Tearsheet

Fortinet (FTNT)


Market Price (12/24/2025): $80.79 | Market Cap: $61.0 Bil
Sector: Information Technology | Industry: Systems Software

Fortinet (FTNT)


Market Price (12/24/2025): $80.79
Market Cap: $61.0 Bil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 31%
Weak multi-year price returns
2Y Excs Rtn is -5.3%, 3Y Excs Rtn is -24%
Key risks
FTNT key risks include [1] critical product vulnerabilities, Show more.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 37%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 31%, CFO LTM is 2.4 Bil, FCF LTM is 2.0 Bil
  
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -27%
  
3 Low stock price volatility
Vol 12M is 41%
  
4 Megatrend and thematic drivers
Megatrends include Cybersecurity, Cloud Computing, and 5G & Advanced Connectivity. Themes include Network Security, Show more.
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 31%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 37%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 31%, CFO LTM is 2.4 Bil, FCF LTM is 2.0 Bil
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -27%
3 Low stock price volatility
Vol 12M is 41%
4 Megatrend and thematic drivers
Megatrends include Cybersecurity, Cloud Computing, and 5G & Advanced Connectivity. Themes include Network Security, Show more.
5 Weak multi-year price returns
2Y Excs Rtn is -5.3%, 3Y Excs Rtn is -24%
6 Key risks
FTNT key risks include [1] critical product vulnerabilities, Show more.

Valuation, Metrics & Events

FTNT Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The period from August 31, 2025, to December 24, 2025, saw several factors influencing Fortinet's stock (FTNT). While a specific 2.4% movement on a particular day within this broader range isn't explicitly detailed as a single event, the following key points highlight general movements and contributing factors during this time:

1. Fortinet's Q3 2025 Earnings Report: On November 5, 2025, Fortinet reported strong third-quarter 2025 financial results, with revenue growing 14% year-over-year to $1.72 billion and product revenue increasing 18% year-over-year to $559.3 million. The company also achieved a record third-quarter non-GAAP operating margin of 37%. Despite beating analyst expectations for both EPS and revenue, the stock experienced a slight decline of 0.99% in aftermarket trading to $84.38, following a regular session gain of 0.93%. Investors seemingly reacted to a cautious fourth-quarter revenue forecast.

2. Analyst Forecasts and Guidance: Following the Q3 2025 earnings, Fortinet provided guidance for both the fourth quarter and full year 2025. For Q4, the company projected revenue between $1.825 billion and $1.885 billion, and for the full year 2025, revenue was expected to be in the range of $6.720 billion to $6.780 billion. Analysts generally maintained a "Hold" rating, with an average price target of $87.72, suggesting a potential upside of 7.32% from the stock price on December 22, 2025.

Show more

Stock Movement Drivers

Fundamental Drivers

The -5.4% change in FTNT stock from 9/23/2025 to 12/23/2025 was primarily driven by a -6.6% change in the company's Net Income Margin (%).
923202512232025Change
Stock Price ($)85.2780.66-5.41%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)6337.906554.703.42%
Net Income Margin (%)30.60%28.58%-6.60%
P/E Multiple33.6532.52-3.35%
Shares Outstanding (Mil)765.50755.501.31%
Cumulative Contribution-5.42%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
FTNT-5.4% 
Market (SPY)3.7%58.7%
Sector (XLK)4.2%55.6%

Fundamental Drivers

The -22.8% change in FTNT stock from 6/24/2025 to 12/23/2025 was primarily driven by a -23.8% change in the company's P/E Multiple.
624202512232025Change
Stock Price ($)104.4280.66-22.75%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)6142.206554.706.72%
Net Income Margin (%)30.60%28.58%-6.58%
P/E Multiple42.6932.52-23.81%
Shares Outstanding (Mil)768.30755.501.67%
Cumulative Contribution-22.78%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
FTNT-22.8% 
Market (SPY)13.7%33.5%
Sector (XLK)18.2%33.7%

Fundamental Drivers

The -16.3% change in FTNT stock from 12/23/2024 to 12/23/2025 was primarily driven by a -32.5% change in the company's P/E Multiple.
1223202412232025Change
Stock Price ($)96.4280.66-16.35%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5710.806554.7014.78%
Net Income Margin (%)26.79%28.58%6.70%
P/E Multiple48.2132.52-32.54%
Shares Outstanding (Mil)765.00755.501.24%
Cumulative Contribution-16.36%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
FTNT-16.3% 
Market (SPY)16.7%56.5%
Sector (XLK)23.2%57.5%

Fundamental Drivers

The 65.5% change in FTNT stock from 12/24/2022 to 12/23/2025 was primarily driven by a 59.9% change in the company's Total Revenues ($ Mil).
1224202212232025Change
Stock Price ($)48.7380.6665.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4098.006554.7059.95%
Net Income Margin (%)18.12%28.58%57.76%
P/E Multiple51.6032.52-36.96%
Shares Outstanding (Mil)786.20755.503.90%
Cumulative Contribution65.27%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
FTNT36.1% 
Market (SPY)48.4%44.0%
Sector (XLK)53.8%41.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FTNT Return39%142%-32%20%61%-13%283%
Peers Return165%30%-46%79%9%25%352%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
FTNT Win Rate50%75%42%58%58%58% 
Peers Win Rate63%72%33%63%57%55% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FTNT Max Drawdown-29%-7%-36%-3%-5%-21% 
Peers Max Drawdown-28%-14%-52%-9%-17%-8% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PANW, CRWD, ZS, CSCO, OKTA. See FTNT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventFTNTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven62.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven337 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-37.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven60.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven52 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-29.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven40.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven109 days120 days

Compare to MSFT, AVGO, CSCO, AGPU, AIXC

In The Past

Fortinet's stock fell -38.3% during the 2022 Inflation Shock from a high on 7/17/2023. A -38.3% loss requires a 62.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Fortinet (FTNT)

Fortinet, Inc. provides broad, integrated, and automated cybersecurity solutions in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers FortiGate hardware and software licenses that provide various security and networking functions, including firewall, intrusion prevention, anti-malware, virtual private network, application control, web filtering, anti-spam, and wide area network acceleration. The company also provides FortiSwitch product family that offers secure switching solutions for connecting customers their end devices; FortiAP product family, which provides secure wireless networking solutions; FortiExtender, a hardware appliance; FortiAnalyzer product family, which offers centralized network logging, analyzing, and reporting solutions; and FortiManager product family that provides central and scalable management solution for its FortiGate products. It offers FortiWeb product family provides web application firewall solutions; FortiMail product family that secure email gateway solutions; FortiSandbox technology that delivers proactive detection and mitigation services; FortiClient that provides endpoint protection with pattern-based anti-malware, behavior-based exploit protection, web-filtering, and an application firewall; FortiToken and FortiAuthenticator product families for multi-factor authentication to safeguard systems, assets, and data; and FortiEDR/XDR, an endpoint protection solution that provides both comprehensive machine-learning anti-malware execution and real-time post-infection protection. It provides security subscription, technical support, professional, and training services. It sells its security solutions to channel partners and directly to various customers in telecommunications, technology, government, financial services, education, retail, manufacturing, and healthcare industries. It has strategic alliance with Linksys. Fortinet, Inc. was incorporated in 2000 and is headquartered in Sunnyvale, California.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Fortinet (FTNT):

  • Like Cisco, but singularly focused on providing comprehensive cybersecurity solutions for businesses.
  • Like Palo Alto Networks, but with an even broader and more integrated suite of cybersecurity products, often referred to as a 'Security Fabric'.

AI Analysis | Feedback

  • FortiGate Next-Generation Firewalls (NGFWs): Fortinet's flagship hardware and virtual firewalls that provide comprehensive network security, intrusion prevention, and secure SD-WAN capabilities.
  • FortiClient Endpoint Security: A comprehensive endpoint protection suite offering antivirus, endpoint detection and response (EDR), and VPN capabilities for devices.
  • FortiManager Centralized Management: A platform for managing Fortinet security devices, automating operations, and maintaining consistent security policies across an infrastructure.
  • FortiAnalyzer Security Fabric Analytics: Provides centralized logging, analytics, and reporting across the Fortinet Security Fabric to aid in threat detection, investigation, and compliance.
  • FortiWeb Web Application Firewall (WAF): Protects web applications and APIs from common web-based attacks, DDoS attacks, and sophisticated threats.
  • FortiMail Email Security: Offers advanced threat protection for email, including anti-spam, anti-malware, sandboxing, and data loss prevention (DLP).
  • FortiSASE (Secure Access Service Edge): A cloud-native service consolidating networking and security functions to provide secure access to applications and data for remote users and branch offices.

AI Analysis | Feedback

Fortinet (FTNT) Major Customers

Fortinet (FTNT) primarily sells its cybersecurity solutions to other companies and organizations, operating on a business-to-business (B2B) model. Due to the nature of their business and a highly diversified customer base, Fortinet does not publicly disclose the names of its specific end-user customer companies. Their SEC filings typically indicate that no single end-user customer accounts for a significant portion of their revenue, highlighting a broad and diversified customer portfolio.

Instead, Fortinet serves a wide range of enterprises and organizations across various sectors globally. The major categories of customers that Fortinet serves include:

  • Large Enterprises and Corporations: These encompass organizations across virtually all industries, including financial services, healthcare, manufacturing, retail, technology, and telecommunications. These customers typically require comprehensive, scalable, and integrated security platforms to protect their complex networks, data centers, cloud environments, and remote workforces.
  • Government Agencies: Federal, state, and local government entities, as well as defense organizations, frequently rely on Fortinet's solutions to secure critical infrastructure, sensitive data, and classified networks, often needing to meet stringent compliance and security mandates.
  • Service Providers: This category includes Managed Security Service Providers (MSSPs), Managed Service Providers (MSPs), and telecommunication companies. These providers often integrate Fortinet's technology into their own offerings to deliver security services to their respective client bases, acting as crucial channel partners and major consumers of Fortinet's products.
  • Educational Institutions: Universities, colleges, and K-12 school districts deploy Fortinet products to secure their extensive networks, protect student and faculty data, and manage network access for large user populations.

While specific customer company names are not publicly available due to standard industry practice and customer diversity, these categories represent the broad types of organizations that constitute Fortinet's major customer base.

AI Analysis | Feedback

null

AI Analysis | Feedback

Ken Xie, Founder, Chairman, and Chief Executive Officer

A cybersecurity expert and successful entrepreneur, Ken Xie is the Founder, Chairman, and CEO of Fortinet, which is the third cybersecurity company he has founded. He founded Systems Integration Solutions (SIS) in 1993, followed by NetScreen Technologies in 1996, where he developed the first ASIC-based firewall/VPN appliance. NetScreen Technologies was later acquired by Juniper Networks for $4 billion in 2004. He then co-founded Fortinet with his brother Michael Xie in 2000.

Michael Xie, Founder, President, Chief Technology Officer & Director

Michael Xie co-founded Fortinet with his brother Ken Xie in 2000. As President and Chief Technology Officer, he has dedicated his career to the network security industry, driving innovations in technology, products, and services for Fortinet for two decades. He is responsible for the design and development of the company's core technologies and has played a pivotal role in shaping Fortinet's technological direction and growth. Prior to Fortinet, he held positions at ServGate Technologies as Vice President of Engineering, and also worked at NetScreen Technologies and Milkyway Networks Corporation.

Keith Jensen, Chief Financial Officer, Chief Accounting Officer & Controller

Keith Jensen has over 35 years of finance experience and has served as Fortinet's Chief Financial Officer since May 2018, having initially joined the company in May 2014 and serving as Chief Accounting Officer since July 2015. Before joining Fortinet, he held roles as Chief Administrative Officer and Chief Accounting Officer at DataDirect Networks. He also served as Chief Financial Officer for Dorado Network Systems Corporation, a company he helped grow and which was later acquired by First American Title. His career also includes positions as Vice President and Corporate Controller at Sybase, Inc., as well as Chief Financial Officer of a privately held LAN integrator and Vice President of Finance for Sagent Technology, Inc. He began his career in public accounting with Coopers and Lybrand.

John Whittle, Chief Operating Officer

John Whittle has more than 25 years of experience in managing various operational matters for technology companies, including over 18 years as an executive at Fortinet. In his role as Chief Operating Officer, he is responsible for overseeing numerous global teams such as mergers and acquisitions, strategic alliances, marketing, product security, information security, IT, manufacturing, corporate real estate, legal, and government affairs.

John Maddison, Chief Marketing Officer and Executive Vice President of Products

John Maddison brings over 30 years of executive management experience in the cybersecurity and telecommunications industries. He joined Fortinet in 2012 to lead Cloud/SaaS Security development teams and currently serves as the Chief Marketing Officer and Executive Vice President of Products. Prior to Fortinet, he held executive leadership positions at Trend Micro, where he focused on advanced threat research and cloud-delivered security services. His career also includes key positions at Lucent Technologies Mobile Division, Hewlett Packard Software, Cable & Wireless Global Networking, Nokia, and VINA Technologies, and he was a founding member of Octel Communications Europe.

AI Analysis | Feedback

The public company Fortinet (FTNT) faces several key risks to its business:
  1. Rapidly Evolving Cyber Threat Landscape and Product Vulnerabilities

    Fortinet operates in a dynamic environment where cyber adversaries are increasingly using advanced techniques, including artificial intelligence and automation, to launch more sophisticated attacks. This necessitates continuous innovation from Fortinet to maintain its defensive capabilities and introduces the risk of its own products being vulnerable to exploitation. For example, Fortinet experienced a critical breach in 2023 involving a zero-day vulnerability in its FortiGate firewalls and a data leak from its Microsoft Azure SharePoint environment in 2024. Such vulnerabilities require costly patching and can significantly damage customer trust and the company's reputation. The ongoing surge in automated scanning activities and cloud-specific vulnerabilities further exacerbates this risk.
  2. Intense Industry Competition and Product Line Maturity

    Fortinet operates in a highly competitive cybersecurity market with rivals such as Palo Alto Networks, Zscaler, and CrowdStrike, which consistently puts pressure on profit margins. Analysts have also expressed concerns regarding the timely execution and performance of the FortiGate firewall refresh cycle, a crucial driver of sales. Additionally, the company is contending with slowing billings growth and challenges in expanding its Secure Access Service Edge (SASE) solutions into the large enterprise segment, where some competitors may have an advantage.
  3. Macroeconomic and Geopolitical Instability

    Fortinet is exposed to significant business risks stemming from global political instability and conflicts, such as the war in Ukraine and the Israel-Hamas war. These events contribute to economic uncertainty, potentially leading to weakened demand for Fortinet's products and services. Furthermore, U.S. trade disputes, potential government shutdowns, and the company's manufacturing presence in Taiwan could result in tariff-related disruptions and negatively impact its operations and financial performance.

AI Analysis | Feedback

The rapid acceleration and adoption of Secure Access Service Edge (SASE) and Security Service Edge (SSE) architectures represent a clear emerging threat. This architectural shift moves away from traditional, appliance-centric network security to a cloud-delivered, converged security and networking model. Fortinet's legacy strength has historically been in hardware firewalls and on-premise solutions. While Fortinet has its own FortiSASE offering, the market is highly competitive and features strong cloud-native players like Zscaler, Palo Alto Networks (Prisma SASE), Netskope, and Cato Networks. If enterprises increasingly adopt full SASE/SSE solutions from these competitors, it could significantly impact Fortinet's core firewall and related security appliance revenue streams, forcing them to rapidly transform their business model and compete on a different playing field where their traditional hardware advantage is diminished. This is analogous to how Netflix's cloud-streaming model threatened Blockbuster's physical store model by fundamentally altering the delivery and consumption of content.

AI Analysis | Feedback

Fortinet's Total Addressable Market (TAM) is substantial and projected to grow. For 2023, the company estimated its TAM to be approximately $194 billion. This figure is expected to expand to $221 billion by 2026.

Fortinet's TAM encompasses various key cybersecurity market segments, including:

  • Secure Networking: This segment is projected to grow from $79 billion in 2023 to $88 billion by 2026.
  • Universal SASE: The Universal SASE market is estimated to be $36 billion in 2023 and is forecast to reach $47 billion by 2026.
  • Operational Technology (OT) Security: This market segment is expected to grow from $17 billion in 2023 to $22 billion by 2026.
  • Universal ZTNA: The Universal ZTNA market is projected to be $8 billion in 2023, increasing to $12 billion by 2026.

These market sizes are generally considered to be global estimates based on Fortinet's investor presentations.

AI Analysis | Feedback

```html

Here are 3-5 expected drivers of future revenue growth for Fortinet (FTNT) over the next 2-3 years:

  1. Unified Platform and Secure Networking Convergence: Fortinet's strategy to integrate various security functions into a single, unified platform, particularly through its Secure Networking approach, is expected to drive significant revenue growth. This strategy encourages customers to consolidate their security vendors and adopt a broader range of Fortinet's offerings, leading to increased wallet share and larger deal sizes. The focus on networking and security convergence, along with secure SD-WAN and Secure Access Service Edge (SASE) solutions, is a key component of this growth.
  2. Expansion in Operational Technology (OT) Security: Fortinet is well-positioned to capitalize on the growing demand for cybersecurity solutions in Operational Technology (OT) environments. As industrial control systems and critical infrastructure become increasingly connected, the need for specialized security solutions is expanding rapidly. Fortinet's continued investment and focus on this market segment, providing comprehensive security for OT networks, is anticipated to be a strong revenue driver.
  3. Growth in Security Operations (SecOps) and AI-driven Security: The company is expected to benefit from the increasing adoption of its Security Operations offerings, including Extended Detection and Response (XDR) and Security Information and Event Management (SIEM), especially as these solutions are enhanced with artificial intelligence (AI) and machine learning capabilities. As organizations face more sophisticated threats, the demand for advanced SecOps tools that leverage AI for faster threat detection and response will drive revenue growth for Fortinet.
  4. Cloud Security and SASE Adoption: Fortinet's continued innovation and market penetration in cloud security and SASE (Secure Access Service Edge) solutions are crucial growth drivers. The shift to hybrid work models and cloud-first strategies necessitates robust cloud security and SASE offerings, which Fortinet aims to provide through its FortiSASE and other cloud-native security products. The company's emphasis on delivering a comprehensive SASE solution is expected to capture a larger share of this expanding market.
```

AI Analysis | Feedback

Share Repurchases

  • Fortinet repurchased approximately $1.15 billion of its common stock during 2021.
  • The company repurchased approximately $1.02 billion of its common stock during 2022.
  • Fortinet repurchased approximately $1.0 billion of its common stock in 2023, with a remaining authorization of approximately $1.0 billion as of early 2024.

Share Issuance

  • Shares issued, primarily due to stock-based compensation, amounted to approximately $859 million in 2021.
  • Share issuance from stock-based compensation increased to approximately $1.15 billion in 2022.
  • In 2023, share issuance related to stock-based compensation was approximately $1.19 billion.

Outbound Investments

  • Fortinet acquired Network Perception, a leader in operational technology (OT) security, in July 2023 to expand its security portfolio.
  • In 2021, Fortinet acquired the service delivery orchestration (SDO) capabilities from a company focused on security orchestration, automation, and response (SOAR) to enhance its security operations.

Capital Expenditures

  • Capital expenditures were approximately $294 million in 2021 and increased to approximately $450 million in 2022.
  • In 2023, capital expenditures were approximately $400 million, with a projected range of $300 million to $400 million for 2024.
  • These investments primarily focus on expanding data center infrastructure, enhancing research and development facilities, and increasing manufacturing capabilities.

Better Bets than Fortinet (FTNT)

Trade Ideas

Select ideas related to FTNT. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.7%11.7%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.2%16.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.7%11.7%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.2%4.2%0.0%
FTNT_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025FTNTFortinetMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.3%2.3%0.0%
FTNT_5312024_Monopoly_xInd_xCD_Getting_Cheaper05312024FTNTFortinetMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
60.2%71.6%-6.6%
FTNT_10312023_Monopoly_xInd_xCD_Getting_Cheaper10312023FTNTFortinetMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
10.5%37.7%-13.4%
FTNT_2282023_Monopoly_xInd_xCD_Getting_Cheaper02282023FTNTFortinetMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.0%16.9%-16.7%
FTNT_8312022_Monopoly_xInd_xCD_Getting_Cheaper08312022FTNTFortinetMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
20.0%23.7%-5.7%
FTNT_9302019_Monopoly_xInd_xCD_Getting_Cheaper09302019FTNTFortinetMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
31.5%52.6%-1.4%

Recent Active Movers

More From Trefis

Peer Comparisons for Fortinet

Peers to compare with:

Financials

FTNTPANWCRWDZSCSCOOKTAMedian
NameFortinet Palo Alt.CrowdStr.Zscaler Cisco Sy.Okta  
Mkt Price80.66188.12478.84229.3278.0289.06138.59
Mkt Cap60.9127.7120.336.4308.615.790.6
Rev LTM6,5559,5574,5652,83357,6962,8405,560
Op Inc LTM2,0331,265-392-13312,991122694
FCF LTM2,0283,6911,10484812,7338951,566
FCF 3Y Avg1,9193,2311,02365413,8796341,471
CFO LTM2,4483,9771,4601,08913,7449121,954
CFO 3Y Avg2,2313,4281,31284514,7366551,771

Growth & Margins

FTNTPANWCRWDZSCSCOOKTAMedian
NameFortinet Palo Alt.CrowdStr.Zscaler Cisco Sy.Okta  
Rev Chg LTM14.8%15.3%22.0%23.2%8.9%12.1%15.0%
Rev Chg 3Y Avg17.1%18.1%31.1%32.9%3.7%18.1%18.1%
Rev Chg Q14.4%15.7%22.2%25.5%7.5%11.6%15.0%
QoQ Delta Rev Chg LTM3.4%3.6%5.2%6.0%1.8%2.8%3.5%
Op Mgn LTM31.0%13.2%-8.6%-4.7%22.5%4.3%8.8%
Op Mgn 3Y Avg27.6%10.2%-4.0%-7.1%24.2%-8.8%3.1%
QoQ Delta Op Mgn LTM0.1%-0.2%0.1%0.1%0.4%1.3%0.1%
CFO/Rev LTM37.3%41.6%32.0%38.5%23.8%32.1%34.7%
CFO/Rev 3Y Avg38.6%41.1%35.8%36.4%26.1%25.5%36.1%
FCF/Rev LTM30.9%38.6%24.2%29.9%22.1%31.5%30.4%
FCF/Rev 3Y Avg33.3%38.8%28.0%28.2%24.6%24.6%28.1%

Valuation

FTNTPANWCRWDZSCSCOOKTAMedian
NameFortinet Palo Alt.CrowdStr.Zscaler Cisco Sy.Okta  
Mkt Cap60.9127.7120.336.4308.615.790.6
P/S9.313.426.412.85.35.511.1
P/EBIT26.877.9-589.5-1,912.222.471.524.6
P/E32.5114.3-383.1-886.129.980.631.2
P/CFO24.932.182.433.422.517.228.5
Total Yield3.1%0.9%-0.3%-0.1%5.4%1.2%1.1%
Dividend Yield0.0%0.0%0.0%0.0%2.1%0.0%0.0%
FCF Yield 3Y Avg3.5%3.1%1.6%2.1%6.0%4.4%3.3%
D/E0.00.00.00.10.10.00.0
Net D/E-0.0-0.0-0.0-0.00.0-0.1-0.0

Returns

FTNTPANWCRWDZSCSCOOKTAMedian
NameFortinet Palo Alt.CrowdStr.Zscaler Cisco Sy.Okta  
1M Rtn2.3%2.9%-2.4%-16.6%2.5%13.2%2.4%
3M Rtn-5.4%-7.4%-1.1%-20.7%16.2%-3.4%-4.4%
6M Rtn-22.8%-6.7%-1.3%-25.7%16.3%-9.6%-8.2%
12M Rtn-16.3%-0.1%32.5%23.3%35.7%6.5%14.9%
3Y Rtn65.5%166.3%369.5%110.8%79.4%32.8%95.1%
1M Excs Rtn-2.4%-1.8%-7.1%-21.3%-2.1%8.5%-2.2%
3M Excs Rtn-7.6%-10.4%-3.6%-23.5%12.5%-5.0%-6.3%
6M Excs Rtn-35.6%-21.3%-16.5%-39.9%2.4%-22.7%-22.0%
12M Excs Rtn-32.7%-18.4%18.6%7.4%21.1%-8.8%-0.7%
3Y Excs Rtn-24.0%69.8%250.1%21.4%-1.2%-48.2%10.1%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Product1,9271,7801,255916788
Security subscription1,8981,4271,125919751
Technical support and other1,4791,210962759624
Total5,3054,4173,3422,5942,163


Price Behavior

Price Behavior
Market Price$80.66 
Market Cap ($ Bil)60.9 
First Trading Date11/18/2009 
Distance from 52W High-29.6% 
   50 Days200 Days
DMA Price$82.73$91.66
DMA Trenddownindeterminate
Distance from DMA-2.5%-12.0%
 3M1YR
Volatility27.3%41.6%
Downside Capture182.09144.40
Upside Capture124.41104.94
Correlation (SPY)59.0%56.4%
FTNT Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.441.281.291.291.211.11
Up Beta0.200.410.301.341.281.06
Down Beta2.121.371.420.591.161.22
Up Capture131%121%140%95%101%125%
Bmk +ve Days12253873141426
Stock +ve Days10213266133401
Down Capture184%162%157%201%118%103%
Bmk -ve Days7162452107323
Stock -ve Days9203058114348

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of FTNT With Other Asset Classes (Last 1Y)
 FTNTSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-13.6%26.5%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility41.5%27.6%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio-0.240.830.762.720.360.05-0.14
Correlation With Other Assets 57.5%56.5%6.5%16.2%34.1%15.9%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of FTNT With Other Asset Classes (Last 5Y)
 FTNTSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return25.1%19.1%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility42.7%24.7%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.660.700.700.980.510.160.62
Correlation With Other Assets 55.0%54.1%4.4%11.1%34.9%22.6%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of FTNT With Other Asset Classes (Last 10Y)
 FTNTSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return29.4%22.4%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility40.3%24.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.780.850.710.850.310.230.90
Correlation With Other Assets 58.2%55.0%2.7%18.6%34.7%16.8%

ETFs used for asset classes: Sector ETF = XLK, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity22,715,240
Short Interest: % Change Since 1115202510.9%
Average Daily Volume5,009,489
Days-to-Cover Short Interest4.53
Basic Shares Quantity755,500,000
Short % of Basic Shares3.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/2025-6.3%-4.5%-2.9%
8/6/2025-22.0%-17.9%-18.4%
5/7/2025-8.4%-3.3%-1.7%
2/6/20252.8%5.0%-8.3%
11/7/202410.0%12.9%16.0%
8/6/202425.3%28.1%35.8%
5/2/2024-9.7%-10.9%-9.8%
2/6/20243.8%2.8%8.3%
...
SUMMARY STATS   
# Positive101212
# Negative141212
Median Positive5.7%9.5%11.6%
Median Negative-7.4%-8.9%-11.8%
Max Positive25.3%28.1%35.8%
Max Negative-25.1%-20.1%-28.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024506202410-Q 3/31/2024
12312023226202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021225202210-K 12/31/2021