Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Aging Population & Chronic Disease. Themes include Medical Cannabis Therapeutics & Clinics, Geriatric Care, Show more.
Penny stock
Mkt Price is 0.4
1  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -750%
2  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 226%
3  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -31%, Rev Chg QQuarterly Revenue Change % is -40%
4  Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 110%
5  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -851%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -35284%
6  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -118%
7  Key risks
NAKA key risks include [1] a potential Nasdaq delisting due to its low stock price, Show more.
0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and Aging Population & Chronic Disease. Themes include Medical Cannabis Therapeutics & Clinics, Geriatric Care, Show more.
1 Penny stock
Mkt Price is 0.4
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -750%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 226%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -31%, Rev Chg QQuarterly Revenue Change % is -40%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 110%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -851%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -35284%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -118%
8 Key risks
NAKA key risks include [1] a potential Nasdaq delisting due to its low stock price, Show more.

Valuation, Metrics & Events

NAKA Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Strategic Shift through Merger. KindlyMD completed a merger with Nakamoto Holdings Inc. in August 2025, transitioning into a diversified entity focused on both healthcare services and Bitcoin treasury management. This significant strategic shift introduced a new business model and associated market perceptions.

2. Severe Stock Decline. Between August 2025 and December 2025, Kindly MD (NAKA) shares experienced a substantial decrease, falling by nearly 98% and trading near its 52-week low of $0.34. This drastic drop indicates a strong negative market reaction during the period.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NAKA Return
Peers Return67%11%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NAKA Win Rate0% 
Peers Win Rate47%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NAKA Max Drawdown 
Peers Max Drawdown-44%-40% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MSTR, MARA, RIOT, CLSK, HUT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

NAKA has limited trading history. Below is the Health Care sector ETF (XLV) in its place.

Unique KeyEventXLVS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-16.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven19.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven599 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-28.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven40.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven116 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-15.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven18.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven326 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-40.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven68.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,100 days1,480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -16.1% during the 2022 Inflation Shock from a high on 4/8/2022. A -16.1% loss requires a 19.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Kindly MD (NAKA)

Better Bets than Kindly MD (NAKA)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to NAKA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.4%17.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.7%-6.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.7%2.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.4%11.4%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.4%17.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.7%-6.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.7%2.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.4%11.4%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Kindly MD

Peers to compare with:

Financials

NAKAMSTRMARARIOTCLSKHUTMedian
NameKindly MDStrategy MARA Riot Pla.Cleanspa.Hut 8  
Mkt Price0.39164.8210.1814.5012.0344.1213.27
Mkt Cap0.146.93.85.03.44.74.2
Rev LTM2475919637766668653
Op Inc LTM-15-41-625-324-107403-74
FCF LTM-699-37,556-1,323-1,631-1,024-752-1,174
FCF 3Y Avg-234-14,523-736-906-794-302-765
CFO LTM-17-63-891-566-461-104-282
CFO 3Y Avg-7-35-554-229-237-59-144

Growth & Margins

NAKAMSTRMARARIOTCLSKHUTMedian
NameKindly MDStrategy MARA Riot Pla.Cleanspa.Hut 8  
Rev Chg LTM-31.1%1.6%53.5%103.6%102.2%88.7%71.1%
Rev Chg 3Y Avg--1.7%82.7%37.8%87.8%135.5%82.7%
Rev Chg Q-40.1%10.9%91.7%112.6%150.5%279.5%102.2%
QoQ Delta Rev Chg LTM-11.6%2.7%15.1%17.6%21.3%21.4%16.4%
Op Mgn LTM-750.5%-8.7%-68.0%-50.8%-14.0%60.3%-32.4%
Op Mgn 3Y Avg-292.8%-6.4%-57.8%-80.1%-34.8%35.9%-46.3%
QoQ Delta Op Mgn LTM-504.7%4.7%7.5%18.4%2.5%0.9%3.6%
CFO/Rev LTM-850.7%-13.3%-97.0%-88.8%-60.2%-15.5%-74.5%
CFO/Rev 3Y Avg-313.5%-7.3%-98.4%-42.8%-44.0%-20.6%-43.4%
FCF/Rev LTM-35,283.7%-7,907.5%-144.0%-256.0%-133.6%-112.5%-200.0%
FCF/Rev 3Y Avg-11,792.4%-3,060.9%-123.8%-207.0%-199.5%-61.5%-203.2%

Valuation

NAKAMSTRMARARIOTCLSKHUTMedian
NameKindly MDStrategy MARA Riot Pla.Cleanspa.Hut 8  
Mkt Cap0.146.93.85.03.44.74.2
P/S40.098.74.17.94.47.07.4
P/EBIT-0.94.33.127.38.212.46.2
P/E-0.95.94.130.79.322.67.6
P/CFO-4.7-744.7-4.2-8.9-7.4-45.0-8.1
Total Yield-114.2%16.9%24.5%3.3%10.7%4.4%7.6%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--24.3%-18.1%-26.4%-41.8%--25.4%
D/E2.60.21.00.20.20.10.2
Net D/E2.30.20.70.1-0.10.10.1

Returns

NAKAMSTRMARARIOTCLSKHUTMedian
NameKindly MDStrategy MARA Riot Pla.Cleanspa.Hut 8  
1M Rtn-11.1%-3.3%1.1%14.1%23.6%28.5%7.6%
3M Rtn-71.8%-52.2%-44.3%-17.0%-11.7%21.7%-30.6%
6M Rtn-97.2%-55.4%-28.9%51.7%33.7%164.2%2.4%
12M Rtn--54.7%-49.0%25.5%8.0%86.3%8.0%
3Y Rtn-891.5%177.4%283.6%489.7%-386.7%
1M Excs Rtn-29.5%-14.5%-11.2%5.7%14.8%14.6%-2.7%
3M Excs Rtn-72.5%-53.0%-46.6%-19.2%-14.5%14.4%-32.9%
6M Excs Rtn-111.0%-68.5%-41.6%43.0%22.5%164.2%-9.6%
12M Excs Rtn--70.3%-71.6%-9.2%-15.6%36.0%-15.6%
3Y Excs Rtn-641.9%44.6%178.3%356.6%-267.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023
Patient care services42
Product retail sales00
Total43


Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity19,812,827
Short Interest: % Change Since 11152025-6.0%
Average Daily Volume13,621,902
Days-to-Cover Short Interest1.45
Basic Shares Quantity203,091,823
Short % of Basic Shares9.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/19/2025-9.6%-7.2% 
SUMMARY STATS   
# Positive000
# Negative111
Median Positive   
Median Negative-9.6%-7.2% 
Max Positive   
Max Negative-9.6%-7.2% 

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251119202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024328202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024627202410-Q 3/31/2024
123120235152024424B4 12/31/2023
63020239202023S-1 6/30/2023
123120226202023DRS/A 12/31/2022