Tearsheet

Kindly MD (NAKA)


Market Price (12/4/2025): $0.5368 | Market Cap: $3.7 Mil
Sector: Health Care | Industry: Health Care Facilities

Kindly MD (NAKA)


Market Price (12/4/2025): $0.5368
Market Cap: $3.7 Mil
Sector: Health Care
Industry: Health Care Facilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Aging Population & Chronic Disease. Themes include Medical Cannabis Therapeutics & Clinics, Geriatric Care, Show more.
Penny stock
Mkt Price is 0.5
1  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -5.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -246%
2  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -28%, Rev Chg QQuarterly Revenue Change % is -36%
3  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -211%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -341%
4  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
5  Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 309%
0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Aging Population & Chronic Disease. Themes include Medical Cannabis Therapeutics & Clinics, Geriatric Care, Show more.
1 Penny stock
Mkt Price is 0.5
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -5.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -246%
3 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -28%, Rev Chg QQuarterly Revenue Change % is -36%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -211%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -341%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
6 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 309%

Valuation, Metrics & Events

NAKA Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback



1. Kindly MD's strategic shift in August 2025 to a Bitcoin treasury company through its merger with Nakamoto Holdings Inc. introduced a new and complex business model that made the company highly susceptible to the volatile cryptocurrency market.

2. The announcement of a $5 billion at-the-market (ATM) equity offering program created significant concerns among investors regarding potential capital dilution, leading to a notable drop in the stock's value.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NAKA Return------ 
Peers Return13%36%-0%14%10%23%135%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NAKA Win Rate-----0% 
Peers Win Rate42%53%42%43%42%62% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NAKA Max Drawdown------ 
Peers Max Drawdown-48%-5%-28%-8%-11%-18% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ACHC, SRTA, HCA, THC, UHS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

NAKA has limited trading history. Below is the Health Care sector ETF (XLV) in its place.

Unique KeyEventXLVS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-16.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven19.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven599 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-28.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven40.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven116 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-15.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven18.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven326 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-40.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven68.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1100 days1480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -16.1% during the 2022 Inflation Shock from a high on 4/8/2022. A -16.1% loss requires a 19.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Kindly MD (NAKA)

Better Bets than Kindly MD (NAKA)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to NAKA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Kindly MD

Peers to compare with:

Financials

NAKAACHCSRTAHCATHCUHSMedian
NameKindly MDAcadia H.Strata C.HCA Heal.Tenet He.Universa. 
Mkt Price0.5414.694.44486.77211.34230.15113.02
Mkt Cap0.01.3-116.418.614.514.5
Rev LTM23,26625472,69820,84616,99310,129
Op Inc LTM-6444-2411,0783,3471,9491,197
FCF LTM-8-347-207,2921,502950471
FCF 3Y Avg-3-252-325,7041,678773385
CFO LTM-5335111,9352,4781,9481,142
CFO 3Y Avg-2308-1810,4512,5501,641974

Growth & Margins

NAKAACHCSRTAHCATHCUHSMedian
NameKindly MDAcadia H.Strata C.HCA Heal.Tenet He.Universa. 
Rev Chg LTM-27.7%4.6%6.7%6.4%-0.6%10.2%5.5%
Rev Chg 3Y Avg-9.0%36.5%6.6%3.1%8.7%8.7%
Rev Chg Q-36.1%4.4%4.2%6.4%3.2%13.4%4.3%
QoQ Delta Rev Chg LTM-9.3%1.1%1.1%1.6%0.8%3.2%1.1%
Op Mgn LTM-245.8%13.6%-9.6%15.2%16.1%11.5%12.5%
Op Mgn 3Y Avg-111.7%16.2%-22.0%15.0%13.8%9.8%11.8%
QoQ Delta Op Mgn LTM-77.8%-1.0%3.0%0.1%0.4%0.5%0.2%
CFO/Rev LTM-210.9%10.3%0.5%16.4%11.9%11.5%10.9%
CFO/Rev 3Y Avg-86.4%10.2%-8.9%15.4%12.3%10.5%10.3%
FCF/Rev LTM-340.8%-10.6%-7.7%10.0%7.2%5.6%-1.0%
FCF/Rev 3Y Avg-131.0%-7.8%-14.6%8.4%8.1%4.9%-1.5%

Valuation

NAKAACHCSRTAHCATHCUHSMedian
NameKindly MDAcadia H.Strata C.HCA Heal.Tenet He.Universa. 
Mkt Cap0.01.3-116.418.614.514.5
P/S42.10.7-1.40.90.80.9
P/EBIT-17.48.2-9.35.06.56.5
P/E-17.320.9-17.113.29.413.2
P/CFO-20.06.7-8.57.26.66.7
Total Yield-5.8%4.8%-6.5%7.6%11.1%6.5%
Dividend Yield0.0%0.0%-0.7%0.0%0.4%0.0%
FCF Yield 3Y Avg--7.6%-6.4%13.5%6.1%6.2%
D/E0.01.1-0.50.70.40.5
Net D/E-0.11.0-0.40.60.40.4

Returns

NAKAACHCSRTAHCATHCUHSMedian
NameKindly MDAcadia H.Strata C.HCA Heal.Tenet He.Universa. 
1M Rtn-38.9%-31.1%-12.9%5.5%4.9%4.4%-4.3%
3M Rtn-87.1%-37.0%7.0%19.6%13.1%26.9%10.0%
6M Rtn-96.8%-35.0%-28.0%24.4%22.2%22.2%
12M Rtn--65.2%-50.0%49.6%16.5%33.1%
3Y Rtn--83.2%-108.8%366.7%80.5%94.6%
1M Excs Rtn-38.9%-31.0%-12.9%5.5%5.0%4.4%-4.3%
3M Excs Rtn-88.8%-43.2%0.9%13.1%4.4%18.7%2.7%
6M Excs Rtn-111.6%-49.7%-13.3%9.7%7.5%7.5%
12M Excs Rtn--77.4%-36.4%34.6%-0.7%16.9%
3Y Excs Rtn--155.4%-40.2%302.5%8.2%24.2%

Financials

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity21,076,477
Short Interest: % Change Since 10312025-1.3%
Average Daily Volume19,333,784
Days-to-Cover Short Interest1.09
Basic Shares Quantity6,817,584
Short % of Basic Shares309.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025805202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024328202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024627202410-Q 3/31/2024
123120235152024424B4 12/31/2023
63020239202023S-1 6/30/2023
123120226202023DRS/A 12/31/2022