Tearsheet

National Storage Affiliates Trust (NSA)


Market Price (12/18/2025): $28.7 | Market Cap: $2.2 Bil
Sector: Real Estate | Industry: Self-Storage REITs

National Storage Affiliates Trust (NSA)


Market Price (12/18/2025): $28.7
Market Cap: $2.2 Bil
Sector: Real Estate
Industry: Self-Storage REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, Dividend Yield is 7.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.3%, FCF Yield is 14%
Weak multi-year price returns
2Y Excs Rtn is -56%, 3Y Excs Rtn is -79%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 147%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 46%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 42%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.1%, Rev Chg QQuarterly Revenue Change % is -2.5%
2 Low stock price volatility
Vol 12M is 28%
  Key risks
NSA key risks include [1] significant margin compression and negative growth evidenced by a steep decline in net profit margin, Show more.
3 Megatrend and thematic drivers
Megatrends include Urbanization & Lifestyle Shifts. Themes include Population Mobility, Space Optimization, and Flexible Real Estate Solutions.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, Dividend Yield is 7.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.3%, FCF Yield is 14%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 46%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 42%
2 Low stock price volatility
Vol 12M is 28%
3 Megatrend and thematic drivers
Megatrends include Urbanization & Lifestyle Shifts. Themes include Population Mobility, Space Optimization, and Flexible Real Estate Solutions.
4 Weak multi-year price returns
2Y Excs Rtn is -56%, 3Y Excs Rtn is -79%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 147%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.0%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.1%, Rev Chg QQuarterly Revenue Change % is -2.5%
7 Key risks
NSA key risks include [1] significant margin compression and negative growth evidenced by a steep decline in net profit margin, Show more.

Valuation, Metrics & Events

NSA Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback



1. Truist Securities lowered its price target for NSA. Truist Securities maintained a "Hold" rating but lowered the price target for National Storage Affiliates Trust (NSA) from $32.00 to $30.00 on December 17, 2025, reflecting a 6.25% decrease. They had previously lowered it from $37.00 to $32.00 on August 25, 2025.

2. Other analysts also reduced price targets and ratings. Mizuho lowered its price target for NSA from $34.00 to $30.00 on December 5, 2025. UBS also lowered its price target from $39.00 to $32.00 on September 16, 2025. Morgan Stanley downgraded NSA from "Equalweight" to "Underweight" and reduced its price target from $39.00 to $30.00 in response to Q1 2025 earnings.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NSA Return12%98%-45%22%-4%-19%15%
Peers Return12%70%-21%14%3%-11%56%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
NSA Win Rate58%83%25%42%58%33% 
Peers Win Rate57%73%35%45%57%30% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NSA Max Drawdown-31%-5%-46%-18%-15%-21% 
Peers Max Drawdown-29%-4%-28%-16%-14%-15% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PSA, EXR, CUBE, UHAL, SELF.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventNSAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-59.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven143.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-40.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven67.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven323 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-23.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven29.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven312 days120 days

Compare to PSA, EXR, NSA


In The Past

National Storage Affiliates Trust's stock fell -59.0% during the 2022 Inflation Shock from a high on 12/31/2021. A -59.0% loss requires a 143.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About National Storage Affiliates Trust (NSA)

Better Bets than National Storage Affiliates Trust (NSA)

Trade Ideas

Select past ideas related to NSA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-3.6%-3.6%-5.8%
NSA_9302022_Dip_Buyer_FCFYield09302022NSANational Storage Affiliates TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.3%-19.0%-19.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-3.6%-3.6%-5.8%
NSA_9302022_Dip_Buyer_FCFYield09302022NSANational Storage Affiliates TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.3%-19.0%-19.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for National Storage Affiliates Trust

Peers to compare with:

Financials

NSAPSAEXRCUBEUHALSELFMedian
NameNational.Public S.Extra Sp.CubeSmartU-Haul Global S. 
Mkt Price28.72267.17131.8836.2152.315.0344.26
Mkt Cap2.246.928.08.310.30.19.3
Rev LTM7564,7863,3421,1085,972132,225
Op Inc LTM2802,2471,4544627003581
FCF LTM3152,9291,870637-1,8204476
FCF 3Y Avg3422,7911,669620-1,7174481
CFO LTM3463,2211,8916371,62051,128
CFO 3Y Avg3883,1881,6876201,53341,076

Growth & Margins

NSAPSAEXRCUBEUHALSELFMedian
NameNational.Public S.Extra Sp.CubeSmartU-Haul Global S. 
Rev Chg LTM-5.0%2.3%3.4%4.2%5.9%3.4%3.4%
Rev Chg 3Y Avg-0.1%6.1%22.9%4.5%0.5%3.0%3.8%
Rev Chg Q-2.5%3.1%4.1%5.2%3.7%0.8%3.4%
QoQ Delta Rev Chg LTM-0.6%0.8%1.0%1.3%1.0%0.2%0.9%
Op Mgn LTM37.1%47.0%43.5%41.7%11.7%24.2%39.4%
Op Mgn 3Y Avg38.3%49.2%46.0%44.3%16.6%24.5%41.3%
QoQ Delta Op Mgn LTM-0.5%-0.0%0.2%-1.7%-0.6%-1.2%-0.5%
CFO/Rev LTM45.7%67.3%56.6%57.5%27.1%37.0%51.2%
CFO/Rev 3Y Avg48.3%68.8%57.4%57.8%26.5%35.6%52.9%
FCF/Rev LTM41.7%61.2%56.0%57.5%-30.5%35.3%48.8%
FCF/Rev 3Y Avg42.6%60.2%56.8%57.8%-29.6%34.1%49.7%

Valuation

NSAPSAEXRCUBEUHALSELFMedian
NameNational.Public S.Extra Sp.CubeSmartU-Haul Global S. 
Mkt Cap2.246.928.08.310.30.19.3
P/S3.110.68.98.41.94.46.4
P/EBIT8.623.018.020.117.9-18.0
P/E34.326.831.526.148.131.231.4
P/CFO6.715.715.814.66.911.913.3
Total Yield10.4%3.7%7.8%8.9%2.4%9.0%8.4%
Dividend Yield7.5%0.0%4.6%5.1%0.3%5.8%4.8%
FCF Yield 3Y Avg12.2%5.3%5.5%6.3%-14.2%-5.5%
D/E1.50.20.50.40.7-0.5
Net D/E1.50.20.50.40.5-0.5

Returns

NSAPSAEXRCUBEUHALSELFMedian
NameNational.Public S.Extra Sp.CubeSmartU-Haul Global S. 
1M Rtn1.7%-0.1%2.3%0.5%6.4%-0.1%1.1%
3M Rtn-4.6%-4.9%-6.8%-11.0%-6.4%0.7%-5.7%
6M Rtn-9.2%-6.2%-7.8%-13.1%-15.8%-7.1%-8.5%
12M Rtn-25.1%-11.1%-10.7%-16.4%-27.7%1.5%-13.8%
3Y Rtn-5.6%5.5%0.6%2.9%-12.5%21.4%1.8%
1M Excs Rtn1.0%-0.8%1.5%-0.2%5.6%-0.9%0.4%
3M Excs Rtn-5.7%-6.2%-7.8%-11.4%-8.8%-1.1%-7.0%
6M Excs Rtn-21.5%-18.5%-20.2%-25.4%-28.2%-19.5%-20.9%
12M Excs Rtn-36.8%-23.4%-22.9%-28.8%-39.7%-7.3%-26.1%
3Y Excs Rtn-78.7%-67.5%-72.8%-72.4%-87.1%-50.4%-72.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Owning and managing self storage properties858    
Management fees and other revenue 28242321
Other property-related revenue 25201512
Rental revenue 749542395355
Total858802586432388


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity5,598,600
Short Interest: % Change Since 11152025-3.7%
Average Daily Volume891,896
Days-to-Cover Short Interest6.28
Basic Shares Quantity76,746,000
Short % of Basic Shares7.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/3/20252.6%1.3%1.8%
8/4/20252.9%1.0%9.5%
2/26/20252.0%1.5%1.7%
10/30/2024-0.8%-0.4%6.2%
8/5/2024-0.2%0.4%9.9%
2/28/20240.8%3.7%11.9%
11/1/20233.5%8.7%21.0%
8/7/2023-2.7%-2.0%2.6%
...
SUMMARY STATS   
# Positive111314
# Negative1087
Median Positive2.6%1.5%6.2%
Median Negative-2.3%-3.9%-2.9%
Max Positive5.3%8.7%21.0%
Max Negative-9.5%-11.4%-33.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024805202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021225202210-K 12/31/2021