Tearsheet

NRG Energy (NRG)


Market Price (5/4/2026): $153.65 | Market Cap: $29.5 Bil
Sector: Utilities | Industry: Independent Power Producers & Energy Traders

NRG Energy (NRG)


Market Price (5/4/2026): $153.65
Market Cap: $29.5 Bil
Sector: Utilities
Industry: Independent Power Producers & Energy Traders

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Stock buyback support
Stock Buyback 3Y Total is 3.6 Bil

Low stock price volatility
Vol 12M is 50%

Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.

Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 34x

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.6%

Key risks
NRG key risks include [1] a substantial debt load threatening its financial stability, Show more.

0 Stock buyback support
Stock Buyback 3Y Total is 3.6 Bil
1 Low stock price volatility
Vol 12M is 50%
2 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.
3 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 34x
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.6%
5 Key risks
NRG key risks include [1] a substantial debt load threatening its financial stability, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

NRG Energy (NRG) stock has remained largely at the same level since 1/31/2026 because of the following key factors:

1. Strategic Acquisition and Positive 2026 Guidance.

NRG Energy completed its $12 billion acquisition of assets from LS Power on January 30, 2026, which subsequently led to updated 2026 financial guidance. On February 2, 2026, the company issued guidance for Adjusted Net Income between $1.685 billion and $2.115 billion, and Adjusted Earnings Per Share (EPS) ranging from $7.90 to $9.90. This acquisition, expected to enhance cash flow by up to $1.0 billion through cost savings and revenue synergies, positioned NRG to capitalize on increasing electricity demand, particularly from data centers, and strengthened its operational footprint with gas-fired generation now comprising 75% of its portfolio.

2. Mixed Q4 2025 Earnings and Balanced Analyst Sentiment.

On February 24, 2026, NRG reported mixed financial results for the fourth quarter of 2025. While the company exceeded revenue expectations with $7.75 billion, marking a 13.7% year-over-year increase, it missed consensus EPS estimates, reporting $1.04 per share against an anticipated $1.19. This mixed performance, combined with an average analyst price target around $197-$203 and a "Moderate Buy" consensus, likely created a balanced outlook among investors, preventing a significant directional shift in the stock price.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 1.1% change in NRG stock from 1/31/2026 to 5/3/2026 was primarily driven by a 67.8% change in the company's P/E Multiple.
(LTM values as of)13120265032026Change
Stock Price ($)151.69153.371.1%
Change Contribution By: 
Total Revenues ($ Mil)29,77930,7133.1%
Net Income Margin (%)4.8%2.8%-41.9%
P/E Multiple20.334.167.8%
Shares Outstanding (Mil)1931920.5%
Cumulative Contribution1.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/3/2026
ReturnCorrelation
NRG1.1% 
Market (SPY)3.6%45.0%
Sector (XLU)8.4%63.8%

Fundamental Drivers

The -10.0% change in NRG stock from 10/31/2025 to 5/3/2026 was primarily driven by a -46.7% change in the company's P/E Multiple.
(LTM values as of)103120255032026Change
Stock Price ($)170.36153.37-10.0%
Change Contribution By: 
Total Revenues ($ Mil)29,36730,7134.6%
Net Income Margin (%)1.8%2.8%58.3%
P/E Multiple64.034.1-46.7%
Shares Outstanding (Mil)1961922.1%
Cumulative Contribution-10.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/3/2026
ReturnCorrelation
NRG-10.0% 
Market (SPY)5.5%44.6%
Sector (XLU)6.0%62.3%

Fundamental Drivers

The 42.1% change in NRG stock from 4/30/2025 to 5/3/2026 was primarily driven by a 75.0% change in the company's P/E Multiple.
(LTM values as of)43020255032026Change
Stock Price ($)107.91153.3742.1%
Change Contribution By: 
Total Revenues ($ Mil)28,13030,7139.2%
Net Income Margin (%)4.0%2.8%-29.7%
P/E Multiple19.534.175.0%
Shares Outstanding (Mil)2031925.7%
Cumulative Contribution42.1%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/3/2026
ReturnCorrelation
NRG42.1% 
Market (SPY)30.4%46.1%
Sector (XLU)21.4%43.8%

Fundamental Drivers

The 377.5% change in NRG stock from 4/30/2023 to 5/3/2026 was primarily driven by a 463.3% change in the company's P/E Multiple.
(LTM values as of)43020235032026Change
Stock Price ($)32.12153.37377.5%
Change Contribution By: 
Total Revenues ($ Mil)31,54330,713-2.6%
Net Income Margin (%)3.9%2.8%-27.3%
P/E Multiple6.134.1463.3%
Shares Outstanding (Mil)23019219.8%
Cumulative Contribution377.5%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/3/2026
ReturnCorrelation
NRG377.5% 
Market (SPY)78.7%49.7%
Sector (XLU)48.0%42.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NRG Return19%-23%69%79%79%-2%381%
Peers Return24%16%12%81%28%7%297%
S&P 500 Return27%-19%24%23%16%5%92%

Monthly Win Rates [3]
NRG Win Rate50%33%75%67%67%50% 
Peers Win Rate60%65%55%63%60%60% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NRG Max Drawdown-13%-25%-2%-2%-7%-11% 
Peers Max Drawdown-11%-14%-21%-5%-13%-9% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: VST, EXC, CEG, NEE, AEP. See NRG Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/1/2026 (YTD)

How Low Can It Go

EventNRGS&P 500
2025 US Tariff Shock
  % Loss-25.6%-18.8%
  % Gain to Breakeven34.4%23.1%
  Time to Breakeven27 days79 days
2024 Yen Carry Trade Unwind
  % Loss-12.5%-7.8%
  % Gain to Breakeven14.3%8.5%
  Time to Breakeven4 days18 days
2023 SVB Regional Banking Crisis
  % Loss-13.3%-6.7%
  % Gain to Breakeven15.4%7.1%
  Time to Breakeven27 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-15.6%-24.5%
  % Gain to Breakeven18.5%32.4%
  Time to Breakeven28 days427 days
2020 COVID-19 Crash
  % Loss-44.2%-33.7%
  % Gain to Breakeven79.2%50.9%
  Time to Breakeven296 days140 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-13.1%-3.7%
  % Gain to Breakeven15.1%3.9%
  Time to Breakeven6 days6 days

Compare to VST, EXC, CEG, NEE, AEP

In The Past

NRG Energy's stock fell -25.6% during the 2025 US Tariff Shock. Such a loss loss requires a 34.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventNRGS&P 500
2025 US Tariff Shock
  % Loss-25.6%-18.8%
  % Gain to Breakeven34.4%23.1%
  Time to Breakeven27 days79 days
2020 COVID-19 Crash
  % Loss-44.2%-33.7%
  % Gain to Breakeven79.2%50.9%
  Time to Breakeven296 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-57.2%-12.2%
  % Gain to Breakeven133.9%13.9%
  Time to Breakeven534 days62 days
2014-2016 Oil Price Collapse
  % Loss-69.8%-6.8%
  % Gain to Breakeven231.2%7.3%
  Time to Breakeven660 days15 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-20.9%-17.9%
  % Gain to Breakeven26.5%21.8%
  Time to Breakeven504 days123 days
2008-2009 Global Financial Crisis
  % Loss-64.7%-53.4%
  % Gain to Breakeven183.5%114.4%
  Time to Breakeven3685 days1085 days

Compare to VST, EXC, CEG, NEE, AEP

In The Past

NRG Energy's stock fell -25.6% during the 2025 US Tariff Shock. Such a loss loss requires a 34.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NRG Energy (NRG)

NRG Energy, Inc., together with its subsidiaries, operates as an integrated power company in the United States. It operates through Texas, East, and West. The company is involved in the producing, selling, and delivering electricity and related products and services to approximately 6 million residential, commercial, industrial, and wholesale customers. It generates electricity using natural gas, coal, oil, solar, nuclear, and battery storage. The company also provides system power, distributed generation, renewable products, backup generation, storage and distributed solar, demand response, and energy efficiency, and advisory services, as well as carbon management and specialty services; and on-site energy solutions. In addition, it trades in electric power, natural gas, and related commodities; environmental products; weather products; and financial products, including forwards, futures, options, and swaps. Further, the company procures fuels; provides transportation services; and directly sells energy, services, and products and services to retail customers under the NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy. As of December 31, 2021, it owns and leases power generation portfolio with approximately 18,000 megawatts of capacity at 25 plants. NRG Energy, Inc. was founded in 1989 and is headquartered in Houston, Texas.

AI Analysis | Feedback

ExxonMobil for electricity.

A diversified utility like Duke Energy, but with a large direct-to-consumer electricity sales business under multiple brands.

AI Analysis | Feedback

  • Electricity Generation and Sales: Produces and sells electricity from a diverse portfolio of generation assets to various residential, commercial, industrial, and wholesale customers.
  • Retail Energy Services: Delivers electricity, related products, and energy services directly to retail customers under multiple brands such as Reliant and Direct Energy.
  • On-site Energy Solutions: Provides customized energy systems, including distributed generation, backup generation, solar, and battery storage solutions.
  • Energy Management and Advisory Services: Offers services such as demand response, energy efficiency advice, and carbon management to optimize energy consumption and environmental impact.
  • Commodities and Financial Trading: Trades electric power, natural gas, environmental products, and financial derivatives like forwards, futures, options, and swaps.

AI Analysis | Feedback

NRG Energy (NRG) sells electricity and related services to a diverse customer base, including a significant number of individual consumers. The company operates numerous retail electricity brands such as Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy, which directly serve individuals. Accordingly, its major customer categories include:

  • Residential Customers: Individuals and households who consume electricity for their homes. NRG serves approximately 6 million residential customers across its service territories.
  • Commercial Customers: Businesses of various sizes, from small enterprises to larger corporations, requiring electricity and energy solutions for their operations.
  • Industrial Customers: Large industrial facilities and operations that have substantial electricity needs for manufacturing, processing, and other industrial activities.

AI Analysis | Feedback

null

AI Analysis | Feedback

Lawrence S. Coben, Chief Executive Officer

Dr. Lawrence Coben has served as the Chief Executive Officer of NRG Energy since November 2023 and as Chairman of the Board since February 2017. He was also President of NRG from November 2023 to January 2026. Dr. Coben brings over 40 years of experience in the energy sector. He founded Tremisis Energy Corporation and was CEO of its two publicly traded affiliates. He was also a founder of Catalyst Energy Corporation, one of the first alternative energy companies in the United States. Dr. Coben was previously CEO of the NYSE-traded Bolivian Power Company. He has also served on the boards of SAESA, a Chilean utility, and Prisma Energy, and was an Advisory Partner of Morgan Stanley Infrastructure II, L.P. He is also the founder and Executive Director of the Escala Initiative, an NGO focused on empowering women entrepreneurs.

Robert Gaudette, President

Robert Gaudette was appointed President of NRG Energy effective January 7, 2026, and will assume the role of Chief Executive Officer on April 30, 2026. He manages NRG's B2B retail gas and power platform and oversees the company's market operations and power generation. Prior to joining NRG, Mr. Gaudette served as Chief Commercial Officer at GenOn Energy, leading all trading and marketing operations. Before GenOn, he was Vice President of Mirant's Mid-Atlantic business unit and held various other roles including Director of West Power and NYMEX Trading. He began his career at Mirant in 2001 as a Trading Analyst. Earlier in his career, he served four years as an Army combat engineer officer, including a deployment to Bosnia.

Bruce Chung, Executive Vice President and Chief Financial Officer

Bruce Chung was appointed Executive Vice President and Chief Financial Officer of NRG Energy, effective June 1, 2023. In this role, he leads the Accounting, Tax, Financial Planning and Analysis, Treasury, Investor Relations, and Risk functions, and also oversees Strategy, M&A, and Enterprise Innovation. Before rejoining NRG in 2016, Mr. Chung served as a Managing Director at Energy Impact Partners, a private equity firm focused on energy technology investments. He previously held numerous positions across various areas of NRG focused on new business development since joining in 2008 for his first stint. Prior to NRG, he served as a director in the investment banking division of Citigroup and its predecessor firms, providing capital markets advisory and M&A services to power and gas companies, including multiple assignments for NRG.

Brad Bentley, Executive Vice President, President of NRG Consumer

Brad Bentley leads NRG's Home Energy and Smart Home businesses. He is responsible for advancing smart home technologies and innovative energy solutions to millions of customers. Prior to joining NRG in July 2025, Mr. Bentley was Chief Operating Officer, Traveler Operation, at Expedia Group, Inc. Before Expedia, he served as CEO and President of Inspire Clean Energy, a clean energy technology company that was sold to Shell in 2021. He has also held senior leadership roles at WarnerMedia, AT&T, and DIRECTV.

Brian Curci, Executive Vice President and General Counsel

Brian Curci is Executive Vice President and General Counsel at NRG, where he oversees all Legal, Regulatory, Environmental, Compliance, and Government Affairs and Policy functions. He joined NRG in 2007, serving in various roles within the Legal department, including Senior Vice President and General Counsel, and Deputy General Counsel and Corporate Secretary. Before joining NRG, Mr. Curci was an Associate at Saul Ewing LLP, focusing on public company matters for organizations within and outside the energy industry.

AI Analysis | Feedback

Key Risks for NRG Energy (NRG)

  1. Exposure to Volatile Commodity Markets: As an integrated power company, NRG Energy generates electricity using a mix of fuels including natural gas, coal, and oil, and also trades in electric power, natural gas, and related commodities. Fluctuations in the prices of these underlying commodities directly impact the company's fuel costs for generation and its revenue from selling power and engaging in trading activities, leading to significant earnings volatility.

  2. Regulatory and Environmental Policy Changes, including Energy Transition: NRG Energy operates a diverse power generation portfolio that includes fossil fuel-based assets. This exposes the company to substantial risks from evolving environmental regulations (e.g., carbon emissions standards, air and water quality rules) and broader energy policies. The global trend towards decarbonization and the accelerating transition to cleaner energy sources could necessitate significant capital investments in new technologies, lead to the accelerated retirement or impairment of existing fossil fuel assets, and impact the company's long-term competitiveness.

  3. Impacts of Extreme Weather Events and Climate Change: Operating a large fleet of power generation assets and serving a vast customer base across different regions, NRG Energy is highly susceptible to operational disruptions and financial repercussions from severe weather events. Events such as extreme heat (increasing demand and stressing infrastructure), droughts (affecting water-cooled plants), winter storms (causing supply disruptions and demand spikes), and hurricanes (damaging infrastructure) can lead to service interruptions, increased operational costs, and potential financial penalties. The increasing frequency and intensity of such events due to climate change pose an escalating risk to the company's reliability and profitability.

AI Analysis | Feedback

The rapid and widespread adoption of highly efficient and affordable distributed energy resources (DERs), such as residential and commercial rooftop solar photovoltaic systems paired with advanced battery storage. This development allows customers to generate and store a significant portion, or even all, of their electricity needs independently, thereby reducing their reliance on traditional grid infrastructure and conventional electricity providers like NRG. This trend threatens to erode NRG's customer base for grid-supplied electricity and reduce overall demand for its generated power, impacting its retail sales and the utilization of its conventional generation assets.

Accelerating global and national decarbonization efforts and stricter environmental regulations, coupled with the rapidly declining costs and increasing efficiency of utility-scale renewable energy (solar and wind) and grid-scale battery storage, could rapidly devalue NRG's significant fossil fuel generation assets (natural gas, coal, oil). This acceleration could lead to stranded assets, necessitate costly early retirements, or require massive capital investments for conversion or replacement, making these assets economically uncompetitive faster than currently anticipated.

AI Analysis | Feedback

NRG Energy, Inc. operates in various segments of the energy market in the United States.

For its energy services offerings, which include distributed generation, renewable products, backup generation, storage and distributed solar, demand response, energy efficiency, advisory services, carbon management, and on-site energy solutions, the addressable market in the U.S. is the Energy as a Service (EaaS) market. This market generated approximately USD 19.45 billion in 2024 and is projected to reach USD 34.60 billion by 2030. Another estimate for the U.S. EaaS market shows it generated USD 23.61 billion in 2024 and is expected to reach USD 43.79 billion by 2030. The North American Energy as a Service market was estimated at USD 42.7 billion in 2025 and is expected to grow to USD 101.2 billion by 2035.

For the company's main products of producing, selling, and delivering electricity (wholesale and retail electricity), specific addressable market sizes in U.S. dollar value for the entire U.S. market were not explicitly identified in the provided information. Therefore, the market size for these products is null.

AI Analysis | Feedback

```html

NRG Energy (symbol: NRG) is expected to drive future revenue growth over the next 2-3 years through several strategic initiatives and market opportunities:

  • Growth in Retail Customer Base and Smart Home Services: The company anticipates continued expansion within its retail customer base and the Smart Home business, driven by new customer additions and high retention rates. The Smart Home segment, which includes Vivint Smart Home services, reported strong performance in Q4 2025.
  • Expansion of Generation Capacity and Market Position through Acquisitions: The successful integration of strategic acquisitions, notably the LS Power portfolio in early 2026, significantly doubled NRG's generation capacity to approximately 25 gigawatts, primarily natural gas. This expansion is expected to enhance NRG's competitive edge in key markets and boost its long-term Adjusted EPS growth targets.
  • Meeting Increased Power Demand from Data Centers: NRG is actively capitalizing on the surging power demand from data centers and hyperscalers through its "Bring Your Own Power" strategy. The company has already secured significant long-term power purchase agreements (PPAs) for data centers and obtained Texas Energy Fund loans for new capacity, with plans to sign at least 1 gigawatt-plus of long-term data center power contracts.
  • Development and Scaling of Virtual Power Plant (VPP) Platforms: NRG is investing in and expanding its Virtual Power Plant initiatives, including a 6 gigawatt Commercial and Industrial (C&I) VPP platform acquired with LS Power. The company aims to reach 1 gigawatt of VPP capacity by 2035, supported by strategic partnerships.
  • Commercial Optimization and Asset Integration in Key Regions: Ongoing commercial optimization efforts within its operating segments, particularly the Texas segment, combined with the successful and better-than-expected integration of newly acquired assets, are anticipated to contribute to revenue growth. This leverages NRG's expanded fleet and market presence for improved operational and financial performance.
```

AI Analysis | Feedback

Share Repurchases

  • In 2025, NRG Energy plans to return $1.3 billion through share repurchases.
  • As of October 2024, the Board of Directors authorized an additional $1.0 billion for share repurchases, increasing the total authorization to $3.7 billion through 2025.
  • The company returned $925 million in share repurchases in 2024, exceeding its original target by $100 million. It also executed $1.15 billion in share repurchases in 2023.

Share Issuance

  • The acquisition of a power portfolio from LS Power in 2025 included 24.25 million shares of NRG common stock as part of the purchase price.
  • In March 2026, affiliates of LS Power launched an underwritten public offering of 12,300,000 shares of NRG common stock that they received as part of the acquisition consideration, with NRG not receiving any proceeds from this sale.

Outbound Investments

  • NRG Energy acquired a power portfolio from LS Power, which included 13 GW of natural gas-fired generation and a 6 GW C&I Virtual Power Plant platform, with the transaction closing on January 30, 2026, for a purchase price involving 24.25 million shares of NRG common stock, $6.4 billion in cash, and the assumption of $3.2 billion in debt.
  • The company completed the acquisition of Vivint Smart Home in 2023, utilizing approximately $2.8 billion in cash, newly issued debt, preferred equity, and credit facilities.
  • In 2025, NRG successfully acquired a 738 MW natural gas combined cycle peaking generation portfolio in Texas from Rockland Capital for $560 million.

Capital Expenditures

  • Total cash capital expenditures and investments for the year ended December 31, 2024, were $712 million, including growth expenditures, integration, small book acquisitions, and other investments.
  • The company is advancing three brownfield natural gas plants in Texas, totaling 1.5 GW, with $1.15 billion in low-interest financing from the Texas Energy Fund. One project, T.H. Wharton, is expected to commence commercial operations in June 2026.
  • NRG Energy has identified $550 million in growth and cost initiatives through 2025, with $300 million allocated for planned growth, primarily leveraging its Energy and Smart Home platforms.

Better Bets vs. NRG Energy (NRG)

Latest Trefis Analyses

Trade Ideas

Select ideas related to NRG.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
SRE_3312026_Insider_Buying_45D_2Buy_200K03312026SRESempraInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
-2.1%-2.1%-4.9%
CTRI_12122025_Insider_Buying_GTE_1Mil_EBITp+DE_V212122025CTRICenturiInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
41.5%41.5%-5.5%
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.1%2.1%-4.0%
NRG_12312022_Insider_Buying_GTE_1Mil_EBITp+DE_V212312022NRGNRG EnergyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
20.2%69.4%-2.5%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NRGVSTEXCCEGNEEAEPMedian
NameNRG Ener.Vistra Exelon Constell.NextEra .American. 
Mkt Price153.37155.2846.50307.8196.95136.91145.14
Mkt Cap29.452.647.296.3201.973.362.9
Rev LTM30,71317,73824,25825,53327,86721,87624,896
Op Inc LTM1,9442,1345,1453,1157,7515,3854,130
FCF LTM7651,318-2,2751,2882,363-1,6391,026
FCF 3Y Avg5792,527-2,169-3,8213,250-1,700-560
CFO LTM1,9134,0706,2544,23712,3306,9445,246
CFO 3Y Avg1,3334,6955,509-1,17612,6626,2535,102

Growth & Margins

NRGVSTEXCCEGNEEAEPMedian
NameNRG Ener.Vistra Exelon Constell.NextEra .American. 
Rev Chg LTM9.2%3.0%5.3%8.3%10.3%10.9%8.8%
Rev Chg 3Y Avg-0.6%9.1%8.4%1.6%4.3%3.8%4.1%
Rev Chg Q13.7%13.5%-1.1%12.9%7.3%13.2%13.0%
QoQ Delta Rev Chg LTM3.1%3.2%-0.2%2.8%1.7%2.9%2.8%
Op Inc Chg LTM-14.8%-47.7%19.4%-24.5%4.8%21.1%-5.0%
Op Inc Chg 3Y Avg51.9%116.3%15.9%163.5%3.2%13.0%33.9%
Op Mgn LTM6.3%12.0%21.2%12.2%27.8%24.6%16.7%
Op Mgn 3Y Avg3.6%18.0%19.5%12.0%29.9%22.3%18.7%
QoQ Delta Op Mgn LTM-2.4%-0.2%0.4%0.1%-1.4%-0.3%-0.3%
CFO/Rev LTM6.2%22.9%25.8%16.6%44.2%31.7%24.4%
CFO/Rev 3Y Avg4.6%28.8%23.9%-5.0%47.4%30.9%26.3%
FCF/Rev LTM2.5%7.4%-9.4%5.0%8.5%-7.5%3.8%
FCF/Rev 3Y Avg2.0%15.8%-9.5%-15.8%12.3%-8.5%-3.3%

Valuation

NRGVSTEXCCEGNEEAEPMedian
NameNRG Ener.Vistra Exelon Constell.NextEra .American. 
Mkt Cap29.452.647.296.3201.973.362.9
P/S1.03.01.93.87.23.43.2
P/Op Inc15.124.69.230.926.013.619.9
P/EBIT15.725.08.724.020.512.818.1
P/E34.155.717.041.524.720.529.4
P/CFO15.412.97.522.716.410.614.2
Total Yield2.9%2.4%9.3%2.9%6.4%7.6%4.7%
Dividend Yield0.0%0.6%3.4%0.5%2.4%2.7%1.5%
FCF Yield 3Y Avg1.7%11.7%-5.6%-8.9%2.2%-3.5%-0.9%
D/E0.60.41.10.10.50.70.5
Net D/E0.40.41.00.10.50.70.5

Returns

NRGVSTEXCCEGNEEAEPMedian
NameNRG Ener.Vistra Exelon Constell.NextEra .American. 
1M Rtn0.8%2.7%-5.7%12.8%4.1%3.2%3.0%
3M Rtn1.1%-1.8%4.7%9.8%11.0%15.2%7.3%
6M Rtn-10.0%-17.3%2.6%-18.1%20.7%15.6%-3.7%
12M Rtn33.0%12.1%3.6%25.1%48.8%31.4%28.2%
3Y Rtn419.9%595.3%22.2%300.5%40.1%67.6%184.1%
1M Excs Rtn-7.3%-9.1%-14.8%0.2%-5.5%-6.0%-6.7%
3M Excs Rtn-3.1%-6.0%0.5%5.6%6.9%11.0%3.1%
6M Excs Rtn-18.3%-26.8%-4.7%-28.1%15.3%9.0%-11.5%
12M Excs Rtn12.3%-9.4%-27.2%8.6%19.4%0.8%4.7%
3Y Excs Rtn315.7%523.1%-56.7%236.7%-35.4%-12.1%112.3%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Corporate15,54320,35735,78019,05111,152
East8,02113,71219,52613,6451,790
Texas6,9258,23611,47512,2717,641
Vivint Smart Home6,6246,619   
West/Other2,2543,6128,1394,6731,679
Eliminations-15,345-26,498-45,774-26,458-7,360
Total24,02226,03829,14623,18214,902


Price Behavior

Price Behavior
Market Price$153.37 
Market Cap ($ Bil)29.4 
First Trading Date12/02/2003 
Distance from 52W High-16.4% 
   50 Days200 Days
DMA Price$158.60$158.82
DMA Trendindeterminateindeterminate
Distance from DMA-3.3%-3.4%
 3M1YR
Volatility50.7%50.0%
Downside Capture1.251.02
Upside Capture172.48170.11
Correlation (SPY)42.8%45.6%
NRG Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.641.511.441.541.841.41
Up Beta1.141.301.300.852.421.45
Down Beta4.580.350.500.961.161.46
Up Capture144%136%188%210%253%433%
Bmk +ve Days15223166141428
Stock +ve Days14233566132415
Down Capture491%231%167%183%148%104%
Bmk -ve Days4183056108321
Stock -ve Days8202959120336

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NRG
NRG42.3%49.9%0.86-
Sector ETF (XLU)21.4%14.3%1.1343.8%
Equity (SPY)30.6%12.5%1.8846.1%
Gold (GLD)39.5%27.2%1.207.2%
Commodities (DBC)51.5%17.9%2.20-0.9%
Real Estate (VNQ)13.1%13.5%0.6717.9%
Bitcoin (BTCUSD)-17.1%42.2%-0.3320.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NRG
NRG36.6%39.4%0.90-
Sector ETF (XLU)10.4%17.2%0.4544.5%
Equity (SPY)12.8%17.1%0.5948.0%
Gold (GLD)20.5%17.9%0.9410.1%
Commodities (DBC)14.3%19.1%0.6115.0%
Real Estate (VNQ)3.5%18.8%0.0934.4%
Bitcoin (BTCUSD)7.7%56.2%0.3518.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NRG
NRG29.5%39.1%0.79-
Sector ETF (XLU)10.5%19.2%0.4744.1%
Equity (SPY)14.9%17.9%0.7149.1%
Gold (GLD)13.6%15.9%0.718.1%
Commodities (DBC)9.7%17.7%0.4622.2%
Real Estate (VNQ)5.7%20.7%0.2442.2%
Bitcoin (BTCUSD)67.7%66.9%1.0714.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity5.0 Mil
Short Interest: % Change Since 331202617.9%
Average Daily Volume2.4 Mil
Days-to-Cover Short Interest2.1 days
Basic Shares Quantity192.0 Mil
Short % of Basic Shares2.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/24/20264.3%-0.5%-14.4%
11/6/2025-1.8%-2.5%-5.2%
5/12/202526.2%33.4%24.6%
2/26/202510.6%-2.1%-4.9%
11/8/2024-0.3%-4.9%-0.3%
8/8/20248.2%14.3%6.2%
2/28/20241.2%11.0%23.3%
11/2/20232.9%4.1%10.3%
...
SUMMARY STATS   
# Positive131112
# Negative8109
Median Positive4.3%5.0%9.8%
Median Negative-2.0%-2.8%-5.2%
Max Positive26.2%33.4%24.6%
Max Negative-11.1%-12.6%-21.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/24/202610-K
09/30/202511/06/202510-Q
06/30/202508/06/202510-Q
03/31/202505/12/202510-Q
12/31/202402/26/202510-K
09/30/202411/08/202410-Q
06/30/202408/08/202410-Q
03/31/202405/07/202410-Q
12/31/202302/28/202410-K
09/30/202311/02/202310-Q
06/30/202308/08/202310-Q
03/31/202305/04/202310-Q
12/31/202202/23/202310-K
09/30/202211/07/202210-Q
06/30/202208/04/202210-Q
03/31/202205/06/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/24/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Adjusted Net Income1.69 Bil1.90 Bil2.12 Bil24.2% Higher NewActual: 1.53 Bil for 2025
2026 Adjusted EPS7.98.99.913.4% Higher NewActual: 7.85 for 2025
2026 Adjusted EBITDA5.33 Bil5.58 Bil5.83 Bil37.6% RaisedGuidance: 4.05 Bil for 2026
2026 FCFbG2.80 Bil3.05 Bil3.30 Bil45.2% RaisedGuidance: 2.10 Bil for 2026
2026 Share Repurchases 1.00 Bil    
2026 Dividends 400.00 Mil    

Prior: Q3 2025 Earnings Reported 11/6/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Net Income1.47 Bil1.53 Bil1.59 Bil7.0% RaisedGuidance: 1.43 Bil for 2025
2025 EPS7.557.858.158.3% RaisedGuidance: 7.25 for 2025
2025 Operating Income3.88 Bil3.95 Bil4.03 Bil2.6% RaisedGuidance: 3.85 Bil for 2025
2025 Free Cash Flow2.10 Bil2.17 Bil2.25 Bil3.6% RaisedGuidance: 2.10 Bil for 2025
2026 Operating Income3.92 Bil4.05 Bil4.17 Bil   
2026 Free Cash Flow1.98 Bil2.10 Bil2.23 Bil   

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Kinney, VirginiaExec VP, Chief Admin OfficerDirectSell3172026156.655,000783,2508,693,292Form
2Ls, Power Equity Advisors, LlcSee FootnotesSell3042026164.0016,129,2692,645,200,116790,599,884Form
3Nanus, DavidSee FootnotesSell3042026164.0016,129,2692,645,200,116790,599,884Form
4Gaudette, Robert JExec VP, NRG BusinessDirectSell1062026158.7645,0007,144,20010,147,939Form
5Chung, BruceEVP & CFODirectSell1062026158.797,6171,209,50314,534,049Form