Extra Space Storage (EXR)
Market Price (12/14/2025): $134.22 | Market Cap: $28.4 BilSector: Real Estate | Industry: Self-Storage REITs
Extra Space Storage (EXR)
Market Price (12/14/2025): $134.22Market Cap: $28.4 BilSector: Real EstateIndustry: Self-Storage REITs
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.8%, Dividend Yield is 4.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.6%, FCF Yield is 6.3% | Weak multi-year price returns2Y Excs Rtn is -43%, 3Y Excs Rtn is -76% | |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 57%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 56% | ||
| Low stock price volatilityVol 12M is 27% | ||
| Megatrend and thematic driversMegatrends include E-commerce Logistics & Data Centers, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include E-commerce Logistics REITs, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.8%, Dividend Yield is 4.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.6%, FCF Yield is 6.3% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 57%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 56% |
| Low stock price volatilityVol 12M is 27% |
| Megatrend and thematic driversMegatrends include E-commerce Logistics & Data Centers, Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include E-commerce Logistics REITs, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -43%, 3Y Excs Rtn is -76% |
Valuation, Metrics & Events
EXR Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
1. Mixed Q3 2025 Earnings Report: Extra Space Storage reported a significant 14.3% decrease in net income attributable to common stockholders year-over-year in its third-quarter 2025 earnings, which included a $105.1 million loss on assets held for sale. This negative impact on GAAP earnings contributed to diluted earnings per share (EPS) missing consensus estimates, despite Core FFO per share slightly beating expectations.
2. Decline in Same-Store Performance: The company experienced a 0.2% decrease in same-store revenue and a 2.5% decline in same-store net operating income (NOI) year-over-year in Q3 2025. This indicated a softening in the performance of its established properties, a key metric for REITs.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| EXR Return | 14% | 101% | -33% | 14% | -3% | -8% | 56% |
| Peers Return | 11% | 73% | -22% | 15% | -2% | -8% | 53% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 111% |
Monthly Win Rates [3] | |||||||
| EXR Win Rate | 58% | 83% | 33% | 42% | 58% | 25% | |
| Peers Win Rate | 62% | 77% | 35% | 43% | 62% | 35% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| EXR Max Drawdown | -29% | -6% | -34% | -28% | -16% | -14% | |
| Peers Max Drawdown | -35% | -5% | -29% | -17% | -14% | -13% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: PSA, VICI, CUBE, NSA, EXR. See EXR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)
How Low Can It Go
| Event | EXR | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -54.5% | -25.4% |
| % Gain to Breakeven | 120.0% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -35.4% | -33.9% |
| % Gain to Breakeven | 54.7% | 51.3% |
| Time to Breakeven | 213 days | 148 days |
| 2018 Correction | ||
| % Loss | -17.1% | -19.8% |
| % Gain to Breakeven | 20.6% | 24.7% |
| Time to Breakeven | 439 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -74.9% | -56.8% |
| % Gain to Breakeven | 298.4% | 131.3% |
| Time to Breakeven | 751 days | 1480 days |
Compare to PSA, VICI, CUBE, NSA, EXR
In The Past
Extra Space Storage's stock fell -54.5% during the 2022 Inflation Shock from a high on 12/31/2021. A -54.5% loss requires a 120.0% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
Trade Ideas
Select past ideas related to EXR. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 0.3% | 0.3% | -5.8% |
| 12312022 | EXR | Extra Space Storage | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 3.3% | 13.9% | -27.6% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | MPW | Medical Properties Trust | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | 0.3% | 0.3% | -5.8% |
| 12312022 | EXR | Extra Space Storage | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 3.3% | 13.9% | -27.6% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Extra Space Storage
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 36.52 |
| Mkt Cap | 28.5 |
| Rev LTM | 3,342 |
| Op Inc LTM | 1,454 |
| FCF LTM | 1,870 |
| FCF 3Y Avg | 1,669 |
| CFO LTM | 1,891 |
| CFO 3Y Avg | 1,687 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 3.4% |
| Rev Chg 3Y Avg | 6.1% |
| Rev Chg Q | 4.1% |
| QoQ Delta Rev Chg LTM | 1.0% |
| Op Mgn LTM | 43.5% |
| Op Mgn 3Y Avg | 46.0% |
| QoQ Delta Op Mgn LTM | -0.2% |
| CFO/Rev LTM | 57.5% |
| CFO/Rev 3Y Avg | 57.8% |
| FCF/Rev LTM | 57.5% |
| FCF/Rev 3Y Avg | 57.8% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 28.5 |
| P/S | 8.8 |
| P/EBIT | 18.0 |
| P/E | 26.8 |
| P/CFO | 14.6 |
| Total Yield | 8.9% |
| Dividend Yield | 5.1% |
| FCF Yield 3Y Avg | 6.3% |
| D/E | 0.5 |
| Net D/E | 0.5 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 0.3% |
| 3M Rtn | -8.6% |
| 6M Rtn | -8.1% |
| 12M Rtn | -11.2% |
| 3Y Rtn | -1.6% |
| 1M Excs Rtn | 0.3% |
| 3M Excs Rtn | -9.6% |
| 6M Excs Rtn | -22.3% |
| 12M Excs Rtn | -25.9% |
| 3Y Excs Rtn | -73.8% |
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Self-Storage Operations | 2,223 | 1,655 | 1,341 | 1,158 | 1,130 |
| Tenant reinsurance | 236 | 186 | 170 | 147 | 128 |
| Management fees and other income | 102 | 84 | 66 | 52 | 50 |
| Total | 2,560 | 1,924 | 1,577 | 1,356 | 1,308 |
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Self-Storage Operations | 1,611 | 1,219 | 972 | 797 | 794 |
| Tenant reinsurance | 177 | 152 | 141 | 120 | 99 |
| Management fees and other income | 102 | 84 | 66 | 52 | 50 |
| Gain (loss) on real estate assets held for sale and sold, net | 0 | 14 | 141 | 18 | 1 |
| Impairment of Life Storage trade name | 0 | ||||
| Transaction costs | 0 | -2 | |||
| Life Storage Merger transition costs | -67 | 0 | |||
| General and administrative expense | -146 | -129 | -102 | -97 | -89 |
| Depreciation and amortization expense | -506 | -288 | -242 | -224 | -220 |
| Total | 1,170 | 1,050 | 976 | 666 | 635 |
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/29/2025 | -4.9% | -6.2% | -6.9% |
| 7/30/2025 | -10.0% | -7.6% | -4.7% |
| 2/25/2025 | -4.6% | -4.9% | -8.7% |
| 10/29/2024 | -0.5% | 1.8% | 4.3% |
| 7/30/2024 | -2.1% | 0.1% | 7.1% |
| 2/27/2024 | -1.4% | 1.7% | 5.8% |
| 11/7/2023 | 10.6% | 20.8% | 27.9% |
| 8/3/2023 | -9.9% | -6.9% | -7.6% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 8 | 12 | 11 |
| # Negative | 11 | 7 | 8 |
| Median Positive | 4.3% | 2.6% | 6.3% |
| Median Negative | -4.6% | -6.9% | -7.3% |
| Max Positive | 10.6% | 20.8% | 27.9% |
| Max Negative | -10.9% | -13.6% | -21.3% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10312025 | 10-Q 9/30/2025 |
| 6302025 | 8012025 | 10-Q 6/30/2025 |
| 3312025 | 5022025 | 10-Q 3/31/2025 |
| 12312024 | 2282025 | 10-K 12/31/2024 |
| 9302024 | 11042024 | 10-Q 9/30/2024 |
| 6302024 | 8022024 | 10-Q 6/30/2024 |
| 3312024 | 5032024 | 10-Q 3/31/2024 |
| 12312023 | 2292024 | 10-K 12/31/2023 |
| 9302023 | 11092023 | 10-Q 9/30/2023 |
| 6302023 | 8092023 | 10-Q 6/30/2023 |
| 3312023 | 5042023 | 10-Q 3/31/2023 |
| 12312022 | 2282023 | 10-K 12/31/2022 |
| 9302022 | 11042022 | 10-Q 9/30/2022 |
| 6302022 | 8052022 | 10-Q 6/30/2022 |
| 3312022 | 5062022 | 10-Q 3/31/2022 |
| 12312021 | 2282022 | 10-K 12/31/2021 |
Insider Activity
Expand for More| Owner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | Margolis Joseph D | Chief Executive Officer | 7032025 | Sell | 150.35 | 7,500 | 1,127,625 | 4,098,541 | Form |
| 1 | Margolis Joseph D | Chief Executive Officer | 4032025 | Sell | 147.45 | 7,500 | 1,105,875 | 1,355,066 | Form |
| 2 | Bonner Joseph J | 3142025 | Sell | 149.10 | 672 | 100,195 | 679,449 | Form | |
| 3 | Margolis Joseph D | Chief Executive Officer | 1062025 | Sell | 148.01 | 7,500 | 1,110,075 | 2,470,287 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |