Tearsheet

Maison Solutions (MSS)


Market Price (3/30/2026): $0.1428 | Market Cap: $3.6 Mil
Sector: Consumer Staples | Industry: Consumer Staples Merchandise Retail

Maison Solutions (MSS)


Market Price (3/30/2026): $0.1428
Market Cap: $3.6 Mil
Sector: Consumer Staples
Industry: Consumer Staples Merchandise Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 11%
Weak multi-year price returns
2Y Excs Rtn is -111%, 3Y Excs Rtn is -160%
Penny stock
Mkt Price is 0.1
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -84%
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -9.4 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -8.0%
2 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, Vegan & Alternative Foods, and Experience Economy & Premiumization. Themes include Organic & Natural Products, Show more.
  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1211%
3   Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -8.6%
4   Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.1%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -320%
6   Key risks
MSS key risks include [1] accounting errors and weak internal controls that have forced financial restatements, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 11%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -84%
2 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, Vegan & Alternative Foods, and Experience Economy & Premiumization. Themes include Organic & Natural Products, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -111%, 3Y Excs Rtn is -160%
4 Penny stock
Mkt Price is 0.1
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -9.4 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -8.0%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1211%
7 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -8.6%
8 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.1%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -320%
10 Key risks
MSS key risks include [1] accounting errors and weak internal controls that have forced financial restatements, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Maison Solutions (MSS) stock has lost about 65% since 11/30/2025 because of the following key factors:

1. Maison Solutions experienced persistent financial underperformance, marked by substantial revenue declines and widening net losses across multiple quarters.

For the fiscal year 2026 second quarter (ended October 31, 2025), revenue decreased to $27.6 million from $29.4 million year-over-year, resulting in a net loss of approximately $5.0 million and a six-month net loss of around $6.5 million. This trend continued into the third quarter of fiscal year 2026 (ended January 31, 2026), where revenue fell 13.5% year-over-year to $29.5 million and the net loss significantly widened to $15.6 million, leading to a 450.0% year-over-year decrease in diluted earnings per share to -$0.21. On March 16, 2026, the company reported a Q3 2026 EPS of -$0.16, missing analysts' consensus estimates of $0.02, with quarterly revenue of $29.54 million falling below expectations of $33.10 million.

2. The company's speculative strategic shift into digital assets introduced significant financial risk and contributed to losses.

On November 3, 2025, Maison Solutions initiated a Digital Asset Treasury by purchasing over 2.55 million Worldcoin (WLD) tokens, a venture supported by a private placement of up to $70 million. This speculative move resulted in a $2.4 million loss from digital asset mark-to-market adjustments, which was a contributing factor to the net loss in the second quarter of fiscal year 2026. In the third quarter of fiscal year 2026, profitability was further negatively impacted by a $1.9 million unrealized loss on digital assets and a $3.4 million negative change in derivative liability.

Show more

Stock Movement Drivers

Fundamental Drivers

The -65.9% change in MSS stock from 11/30/2025 to 3/29/2026 was primarily driven by a -54.5% change in the company's P/S Multiple.
(LTM values as of)113020253292026Change
Stock Price ($)0.430.15-65.9%
Change Contribution By: 
Total Revenues ($ Mil)123119-3.7%
P/S Multiple0.10.0-54.5%
Shares Outstanding (Mil)2025-22.2%
Cumulative Contribution-65.9%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/29/2026
ReturnCorrelation
MSS-65.9% 
Market (SPY)-5.3%3.2%
Sector (XLP)3.9%8.6%

Fundamental Drivers

The -84.2% change in MSS stock from 8/31/2025 to 3/29/2026 was primarily driven by a -76.0% change in the company's P/S Multiple.
(LTM values as of)83120253292026Change
Stock Price ($)0.930.15-84.2%
Change Contribution By: 
Total Revenues ($ Mil)124119-4.4%
P/S Multiple0.10.0-76.0%
Shares Outstanding (Mil)1725-31.0%
Cumulative Contribution-84.2%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/29/2026
ReturnCorrelation
MSS-84.2% 
Market (SPY)0.6%12.0%
Sector (XLP)2.8%2.6%

Fundamental Drivers

The -87.2% change in MSS stock from 2/28/2025 to 3/29/2026 was primarily driven by a -87.8% change in the company's P/S Multiple.
(LTM values as of)22820253292026Change
Stock Price ($)1.150.15-87.2%
Change Contribution By: 
Total Revenues ($ Mil)8811934.8%
P/S Multiple0.30.0-87.8%
Shares Outstanding (Mil)2025-22.2%
Cumulative Contribution-87.2%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/29/2026
ReturnCorrelation
MSS-87.2% 
Market (SPY)9.8%9.7%
Sector (XLP)1.1%0.1%

Fundamental Drivers

null
null

Market Drivers

2/28/2023 to 3/29/2026
ReturnCorrelation
MSS  
Market (SPY)69.4%8.9%
Sector (XLP)23.1%0.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MSS Return---85%-11%-74%-54%-98%
Peers Return28%-1%28%55%-17%3%115%
S&P 500 Return27%-19%24%23%16%-5%72%

Monthly Win Rates [3]
MSS Win Rate--33%50%25%33% 
Peers Win Rate55%52%62%52%48%67% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
MSS Max Drawdown---85%-53%-75%-56% 
Peers Max Drawdown-16%-20%-11%-18%-25%-14% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-5% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SFM, NGVC, GO, IMKTA, VLGEA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/27/2026 (YTD)

How Low Can It Go

MSS has limited trading history. Below is the Consumer Staples sector ETF (XLP) in its place.

Unique KeyEventXLPS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-17.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven21.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven682 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-24.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven33.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven154 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven19.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven404 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-33.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven50.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven605 days1,480 days

Compare to SFM, NGVC, GO, IMKTA, VLGEA

In The Past

SPDR Select Sector Fund's stock fell -17.5% during the 2022 Inflation Shock from a high on 4/20/2022. A -17.5% loss requires a 21.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Maison Solutions (MSS)

We are a fast-growing, specialty grocery retailer offering traditional Asian food and merchandise to modern U.S. consumers, in particular to members of Asian-American communities. We are committed to providing Asian fresh produce, meat, seafood, and other daily necessities in a manner that caters to traditional Asian-American family values and cultural norms, while also accounting for the new and faster-paced lifestyle of younger generations and the diverse makeup of the communities in which we operate. To achieve this, we are developing a center-satellite stores network. Since our formation in July 2019, we have acquired equity interests in four traditional Asian supermarkets in Los Angeles, California, and have been operating these four supermarkets as center stores. We define a “center store” as a full service store, similar to a traditional supermarket or grocery store covering a metro area, but with its own storage space to be used as a warehouse to distribute products to smaller satellite stores. The center stores target traditional Asian-American family-oriented customers with a variety of meat, fresh produce and other merchandise, while additionally stocking items which appeal to the broader community. Our management’s deep cultural understanding of our consumers’ unique consumption habits drives the operation of these traditional supermarkets. In addition to our three center stores, in December of 2021 we acquired a 10% equity interest, in a new grocery store in a young and active community in Alhambra, California (the “Alhambra Store”). We intend to acquire the remaining 90% equity interest in the Alhambra Store with a portion of the net proceeds from this offering. We acquired our interest in the Alhambra Store from Grace Xu, spouse John Xu, our chief executive officer. It is our intent that we will use a portion of the proceeds of this offering to acquire the remaining equity in the Alhambra Store. Our intention is that the Alhambra Store will serve as our first satellite store. The satellite stores in our network will be designed to penetrate local communities and neighborhoods with larger and growing concentrations of younger customers. Our merchandise includes fresh and unique produce, meats, seafood and other groceries which are staples of traditional Asian cuisine and which are not commonly found in mainstream supermarkets, including a variety of Asian vegetables and fruits such as Chinese broccoli, bitter melon, winter gourd, Shanghai baby bok choy, longan and lychee; a variety of live seafood such as shrimp, clams, lobster, geoduck, and Alaska king crab; and Chinese specialty products like soy sauce, sesame oil, oyster sauce, bean sprouts, Sriracha, tofu, noodles and dried fish. With an in-house logistics team and strong relationships with local and regional farms, we are capable of offering high-quality specialty perishables at competitive prices. Our customers have diverse shopping habits based on, among other factors, their age and lifestyle, and, through our partnerships with third-party vendors, we offer multiple shopping channels through integrated online and offline operations to accommodate for these habits. Along with creating an exciting and attractive in-store shopping experience, customers can choose to place orders on a third-party mobile app “Freshdeals24”, and an applet integrated into WeChat for either home delivery or in-store pickups offering our customers the option of a 100% cashier-less shopping experience. Our flexible shopping options are designed to provide customers with convenience and flexibility that best match their lifestyles and personal preferences. In April 2021, we entered into a series of agreements with JD E-commerce America Limited (“JD US”), the U.S. subsidiary of JD.com, including the Collaboration Agreement and Intellectual Property License Agreement (each as further described below).We are working closely with JD.com to build and update our own online apps to continue to specifically target and attract a wider variety of our customer base. The Company had cash on hand of $2.58 million and $0.90 million as of January 31, 2023 and April 30, 2022, respectively. The outstanding debt of the Company was $3.0 million and $3.3 million as of January 31, 2023 and April 30, 2022, respectively. As of April 30, 2022 and January 31, 2023 the Company was in violation of its debt service coverage ratio covenant on its loan with American First National Bank. The Company intends to use a portion of the net proceeds from this offering to repay the outstanding $0.39 million loan with American First National Bank. While the Company has experienced challenges due to the ongoing COVID-19 pandemic, inflation and rising supply chain costs and has historically operated at a net loss, it has been able to reduce its overall debt burden and increase cash on hand through a series of effective responses and steps, including price adjustment, developing more purchasing channels, working with third-party vendors who have more buying power to get products, and replacing shortage or hot products by other brands or alternatives. In addition, the COVID-19 pandemic has affected consumer behavior in many ways. For example, people may be less likely to shop in person and more likely to order groceries online for delivery or pickup, or people are more likely to cook and eat at home rather than eating in a restaurant. This shift in consumer behavior has brought a positive impact on our supermarkets’ revenue streams. Accordingly, our financial results for the years ended April 30, 2022 and 2021 and for the nine months ended January 31, 2023 and 2022 were not materially adverse impacted by inflation, supply chain disruption and the COVID-19 pandemic, our profit margins remain stable for these reporting periods. The principal stockholder of the Company has also made a commitment to provide financial support to the Company whenever necessary and intends to continue to provide support following the consummation of this offering. While our main focus is on targeting Asian-American communities and catering to both established Asian-American family values and the shifting needs of the younger generations, we also plan to opportunistically address other demographics and populations. Maison Solutions Inc. 127 N Garfield Ave Monterey Park, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for Maison Solutions:

  • It's like Whole Foods for Asian cuisine, focused on both traditional offerings and modern online shopping.
  • Think of it as Amazon Fresh, but specifically for Asian groceries, operating with both large 'hub' stores and smaller neighborhood spots.

AI Analysis | Feedback

The major products offered by Maison Solutions (MSS) are:

  • Fresh Asian Produce: A wide variety of Asian vegetables and fruits, including specialty items not typically found in mainstream supermarkets.
  • Specialty Meats and Seafood: Fresh meats and a diverse selection of live seafood catering to traditional Asian cuisine.
  • Packaged Asian Groceries: A range of Chinese and other Asian specialty food products such as sauces, oils, noodles, and dried goods.
  • General Household & Daily Necessities: Other general merchandise and essential daily items available in their supermarket locations.

AI Analysis | Feedback

Maison Solutions (MSS) sells primarily to individuals rather than other businesses. The company serves the following categories of customers:

  1. Traditional Asian-American Family-Oriented Customers: This category includes customers who value traditional Asian-American family values and cultural norms, seeking a variety of Asian fresh produce, meat, seafood, and other daily necessities. These customers are primarily targeted by the center stores.
  2. Younger Generations within Asian-American Communities: This segment consists of younger customers with new and faster-paced lifestyles. The company caters to their evolving needs through its satellite stores and flexible shopping options, including online ordering and cashier-less experiences.
  3. Broader Community and Other Demographics: While the primary focus is on Asian-American communities, Maison Solutions also aims to attract and serve the broader community. Their center stores stock items that appeal to a wider demographic, and the company plans to opportunistically address other populations.

AI Analysis | Feedback

null

AI Analysis | Feedback

Here is the management team for Maison Solutions:

John Xu, Chairman, President and Chief Executive Officer

John Xu has served as a director and CEO of Maison Solutions since 2019. Previously, he was a director and President of J&C International Group LLC, a cross-border investment firm, since 2013, and also served as a director and President of Ideal City Realty, LLC, a real estate investment firm. He is also identified as the founder of Maison Solutions.

Alexandria Marie Lopez, Chief Financial Officer

Alexandria Marie Lopez has been a director and the Chief Financial Officer of Maison Solutions since 2019. Prior to this, she served as Vice President and Chief Financial Officer of J&C International Group LLC. She has over 10 years of financial and accounting experience.

Jacob Cao, Chief Operating Officer

Jacob Cao has served as the Chief Operating Officer since 2025. He possesses extensive experience in the supermarket and e-commerce industries in the United States, with over seven years of expertise in retail operations, warehouse management, and supply chain optimization. Before joining Maison Solutions, he worked for multiple Fortune 500 companies.

Xintong Ma, Chief Strategy Officer

Xintong Ma has been the Chief Strategy Officer in a consulting role since 2025. He has extensive experience in the retail and supply chain sectors and is the founder and CEO of Discount Bull, a hard-discount retail chain with over 300 stores across China. He also launched multiple successful ventures prior to Discount Bull.

Chris Zhang, Vice President, Corporate Development & Strategy

Chris Zhang has been with Maison Solutions since 2021. Before joining the company, he specialized in organizational transformation and strategic business development at CAPCO. He brings significant experience in business operations and strategy, and asset optimization for financial services companies.

AI Analysis | Feedback

Key Risks to the Business:

  1. Financial Instability and Dependence on Principal Stockholder: Maison Solutions has historically operated at a net loss and has been in violation of its debt service coverage ratio covenant with American First National Bank as of April 30, 2022, and January 31, 2023. The company explicitly relies on its principal stockholder, who has committed to providing financial support whenever necessary and intends to continue this support following the offering. This ongoing reliance on external financial backing highlights a potential challenge to the company's long-term self-sufficiency and financial stability.
  2. Risks Associated with Expansion and Integration of Center-Satellite Network: The company's growth strategy involves developing a center-satellite stores network and acquiring the remaining 90% equity interest in the Alhambra Store, which is intended to be its first satellite store. The successful execution, integration, and market acceptance of this expansion model, as well as achieving projected operational efficiencies and profitability from the new network, present inherent operational and financial risks.

AI Analysis | Feedback

null

AI Analysis | Feedback

The addressable markets for Maison Solutions (MSS) main products and services are primarily within the U.S. and include:

  • U.S. Asian Food Market: This market was valued at approximately US$ 36.45 billion in 2025 and is projected to grow to US$ 65.60 billion by 2033.
  • U.S. Ethnic Foods Market: This broader market, which encompasses Asian foods, reached an estimated US$ 31.3 billion in 2025 and is expected to grow to US$ 58.7 billion by 2034.
  • U.S. Online Grocery Market: Given Maison Solutions' integrated online and offline operations, the online grocery market in the U.S. represents a significant addressable market, valued at US$ 166.3 billion in 2025.

AI Analysis | Feedback

Maison Solutions (MSS) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  • Expansion of the Center-Satellite Stores Network: The company is actively developing a center-satellite stores network, with plans to acquire the remaining equity in the Alhambra Store to serve as its first satellite location. This strategic expansion aims to penetrate local communities and neighborhoods, increasing their physical footprint and accessibility to customers.
  • Enhanced Online Shopping Experience and E-commerce Growth: Maison Solutions is investing in its digital presence, collaborating with JD E-commerce America Limited to build and update its online applications. This initiative, alongside existing partnerships with third-party mobile apps like "Freshdeals24" and a WeChat applet, seeks to expand its online customer base and offer convenient shopping channels, including home delivery and in-store pickups.
  • Targeting New Customer Demographics: The company's satellite stores are specifically designed to attract and cater to younger generations within local communities. Furthermore, Maison Solutions plans to opportunistically address other diverse demographics and populations beyond its traditional Asian-American family-oriented customer base, broadening its market reach.
  • Focus on Unique and Specialty Asian Groceries: Maison Solutions differentiates itself by offering a wide variety of fresh and unique Asian produce, meats, seafood, and other staples not commonly found in mainstream supermarkets. Leveraging an in-house logistics team and strong relationships with local and regional farms, the company provides high-quality specialty perishables at competitive prices, appealing to customers seeking authentic Asian cuisine ingredients.

AI Analysis | Feedback

Inbound Investments

  • The principal stockholder has committed to provide financial support to the Company whenever necessary and intends to continue this support after the offering.
  • In April 2021, Maison Solutions entered into a series of agreements, including a Collaboration Agreement and Intellectual Property License Agreement, with JD E-commerce America Limited (“JD US”), a U.S. subsidiary of JD.com.

Outbound Investments

  • Since July 2019, Maison Solutions has acquired equity interests in four traditional Asian supermarkets in Los Angeles, California, which operate as center stores.
  • In December 2021, the Company acquired a 10% equity interest in a new grocery store in Alhambra, California, referred to as the “Alhambra Store”, and intends to acquire the remaining 90% equity interest using a portion of the net proceeds from its offering.

Better Bets vs. Maison Solutions (MSS)

Latest Trefis Analyses

TitleDate
0DASHBOARDS 
1Maison Solutions Earnings Notes12/16/2025
Title
0ARTICLES

Trade Ideas

Select ideas related to MSS.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BRBR_2272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02272026BRBRBellRing BrandsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
STZ_2132026_Dip_Buyer_FCFYield02132026STZConstellation BrandsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%0.0%
KMB_2132026_Insider_Buying_GTE_1Mil_EBITp+DE_V202132026KMBKimberly-ClarkInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.9%1.9%-1.7%
AVO_2062026_Insider_Buying_GTE_1Mil_EBITp+DE_V202062026AVOMission ProduceInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.1%1.1%-2.7%
CALM_1022026_Dip_Buyer_FCFYield01022026CALMCal-Maine FoodsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.0%12.0%-7.7%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MSSSFMNGVCGOIMKTAVLGEAMedian
NameMaison S.Sprouts .Natural .Grocery .Ingles M.Village . 
Mkt Price0.1577.4025.977.0789.0041.8133.89
Mkt Cap0.07.50.60.71.70.40.6
Rev LTM1198,8061,3364,6895,4192,3873,538
Op Inc LTM-969264871647480
FCF LTM-44684221236252
FCF 3Y Avg-1374296635140
CFO LTM-171674222236111167
CFO 3Y Avg160965213221103158

Growth & Margins

MSSSFMNGVCGOIMKTAVLGEAMedian
NameMaison S.Sprouts .Natural .Grocery .Ingles M.Village . 
Rev Chg LTM11.2%14.1%5.2%7.3%-0.5%4.6%6.2%
Rev Chg 3Y Avg36.8%11.2%6.9%9.4%-2.1%4.1%8.2%
Rev Chg Q-8.6%7.6%1.6%10.7%6.6%6.9%6.7%
QoQ Delta Rev Chg LTM-2.3%1.8%0.4%2.6%1.6%1.8%1.7%
Op Mgn LTM-8.0%7.9%4.8%1.9%3.0%3.1%3.1%
Op Mgn 3Y Avg-2.3%6.8%4.0%2.4%3.1%3.1%3.1%
QoQ Delta Op Mgn LTM-3.5%0.0%0.1%-0.0%0.3%0.0%0.0%
CFO/Rev LTM-0.6%8.1%5.5%4.7%4.4%4.7%4.7%
CFO/Rev 3Y Avg0.5%7.8%5.1%5.0%4.0%4.5%4.7%
FCF/Rev LTM-3.1%5.3%3.2%0.0%2.3%2.6%2.4%
FCF/Rev 3Y Avg-2.4%4.7%2.3%0.2%1.1%2.2%1.7%

Valuation

MSSSFMNGVCGOIMKTAVLGEAMedian
NameMaison S.Sprouts .Natural .Grocery .Ingles M.Village . 
Mkt Cap0.07.50.60.71.70.40.6
P/S0.00.80.40.10.30.20.2
P/EBIT-0.310.89.4-3.211.75.07.2
P/E-0.314.312.5-3.117.87.510.0
P/CFO-5.310.58.13.17.23.85.5
Total Yield-316.4%7.0%8.0%-32.4%6.4%16.4%6.7%
Dividend Yield0.0%0.0%0.0%0.0%0.7%3.1%0.0%
FCF Yield 3Y Avg-14.8%4.8%5.3%-0.6%4.6%16.1%4.7%
D/E12.50.30.52.60.30.80.7
Net D/E12.10.20.52.50.10.40.5

Returns

MSSSFMNGVCGOIMKTAVLGEAMedian
NameMaison S.Sprouts .Natural .Grocery .Ingles M.Village . 
1M Rtn-44.1%4.8%-3.9%-28.4%4.6%6.8%0.3%
3M Rtn-58.8%-2.8%1.2%-31.2%27.0%16.9%-0.8%
6M Rtn-84.6%-29.6%-30.2%-55.4%30.1%11.8%-29.9%
12M Rtn-86.4%-47.6%-30.7%-46.6%40.9%16.2%-38.7%
3Y Rtn-98.4%124.4%153.8%-75.0%4.7%104.2%54.4%
1M Excs Rtn-35.9%10.0%4.0%-20.1%13.0%15.0%7.0%
3M Excs Rtn-52.4%5.3%7.8%-23.0%33.5%23.8%6.5%
6M Excs Rtn-81.1%-26.9%-24.8%-50.5%36.7%18.2%-25.9%
12M Excs Rtn-98.1%-59.8%-42.0%-56.7%31.2%11.9%-49.4%
3Y Excs Rtn-160.1%77.6%109.9%-135.7%-58.7%42.8%-7.9%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024
Perishables2425
Non-perishables1816
Total4241


Price Behavior

Price Behavior
Market Price$0.15 
Market Cap ($ Bil)0.0 
First Trading Date10/05/2023 
Distance from 52W High-89.4% 
   50 Days200 Days
DMA Price$0.24$0.62
DMA Trenddowndown
Distance from DMA-39.3%-76.2%
 3M1YR
Volatility105.0%94.1%
Downside Capture1.281.65
Upside Capture-277.16-17.25
Correlation (SPY)1.1%11.1%
MSS Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta-1.10-0.60-0.051.250.430.04
Up Beta3.251.551.680.67-0.000.21
Down Beta-5.81-1.54-1.86-0.260.230.56
Up Capture-158%-140%-117%-9%2%20%
Bmk +ve Days9203170142431
Stock +ve Days11213051105258
Down Capture-25%12%171%265%140%113%
Bmk -ve Days12213054109320
Stock -ve Days10203172137315

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MSS
MSS-86.8%93.9%-1.73-
Sector ETF (XLP)4.6%13.9%0.093.6%
Equity (SPY)14.5%18.9%0.5911.3%
Gold (GLD)50.2%27.7%1.465.2%
Commodities (DBC)17.8%17.6%0.853.2%
Real Estate (VNQ)0.4%16.4%-0.15-0.9%
Bitcoin (BTCUSD)-23.7%44.2%-0.4912.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MSS
MSS-56.1%150.6%-0.32-
Sector ETF (XLP)6.8%13.2%0.300.3%
Equity (SPY)11.8%17.0%0.549.0%
Gold (GLD)20.7%17.7%0.963.9%
Commodities (DBC)11.6%18.9%0.508.4%
Real Estate (VNQ)3.0%18.8%0.070.9%
Bitcoin (BTCUSD)4.0%56.6%0.2915.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MSS
MSS-33.8%150.6%-0.32-
Sector ETF (XLP)7.3%14.7%0.370.3%
Equity (SPY)14.0%17.9%0.679.0%
Gold (GLD)13.3%15.8%0.703.9%
Commodities (DBC)8.2%17.6%0.398.4%
Real Estate (VNQ)4.7%20.7%0.190.9%
Bitcoin (BTCUSD)66.4%66.8%1.0615.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity1.9 Mil
Short Interest: % Change Since 2282026668.5%
Average Daily Volume5.7 Mil
Days-to-Cover Short Interest1
Basic Shares Quantity25.3 Mil
Short % of Basic Shares7.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/18/2025-9.0%1.8%-9.0%
12/16/202413.7%8.8%5.9%
8/14/202417.1%-11.1%-2.5%
3/19/202431.4%19.5%3.4%
12/18/2023-4.4%-39.2%-69.7%
SUMMARY STATS   
# Positive332
# Negative223
Median Positive17.1%8.8%4.6%
Median Negative-6.7%-25.1%-9.0%
Max Positive31.4%19.5%5.9%
Max Negative-9.0%-39.2%-69.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
01/31/202603/17/202610-Q
10/31/202512/22/202510-Q
07/31/202509/22/202510-Q
04/30/202508/14/202510-K
01/31/202503/17/202510-Q
10/31/202412/16/202410-Q
07/31/202409/23/202410-Q
04/30/202408/13/202410-K
01/31/202403/18/202410-Q
10/31/202312/15/202310-Q
07/31/202309/13/2023POS AM
01/31/202305/22/2023S-1
10/31/202202/27/2023DRS/A

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Cao, XiChief Operating OfficerDirectBuy31920251.21506060Form
2Cao, XiChief Operating OfficerDirectBuy31920251.2781074Form
3Cao, XiChief Operating OfficerDirectSell31920251.2158  Form