Tearsheet

Cloudflare (NET)


Market Price (2/6/2026): $159.0 | Market Cap: $55.5 Bil
Sector: Information Technology | Industry: Systems Software

Cloudflare (NET)


Market Price (2/6/2026): $159.0
Market Cap: $55.5 Bil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -193 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -9.6%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
Expensive valuation multiples
P/SPrice/Sales ratio is 28x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 105x
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -29%
Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 21%
3 Megatrend and thematic drivers
Megatrends include Cybersecurity, Cloud Computing, and Artificial Intelligence. Themes include Cloud Security, Show more.
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.3%
4  Key risks
NET key risks include [1] the unique vulnerability of its critical infrastructure to security breaches and service outages, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 28%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 27%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -29%
3 Megatrend and thematic drivers
Megatrends include Cybersecurity, Cloud Computing, and Artificial Intelligence. Themes include Cloud Security, Show more.
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -193 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -9.6%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 28x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 105x
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 21%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.3%
8 Key risks
NET key risks include [1] the unique vulnerability of its critical infrastructure to security breaches and service outages, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Cloudflare (NET) stock has lost about 35% since 10/31/2025 because of the following key factors:

1. Elevated Valuation and Growth Justification Concerns. Cloudflare's stock was trading at an "elevated valuation" with a "troubling earnings multiple of 150x" based on the upcoming fiscal year 2026 EPS, significantly exceeding the average forward multiple of 44x for comparable businesses. Analysts also noted that the "quantum of growth is still not good enough as it implies a steep PEG [price-to-earnings growth] ratio of over 5x", suggesting that even consistent growth might not justify the high valuation.

2. Uninspiring Incremental Profitability and Declining Gross Margins. Bearish sentiment surrounding Cloudflare was partly attributed to "uninspiring incremental profitability" for the quarter, which could lead to downward revisions of future bottom-line targets. Additionally, the company experienced a "declined gross margin due to a higher proportion of paid traffic", resulting in increased cost of goods sold (COGS) and pressures from sales and marketing (S&M) expenses.

Show more

Stock Movement Drivers

Fundamental Drivers

The -35.6% change in NET stock from 10/31/2025 to 2/5/2026 was primarily driven by a -35.6% change in the company's P/S Multiple.
(LTM values as of)103120252052026Change
Stock Price ($)253.30163.05-35.6%
Change Contribution By: 
Total Revenues ($ Mil)2,0132,0130.0%
P/S Multiple43.928.3-35.6%
Shares Outstanding (Mil)3493490.0%
Cumulative Contribution-35.6%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/5/2026
ReturnCorrelation
NET-35.6% 
Market (SPY)-0.7%47.0%
Sector (XLK)-9.8%52.8%

Fundamental Drivers

The -21.5% change in NET stock from 7/31/2025 to 2/5/2026 was primarily driven by a -26.3% change in the company's P/S Multiple.
(LTM values as of)73120252052026Change
Stock Price ($)207.68163.05-21.5%
Change Contribution By: 
Total Revenues ($ Mil)1,8812,0137.0%
P/S Multiple38.428.3-26.3%
Shares Outstanding (Mil)347349-0.5%
Cumulative Contribution-21.5%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/5/2026
ReturnCorrelation
NET-21.5% 
Market (SPY)7.5%48.8%
Sector (XLK)3.4%54.5%

Fundamental Drivers

The 17.8% change in NET stock from 1/31/2025 to 2/5/2026 was primarily driven by a 28.1% change in the company's Total Revenues ($ Mil).
(LTM values as of)13120252052026Change
Stock Price ($)138.40163.0517.8%
Change Contribution By: 
Total Revenues ($ Mil)1,5722,01328.1%
P/S Multiple30.128.3-6.1%
Shares Outstanding (Mil)342349-2.0%
Cumulative Contribution17.8%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/5/2026
ReturnCorrelation
NET17.8% 
Market (SPY)13.6%58.5%
Sector (XLK)18.1%63.7%

Fundamental Drivers

The 208.2% change in NET stock from 1/31/2023 to 2/5/2026 was primarily driven by a 125.2% change in the company's Total Revenues ($ Mil).
(LTM values as of)13120232052026Change
Stock Price ($)52.91163.05208.2%
Change Contribution By: 
Total Revenues ($ Mil)8942,013125.2%
P/S Multiple19.328.346.4%
Shares Outstanding (Mil)327349-6.5%
Cumulative Contribution208.2%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/5/2026
ReturnCorrelation
NET208.2% 
Market (SPY)72.9%52.3%
Sector (XLK)103.6%54.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NET Return73%-66%84%29%83%-15%120%
Peers Return42%-45%77%0%2%-8%30%
S&P 500 Return27%-19%24%23%16%1%83%

Monthly Win Rates [3]
NET Win Rate50%42%58%50%75%0% 
Peers Win Rate65%32%65%50%52%20% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NET Max Drawdown-19%-71%-14%-19%-10%-15% 
Peers Max Drawdown-22%-48%-9%-28%-23%-11% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: AKAM, ZS, PANW, FTNT, FSLY. See NET Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/5/2026 (YTD)

How Low Can It Go

Unique KeyEventNETS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-82.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven474.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1,034 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven46.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven14 days148 days

Compare to AKAM, ZS, PANW, FTNT, FSLY

In The Past

Cloudflare's stock fell -82.6% during the 2022 Inflation Shock from a high on 11/18/2021. A -82.6% loss requires a 474.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Cloudflare (NET)

CloudFlare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company offers an integrated cloud-based security solution to secure a range of combination of platforms, including public cloud, private cloud, on-premise, software-as-a-service applications, and IoT devices. Its security products comprise cloud firewall, bot management, distributed denial of service, IoT, SSL/TLS, secure origin connection, and rate limiting products. The company also offers performance solutions, which include content delivery and intelligent routing, as well as content, mobile, and image optimization solutions. In addition, it provides reliability solutions comprising load balancing, anycast network, virtual backbone, DNS, DNS resolver, online, and virtual waiting room solutions. Further, the company offers Cloudflare internal infrastructure solutions, including on-ramps, which connect users, devices, or locations to its network; and filters, which are the products that protect, inspect, and privilege data. Additionally, it provides developer-based solutions, such as serverless computing/programmable network, website development, domain registration, Cloudflare apps, analytics, and data localization management; Consumer DNS Resolver, a consumer app to browse the Internet; and Consumer VPN for consumers to secure and accelerate traffic on mobile devices. The company serves customers in the technology, healthcare, financial services, consumer and retail, and non-profit industries, as well as government. CloudFlare, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Cloudflare (NET):

  1. Cloudflare is like **Norton Antivirus, but for entire websites and online services**, protecting them from cyberattacks, bots, and malicious traffic.
  2. Think of it as a **modern Akamai**, providing a global network to make websites and applications faster, but with an integrated suite of advanced security and development tools.

AI Analysis | Feedback

Cloudflare CDN
A content delivery network that optimizes the delivery of web content by caching resources closer to end-users, enhancing website speed and reliability. (Performance & Reliability Service)
DDoS Protection
Shields websites, applications, and network infrastructure from distributed denial-of-service attacks by absorbing and mitigating malicious traffic. (Security Service)
Web Application Firewall (WAF)
Detects and blocks malicious attacks targeting web applications, protecting against common vulnerabilities such as SQL injection and cross-site scripting. (Security Service)
Cloudflare Zero Trust Platform (Cloudflare One)
A comprehensive security model that grants access to applications and data based on strict verification, securing remote workforces and hybrid environments. (Security & Network as a Service)
Cloudflare Workers
An edge computing platform enabling developers to deploy serverless functions directly on Cloudflare's global network, bringing logic closer to users for faster execution. (Developer Platform & Edge Computing Service)
Cloudflare DNS
Provides highly performant and secure domain name system services, including authoritative DNS for websites and a public DNS resolver for internet users. (Core Internet & Performance Service)

AI Analysis | Feedback

Cloudflare (symbol: NYSE: NET) primarily sells its services to other companies and organizations, operating on a Business-to-Business (B2B) model.

According to Cloudflare's public filings, including their annual 10-K reports, no single customer accounts for 10% or more of their revenue. This indicates a highly diversified customer base rather than reliance on a few "major customers" in the traditional sense of significant revenue concentration. As such, Cloudflare does not publicly disclose specific major customer companies by name or symbol.

Instead, Cloudflare serves a wide array of organizations across various industries and sizes, ranging from small businesses to large enterprises, governments, and non-profit organizations. Their customer base can be broadly categorized by the types of entities and their needs:

  • Enterprise & Large Organizations: This category includes large corporations, government entities, and global businesses that leverage Cloudflare's comprehensive suite of security, performance, and reliability services. These customers often have complex infrastructure, high traffic volumes, and stringent security requirements. Industries served include financial services, media & entertainment, e-commerce, healthcare, and technology companies. While specific names are not disclosed as "major customers" in terms of revenue concentration, their solutions are critical for maintaining the online presence and operations of many well-known brands and critical infrastructure.

  • SaaS Providers & Developers: Cloudflare is extensively used by Software-as-a-Service (SaaS) companies, Application Programming Interface (API) providers, and individual developers. These customers utilize Cloudflare for accelerating application delivery, enhancing API security, and building scalable internet properties using Cloudflare's developer platform (e.g., Workers, Pages). Many other tech companies rely on Cloudflare to power their own services and secure their digital offerings.

  • Small & Medium-sized Businesses (SMBs): Cloudflare also provides accessible and scalable solutions for smaller businesses looking to improve their website performance, enhance security against cyber threats (like DDoS attacks), and ensure a reliable online presence without requiring extensive IT infrastructure. This segment benefits from Cloudflare's ease of use and tiered service offerings, making enterprise-grade security and performance tools available to a broader market.

AI Analysis | Feedback

null

AI Analysis | Feedback

Matthew Prince, Co-founder, Chief Executive Officer, and Co-Chair of the Board

Matthew Prince co-founded Cloudflare in 2009. He also co-founded Unspam Technologies, Inc., where he served as Chairman. Before Cloudflare, Prince was involved in various entrepreneurial ventures and legal practice, including teaching cyberlaw at the University of Illinois Chicago School of Law. Unspam, a spam-prevention software, led to the foundation of Unspam Technologies and the creation of Project Honey Pot.

Michelle Zatlyn, Co-founder, President, Chief Operating Officer, and Director

Michelle Zatlyn co-founded Cloudflare with Matthew Prince and Lee Holloway in 2009. Her professional background includes roles at Google, Toshiba, and she was a founding team member of the Toronto-based startup I Love Rewards (later Achievers), a global employee rewards program. She currently sits on Cloudflare's board and also serves on the board of directors for Atlassian.

Thomas Seifert, Chief Financial Officer

Thomas Seifert joined Cloudflare as its first Chief Financial Officer in 2017. He brings an extensive background in financial management and corporate governance, having held leadership roles at Symantec, Brightstar Corp., and AMD. At Symantec, he oversaw the company's financial and strategic transformation, including the acquisition of BlueCoat. Seifert also served as interim CEO for eight months at AMD in 2012. Cloudflare was backed by private equity firms such as New Enterprise Associates, Venrock, Union Square Ventures, Pelion, and Greenspring Associates prior to its public listing.

Mark Anderson, President of Revenue

Mark Anderson was appointed President of Revenue at Cloudflare in February 2024. He is an industry veteran with over 25 years of experience in building high-performing teams and scaling revenue at multiple enterprise technology companies. Before joining Cloudflare, he served as CEO of Alteryx (NYSE: AYX) and was instrumental in scaling Palo Alto Networks from its pre-IPO stage to over $2.5 billion in annualized revenue. Earlier in his career, Anderson led worldwide sales activities at F5 Networks and held leadership positions at Lucent Technologies and Cisco Systems. He has been a member of Cloudflare's Board of Directors since August 2019.

Marc Boroditsky, Advisor (Former President of Revenue)

Marc Boroditsky served as President of Revenue at Cloudflare from 2022 to 2024 and is currently an advisor to the company. He is a seasoned tech executive with over 30 years of experience leading high-growth software companies. Prior to Cloudflare, he was Chief Revenue Officer at Twilio and Vice President at Oracle following Oracle's acquisition of Passlogix. Boroditsky founded and successfully exited several startups, including Passlogix, Inc. and Numera, Inc., to major acquirers like Cisco, Oracle, and Twilio.

AI Analysis | Feedback

Key Risks to Cloudflare's Business (NET)

  1. Cybersecurity Threats and Infrastructure Reliance: As a leading provider of cybersecurity and network services, Cloudflare faces inherent and significant risks from ever-evolving cybersecurity threats, including unauthorized access to its internal systems and data breaches. The company's extensive global network means that businesses relying on its infrastructure are exposed to potential service interruptions if Cloudflare experiences an outage. Despite implementing security measures, Cloudflare acknowledges that it's virtually impossible to mitigate all security threats and has experienced past breaches and unauthorized access to its systems. The increasing volume and sophistication of cyber threats, such as record-breaking DDoS attacks and vulnerabilities in APIs, present a continuous challenge to its reputation and financial results.
  2. Intense Competition and Dynamic Market: Cloudflare operates in a highly competitive market against major players like Akamai, Amazon Web Services (AWS), and Google Cloud Platform, all vying for market share in content delivery networks (CDN) and cybersecurity sectors. These competitors possess vast resources and diverse service offerings, requiring Cloudflare to continuously innovate and adapt to rapid technological changes, evolving industry standards, and new cyberattack methods. The shift towards hybrid/multi-cloud infrastructure and growing cybersecurity spending further intensifies this competitive environment, demanding constant differentiation in technology, pricing, and ease of use.
  3. Achieving and Sustaining Profitability: Cloudflare has a history of net losses and faces the challenge of achieving or sustaining profitability in the future. While the company has experienced rapid revenue growth, a slowing rate of growth combined with increasing operating expenses poses a risk to its future financial performance. Adverse macroeconomic conditions, including economic downturns, inflation, and geopolitical tensions, could negatively impact customer spending, lengthen sales cycles, and increase customer churn, thereby affecting revenue and profitability. Additionally, the company's reliance on stock-based compensation is noted as a significant factor detracting from its net income.

AI Analysis | Feedback

The increasing sophistication, integration, and aggressive bundling of security, content delivery network (CDN), and edge computing services by major cloud providers (Amazon Web Services, Microsoft Azure, Google Cloud Platform). As these hyperscalers continue to enhance their native offerings, they present a more compelling single-vendor solution for enterprises deeply embedded within their respective cloud ecosystems. This trend challenges Cloudflare's value proposition as an independent, best-of-breed, and cloud-agnostic layer, potentially limiting its market share expansion, particularly among companies that prioritize single-vendor convenience and cost efficiency over a multi-cloud strategy or specialized third-party services.

AI Analysis | Feedback

Cloudflare estimates its total addressable market (TAM) to be a substantial and growing global market for its main products and services.

  • The company's total addressable market is projected to be $176 billion in 2024, expanding to $222 billion by 2027.
  • Another estimate places Cloudflare's addressable market at $164 billion in 2024, growing to $204 billion in 2026.

These market size estimates are global and are based on forecasts from Gartner and IDC. The main product and service categories contributing to this addressable market include DDoS protection services, Content Delivery Networks (CDN), Bot Management, API Security, Information Security and Risk Management, Enterprise Network Equipment, and Edge Distribution Platforms.

AI Analysis | Feedback

Cloudflare (NET) is expected to drive future revenue growth over the next two to three years through several key strategies:

  1. Expansion within and Acquisition of Large Enterprise Customers: Cloudflare has demonstrated consistent growth in its large customer base, defined as those spending over $100,000 annually, with a notable increase in customers spending over $1 million and $5 million. This expansion into larger enterprise accounts is a significant tailwind, with these customers contributing a growing percentage of total revenue. Furthermore, an increasing dollar-based net retention rate indicates that existing large customers are expanding their usage and spending more on Cloudflare's services.
  2. Growth of New Product Offerings, Especially in AI and Developer Platforms: Cloudflare is actively investing in and rolling out new products and platforms, particularly those centered around Artificial Intelligence (AI) and developer services. The Workers Developer platform, R2 (storage), D1 (database), Workers AI, and Vectorize are highlighted as major growth vectors. The company is strategically positioning itself as a foundational infrastructure provider for AI inference workloads and agentic commerce, which is anticipated to unlock significant demand from both traditional enterprises and AI-native customers.
  3. Go-to-Market Transformation and Multi-Product Platform Adoption: Cloudflare is enhancing its go-to-market strategy by shifting from a purely product-led growth model to a more robust direct enterprise sales approach. This transformation aims to secure larger deal wins and improve sales productivity. Concurrently, the company is focusing on increasing multi-product adoption by bundling its comprehensive suite of security, networking, and developer products into platform offerings such as the Connectivity Cloud and Zero Trust solutions (e.g., Cloudflare One, SASE), thereby increasing average revenue per user (ARPU) and customer stickiness.
  4. International Market Expansion: Cloudflare is continuing its international "densification" strategy, expanding its global footprint across regions like EMEA (Europe, Middle East, Africa), APAC (Asia-Pacific), and LATAM (Latin America). This expansion focuses on increasing interconnects and developing data-localization controls to meet regional compliance requirements, which is crucial for winning public sector and regulated workloads and driving revenue growth from new geographies.

AI Analysis | Feedback

Share Repurchases

  • Cloudflare's repurchase of common stock in fiscal year 2024 was -$16.192 million.
  • In fiscal year 2023, share repurchases amounted to -$7.235 million.
  • For the latest twelve months, Cloudflare's repurchase of common stock was -$22.268 million.

Share Issuance

  • Cloudflare raised capital through the issuance of common stock under its employee stock purchase plan and from the exercise of stock options.
  • Additional paid-in capital increased by approximately $368 million in 2024 to $2.153 billion from $1.785 billion in 2023.
  • Additional paid-in capital increased by approximately $310 million in 2023 to $1.785 billion from $1.475 billion in 2022.

Outbound Investments

  • Cloudflare acquired Outerbase, a developer database company, in April 2025, to enhance the developer database experience and simplify building AI applications on its platform.
  • In February 2022, Cloudflare acquired Area 1 Security, a company focused on combating phishing email attacks.
  • Cloudflare acquired Nefeli Networks, a cloud networking company, in March 2024.

Capital Expenditures

  • In fiscal year 2024, Cloudflare's capital expenditure was -$185.04 million.
  • Cloudflare's capital expenditures are primarily focused on expanding its global network infrastructure, including adding servers with storage capabilities and GPUs for AI-related products, to support business growth.
  • The company aims for long-term capital expenditure as a percentage of revenue to be around 11%, with expectations of 12-14% for the next couple of quarters.

Better Bets vs. Cloudflare (NET)

Trade Ideas

Select ideas related to NET.

Unique Key

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NETAKAMZSPANWFTNTFSLYMedian
NameCloudfla.Akamai T.Zscaler Palo Alt.Fortinet Fastly  
Mkt Price163.0591.49169.39154.7778.937.96123.13
Mkt Cap57.013.126.9105.159.61.241.9
Rev LTM2,0134,1332,8339,5576,5555923,483
Op Inc LTM-193637-1331,2652,033-137252
FCF LTM2097188483,6912,02834783
FCF 3Y Avg1607406543,2311,919-16697
CFO LTM5401,4961,0893,9772,448771,293
CFO 3Y Avg3751,4548453,4282,231261,149

Growth & Margins

NETAKAMZSPANWFTNTFSLYMedian
NameCloudfla.Akamai T.Zscaler Palo Alt.Fortinet Fastly  
Rev Chg LTM28.1%4.2%23.2%15.3%14.8%9.4%15.0%
Rev Chg 3Y Avg31.1%4.8%32.9%18.1%17.1%13.0%17.6%
Rev Chg Q30.7%5.0%25.5%15.7%14.4%15.3%15.5%
QoQ Delta Rev Chg LTM7.0%1.2%6.0%3.6%3.4%3.7%3.7%
Op Mgn LTM-9.6%15.4%-4.7%13.2%31.0%-23.2%4.3%
Op Mgn 3Y Avg-12.0%16.8%-7.1%10.2%27.6%-31.4%1.5%
QoQ Delta Op Mgn LTM0.3%0.0%0.1%-0.2%0.1%1.1%0.1%
CFO/Rev LTM26.8%36.2%38.5%41.6%37.3%13.0%36.8%
CFO/Rev 3Y Avg22.9%36.8%36.4%41.1%38.6%4.3%36.6%
FCF/Rev LTM10.4%17.4%29.9%38.6%30.9%5.8%23.7%
FCF/Rev 3Y Avg9.9%18.7%28.2%38.8%33.3%-3.6%23.5%

Valuation

NETAKAMZSPANWFTNTFSLYMedian
NameCloudfla.Akamai T.Zscaler Palo Alt.Fortinet Fastly  
Mkt Cap57.013.126.9105.159.61.241.9
P/S28.33.29.511.09.12.09.3
P/EBIT-664.519.1-1,412.464.126.3-9.44.8
P/E-552.825.9-654.694.131.8-8.58.7
P/CFO105.58.824.726.424.415.324.5
Total Yield-0.2%3.9%-0.2%1.1%3.1%-11.8%0.5%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg0.4%5.1%2.1%2.9%3.4%-0.8%2.5%
D/E0.10.40.10.00.00.30.1
Net D/E-0.00.3-0.1-0.0-0.00.1-0.0

Returns

NETAKAMZSPANWFTNTFSLYMedian
NameCloudfla.Akamai T.Zscaler Palo Alt.Fortinet Fastly  
1M Rtn-17.7%3.1%-23.7%-16.7%0.6%-21.0%-17.2%
3M Rtn-27.8%25.3%-46.7%-26.8%-2.0%-27.4%-27.1%
6M Rtn-22.5%22.4%-37.8%-7.9%4.8%6.7%-1.6%
12M Rtn13.0%-9.3%-17.4%-17.2%-24.9%-22.2%-17.3%
3Y Rtn187.8%4.6%27.3%98.1%51.8%-26.8%39.6%
1M Excs Rtn-15.5%5.2%-21.6%-14.6%2.7%-18.8%-15.1%
3M Excs Rtn-30.4%26.7%-48.8%-28.2%-7.8%-0.4%-18.0%
6M Excs Rtn-31.5%15.7%-48.6%-17.6%-25.4%14.9%-21.5%
12M Excs Rtn3.8%-21.0%-29.5%-28.2%-35.8%-36.9%-28.8%
3Y Excs Rtn141.4%-63.9%-30.3%28.4%-16.0%-89.9%-23.2%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment1,297975656431287
Total1,297975656431287


Net Income by Segment
$ Mil20242023202220212020
Single Segment-184    
Total-184    


Price Behavior

Price Behavior
Market Price$163.05 
Market Cap ($ Bil)57.0 
First Trading Date09/13/2019 
Distance from 52W High-35.6% 
   50 Days200 Days
DMA Price$192.56$192.15
DMA Trendupdown
Distance from DMA-15.3%-15.1%
 3M1YR
Volatility52.0%54.3%
Downside Capture370.11186.96
Upside Capture158.21176.73
Correlation (SPY)44.7%58.3%
NET Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta1.441.711.992.001.621.86
Up Beta-3.40-0.651.431.201.551.60
Down Beta-0.430.551.371.161.611.85
Up Capture258%218%120%253%265%1839%
Bmk +ve Days11223471142430
Stock +ve Days10212659136389
Down Capture577%346%295%248%134%112%
Bmk -ve Days9192754109321
Stock -ve Days10203566113359

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NET
NET12.0%54.2%0.40-
Sector ETF (XLK)18.1%27.2%0.5964.0%
Equity (SPY)13.6%19.3%0.5458.9%
Gold (GLD)69.7%24.7%2.11-3.3%
Commodities (DBC)7.1%16.6%0.2419.2%
Real Estate (VNQ)4.4%16.5%0.0927.5%
Bitcoin (BTCUSD)-26.6%40.5%-0.6632.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NET
NET15.4%67.5%0.50-
Sector ETF (XLK)16.9%24.7%0.6259.6%
Equity (SPY)14.4%17.0%0.6756.6%
Gold (GLD)20.8%16.9%1.015.7%
Commodities (DBC)11.7%18.9%0.5010.6%
Real Estate (VNQ)5.2%18.8%0.1838.4%
Bitcoin (BTCUSD)16.0%57.4%0.4930.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NET
NET24.2%67.1%0.80-
Sector ETF (XLK)22.5%24.2%0.8552.4%
Equity (SPY)15.5%17.9%0.7446.0%
Gold (GLD)15.4%15.5%0.837.0%
Commodities (DBC)7.9%17.6%0.3712.3%
Real Estate (VNQ)6.0%20.7%0.2629.0%
Bitcoin (BTCUSD)69.0%66.5%1.0826.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1152026
Short Interest: Shares Quantity10.0 Mil
Short Interest: % Change Since 123120259.8%
Average Daily Volume2.5 Mil
Days-to-Cover Short Interest3.9 days
Basic Shares Quantity349.3 Mil
Short % of Basic Shares2.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/202513.8%1.5%-9.5%
7/31/2025-3.6%1.3%0.5%
5/8/20256.5%22.9%43.0%
2/6/202517.8%24.7%-17.6%
11/7/2024-4.6%-3.9%19.0%
8/1/20246.8%3.3%10.4%
5/2/2024-16.4%-17.6%-24.2%
2/8/202419.5%12.1%7.5%
...
SUMMARY STATS   
# Positive111211
# Negative131213
Median Positive11.2%11.3%10.4%
Median Negative-5.8%-6.1%-15.9%
Max Positive27.1%28.3%43.0%
Max Negative-21.0%-32.1%-30.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202505/08/202510-Q
12/31/202402/20/202510-K
09/30/202411/07/202410-Q
06/30/202408/01/202410-Q
03/31/202405/02/202410-Q
12/31/202302/21/202410-K
09/30/202311/02/202310-Q
06/30/202308/03/202310-Q
03/31/202304/27/202310-Q
12/31/202202/24/202310-K
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q
03/31/202205/05/202210-Q
12/31/202103/01/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Ledbetter, Carl See footnoteSell1062026198.266,1341,216,136191,931,641Form
2Graham-Cumming, John DirectSell1062026200.272,520504,67699,171,037Form
3Hawkins, Mark J DirectSell1062026198.9013426,6532,132,606Form
4Kramer, Douglas JamesChief Legal OfficerDirectSell1062026198.549,0001,786,86120,668,224Form
5Ledbetter, Carl See footnoteSell12302025201.468,6741,747,501196,306,551Form