Pembina Pipeline (PBA)
Market Price (3/30/2026): $45.765 | Market Cap: $26.6 BilSector: Energy | Industry: Oil & Gas Storage & Transportation
Pembina Pipeline (PBA)
Market Price (3/30/2026): $45.765Market Cap: $26.6 BilSector: EnergyIndustry: Oil & Gas Storage & Transportation
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 6.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.6%, FCF Yield is 9.5% | Trading close to highsDist 52W High is 0.0%, Dist 3Y High is 0.0% | Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -8.0%, Rev Chg QQuarterly Revenue Change % is -11% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 42%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 32%, CFO LTM is 3.3 Bil, FCF LTM is 2.5 Bil | Key risksPBA key risks include [1] regulatory decisions impacting its critical Alliance Pipeline, Show more. | |
| Low stock price volatilityVol 12M is 21% | ||
| Megatrend and thematic driversMegatrends include Energy Transition & Decarbonization, Hydrogen Economy, and US Energy Independence. Themes include Carbon Capture & Storage, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 6.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.6%, FCF Yield is 9.5% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 42%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 32%, CFO LTM is 3.3 Bil, FCF LTM is 2.5 Bil |
| Low stock price volatilityVol 12M is 21% |
| Megatrend and thematic driversMegatrends include Energy Transition & Decarbonization, Hydrogen Economy, and US Energy Independence. Themes include Carbon Capture & Storage, Show more. |
| Trading close to highsDist 52W High is 0.0%, Dist 3Y High is 0.0% |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -8.0%, Rev Chg QQuarterly Revenue Change % is -11% |
| Key risksPBA key risks include [1] regulatory decisions impacting its critical Alliance Pipeline, Show more. |
Qualitative Assessment
AI Analysis | Feedback
1. Strong Q4 2025 Earnings Beat.
Pembina Pipeline reported earnings per share (EPS) of $0.56 for the fourth quarter of 2025, significantly exceeding analysts' consensus expectations of $0.50 by 12.00%.
2. Robust 2026 Financial Guidance and Reaffirmed Long-Term Growth.
The company announced 2026 adjusted EBITDA guidance ranging from $4.125 billion to $4.425 billion, reflecting an approximately four percent increase in fee-based adjusted EBITDA compared to the 2025 forecast. Additionally, Pembina reaffirmed its target for a compound annual growth of approximately five percent in fee-based adjusted EBITDA per share from 2023 to 2026.
Show more
Stock Movement Drivers
Fundamental Drivers
The 20.3% change in PBA stock from 11/30/2025 to 3/29/2026 was primarily driven by a 26.2% change in the company's P/E Multiple.| (LTM values as of) | 11302025 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 38.03 | 45.77 | 20.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 8,040 | 7,808 | -2.9% |
| Net Income Margin (%) | 22.1% | 21.7% | -1.8% |
| P/E Multiple | 12.4 | 15.7 | 26.2% |
| Shares Outstanding (Mil) | 581 | 581 | 0.0% |
| Cumulative Contribution | 20.3% |
Market Drivers
11/30/2025 to 3/29/2026| Return | Correlation | |
|---|---|---|
| PBA | 20.3% | |
| Market (SPY) | -5.3% | 1.3% |
| Sector (XLE) | 39.5% | 51.0% |
Fundamental Drivers
The 25.9% change in PBA stock from 8/31/2025 to 3/29/2026 was primarily driven by a 39.3% change in the company's P/E Multiple.| (LTM values as of) | 8312025 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 36.36 | 45.77 | 25.9% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 8,093 | 7,808 | -3.5% |
| Net Income Margin (%) | 23.2% | 21.7% | -6.3% |
| P/E Multiple | 11.3 | 15.7 | 39.3% |
| Shares Outstanding (Mil) | 581 | 581 | 0.0% |
| Cumulative Contribution | 25.9% |
Market Drivers
8/31/2025 to 3/29/2026| Return | Correlation | |
|---|---|---|
| PBA | 25.9% | |
| Market (SPY) | 0.6% | 4.9% |
| Sector (XLE) | 40.8% | 41.9% |
Fundamental Drivers
The 25.6% change in PBA stock from 2/28/2025 to 3/29/2026 was primarily driven by a 37.9% change in the company's P/E Multiple.| (LTM values as of) | 2282025 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 36.45 | 45.77 | 25.6% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 7,535 | 7,808 | 3.6% |
| Net Income Margin (%) | 24.7% | 21.7% | -12.3% |
| P/E Multiple | 11.4 | 15.7 | 37.9% |
| Shares Outstanding (Mil) | 582 | 581 | 0.2% |
| Cumulative Contribution | 25.6% |
Market Drivers
2/28/2025 to 3/29/2026| Return | Correlation | |
|---|---|---|
| PBA | 25.6% | |
| Market (SPY) | 9.8% | 27.7% |
| Sector (XLE) | 42.1% | 52.8% |
Fundamental Drivers
The 66.6% change in PBA stock from 2/28/2023 to 3/29/2026 was primarily driven by a 207.0% change in the company's P/E Multiple.| (LTM values as of) | 2282023 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 27.47 | 45.77 | 66.6% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 11,696 | 7,808 | -33.2% |
| Net Income Margin (%) | 25.4% | 21.7% | -14.6% |
| P/E Multiple | 5.1 | 15.7 | 207.0% |
| Shares Outstanding (Mil) | 553 | 581 | -4.8% |
| Cumulative Contribution | 66.6% |
Market Drivers
2/28/2023 to 3/29/2026| Return | Correlation | |
|---|---|---|
| PBA | 66.6% | |
| Market (SPY) | 69.4% | 34.3% |
| Sector (XLE) | 65.5% | 56.7% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| PBA Return | 37% | 18% | 8% | 13% | 9% | 21% | 161% |
| Peers Return | 36% | 14% | 7% | 49% | 8% | 22% | 224% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | -5% | 72% |
Monthly Win Rates [3] | |||||||
| PBA Win Rate | 67% | 67% | 67% | 75% | 50% | 100% | |
| Peers Win Rate | 70% | 63% | 55% | 72% | 57% | 87% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 33% | |
Max Drawdowns [4] | |||||||
| PBA Max Drawdown | 0% | -1% | -12% | -4% | -5% | -4% | |
| Peers Max Drawdown | -1% | -5% | -12% | -5% | -9% | -3% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -5% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: ENB, TRP, KMI, WMB, OKE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/27/2026 (YTD)
How Low Can It Go
| Event | PBA | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -28.7% | -25.4% |
| % Gain to Breakeven | 40.2% | 34.1% |
| Time to Breakeven | 722 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -71.0% | -33.9% |
| % Gain to Breakeven | 244.7% | 51.3% |
| Time to Breakeven | 763 days | 148 days |
| 2018 Correction | ||
| % Loss | -21.1% | -19.8% |
| % Gain to Breakeven | 26.7% | 24.7% |
| Time to Breakeven | 53 days | 120 days |
Compare to ENB, TRP, KMI, WMB, OKE
In The Past
Pembina Pipeline's stock fell -28.7% during the 2022 Inflation Shock from a high on 6/7/2022. A -28.7% loss requires a 40.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Pembina Pipeline (PBA)
AI Analysis | Feedback
Here are 1-3 brief analogies to describe Pembina Pipeline (PBA) succinctly:
- It's like a utility company for the energy industry, managing the essential pipelines and processing plants for oil and natural gas.
- Think of it as the toll road operator for oil and gas, charging fees to transport energy products through its vast network of pipelines and facilities.
AI Analysis | Feedback
- Pipeline Transportation: Transporting various crude oils and natural gas through an extensive network of pipelines.
- Hydrocarbon Storage Services: Providing ground, cavern, and associated storage solutions for crude oil, NGLs, and natural gas.
- NGL Processing and Fractionation: Processing natural gas and separating natural gas liquids into their individual components like ethane, propane, and butane.
- Rail Terminalling Services: Offering facilities for the loading and unloading of hydrocarbons for rail transportation.
- Hydrocarbon Marketing and Trading: Engaging in the buying and selling of hydrocarbon liquids and natural gas.
AI Analysis | Feedback
Pembina Pipeline Corporation (PBA) provides transportation and midstream services primarily to other companies within the energy industry. The provided background description does not list the specific names of its major customers. However, based on the nature of its services, Pembina's customers typically fall into the following categories:
- Upstream Oil and Gas Producers: Companies involved in the exploration and production of crude oil, natural gas, and natural gas liquids (NGLs). These producers rely on Pembina's pipeline network and facilities to transport, process, fractionate, and store their hydrocarbons from production basins (such as the Western Canadian Sedimentary Basin) to market.
- Downstream Refiners and Petrochemical Companies: Businesses that process crude oil into refined products (like gasoline and diesel) or utilize NGLs (such as ethane, propane, butane, and condensate) as feedstocks for the manufacturing of plastics and other chemicals. These customers receive their required hydrocarbon products through Pembina's infrastructure.
- Other Energy Marketing and Trading Firms: Given Pembina's Marketing & New Ventures segment, which involves buying and selling hydrocarbon liquids and natural gas, the company also engages with other entities in the energy trading, marketing, and distribution sectors.
AI Analysis | Feedback
nullAI Analysis | Feedback
Scott Burrows President and Chief Executive OfficerScott Burrows is the President and Chief Executive Officer of Pembina Pipeline Corporation. He previously served as the Chief Financial Officer of Pembina for approximately seven years, overseeing financial operations, investor relations, treasury, tax, risk management, corporate planning, corporate development, and capital market financings. Before joining Pembina in November 2010, Mr. Burrows spent seven years in energy-focused investment banking, where he provided advice related to mergers and acquisitions, dispositions, joint ventures, and equity and debt financings. He has considerable experience in the energy industry, including petroleum, natural gas, and other product pipelines and related infrastructure facilities.
Cameron Goldade Chief Financial OfficerCameron Goldade is the Chief Financial Officer of Pembina Pipeline Corporation. He was appointed CFO in 2022, after serving as interim Chief Financial Officer since November 2021. Prior to this role, Mr. Goldade was the Vice President, Capital Markets, where he oversaw the company's corporate development, corporate planning, investor relations, treasury, and cash management functions. Before joining Pembina in 2015, he spent eleven years in energy-focused investment banking, providing advice and counsel related to mergers and acquisitions, dispositions, joint ventures, and equity and debt financings.
Jaret Sprott Chief Operating OfficerJaret Sprott is the Chief Operating Officer of Pembina Pipeline Corporation, a role he assumed in 2022, expanding his responsibilities to include oversight of the Pipelines Division. Prior to his current position, he served as Senior Vice President and Chief Operating Officer, Facilities, accountable for the management of gas processing, fractionation, rail, storage, and import/export assets. He joined Pembina in January 2015 as Vice President of its Gas Services business unit. Before joining Pembina, Mr. Sprott held a senior management position for a major energy producer, where he was responsible for the growth of core liquids plays.
Chris Scherman Chief Marketing & Strategy OfficerChris Scherman is Pembina Pipeline Corporation's Chief Marketing & Strategy Officer, appointed to this role in 2023. He previously served as Vice President, Marketing, since January 2020, overseeing commodity marketing activities, including buying and selling commodities, commodity arbitrage, optimization, and rail and marine logistics. Before becoming Vice President, Marketing, Mr. Scherman was Vice President, General Counsel, and Corporate Secretary. Prior to joining Pembina, he practiced corporate, energy, and Mergers & Acquisitions law with a leading Canadian business law firm.
Sarah Schwann Chief Legal, People, & Corporate Affairs OfficerSarah Schwann is the Chief Legal, People, & Corporate Affairs Officer at Pembina Pipeline Corporation. In this role, she is accountable for Legal, External Affairs, Information Services, and Human Resources.
AI Analysis | Feedback
The key risks to Pembina Pipeline Corporation (PBA) are:
- Exposure to Commodity Market Conditions and Earnings Volatility: Although a significant portion of Pembina's revenue is fee-based, segments such as Marketing & New Ventures and natural gas liquids (NGL) fractionation spreads remain exposed to fluctuations in commodity prices. This exposure can lead to weaker contributions from these segments, impacting overall profitability and causing short-term earnings volatility.
- Execution Risk and High Capital Spending Requirements: Pembina is actively engaged in substantial capital projects, including the Cedar LNG facility and various pipeline expansions. These major initiatives necessitate significant capital expenditures, which can result in free cash flow deficits and increased leverage during peak investment periods. The success of these projects is subject to execution, cost, and timing risks. Furthermore, delays in customer projects, such as Dow's Path2Zero ethane cracker, can postpone expected value creation and impact Pembina's growth outlook.
- Regulatory and Toll Resets: The revenue generated from Pembina's pipeline assets is subject to ongoing regulatory reviews and potential toll resets by authorities like the Canadian Energy Regulator (CER). Such regulatory actions can introduce uncertainty regarding future revenue streams and may exert pressure on the company's profitability and margins.
AI Analysis | Feedback
The accelerating global energy transition, driven by climate change policies and advancements in renewable energy technologies, poses an emerging threat by reducing long-term demand for the fossil fuels and natural gas liquids that Pembina's infrastructure is built to transport and process.
AI Analysis | Feedback
Addressable Markets for Pembina Pipeline's Main Products and Services
Pembina Pipeline Corporation (PBA) provides essential transportation and midstream services for the energy industry across North America, with a significant focus on Western Canada. The addressable markets for its main products and services, including pipeline transportation of crude oil, natural gas, and natural gas liquids (NGLs), are substantial within these regions.Oil and Gas Pipeline Transportation
The North American oil and gas pipeline market was valued at USD 6.52 billion in 2022 and is projected to grow to USD 9.88 billion by 2028, at a compound annual growth rate (CAGR) of 7.01%. Another estimate places the broader North American oil and gas infrastructure market, which includes pipelines, at USD 285.83 billion in 2024, with a projection to reach USD 524.28 billion by 2030, growing at an 8.5% CAGR. The pipeline segment alone constituted 38% of this market in 2024. Specifically, for Canada, the oil and gas pipeline services market was valued at US$ 9.2 billion in 2019 and is expected to exceed USD 16.50 billion in 2024, reaching approximately USD 18.15 billion by 2032. Western Canada is identified as the largest market within Canada, driven by its extensive pipeline network.Natural Gas Liquids (NGLs)
The North American Natural Gas Liquids (NGL) market is estimated to grow from USD 7.08 billion in 2024 to USD 11.53 billion in 2033, exhibiting a CAGR of 5.57%. Another report projects the overall Natural Gas Liquids market size in North America to be USD 16.3 billion in 2025, reaching an estimated USD 29.4 billion by the end of 2035, growing at a CAGR of 6.1%. North America is a dominant region in the NGL market due to robust infrastructure and demand for petrochemicals. In Canada, the natural gas liquids market generated revenue of USD 814.4 million in 2024 and is expected to reach USD 1,401.7 million by 2030, with a CAGR of 9.5% from 2025 to 2030. Production of NGLs in Western Canada has shown significant growth, doubling between 2010 and 2024 to 1.2 million barrels per day (MMb/d), with expectations to reach just under 1.6 MMb/d by 2030.Ethane
The Canadian ethane market was estimated at USD 1432.0 million in 2024. It is projected to grow from USD 1486.42 million in 2025 to USD 2158.8 million by 2035, with a CAGR of 3.8% during this forecast period. Alberta's demand for ethane, primarily driven by its petrochemical industry, reached 270.7 thousand barrels per day (bbl/d) in 2024 and is forecast to increase to 288.2 thousand bbl/d in 2025 and 343.3 thousand bbl/d by 2034. Canada contributed approximately 2.8 million metric tons to the regional ethane supply in 2023.Propane
The Canadian propane market size is USD 293.73 million in 2025. The Canadian propane industry supported an estimated $3.5 billion in economic activity in 2016, with projections to increase to an average of $4.4 billion per year between 2017 and 2025. Canadian propane production is anticipated to rise from over 220,000 b/d in 2016 to more than 270,000 b/d by 2025. In 2024, Canada's propane exports averaged 218.3 thousand barrels per day, with the total value of propane exports reaching $4.31 billion (USD 3.15 billion).Butane
The Canadian butane market generated revenue of USD 2.5 billion in 2023 and is expected to reach USD 3.2 billion by 2030, with a CAGR of 3.9% from 2024 to 2030. Butane exports from Canada averaged 56.1 thousand barrels per day in 2024, with a total export value of $1.04 billion (USD 0.76 billion).Condensate
Canada produces approximately 570,000 barrels per day (bpd) of condensate, mainly from unconventional plays in the Montney and Duvernay regions. Alberta significantly relies on imports, bringing in over 200,000 barrels per day of light condensate from the U.S. to blend with heavy bitumen for transportation. Production of condensate and pentanes plus, used to dilute crude bitumen, increased to 30.7 million cubic metres in 2024, marking a 10.1% rise from the previous year. Demand for diluent, largely condensate, for Western Canadian heavy crude production was projected to reach around 342 thousand b/d in 2017 as oil sands production increased.AI Analysis | Feedback
Pembina Pipeline Corporation (PBA) is expected to drive future revenue growth over the next 2-3 years through a combination of strategic capital projects, increased utilization of existing infrastructure, the development of new export opportunities, and ongoing benefits from recent acquisitions. The key drivers of future revenue growth for Pembina Pipeline are:- Strategic Capital Projects and Infrastructure Expansions: Pembina is advancing several significant capital projects designed to expand its transportation and processing capabilities. These include the RFS IV Propane-Plus Fractionator, the Wapiti Natural Gas Processing Expansion, and conventional pipeline expansions such as Birch-to-Taylor and Taylor-to-Gordondale. These projects are anticipated to increase capacity and service offerings across its Pipelines and Facilities segments.
- Increased Utilization and Volumes on Existing Assets: The company has been experiencing rising utilization across its conventional pipeline systems and at its processing facilities, aligning with overall volume growth within the Western Canadian Sedimentary Basin. This organic growth in throughput on existing infrastructure contributes to higher revenue.
- Cedar LNG Project and Global Export Opportunities: The Cedar LNG project is a critical growth driver, poised to provide Pembina with significant access to global liquefied natural gas (LNG) markets, particularly in Asia. This project is well underway, with construction advancing and long-term agreements already secured, which is expected to open new revenue streams from international exports.
- Benefits from Recent Acquisitions: Ongoing higher contributions and synergies resulting from the consolidation of assets like the Alliance Pipeline and Aux Sable are expected to continue boosting adjusted EBITDA and overall volumes. While the acquisitions occurred in the past, their full integration and optimized operations are still contributing to revenue growth in the near term.
AI Analysis | Feedback
Share Repurchases
- Pembina Pipeline Corporation received approval to renew its normal course issuer bid (NCIB) to purchase up to five percent of its outstanding common shares, effective May 16, 2025, and expiring May 15, 2026.
- As of May 2, 2025, this authorization allowed for the repurchase of up to 29,045,408 common shares.
- No shares were repurchased under the previous NCIB, which expired on May 15, 2025.
Share Issuance
- Pembina's weighted average basic common shares outstanding increased from 550 million in 2023 to 573 million in 2024 and 581 million in 2025.
Outbound Investments
- Pembina acquired the remaining interest in Aux Sable's U.S. operations during the third quarter of 2024.
- Pembina is a partner in the Cedar LNG project and has entered into a 20-year agreement with PETRONAS related to 1.0 million tonnes per annum (mtpa) of Pembina's 1.5 mtpa of capacity at the facility.
- The company is advancing the Greenlight Electricity Centre project in partnership with Kineticor, with a final investment decision anticipated in early 2026.
Capital Expenditures
- Pembina's capital expenditures were $606 million in 2023, $955 million in 2024, and $784 million in 2025 (all figures in Canadian dollars).
- The company projects capital investments of approximately C$1.6 billion for 2026.
- Primary focuses for capital expenditures include advancing major strategic projects like the RFS 4 propane plus fractionator, Wapiti natural gas processing expansion, K3 cogeneration facility, and several pipeline expansions totaling over C$600 million in northeast British Columbia and Alberta.
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| Would You Still Hold Pembina Pipeline Stock If It Fell Another 30%? | 10/17/2025 | |
| Fundamental Metrics: ... | 06/19/2024 |
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to PBA.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 12262025 | TPL | Texas Pacific Land | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 82.3% | 82.3% | -2.1% |
| 12122025 | NOV | NOV | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 23.6% | 23.6% | -6.5% |
| 12122025 | RIG | Transocean | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 56.9% | 56.9% | -7.0% |
| 11212025 | WHD | Cactus | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 31.6% | 31.6% | 0.0% |
| 10172025 | OVV | Ovintiv | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 41.7% | 41.7% | 0.0% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 59.02 |
| Mkt Cap | 70.8 |
| Rev LTM | 16,088 |
| Op Inc LTM | 5,268 |
| FCF LTM | 2,482 |
| FCF 3Y Avg | 2,491 |
| CFO LTM | 5,908 |
| CFO 3Y Avg | 5,809 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 13.0% |
| Rev Chg 3Y Avg | 5.3% |
| Rev Chg Q | 14.8% |
| QoQ Delta Rev Chg LTM | 3.6% |
| Op Mgn LTM | 31.2% |
| Op Mgn 3Y Avg | 31.9% |
| QoQ Delta Op Mgn LTM | 0.5% |
| CFO/Rev LTM | 38.6% |
| CFO/Rev 3Y Avg | 40.1% |
| FCF/Rev LTM | 10.5% |
| FCF/Rev 3Y Avg | 16.2% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 70.8 |
| P/S | 3.9 |
| P/EBIT | 9.4 |
| P/E | 18.1 |
| P/CFO | 10.1 |
| Total Yield | 10.4% |
| Dividend Yield | 4.8% |
| FCF Yield 3Y Avg | 6.2% |
| D/E | 0.5 |
| Net D/E | 0.5 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 2.5% |
| 3M Rtn | 23.3% |
| 6M Rtn | 19.2% |
| 12M Rtn | 26.8% |
| 3Y Rtn | 95.7% |
| 1M Excs Rtn | 11.5% |
| 3M Excs Rtn | 31.6% |
| 6M Excs Rtn | 23.0% |
| 12M Excs Rtn | 14.2% |
| 3Y Excs Rtn | 42.1% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Marketing & New Ventures | 3,796 | 3,293 | 8,471 | 5,577 | 2,956 |
| Pipelines | 3,386 | 2,707 | 2,508 | 2,279 | 2,251 |
| Facilities | 1,127 | 909 | 1,268 | 1,363 | 1,231 |
| Corporate & Inter-segment Eliminations | -925 | -578 | -636 | -592 | -485 |
| Total | 7,384 | 6,331 | 11,611 | 8,627 | 5,953 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pipelines | 1,931 | 1,868 | 1,443 | 946 | 159 |
| Facilities | 676 | 619 | 1,817 | 750 | 666 |
| Marketing & New Ventures | 578 | 439 | 735 | 383 | -659 |
| Corporate & Inter-segment Eliminations | -904 | -271 | -290 | 36 | -162 |
| Total | 2,281 | 2,655 | 3,705 | 2,115 | 4 |
Price Behavior
| Market Price | $45.77 | |
| Market Cap ($ Bil) | 26.6 | |
| First Trading Date | 10/06/2010 | |
| Distance from 52W High | 0.0% | |
| 50 Days | 200 Days | |
| DMA Price | $42.85 | $38.41 |
| DMA Trend | up | up |
| Distance from DMA | 6.8% | 19.2% |
| 3M | 1YR | |
| Volatility | 16.8% | 21.5% |
| Downside Capture | -0.34 | 0.04 |
| Upside Capture | 51.36 | 24.98 |
| Correlation (SPY) | 2.4% | 28.1% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | -0.15 | -0.06 | -0.07 | 0.07 | 0.34 | 0.43 |
| Up Beta | 0.43 | -0.29 | -0.43 | -0.00 | 0.25 | 0.32 |
| Down Beta | 0.20 | 0.50 | 0.04 | 0.68 | 0.67 | 0.60 |
| Up Capture | -7% | 37% | 41% | 9% | 21% | 18% |
| Bmk +ve Days | 9 | 20 | 31 | 70 | 142 | 431 |
| Stock +ve Days | 13 | 28 | 40 | 73 | 146 | 422 |
| Down Capture | -86% | -103% | -54% | -58% | 11% | 62% |
| Bmk -ve Days | 12 | 21 | 30 | 54 | 109 | 320 |
| Stock -ve Days | 8 | 13 | 21 | 51 | 104 | 322 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with PBA | |
|---|---|---|---|---|
| PBA | 20.3% | 21.3% | 0.77 | - |
| Sector ETF (XLE) | 37.0% | 24.9% | 1.22 | 51.7% |
| Equity (SPY) | 14.5% | 18.9% | 0.59 | 28.0% |
| Gold (GLD) | 50.2% | 27.7% | 1.46 | 17.0% |
| Commodities (DBC) | 17.8% | 17.6% | 0.85 | 39.8% |
| Real Estate (VNQ) | 0.4% | 16.4% | -0.15 | 34.1% |
| Bitcoin (BTCUSD) | -23.7% | 44.2% | -0.49 | 11.2% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with PBA | |
|---|---|---|---|---|
| PBA | 15.7% | 21.5% | 0.62 | - |
| Sector ETF (XLE) | 25.3% | 26.1% | 0.86 | 66.4% |
| Equity (SPY) | 11.8% | 17.0% | 0.54 | 43.7% |
| Gold (GLD) | 20.7% | 17.7% | 0.96 | 23.8% |
| Commodities (DBC) | 11.6% | 18.9% | 0.50 | 50.8% |
| Real Estate (VNQ) | 3.0% | 18.8% | 0.07 | 42.4% |
| Bitcoin (BTCUSD) | 4.0% | 56.6% | 0.29 | 16.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with PBA | |
|---|---|---|---|---|
| PBA | 12.0% | 32.9% | 0.43 | - |
| Sector ETF (XLE) | 11.4% | 29.4% | 0.42 | 71.1% |
| Equity (SPY) | 14.0% | 17.9% | 0.67 | 52.5% |
| Gold (GLD) | 13.3% | 15.8% | 0.70 | 14.4% |
| Commodities (DBC) | 8.2% | 17.6% | 0.39 | 45.1% |
| Real Estate (VNQ) | 4.7% | 20.7% | 0.19 | 49.8% |
| Bitcoin (BTCUSD) | 66.4% | 66.8% | 1.06 | 15.8% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| SUMMARY STATS | |||
| # Positive | 0 | 0 | 0 |
| # Negative | 0 | 0 | 0 |
| Median Positive | |||
| Median Negative | |||
| Max Positive | |||
| Max Negative | |||
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 02/27/2026 | 40-F |
| 09/30/2025 | 11/06/2025 | 6-K |
| 06/30/2025 | 08/07/2025 | 6-K |
| 03/31/2025 | 05/08/2025 | 6-K |
| 12/31/2024 | 02/27/2025 | 40-F |
| 09/30/2024 | 11/05/2024 | 6-K |
| 06/30/2024 | 08/08/2024 | 6-K |
| 03/31/2024 | 05/09/2024 | 6-K |
| 12/31/2023 | 02/23/2024 | 40-F |
| 09/30/2023 | 11/02/2023 | 6-K |
| 06/30/2023 | 08/03/2023 | 6-K |
| 03/31/2023 | 05/04/2023 | 6-K |
| 12/31/2022 | 02/23/2023 | 40-F |
| 09/30/2022 | 11/03/2022 | 6-K |
| 06/30/2022 | 08/04/2022 | 6-K |
| 03/31/2022 | 05/05/2022 | 6-K |
Industry Resources
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.