Eli Lilly (LLY)
Market Price (12/21/2025): $1071.6899 | Market Cap: $962.3 BilSector: Health Care | Industry: Pharmaceuticals
Eli Lilly (LLY)
Market Price (12/21/2025): $1071.6899Market Cap: $962.3 BilSector: Health CareIndustry: Pharmaceuticals
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37% | Trading close to highsDist 52W High is -3.5%, Dist 3Y High is -3.5% | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x |
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43% | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2% | |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil | Key risksLLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more. | |
| Low stock price volatilityVol 12M is 40% | ||
| Megatrend and thematic driversMegatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37% |
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil |
| Low stock price volatilityVol 12M is 40% |
| Megatrend and thematic driversMegatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more. |
| Trading close to highsDist 52W High is -3.5%, Dist 3Y High is -3.5% |
| Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2% |
| Key risksLLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more. |
Valuation, Metrics & Events
LLY Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Eli Lilly and Company (LLY) has experienced significant positive stock movement in recent periods, driven by several key factors. While the specific 46.5% increase for the period from August 31, 2025, to today cannot be precisely detailed from available historical data, the company's strong performance in late 2023 and 2024, with continued positive projections into 2025, highlights the underlying reasons for substantial growth.
1. Surging Demand for GLP-1 Therapies: Eli Lilly's diabetes drug Mounjaro and weight-loss treatment Zepbound (both containing tirzepatide) have been primary catalysts for revenue growth. Strong sales of these GLP-1 therapies have led to significant year-over-year increases, with Mounjaro generating substantial sales in 2023 and Zepbound, approved in November 2023 for obesity, quickly contributing over half a billion dollars in Q1 2024. The demand for these drugs has been overwhelming, contributing significantly to the company's financial performance.
2. FDA Approval of Alzheimer's Drug Donanemab (Kisunla): The U.S. FDA's approval of Eli Lilly's Alzheimer's disease candidate, donanemab (branded Kisunla), in July 2024 for adults with early symptomatic disease marked a major milestone. This approval followed positive clinical trial results demonstrating its ability to slow cognitive decline and positions Lilly as a key player in the neurodegeneration therapeutic area.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| LLY Return | 31% | 66% | 34% | 61% | 33% | 38% | 764% |
| Peers Return | 5% | 23% | 18% | -7% | -0% | 23% | 73% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 112% |
Monthly Win Rates [3] | |||||||
| LLY Win Rate | 50% | 58% | 75% | 58% | 58% | 58% | |
| Peers Win Rate | 53% | 57% | 58% | 43% | 45% | 55% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| LLY Max Drawdown | -9% | -3% | -15% | -15% | 0% | -19% | |
| Peers Max Drawdown | -25% | -7% | -8% | -21% | -7% | -10% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: JNJ, MRK, PFE, ABBV, AMGN. See LLY Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)
How Low Can It Go
| Event | LLY | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -18.7% | -25.4% |
| % Gain to Breakeven | 23.1% | 34.1% |
| Time to Breakeven | 78 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -22.9% | -33.9% |
| % Gain to Breakeven | 29.6% | 51.3% |
| Time to Breakeven | 47 days | 148 days |
| 2018 Correction | ||
| % Loss | -18.5% | -19.8% |
| % Gain to Breakeven | 22.7% | 24.7% |
| Time to Breakeven | 154 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -54.6% | -56.8% |
| % Gain to Breakeven | 120.5% | 131.3% |
| Time to Breakeven | 1,873 days | 1,480 days |
Compare to MRK, PFE, BMY, BDX, LHI
In The Past
Eli Lilly's stock fell -18.7% during the 2022 Inflation Shock from a high on 8/17/2021. A -18.7% loss requires a 23.1% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | Topic | Date | |
|---|---|---|---|
| DASHBOARDS | |||
| Eli Lilly Earnings Notes | |||
| Things To Be Wary Of When Buying Eli Lilly Stock | Buy or Fear | ||
| A Decade of Rewards: $47 Bil From Eli Lilly Stock | |||
| 8-Day Sell-Off Sends Eli Lilly Stock Down 10% | Notification | ||
| High Margins, 3.5% Discount: Buy Eli Lilly Stock Now | Actionable | ||
| Eli Lilly Stock Now 3.5% Cheaper, Time To Buy | Actionable | ||
| Eli Lilly Stock Now 3.5% Cheaper, Time To Buy | Actionable | ||
| Why Eli Lilly Stock Jumped 50%? | |||
| How Does Eli Lilly Stock Compare With Peers? | |||
| How Low Can Eli Lilly Stock Really Go? | Return | ||
| ARTICLES | |||
| Can Eli Lilly Outrun Elanco Animal Health in the Next Rally? | December 17th, 2025 | ||
| Eli Lilly Stock To $1383? | December 16th, 2025 | ||
| A Decade of Rewards: $47 Bil From Eli Lilly Stock | December 12th, 2025 | ||
| Eli Lilly Stock 8-Day Losing Spree: Stock Falls -10% | December 9th, 2025 | ||
| High Margins, 3.5% Discount: Buy Eli Lilly Stock Now | December 3rd, 2025 |
Trade Ideas
Select past ideas related to LLY. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11142025 | CRL | Charles River Laboratories International | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 17.4% | 17.4% | -3.7% |
| 11142025 | GDRX | GoodRx | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -6.7% | -6.7% | -11.8% |
| 11142025 | ASTH | Astrana Health | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 10.9% | 10.9% | -5.5% |
| 11142025 | SGRY | Surgery Partners | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 2.7% | 2.7% | -1.4% |
| 11072025 | TFX | Teleflex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 11.4% | 11.4% | -5.1% |
| 05312025 | LLY | Eli Lilly | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 46.3% | 45.8% | -15.2% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11142025 | CRL | Charles River Laboratories International | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 17.4% | 17.4% | -3.7% |
| 11142025 | GDRX | GoodRx | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -6.7% | -6.7% | -11.8% |
| 11142025 | ASTH | Astrana Health | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 10.9% | 10.9% | -5.5% |
| 11142025 | SGRY | Surgery Partners | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 2.7% | 2.7% | -1.4% |
| 11072025 | TFX | Teleflex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 11.4% | 11.4% | -5.1% |
| 05312025 | LLY | Eli Lilly | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 46.3% | 45.8% | -15.2% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Eli Lilly
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 216.59 |
| Mkt Cap | 326.7 |
| Rev LTM | 61,215 |
| Op Inc LTM | 18,904 |
| FCF LTM | 12,294 |
| FCF 3Y Avg | 11,376 |
| CFO LTM | 15,096 |
| CFO 3Y Avg | 14,817 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 6.2% |
| Rev Chg 3Y Avg | 4.5% |
| Rev Chg Q | 7.9% |
| QoQ Delta Rev Chg LTM | 2.0% |
| Op Mgn LTM | 25.4% |
| Op Mgn 3Y Avg | 25.9% |
| QoQ Delta Op Mgn LTM | 1.2% |
| CFO/Rev LTM | 26.4% |
| CFO/Rev 3Y Avg | 27.3% |
| FCF/Rev LTM | 20.3% |
| FCF/Rev 3Y Avg | 21.1% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 326.7 |
| P/S | 5.1 |
| P/EBIT | 15.6 |
| P/E | 22.5 |
| P/CFO | 17.0 |
| Total Yield | 7.2% |
| Dividend Yield | 2.9% |
| FCF Yield 3Y Avg | 5.5% |
| D/E | 0.2 |
| Net D/E | 0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 2.2% |
| 3M Rtn | 16.7% |
| 6M Rtn | 27.3% |
| 12M Rtn | 31.0% |
| 3Y Rtn | 31.3% |
| 1M Excs Rtn | -1.3% |
| 3M Excs Rtn | 15.1% |
| 6M Excs Rtn | 13.5% |
| 12M Excs Rtn | 17.5% |
| 3Y Excs Rtn | -41.7% |
Comparison Analyses
FDA Approved Drugs Data
Expand for More| Post-Approval Fwd Returns | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| FDA App # | Brand Name | Generic Name | Dosage Form | FDA Approval | 3M Rtn | 6M Rtn | 1Y Rtn | 2Y Rtn | Total Rtn |
| NDA218881 | INLURIYO | imlunestrant tosylate | tablet | 9252025 | 50.2% | 50.2% | 50.2% | 50.2% | 50.2% |
| BLA761306 | EBGLYSS | lebrikizumab-lbkz | injectable | 9132024 | -14.4% | -11.6% | -17.6% | 17.1% | 17.1% |
| BLA761248 | KISUNLA | donanemab-azbt | injectable | 7022024 | -2.3% | -14.6% | -13.5% | 19.4% | 19.4% |
| NDA218160 | RETEVMO | selpercatinib | capsule | 4102024 | 23.5% | 21.1% | -4.8% | 42.3% | 42.3% |
| NDA217806 | ZEPBOUND | tirzepatide | solution | 11082023 | 17.4% | 25.6% | 29.7% | 51.7% | 75.8% |
| BLA761279 | OMVOH | mirikizumab-mrkz | injectable | 10262023 | 10.7% | 28.1% | 58.2% | 47.4% | 91.6% |
| NDA215866 | MOUNJARO | tirzepatide | solution | 5132022 | 6.0% | 21.2% | 50.7% | 165.2% | 278.5% |
| BLA761215 | REZVOGLAR | insulin glargine-aglr | injectable | 12172021 | 8.0% | 9.6% | 36.4% | 119.0% | 315.9% |
| BLA761109 | LYUMJEV | insulin lispro-aabc | injectable | 6152020 | 5.8% | 12.7% | 60.9% | 113.9% | 705.8% |
| NDA213246 | RETEVMO | selpercatinib | capsule | 5082020 | 0.1% | -6.1% | 29.7% | 100.1% | 646.4% |
| ... | |||||||||
Segment Financials
Revenue by Segment
| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Trulicity | 7,132 | 7,440 | 6,472 | 5,068 | 4,128 |
| Mounjaro | 5,163 | 482 | |||
| Verzenio | 3,863 | 2,484 | 1,350 | 913 | 580 |
| Taltz | 2,760 | 2,482 | 2,213 | 1,788 | 1,366 |
| Jardiance | 2,745 | 2,066 | 1,491 | 1,154 | 944 |
| Zyprexa | 1,695 | 337 | 430 | 406 | 419 |
| Humalog | 1,663 | 2,061 | 2,453 | 2,626 | 2,821 |
| Other | 1,122 | 296 | |||
| Cyramza | 975 | 971 | 1,033 | 1,033 | 925 |
| Olumiant | 923 | 830 | 1,115 | 639 | 427 |
| Humulin | 852 | 1,019 | 1,223 | 1,260 | 1,290 |
| Other Oncology | 830 | 424 | |||
| Basaglar | 728 | 760 | 892 | 1,124 | 1,113 |
| Emgality | 678 | 651 | 577 | 363 | 162 |
| Baqsimi | 678 | 139 | |||
| Erbitux | 596 | 566 | 548 | 536 | 543 |
| Other cardiometabolic health | 530 | 497 | |||
| Other Neuroscience | 506 | 558 | |||
| Tyvyt | 393 | 293 | 418 | 309 | |
| Zepbound | 176 | 0 | |||
| Other Immunology | 115 | 32 | |||
| COVID-19 Antibodies | 0 | 2,024 | 2,239 | 871 | |
| Alimta | 928 | 2,061 | 2,330 | 2,116 | |
| Cialis | 587 | 718 | 607 | 890 | |
| Forteo | 613 | 802 | 1,046 | 1,405 | |
| Cymbalta | 582 | 768 | 725 | ||
| Other products | 1,700 | 1,340 | 1,874 | ||
| Trajenta | 358 | 591 | |||
| Total | 34,124 | 28,541 | 28,318 | 24,540 | 22,320 |
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/30/2025 | 3.8% | 13.8% | 30.2% |
| 8/7/2025 | -14.1% | -11.5% | -2.4% |
| 5/1/2025 | -11.7% | -13.6% | -17.8% |
| 1/14/2025 | -6.6% | -6.9% | 9.5% |
| 10/30/2024 | -6.3% | -10.8% | -12.6% |
| 8/8/2024 | 9.5% | 20.7% | 17.1% |
| 4/30/2024 | 6.0% | 4.0% | 10.3% |
| 2/6/2024 | -0.2% | 4.4% | 10.6% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 11 | 12 | 15 |
| # Negative | 12 | 11 | 8 |
| Median Positive | 3.8% | 6.8% | 9.5% |
| Median Negative | -4.4% | -4.6% | -7.1% |
| Max Positive | 14.9% | 20.7% | 30.2% |
| Max Negative | -14.1% | -13.6% | -17.8% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10302025 | 10-Q 9/30/2025 |
| 6302025 | 8072025 | 10-Q 6/30/2025 |
| 3312025 | 5012025 | 10-Q 3/31/2025 |
| 12312024 | 2192025 | 10-K 12/31/2024 |
| 9302024 | 10302024 | 10-Q 9/30/2024 |
| 6302024 | 8082024 | 10-Q 6/30/2024 |
| 3312024 | 4302024 | 10-Q 3/31/2024 |
| 12312023 | 2212024 | 10-K 12/31/2023 |
| 9302023 | 11022023 | 10-Q 9/30/2023 |
| 6302023 | 8082023 | 10-Q 6/30/2023 |
| 3312023 | 4272023 | 10-Q 3/31/2023 |
| 12312022 | 2222023 | 10-K 12/31/2022 |
| 9302022 | 11012022 | 10-Q 9/30/2022 |
| 6302022 | 8042022 | 10-Q 6/30/2022 |
| 3312022 | 4292022 | 10-Q 3/31/2022 |
| 12312021 | 2232022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |