Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37%
Trading close to highs
Dist 52W High is -3.5%, Dist 3Y High is -3.5%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil
  Key risks
LLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more.
3 Low stock price volatility
Vol 12M is 40%
  
4 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil
3 Low stock price volatility
Vol 12M is 40%
4 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
5 Trading close to highs
Dist 52W High is -3.5%, Dist 3Y High is -3.5%
6 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2%
8 Key risks
LLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more.

Valuation, Metrics & Events

LLY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Eli Lilly and Company (LLY) has experienced significant positive stock movement in recent periods, driven by several key factors. While the specific 46.5% increase for the period from August 31, 2025, to today cannot be precisely detailed from available historical data, the company's strong performance in late 2023 and 2024, with continued positive projections into 2025, highlights the underlying reasons for substantial growth.

1. Surging Demand for GLP-1 Therapies: Eli Lilly's diabetes drug Mounjaro and weight-loss treatment Zepbound (both containing tirzepatide) have been primary catalysts for revenue growth. Strong sales of these GLP-1 therapies have led to significant year-over-year increases, with Mounjaro generating substantial sales in 2023 and Zepbound, approved in November 2023 for obesity, quickly contributing over half a billion dollars in Q1 2024. The demand for these drugs has been overwhelming, contributing significantly to the company's financial performance.

2. FDA Approval of Alzheimer's Drug Donanemab (Kisunla): The U.S. FDA's approval of Eli Lilly's Alzheimer's disease candidate, donanemab (branded Kisunla), in July 2024 for adults with early symptomatic disease marked a major milestone. This approval followed positive clinical trial results demonstrating its ability to slow cognitive decline and positions Lilly as a key player in the neurodegeneration therapeutic area.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LLY Return31%66%34%61%33%38%764%
Peers Return5%23%18%-7%-0%23%73%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
LLY Win Rate50%58%75%58%58%58% 
Peers Win Rate53%57%58%43%45%55% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
LLY Max Drawdown-9%-3%-15%-15%0%-19% 
Peers Max Drawdown-25%-7%-8%-21%-7%-10% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: JNJ, MRK, PFE, ABBV, AMGN. See LLY Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

Unique KeyEventLLYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-18.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven23.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven78 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-22.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven29.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven47 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven154 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-54.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven120.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,873 days1,480 days

Compare to MRK, PFE, BMY, BDX, LHI


In The Past

Eli Lilly's stock fell -18.7% during the 2022 Inflation Shock from a high on 8/17/2021. A -18.7% loss requires a 23.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Eli Lilly (LLY)

Better Bets than Eli Lilly (LLY)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to LLY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.4%17.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.7%-6.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.7%2.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.4%11.4%-5.1%
LLY_5312025_Monopoly_xInd_xCD_Getting_Cheaper05312025LLYEli LillyMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
46.3%45.8%-15.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.4%17.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.7%-6.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.9%10.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.7%2.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.4%11.4%-5.1%
LLY_5312025_Monopoly_xInd_xCD_Getting_Cheaper05312025LLYEli LillyMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
46.3%45.8%-15.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Eli Lilly

Peers to compare with:

Financials

LLYJNJMRKPFEABBVAMGNMedian
NameEli LillyJohnson .Merck Pfizer AbbVie Amgen  
Mkt Price1,071.44206.37101.0925.19226.82327.38216.59
Mkt Cap962.0497.0252.2143.2401.2176.1326.7
Rev LTM53,25892,14964,23562,78659,64435,97161,215
Op Inc LTM22,88224,14622,39115,41714,3668,67118,904
FCF LTM-5018,67913,04910,37619,68411,53912,294
FCF 3Y Avg-15617,81413,6858,92720,0129,06711,376
CFO LTM10,93824,20417,06513,07720,86013,12615,096
CFO 3Y Avg7,23023,20917,50612,12720,96210,32214,817

Growth & Margins

LLYJNJMRKPFEABBVAMGNMedian
NameEli LillyJohnson .Merck Pfizer AbbVie Amgen  
Rev Chg LTM36.8%5.1%1.7%3.9%7.4%10.6%6.2%
Rev Chg 3Y Avg23.4%6.1%2.9%-13.2%1.2%11.2%4.5%
Rev Chg Q37.6%6.8%3.7%-5.9%9.1%12.4%7.9%
QoQ Delta Rev Chg LTM8.7%1.7%1.0%-1.6%2.3%3.0%2.0%
Op Mgn LTM43.0%26.2%34.9%24.6%24.1%24.1%25.4%
Op Mgn 3Y Avg35.6%26.4%23.7%19.4%27.0%25.4%25.9%
QoQ Delta Op Mgn LTM1.8%1.7%3.7%-1.4%0.6%0.6%1.2%
CFO/Rev LTM20.5%26.3%26.6%20.8%35.0%36.5%26.4%
CFO/Rev 3Y Avg17.8%26.4%28.2%18.9%37.0%32.7%27.3%
FCF/Rev LTM-0.1%20.3%20.3%16.5%33.0%32.1%20.3%
FCF/Rev 3Y Avg0.5%20.3%22.0%13.9%35.3%28.8%21.1%

Valuation

LLYJNJMRKPFEABBVAMGNMedian
NameEli LillyJohnson .Merck Pfizer AbbVie Amgen  
Mkt Cap962.0497.0252.2143.2401.2176.1326.7
P/S18.15.43.92.36.74.95.1
P/EBIT54.115.310.912.188.415.915.6
P/E69.719.813.314.6168.025.122.5
P/CFO88.020.514.811.019.213.417.0
Total Yield2.0%7.5%10.8%13.6%3.5%6.8%7.2%
Dividend Yield0.5%2.5%3.2%6.8%2.9%2.9%2.9%
FCF Yield 3Y Avg0.1%4.4%5.5%5.5%6.2%5.9%5.5%
D/E0.00.10.20.40.20.30.2
Net D/E0.00.10.10.30.20.30.1

Returns

LLYJNJMRKPFEABBVAMGNMedian
NameEli LillyJohnson .Merck Pfizer AbbVie Amgen  
1M Rtn2.7%1.6%7.4%3.2%-1.1%-2.6%2.2%
3M Rtn42.7%17.9%25.1%6.7%2.7%15.5%16.7%
6M Rtn41.0%39.7%30.2%8.8%24.4%14.9%27.3%
12M Rtn40.6%47.2%7.0%2.5%33.7%28.3%31.0%
3Y Rtn198.1%27.2%-0.3%-42.0%56.1%35.3%31.3%
1M Excs Rtn-0.8%-1.0%4.4%-1.6%-5.5%-7.3%-1.3%
3M Excs Rtn40.0%17.1%24.7%4.5%0.5%13.2%15.1%
6M Excs Rtn26.1%24.8%15.0%-4.9%12.0%8.6%13.5%
12M Excs Rtn25.7%32.3%-8.1%-10.8%20.9%14.1%17.5%
3Y Excs Rtn130.8%-45.3%-71.8%-116.1%-17.5%-38.2%-41.7%

FDA Approved Drugs Data

Expand for More

Post-Approval Fwd Returns
FDA
App #
Brand
Name
Generic
Name
Dosage
Form
FDA
Approval
3M
Rtn
6M
Rtn
1Y
Rtn
2Y
Rtn
Total
Rtn
NDA218881  INLURIYOimlunestrant tosylatetablet925202550.2%50.2%50.2%50.2%50.2%
BLA761306  EBGLYSSlebrikizumab-lbkzinjectable9132024-14.4%-11.6%-17.6%17.1%17.1%
BLA761248  KISUNLAdonanemab-azbtinjectable7022024-2.3%-14.6%-13.5%19.4%19.4%
NDA218160  RETEVMOselpercatinibcapsule410202423.5%21.1%-4.8%42.3%42.3%
NDA217806  ZEPBOUNDtirzepatidesolution1108202317.4%25.6%29.7%51.7%75.8%
BLA761279  OMVOHmirikizumab-mrkzinjectable1026202310.7%28.1%58.2%47.4%91.6%
NDA215866  MOUNJAROtirzepatidesolution51320226.0%21.2%50.7%165.2%278.5%
BLA761215  REZVOGLARinsulin glargine-aglrinjectable121720218.0%9.6%36.4%119.0%315.9%
BLA761109  LYUMJEVinsulin lispro-aabcinjectable61520205.8%12.7%60.9%113.9%705.8%
NDA213246  RETEVMOselpercatinibcapsule50820200.1%-6.1%29.7%100.1%646.4%
...         

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Trulicity7,1327,4406,4725,0684,128
Mounjaro5,163482   
Verzenio3,8632,4841,350913580
Taltz2,7602,4822,2131,7881,366
Jardiance2,7452,0661,4911,154944
Zyprexa1,695337430406419
Humalog1,6632,0612,4532,6262,821
Other1,122296   
Cyramza9759711,0331,033925
Olumiant9238301,115639427
Humulin8521,0191,2231,2601,290
Other Oncology830424   
Basaglar7287608921,1241,113
Emgality678651577363162
Baqsimi678139   
Erbitux596566548536543
Other cardiometabolic health530497   
Other Neuroscience506558   
Tyvyt393293418309 
Zepbound1760   
Other Immunology11532   
COVID-19 Antibodies02,0242,239871 
Alimta 9282,0612,3302,116
Cialis 587718607890
Forteo 6138021,0461,405
Cymbalta  582768725
Other products  1,7001,3401,874
Trajenta   358591
Total34,12428,54128,31824,54022,320


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity7,073,265
Short Interest: % Change Since 11152025-2.4%
Average Daily Volume3,847,630
Days-to-Cover Short Interest1.84
Basic Shares Quantity897,900,000
Short % of Basic Shares0.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20253.8%13.8%30.2%
8/7/2025-14.1%-11.5%-2.4%
5/1/2025-11.7%-13.6%-17.8%
1/14/2025-6.6%-6.9%9.5%
10/30/2024-6.3%-10.8%-12.6%
8/8/20249.5%20.7%17.1%
4/30/20246.0%4.0%10.3%
2/6/2024-0.2%4.4%10.6%
...
SUMMARY STATS   
# Positive111215
# Negative12118
Median Positive3.8%6.8%9.5%
Median Negative-4.4%-4.6%-7.1%
Max Positive14.9%20.7%30.2%
Max Negative-14.1%-13.6%-17.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024430202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221101202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022429202210-Q 3/31/2022
12312021223202210-K 12/31/2021