Tearsheet

North American Construction (NOA)


Market Price (12/25/2025): $13.845 | Market Cap: $403.8 Mil
Sector: Energy | Industry: Oil & Gas Equipment & Services

North American Construction (NOA)


Market Price (12/25/2025): $13.845
Market Cap: $403.8 Mil
Sector: Energy
Industry: Oil & Gas Equipment & Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 12%, Dividend Yield is 3.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.2%
Weak multi-year price returns
2Y Excs Rtn is -78%, 3Y Excs Rtn is -70%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 201%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%
  Key risks
NOA key risks include [1] profit pressure from a changing oil sands mix, Show more.
2 Low stock price volatility
Vol 12M is 45%
  
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Water Infrastructure, and US Energy Independence. Themes include Wind Energy Development, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 12%, Dividend Yield is 3.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.2%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%
2 Low stock price volatility
Vol 12M is 45%
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Water Infrastructure, and US Energy Independence. Themes include Wind Energy Development, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -78%, 3Y Excs Rtn is -70%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 201%
6 Key risks
NOA key risks include [1] profit pressure from a changing oil sands mix, Show more.

Valuation, Metrics & Events

NOA Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

For North American Construction (NOA), the approximate 1.8% stock movement between August 31, 2025, and December 25, 2025, can be attributed to several key developments: 1. Major Contract Extension and Immediate Stock Increase: On August 6, 2025, North American Construction Group's MacKellar Group subsidiary secured an amended and extended five-year mine services contract from an existing client in Queensland, Australia. This contract significantly boosted the company's backlog by approximately $2 billion and was immediately followed by a 1.9% post-market increase in the stock.

2. Strategic Acquisition of Iron Mine Contracting: In December 2025, North American Construction Group announced a definitive share purchase agreement to acquire Iron Mine Contracting Pty Ltd, a diversified mining services contractor in Western Australia, for approximately CAD 120 million. This acquisition is expected to further expand the company's operational scope and market presence.

Show more

Stock Movement Drivers

Fundamental Drivers

The 1.0% change in NOA stock from 9/24/2025 to 12/24/2025 was primarily driven by a 5.6% change in the company's Net Income Margin (%).
924202512242025Change
Stock Price ($)13.7013.830.98%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1253.911284.312.42%
Net Income Margin (%)2.75%2.90%5.58%
P/E Multiple11.6610.82-7.22%
Shares Outstanding (Mil)29.3529.170.64%
Cumulative Contribution0.97%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
NOA1.0% 
Market (SPY)4.4%49.8%
Sector (XLE)-1.8%35.3%

Fundamental Drivers

The -14.2% change in NOA stock from 6/25/2025 to 12/24/2025 was primarily driven by a -9.3% change in the company's Net Income Margin (%).
625202512242025Change
Stock Price ($)16.1213.83-14.19%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1209.591284.316.18%
Net Income Margin (%)3.20%2.90%-9.33%
P/E Multiple11.5910.82-6.68%
Shares Outstanding (Mil)27.8629.17-4.69%
Cumulative Contribution-14.38%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
NOA-14.2% 
Market (SPY)14.0%29.4%
Sector (XLE)5.9%30.9%

Fundamental Drivers

The -33.5% change in NOA stock from 12/24/2024 to 12/24/2025 was primarily driven by a -40.7% change in the company's Net Income Margin (%).
1224202412242025Change
Stock Price ($)20.7913.83-33.49%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1188.481284.318.06%
Net Income Margin (%)4.89%2.90%-40.65%
P/E Multiple9.5910.8212.77%
Shares Outstanding (Mil)26.8229.17-8.74%
Cumulative Contribution-34.00%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
NOA-33.5% 
Market (SPY)15.8%43.5%
Sector (XLE)7.4%47.3%

Fundamental Drivers

The 13.0% change in NOA stock from 12/25/2022 to 12/24/2025 was primarily driven by a 86.5% change in the company's P/E Multiple.
1225202212242025Change
Stock Price ($)12.2313.8313.04%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)717.121284.3179.09%
Net Income Margin (%)7.89%2.90%-63.21%
P/E Multiple5.8010.8286.47%
Shares Outstanding (Mil)26.8429.17-8.68%
Cumulative Contribution12.19%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
NOA-32.2% 
Market (SPY)48.9%36.2%
Sector (XLE)10.5%45.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NOA Return-17%54%-10%58%5%-35%24%
Peers Return13%21%-7%55%108%88%674%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
NOA Win Rate42%50%50%67%58%25% 
Peers Win Rate58%57%50%60%62%70% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NOA Max Drawdown-65%-8%-38%-4%-19%-42% 
Peers Max Drawdown-62%-7%-35%-17%-13%-26% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GVA, STRL, PRIM, MTZ, TPC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventNOAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-47.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven90.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven160 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-65.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven189.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven309 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-35.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven54.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven68 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-93.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1362.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven5,256 days1,480 days

Compare to FTI, HLX, FTK, BKR, HAL

In The Past

North American Construction's stock fell -47.4% during the 2022 Inflation Shock from a high on 10/28/2021. A -47.4% loss requires a 90.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About North American Construction (NOA)

North American Construction Group Ltd. provides equipment maintenance, and mining and heavy construction services in Canada, the United States, and Australia. The company's Heavy Construction & Mining division offers constructability reviews, budgetary cost estimates, design-build construction, project management, contract mining, pre-stripping/pit pioneering, overburden removal and stockpile, muskeg removal and stockpile, site preparation, air strip construction, site dewatering/perimeter ditching, tailings and process pipelines, haulage and access road construction, tailings dam construction and densification, mechanically stabilized earth walls, dyke construction, and reclamation services. Its Equipment Maintenance Services division provides fuel and lube servicing, portable steaming, equipment inspections, parts and component supply, major overhauls and equipment refurbishment, onsite haul truck brake testing, onsite maintenance support, under carriage rebuild, machining, hose manufacturing, and technical support services, as well as welding, fabrication/repairs, weld certification, and inspection services. As of December 31, 2021, the company operated a heavy equipment fleet of 632 units. It serves resource development and industrial construction sectors. The company was formerly known as North American Energy Partners Inc. and changed its name to North American Construction Group Ltd. in April 2018. North American Construction Group Ltd. was founded in 1953 and is headquartered in Acheson, Canada.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe North American Construction (NOA):

  • Imagine a **Granite Construction (GVA)**, but highly specialized in large-scale mining and heavy industrial earthmoving projects.
  • They're like the **Schlumberger (SLB)** of heavy construction and mining services – providing essential, capital-intensive operational support to major resource and industrial clients.

AI Analysis | Feedback

  • Contract Mining Services: Provides full-service mine operations, including overburden removal, ore hauling, and equipment fleet management for major resource projects.
  • Heavy Civil Construction: Offers large-scale earthworks, site preparation, and infrastructure development for industrial, energy, and resource sector clients.
  • Tailings and Reclamation Services: Specializes in environmental management related to mining, including the construction of tailings dams and land remediation efforts.
  • Equipment Management and Rental: Supplies a large fleet of heavy construction and mining equipment for rent, along with comprehensive maintenance and management solutions.
  • Pipeline Construction: Engages in the construction of large-diameter pipelines, primarily serving the oil and gas industry across North America.

AI Analysis | Feedback

Major Customers of North American Construction Group Ltd. (NOA)

North American Construction Group Ltd. (NOA) sells primarily to other companies.

While the company states that its top five customers collectively accounted for approximately 78% of its revenue in 2023, North American Construction Group does not publicly disclose the specific names of these individual major customers. This is typically because no single customer represents a sufficiently large percentage of total revenue to trigger specific disclosure requirements; the company reported that no single customer accounted for more than 20% of its revenue in 2023.

Based on its stated service offerings and industry focus, NOA's customer base consists primarily of large-scale operators within the following sectors in Canada:

  • Oil Sands Companies: Major producers and developers in the Athabasca oil sands region that require extensive heavy civil earthworks, overburden removal, and infrastructure development services. These would include major integrated energy companies.
  • Mining Companies: Operators of large open-pit mines (e.g., for base metals, precious metals, or industrial minerals) needing services such as overburden removal, site preparation, and ongoing contract mining operations.
  • Infrastructure Developers: Entities, both public and private, undertaking significant infrastructure projects (e.g., major road construction, dam projects, site preparation for large industrial facilities) that demand heavy construction expertise.

AI Analysis | Feedback

null

AI Analysis | Feedback

Joseph C. Lambert, President & Chief Executive Officer

Mr. Lambert became Chief Executive Officer of North American Construction Group Ltd. on January 1, 2021, and had previously been appointed President on October 31, 2017. He also served as Chief Operating Officer, a role he held since June 1, 2013. Mr. Lambert originally joined the company in April 2008 as General Manager of Mining, following an extensive career within the mining industry.

Jason W. Veenstra, Executive Vice President & Chief Financial Officer

Mr. Veenstra joined North American Construction Group Ltd. in 2018 as Chief Financial Officer. Prior to this, he worked for Finning International Inc., where he was responsible for leading sales and marketing efforts for Caterpillar equipment within their Canadian mining division. Mr. Veenstra also spent a decade at the publicly traded Westmoreland Coal Company, serving in various capacities including CFO and Treasurer. His career also includes experience in the nickel industry with Sherritt International and the insurance industry with Forensic Investigations. Mr. Veenstra articled to become a Chartered Accountant at Ernst & Young. He held positions as Chief Financial Officer, Treasurer & Director at Westmoreland Resources GP LLC and Westmoreland Resource Partners LP, and as CFO, Treasurer & Head-Investor Relations at Westmoreland Coal Co.

Barry W. Palmer, Chief Operating Officer & Regional President of MacKellar Group

Mr. Palmer began his career with North American Construction Group Ltd. in 1982 as a heavy equipment operator. Over the years, he advanced through various roles including Operations Foreman, General Foreman, Superintendent, Project Manager, Operations Manager, and General Manager of HC&M. He was promoted to Vice President, Oil Sands Operations in December 2011, then Vice President, Heavy Construction & Mining in June 2013, and Senior Vice President Operations in November 2018. Mr. Palmer was named Chief Operating Officer and Regional President of the MacKellar Group in 2024.

Jordan A. Slator, Chief Legal Officer

Mr. Slator was appointed Chief Legal Officer in January 2024, having previously served as NACG's Vice President and General Counsel since November 28, 2018. He initially joined the Corporation as General Counsel on August 30, 2010, and has also held the role of Corporate Secretary since June 2, 2011. Mr. Slator commenced his legal career with Miller Thomson LLP in Edmonton, where he practiced in the corporate commercial department.

David G. Kallay, Chief People Officer

Mr. Kallay was named Chief People Officer in January 2024, after serving as Vice President, Health, Safety, Environment and Human Resources since November 28, 2018. He originally joined the Corporation as Health and Safety Manager on December 1, 2008. He was subsequently promoted to General Manager of Health, Safety, Environment and Training on October 1, 2011, and General Manager of Human Resources on July 21, 2016. Mr. Kallay brings over 20 years of progressive leadership experience in human resources and safety management from both the private and public sectors.

AI Analysis | Feedback

The key risks to North American Construction Group Ltd. (NOA) include its exposure to cyclical markets and commodity price fluctuations, significant operational challenges, and a leveraged balance sheet.

  1. Cyclicality and Commodity Price Fluctuations: North American Construction Group's performance is highly susceptible to the cyclical nature of commodity markets and broader economic cycles, particularly due to its heavy involvement in the mining and oil sands sectors. Fluctuations in commodity prices can directly impact the viability and profitability of projects, affecting demand for NOA's services. Changes in the oil sands mix have also exerted pressure on the company's profits.
  2. Operational Challenges: The company faces ongoing operational challenges that can affect its profitability and efficiency. These include higher labor costs, project execution risks, and elevated subcontractor costs, which have pressured margins in recent periods. Additionally, extreme weather events, such as heavy rainfall in Australia and severe cold in Canada, have significantly disrupted operations, leading to increased costs and reduced profit margins. The capital-intensive nature of the industry also necessitates substantial ongoing investment in equipment maintenance and fleet replacement.
  3. High Net Debt / Leveraged Balance Sheet: North American Construction Group operates with a leveraged balance sheet, reflecting a reliance on debt financing. The company reported high net debt, for instance, $904 million as of Q3 2025 and $867.5 million as of March 31, 2025. This elevated debt level can limit financial flexibility and increase financial risk, especially in a cyclical industry requiring substantial capital investment.

AI Analysis | Feedback

A clear emerging threat for North American Construction (NOA) is the accelerating adoption of **automation and autonomous heavy equipment** in the mining and heavy construction sectors. Major equipment manufacturers are rapidly advancing technologies for autonomous haul trucks, drills, dozers, and excavators. Mining companies, particularly in large-scale operations, are increasingly deploying these autonomous fleets to improve safety, reduce operational costs, and increase efficiency. As this technology becomes more prevalent, it could fundamentally alter the demand for human operators and traditional equipment rental/maintenance services, which are core to NOA's business model. Companies that fail to adapt their fleets, workforce skills, and service offerings to this automated future risk being outcompeted by firms that embrace or specialize in autonomous operations.

Another significant emerging threat is the **accelerated global push for decarbonization and the energy transition**, particularly as it impacts the oil and gas sector. A substantial portion of NOA's historical revenue has been tied to large-scale oil sands projects in Canada. Increasingly stringent environmental regulations, global climate policies, and investor pressure are leading to reduced long-term capital investment in fossil fuel projects and a greater focus on renewable energy and sustainable infrastructure. While existing projects will continue to require maintenance and services, a rapid shift away from fossil fuels could shrink NOA's core market for large-scale earthmoving and mining services related to oil and gas extraction, compelling the company to pivot significantly towards other sectors or risk a diminishing project pipeline.

AI Analysis | Feedback

North American Construction Group Ltd. (NOA) operates primarily in heavy civil construction and mining services, including equipment maintenance and refurbishment, with significant operations in Canada, and to a lesser extent, the U.S. and Australia.

The addressable markets for their main products and services are as follows:

  • Heavy Civil Construction Services: The heavy engineering construction market in Canada was valued at USD 72.1 billion in 2024 and is projected to reach USD 72.5 billion in 2025. More broadly, the total construction market in Canada was valued at USD 266.7 billion in 2024 and is estimated to grow to USD 417.3 billion by 2033, demonstrating a compound annual growth rate (CAGR) of 5.10% from 2025-2033. Another estimate places the Canada construction market size at USD 283.63 billion in 2024, expected to reach USD 296.44 billion by the end of 2025, and USD 349.78 billion by 2030, with a CAGR of 3.36% between 2025 and 2030.
  • Mining Services and Equipment: The mining equipment market in Canada generated revenues of USD 8,469.7 million in 2022 and is projected to reach USD 11,890.7 million by 2030, growing at a CAGR of 4.3% from 2023 to 2030. The broader Canadian metals and mining industry had total revenues of USD 99.8 billion in 2022. Additionally, Canada's mineral production alone was valued at USD 71.9 billion in 2023. The Canada Heavy Construction Equipment market is also projected to grow from USD 6.2 billion in 2024 to USD 10.3 billion by 2035.

AI Analysis | Feedback

North American Construction Group (NOA) is expected to experience future revenue growth over the next 2-3 years, driven by several key factors:

  1. Geographic Expansion and Mining Opportunities in Australia: The company's Australian operations, particularly through MacKellar Group, are a significant contributor to earnings and are poised for continued growth. The Australian mining market is projected to expand annually, and North American Construction Group is actively increasing its market share in surface contract mining services, which represents a substantial market.
  2. Increased Civil Infrastructure Spending: Significant investments in civil infrastructure are anticipated through 2028 across Canada, the U.S., and Australia. These expenditures are driven by factors such as aging infrastructure, population growth, and ongoing investments in energy transition projects, providing a robust market for NOA's services.
  3. New Project Wins and Diversified Service Offerings: North American Construction Group continues to secure new and substantial projects, such as a notable $2.0 billion contract in Queensland, Australia. The company is also engaged in new copper mine projects and stream diversion projects, showcasing its ability to win diverse work and expand its service portfolio.
  4. Expanded Heavy Equipment Fleet and High Utilization Rates: Revenue growth is further supported by the company's increased heavy equipment capacity, particularly in Australia, coupled with consistently high equipment utilization rates across its operations, including Canada. This operational strength allows NOA to take on more projects and drive top-line revenue.

AI Analysis | Feedback

Share Repurchases

  • On October 30, 2024, North American Construction Group announced a Normal Course Issuer Bid (NCIB) to repurchase and cancel up to 2,087,577 common shares, representing 10% of the public float and 7.5% of outstanding shares. This program is expected to commence on November 4, 2024, and terminate on November 3, 2025.
  • In January 2025, an automatic share purchase plan (ASPP) was established to facilitate these repurchases, enabling the designated broker to buy up to the authorized number of shares for cancellation until November 3, 2025.
  • For the fiscal year ended December 31, 2024, the company purchased and cancelled 149,408 shares under an existing NCIB at an average price of $28.84 per share.

Outbound Investments

  • On October 1, 2023, North American Construction Group acquired 100% of MacKellar Group, an Australia-based provider of heavy earthworks solutions to the mining and civil sectors.
  • The total consideration for the MacKellar Group acquisition was $179.7 million, with the overall purchase price, including assumed debt and cash, amounting to $369.7 million.
  • This acquisition was a strategic move to significantly expand the company's global capabilities and involved an increase in its heavy equipment fleet, with $34.9 million in growth capital spending during the fourth quarter of 2023.

Capital Expenditures

  • Historical capital expenditures were CAD 117 million in 2020, CAD 114 million in 2021, CAD 115 million in 2022, CAD 203 million in 2023, and CAD 284 million in 2024.
  • Projected capital expenditures are CAD 278 million for 2025, CAD 289 million for 2026, and CAD 308 million for 2027.
  • The primary focus of capital expenditures includes maintaining and expanding the heavy equipment fleet for mining and heavy civil construction services, with $89.9 million in front-loaded capital maintenance spending incurred in Q1 2025.

Better Bets than North American Construction (NOA)

Trade Ideas

Select ideas related to NOA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
12.0%12.0%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.6%6.6%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
28.4%28.4%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.5%-4.5%-7.1%

Recent Active Movers

More From Trefis

Peer Comparisons for North American Construction

Peers to compare with:

Financials

NOAGVASTRLPRIMMTZTPCMedian
NameNorth Am.Granite .Sterling.Primoris.MasTec Tutor Pe. 
Mkt Price13.83118.42314.00129.53223.5068.93123.97
Mkt Cap0.45.29.67.017.43.66.1
Rev LTM1,2844,2362,2337,45913,7625,1034,670
Op Inc LTM11025735742458396307
FCF LTM-8346362489417789389
FCF 3Y Avg10204367288548376327
CFO LTM285462428626645904544
CFO 3Y Avg261333437407739447422

Growth & Margins

NOAGVASTRLPRIMMTZTPCMedian
NameNorth Am.Granite .Sterling.Primoris.MasTec Tutor Pe. 
Rev Chg LTM8.1%6.9%6.2%21.5%13.0%19.2%10.5%
Rev Chg 3Y Avg22.0%8.7%13.1%23.9%17.8%9.6%15.5%
Rev Chg Q10.6%12.4%16.0%32.1%22.0%30.7%19.0%
QoQ Delta Rev Chg LTM2.4%3.9%4.5%7.6%5.5%7.0%5.0%
Op Mgn LTM8.5%6.1%16.0%5.7%4.2%1.9%5.9%
Op Mgn 3Y Avg11.0%3.9%12.7%5.0%2.6%-1.4%4.5%
QoQ Delta Op Mgn LTM-1.7%0.7%1.3%0.1%0.3%2.9%0.5%
CFO/Rev LTM22.2%10.9%19.2%8.4%4.7%17.7%14.3%
CFO/Rev 3Y Avg23.3%8.3%20.9%6.1%5.9%9.5%8.9%
FCF/Rev LTM-0.6%8.2%16.2%6.6%3.0%15.5%7.4%
FCF/Rev 3Y Avg1.3%4.9%17.6%4.3%4.4%7.9%4.7%

Valuation

NOAGVASTRLPRIMMTZTPCMedian
NameNorth Am.Granite .Sterling.Primoris.MasTec Tutor Pe. 
Mkt Cap0.45.29.67.017.43.66.1
P/S0.31.24.30.91.30.71.1
P/EBIT3.816.320.516.528.532.018.5
P/E10.828.430.325.252.5-130.626.8
P/CFO1.411.222.411.226.94.011.2
Total Yield12.4%3.7%3.3%4.2%1.9%-0.8%3.5%
Dividend Yield3.1%0.2%0.0%0.2%0.0%0.0%0.1%
FCF Yield 3Y Avg1.5%4.7%9.2%6.8%5.7%19.9%6.2%
D/E2.30.30.00.10.20.10.1
Net D/E2.00.20.00.10.1-0.10.1

Returns

NOAGVASTRLPRIMMTZTPCMedian
NameNorth Am.Granite .Sterling.Primoris.MasTec Tutor Pe. 
1M Rtn1.0%13.1%-8.3%4.8%9.2%7.8%6.3%
3M Rtn1.0%8.7%-8.7%-0.4%8.5%6.5%3.7%
6M Rtn-14.2%31.2%39.8%69.3%32.6%56.5%36.2%
12M Rtn-33.5%30.7%79.5%61.7%61.5%183.4%61.6%
3Y Rtn13.0%243.8%859.1%502.0%162.9%815.0%372.9%
1M Excs Rtn-2.3%9.7%-11.7%1.4%5.8%4.4%2.9%
3M Excs Rtn-3.8%4.1%-12.2%-5.1%4.4%2.3%-0.8%
6M Excs Rtn-29.4%17.0%24.4%52.0%18.2%37.5%21.3%
12M Excs Rtn-47.1%14.5%62.3%44.4%46.8%152.1%45.6%
3Y Excs Rtn-69.8%167.6%832.6%440.0%80.1%714.4%303.8%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Heavy Equipment - Canada1,079874   
Heavy Equipment - Australia71829   
Other30895   
Eliminations-559-19   
Total1,546980   


Price Behavior

Price Behavior
Market Price$13.83 
Market Cap ($ Bil)0.4 
First Trading Date11/22/2006 
Distance from 52W High-35.8% 
   50 Days200 Days
DMA Price$14.17$14.96
DMA Trenddownindeterminate
Distance from DMA-2.4%-7.6%
 3M1YR
Volatility41.1%44.9%
Downside Capture152.28101.55
Upside Capture126.2646.38
Correlation (SPY)49.1%43.4%
NOA Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.981.821.621.211.000.81
Up Beta-0.12-0.22-0.161.250.990.90
Down Beta6.153.553.482.741.361.19
Up Capture135%167%128%17%38%22%
Bmk +ve Days13263974142427
Stock +ve Days11213366132386
Down Capture221%169%131%93%97%84%
Bmk -ve Days7162452107323
Stock -ve Days9213060115357

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of NOA With Other Asset Classes (Last 1Y)
 NOASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-30.8%10.0%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility44.9%24.4%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio-0.670.340.782.690.360.18-0.12
Correlation With Other Assets 47.2%43.4%13.8%31.8%32.4%28.5%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of NOA With Other Asset Classes (Last 5Y)
 NOASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return7.6%21.8%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility41.2%26.7%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.300.750.700.970.510.170.59
Correlation With Other Assets 45.1%30.9%14.7%36.4%21.8%13.8%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of NOA With Other Asset Classes (Last 10Y)
 NOASector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return23.5%8.0%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility46.1%29.8%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.630.320.700.830.310.220.90
Correlation With Other Assets 46.9%34.8%5.5%36.8%27.7%9.4%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity336,673
Short Interest: % Change Since 11302025-40.6%
Average Daily Volume140,500
Days-to-Cover Short Interest2.40
Basic Shares Quantity29,166,135
Short % of Basic Shares1.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
9302025111220256-K 9/30/2025
630202581320256-K 6/30/2025
331202551520256-K 3/31/2025
12312024320202540-F 12/31/2024
9302024103020246-K 9/30/2024
630202473120246-K 6/30/2024
331202450120246-K 3/31/2024
12312023313202440-F 12/31/2023
9302023110120236-K 9/30/2023
630202372620236-K 6/30/2023
331202342620236-K 3/31/2023
12312022215202340-F 12/31/2022
9302022102620226-K 9/30/2022
630202272720226-K 6/30/2022
331202242720226-K 3/31/2022
12312021216202240-F 12/31/2021