPY)11.7%17.0%0.5314.3%
Gold (GLD)21.8%17.8%1.01-1.8%
Commodities (DBC)11.6%18.8%0.50-0.7%
Real Estate (VNQ)3.4%18.8%0.0911.3%
Bitcoin (BTCUSD)3.0%56.5%0.276.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RANI
RANI-22.8%157.7%0.15-
Sector ETF (XLV)9.9%16.5%0.4912.2%
Equity (SPY)14.0%17.9%0.6714.3%
Gold (GLD)14.0%15.9%0.73-1.8%
Commodities (DBC)8.4%17.6%0.39-0.7%
Real Estate (VNQ)5.1%20.7%0.2111.3%
Bitcoin (BTCUSD)65.9%66.9%1.056.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity10.6 Mil
Short Interest: % Change Since 2282026-8.4%
Average Daily Volume0.9 Mil
Days-to-Cover Short Interest11.8 days
Basic Shares Quantity97.6 Mil
Short % of Basic Shares10.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/26/2026-24.9%-22.2% 
11/6/2025-11.0%-15.0%-31.7%
8/7/2025-0.9%4.5%-6.2%
3/31/2025-2.4%-11.1%-11.9%
11/14/2024-4.9%-17.0%-32.8%
3/20/20240.8%-15.1%98.0%
11/8/2023-3.0%0.5%58.6%
8/11/20234.5%-2.4%-26.7%
...
SUMMARY STATS   
# Positive354
# Negative1199
Median Positive2.2%4.5%41.6%
Median Negative-6.9%-12.2%-11.9%
Max Positive4.5%25.1%98.0%
Max Negative-25.9%-22.2%-32.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/26/202610-K
09/30/202511/06/202510-Q
06/30/202508/07/202510-Q
03/31/202505/13/202510-Q
12/31/202403/31/202510-K
09/30/202411/14/202410-Q
06/30/202408/06/202410-Q
03/31/202405/06/202410-Q
12/31/202303/20/202410-K
09/30/202311/08/202310-Q
06/30/202308/11/202310-Q
03/31/202305/10/202310-Q
12/31/202203/22/202310-K
09/30/202211/10/202210-Q
06/30/202208/10/202210-Q
03/31/202205/11/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/26/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2027 Cash Runway      

Prior: Q3 2025 Earnings Reported 11/6/2025

null

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Imran, Mir ADirectBuy102720250.602,083,3341,260,4171,260,417Form
2South, Cone Investments Limited PartnershipShares indirectly held through South Lake One LLCSell102220252.411,923,0004,637,31415,383,426Form
3South, Cone Investments Limited PartnershipShares indirectly held through South Lake One LLCSell102220252.774,000,00011,074,0006,586,799Form