Tearsheet

Leggett & Platt (LEG)

Market Price (12/4/2025): $11.37 | Market Cap: $1.6 Bil
Sector: Consumer Discretionary | Industry: Home Furnishings

Leggett & Platt (LEG)

Market Price (12/4/2025): $11.37
Market Cap: $1.6 Bil
Sector: Consumer Discretionary
Industry: Home Furnishings

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow

0	Attractive yield Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 20%, Dividend Yield is 2.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 16%, FCF Yield is 23%	Weak multi-year price returns 2Y Excs Rtn is -97%, 3Y Excs Rtn is -136%	Debt is significant Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98%
1	Megatrend and thematic drivers Megatrends include Advanced Materials, and Advanced Aviation & Space. Themes include Specialty Chemicals for Performance, Lightweight Composites, Show more.		Weak revenue growth Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -6.1%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.6%, Rev Chg QQuarterly Revenue Change % is -5.9%

0	Attractive yield Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 20%, Dividend Yield is 2.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 16%, FCF Yield is 23%
1	Megatrend and thematic drivers Megatrends include Advanced Materials, and Advanced Aviation & Space. Themes include Specialty Chemicals for Performance, Lightweight Composites, Show more.
2	Weak multi-year price returns 2Y Excs Rtn is -97%, 3Y Excs Rtn is -136%
3	Debt is significant Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98%
4	Weak revenue growth Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -6.1%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -7.6%, Rev Chg QQuarterly Revenue Change % is -5.9%

Valuation, Metrics & Events

	12/4/25	2024	2023	2022	2021
Share Price CYE	$11.37	$9.44	$24.80	$28.66	$34.86
Market Cap CYE ($ Bil)	1.6	1.3	3.4	3.9	4.8
Total Debt ($ Bil)	1.7	2.0	2.2	2.3	2.3
Total Cash ($ Bil)	0.5	0.4	0.4	0.3	0.4
Enterprise Value ($ Bil)	2.8	3.3	5.6	6.2	7.1
Valuation Ratios
P/S TTM	0.3	0.3	0.8	0.8	1.1
P/EBIT TTM	3.3	-3.1	-42.0	9.0	9.4
P/E TTM	5.5	-2.6	-26.1	14.2	13.9
Sector Ratios
P/S TTM (Sector)	0.8	0.8	0.9	0.8	1.4
P/EBIT TTM (Sector)	7.6	8.0	7.8	6.3	8.3
P/E TTM (Sector)	10.4	11.1	10.7	8.4	10.8

	12/4/25	2024	2023
Share Price CYE	$11.37	$9.44	$24.80
Market Cap CYE ($ Bil)	1.6	1.3	3.4
Total Debt ($ Bil)	1.7	2.0	2.2
Total Cash ($ Bil)	0.5	0.4	0.4
Enterprise Value ($ Bil)	2.8	3.3	5.6
Valuation Ratios
P/S TTM	0.3	0.3	0.8
P/EBIT TTM	3.3	-3.1	-42.0
P/E TTM	5.5	-2.6	-26.1
Sector Ratios
P/S TTM (Sector)	0.8	0.8	0.9
P/EBIT TTM (Sector)	7.6	8.0	7.8
P/E TTM (Sector)	10.4	11.1	10.7

	LEG	S&P 500
REVENUE GROWTH	VERY POOR
Rev LTM ($ Bil)	4.2
Rev Chg Q	-5.9%	7.1%
Rev Chg LTM	-6.1%	6.1%
Rev Chg 3Y Avg	-7.6%	5.5%
PROFITABILITY	POOR
Op Inc LTM ($ Bil)	0.2
CFO LTM ($ Bil)	0.3
Net Inc LTM ($ Bil)	0.2
Op Mgn LTM	5.8%	18.8%
CFO/Rev LTM	8.1%	20.5%
Net Inc Mgn	5.4%	13.1%
VALUATION	VERY LOW
P/S	0.3	3.2
P/CFO	3.6	15.8
P/FCF	4.4	20.5
P/E	5.5	23.5
STABILITY	FAIR
Debt/Equity	1.35	0.20
Cash/Assets	0.13	0.07

AI Generated Analysis | Feedback

Metric	Value	Date	Source
Number of bedding-related patents	more than 1000	11072025	Link
Market Share in Adjustable Bed & Mattress Manufacturing	8.0%	11072025	Link
Number of manufacturing facilities	135	12312023	Link
Number of employees	approx. 19,300	12312023	Link

Upcoming
12/15/2025	Dividend	Amount: $0.05 Payment On: 1/15/2026
2/12/2026	Earnings Release	Rev: - EPS: -

LEG Stock

Return (1M):

Why The Stock Moved

Qualitative Assessment

AI Generated Analysis | Feedback

1. Unsolicited Acquisition Proposal

On December 1, 2025, Leggett & Platt (LEG) confirmed receiving an unsolicited, non-binding proposal from Somnigroup International Inc. (SGI) to acquire all outstanding shares in an all-stock transaction. This proposal valued Leggett & Platt at $12.00 per share, representing a 30.3% premium over the average closing price during the preceding 30 trading days. The announcement led to significant surges in Leggett & Platt's stock price, with reports of a 14.96% increase on December 1 and a 13.4% rise on December 2.

2. Q3 2025 Earnings Report

Leggett & Platt released its third-quarter 2025 earnings on October 27, 2025, reporting adjusted earnings per share (EPS) of $0.29 and revenue of $1.04 billion. While adjusted EPS slightly missed consensus estimates in some reports, revenue exceeded analyst projections. The company also reaffirmed the midpoint of its full-year 2025 sales and adjusted EPS guidance, narrowing the previous range.

Stock Movement Drivers

Fundamental Drivers

The 21.5% change in LEG stock from 9/3/2025 to 12/3/2025 was primarily driven by a 60.3% change in the company's Net Income Margin (%).

	9032025	12032025	Change
Stock Price ($)	9.38	11.40	21.52%
Change Contribution By	LTM	LTM
Total Revenues ($ Mil)	4238.20	4172.90	-1.54%
Net Income Margin (%)	3.36%	5.38%	60.28%
P/E Multiple	9.14	7.05	-22.88%
Shares Outstanding (Mil)	138.50	138.70	-0.14%
Cumulative Contribution			21.52%

LTM = Last Twelve Months as of date shown

Market Drivers

9/3/2025 to 12/3/2025

	Return	Correlation
LEG	21.5%
Market (SPY)	6.2%	13.9%
Sector (XLY)	3.5%	17.0%

Fundamental Drivers

The 25.6% change in LEG stock from 6/4/2025 to 12/3/2025 was primarily driven by a 30.6% change in the company's P/S Multiple.

	6042025	12032025	Change
Stock Price ($)	9.07	11.40	25.62%
Change Contribution By	LTM	LTM
Total Revenues ($ Mil)	4308.80	4172.90	-3.15%
P/S Multiple	0.29	0.38	30.56%
Shares Outstanding (Mil)	137.80	138.70	-0.65%
Cumulative Contribution			25.62%

LTM = Last Twelve Months as of date shown

Market Drivers

6/4/2025 to 12/3/2025

	Return	Correlation
LEG	25.6%
Market (SPY)	15.1%	33.2%
Sector (XLY)	11.5%	38.5%

Fundamental Drivers

The -6.9% change in LEG stock from 12/3/2024 to 12/3/2025 was primarily driven by a -6.1% change in the company's Total Revenues ($ Mil).

	12032024	12032025	Change
Stock Price ($)	12.25	11.40	-6.93%
Change Contribution By	LTM	LTM
Total Revenues ($ Mil)	4442.30	4172.90	-6.06%
P/S Multiple	0.38	0.38	0.01%
Shares Outstanding (Mil)	137.40	138.70	-0.95%
Cumulative Contribution			-6.94%

LTM = Last Twelve Months as of date shown

Market Drivers

12/3/2024 to 12/3/2025

	Return	Correlation
LEG	-6.9%
Market (SPY)	14.3%	38.9%
Sector (XLY)	7.4%	42.1%

Fundamental Drivers

The -63.2% change in LEG stock from 12/4/2022 to 12/3/2025 was primarily driven by a -39.3% change in the company's P/E Multiple.

	12042022	12032025	Change
Stock Price ($)	30.99	11.40	-63.21%
Change Contribution By	LTM	LTM
Total Revenues ($ Mil)	5283.80	4172.90	-21.02%
Net Income Margin (%)	6.86%	5.38%	-21.62%
P/E Multiple	11.60	7.05	-39.25%
Shares Outstanding (Mil)	135.70	138.70	-2.21%
Cumulative Contribution			-63.23%

LTM = Last Twelve Months as of date shown

Market Drivers

12/4/2023 to 12/3/2025

	Return	Correlation
LEG	-49.5%
Market (SPY)	53.2%	30.0%
Sector (XLY)	42.3%	34.2%

Return vs. Risk

Price Returns Compared

	2020	2021	2022	2023	2024	2025	Total [1]
Returns
LEG Return	-9%	-4%	-18%	-13%	-62%	23%	-71%
Peers Return	8%	24%	-31%	31%	2%	13%	41%
S&P 500 Return	16%	27%	-19%	24%	23%	16%	112%
Monthly Win Rates [3]
LEG Win Rate	67%	58%	42%	25%	25%	50%
Peers Win Rate	63%	65%	38%	52%	47%	50%
S&P 500 Win Rate	58%	75%	42%	67%	75%	70%
Max Drawdowns [4]
LEG Max Drawdown	-55%	-11%	-22%	-27%	-62%	-31%
Peers Max Drawdown	-57%	-8%	-41%	-13%	-19%	-21%
S&P 500 Max Drawdown	-31%	-1%	-25%	-1%	-2%	-15%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: MHK, HNI, SGI, LZB, LEG. See LEG Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique Key	Event	LEG	S&P 500
2022 Inflation Shock	2022 Inflation Shock
2022 Inflation Shock% Loss	% Loss	-61.1%	-25.4%
2022 Inflation Shock% Gain to Breakeven	% Gain to Breakeven	157.3%	34.1%
2022 Inflation ShockTime to Breakeven	Time to Breakeven	Not Fully Recovered days	464 days
2020 Covid Pandemic	2020 Covid Pandemic
2020 Covid Pandemic% Loss	% Loss	-56.4%	-33.9%
2020 Covid Pandemic% Gain to Breakeven	% Gain to Breakeven	129.6%	51.3%
2020 Covid PandemicTime to Breakeven	Time to Breakeven	407 days	148 days
2018 Correction	2018 Correction
2018 Correction% Loss	% Loss	-36.9%	-19.8%
2018 Correction% Gain to Breakeven	% Gain to Breakeven	58.4%	24.7%
2018 CorrectionTime to Breakeven	Time to Breakeven	316 days	120 days
2008 Global Financial Crisis	2008 Global Financial Crisis
2008 Global Financial Crisis% Loss	% Loss	-25.9%	-56.8%
2008 Global Financial Crisis% Gain to Breakeven	% Gain to Breakeven	35.0%	131.3%
2008 Global Financial CrisisTime to Breakeven	Time to Breakeven	17 days	1480 days

Compare to MHK, HNI, SGI, LZB, LEG

In The Past

Leggett & Platt's stock fell -61.1% during the 2022 Inflation Shock from a high on 5/10/2021. A -61.1% loss requires a 157.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Leggett & Platt (LEG)

Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.

AI Generated Analysis | Feedback

1. The 'Intel Inside' for mattresses, furniture, and car seats.

2. A diversified industrial components manufacturer, similar to a less consumer-facing Bosch or 3M.

AI Generated Analysis | Feedback

```html

Bedding Components: Engineered innersprings, specialty foams, and adjustable bed bases for mattresses and other bedding products.
Automotive Seating Components: Lumbar support and suspension systems used in vehicle seating.
Aerospace Products: Engineered composite structures and fabricated tube assemblies for commercial and military aircraft.
Hydraulic Cylinders: Custom-engineered hydraulic cylinders for construction, material handling, and other industrial equipment.
Furniture Components: Motion mechanisms and structural components for residential and office furniture.
Carpet Cushion: Underlayment products designed for carpet installations.

```

AI Generated Analysis | Feedback

Leggett & Platt (LEG) Major Customers

Leggett & Platt (LEG) primarily operates on a **business-to-business (B2B)** model, selling components and finished products to other companies rather than directly to individual consumers. Leggett & Platt's public filings generally do not disclose specific major customers by name because no single customer typically accounts for 10% or more of their net sales. This indicates a diversified customer base across numerous manufacturers and industries. However, based on their product segments and offerings, their major customers are companies within the following categories. We can list examples of public companies that operate within these sectors, which represent the types of customers Leggett & Platt serves, though they are not necessarily confirmed direct major customers of LEG: * **Bedding Manufacturers:** Companies that produce mattresses, box springs, adjustable bases, and other sleep products. * Example: **Tempur Sealy International, Inc.** (Symbol: **TPX**) * Example: **Purple Innovation, Inc.** (Symbol: **PRPL**) * **Furniture Manufacturers:** Producers of residential and commercial upholstered furniture, recliners, office seating, and other furniture pieces. * Example: **La-Z-Boy Incorporated** (Symbol: **LZB**) * Example: **MillerKnoll, Inc.** (Symbol: **KNL**) * **Automotive Original Equipment Manufacturers (OEMs) and Tier 1 Suppliers:** Companies involved in the manufacturing of automobiles and their primary component suppliers. * Example: **Ford Motor Company** (Symbol: **F**) * Example: **General Motors Company** (Symbol: **GM**) * Example: **Lear Corporation** (Symbol: **LEA**) * Example: **Adient plc** (Symbol: **ADNT**) * **Aerospace Manufacturers:** Companies that produce aircraft and aerospace components. * Example: **The Boeing Company** (Symbol: **BA**) * Example: **Airbus SE** (Symbol: **EADSY**) * **Flooring Manufacturers and Distributors:** Companies producing carpet, carpet cushion, and other flooring products. * Example: **Mohawk Industries, Inc.** (Symbol: **MHK**)

AI Generated Analysis | Feedback

null

AI Generated Analysis | Feedback

Karl G. Glassman President and Chief Executive Officer

Mr. Glassman was appointed President and Chief Executive Officer in May 2024, and also serves as Board Chairman since 2020. He previously held the role of CEO from 2016 to 2021. With a tenure of 42 years at Leggett & Platt, he has served in various leadership capacities, including Chief Operating Officer and President of the former Residential Furnishings segment.

Benjamin M. Burns Executive Vice President and Chief Financial Officer

Mr. Burns was appointed Executive Vice President and Chief Financial Officer in June 2023. He joined Leggett & Platt in 2003 in the Internal Audit department and has held increasing roles of responsibility within the company, including Vice President – Internal Audit (2012), Vice President and Treasurer (2017), Vice President – Business Support Services (2019), Senior Vice President (2022), and Executive Vice President (2023). Before joining Leggett & Platt, he worked in internal audit positions for the Allstate Corporation. Mr. Burns holds a degree in accounting and an MBA from Pittsburg State University.

J. Tyson Hagale Executive Vice President, President – Bedding Products

Mr. Hagale serves as the Executive Vice President and President of Bedding Products for Leggett & Platt.

Ryan M. Kleiboeker Executive Vice President – Chief Strategic Planning Officer

Mr. Kleiboeker was appointed Executive Vice President – Chief Strategic Planning Officer in February 2024. Prior to this, he served as Senior Vice President – Chief Strategic Planning Officer from 2023 to 2024 and Vice President – Corporate Development and Financial Planning from 2020 to 2023. His career at the company also includes roles within operations from 2016 to 2020, and as Director of Corporate Development in 2015, with various other roles since 2005.

Jennifer J. Davis Executive Vice President – General Counsel

Ms. Davis holds the position of Executive Vice President – General Counsel at Leggett & Platt.

AI Generated Analysis | Feedback

null

AI Generated Analysis | Feedback

Leggett & Platt (symbol: LEG) operates in several key markets. The addressable market sizes for their main products and services are as follows:

Bedding Products (innersprings, specialty foam, adjustable beds, private label finished goods):
- The global home bedding market was valued at approximately USD 112.6 billion in 2024 and is projected to reach USD 229.9 billion by 2034, growing at a Compound Annual Growth Rate (CAGR) of 7.4% from 2025 to 2034.
- North America held the largest market share in the global home bedding market in 2024, accounting for 33.8% or USD 38.05 billion.
Automotive Comfort and Convenience Systems (automotive seating components):
- The global automotive seating market was valued at USD 72.3 billion in 2024 and is estimated to register a CAGR of 3% between 2025 and 2034.
- The North America automotive seat market is expected to rise from US$13.9 billion in 2024 to US$20.3 billion by 2031, expanding at a CAGR of 5.6%.
Hydraulic Cylinders:
- The global hydraulic cylinder market size was estimated at USD 16.82 billion in 2024 and is projected to reach USD 21.44 billion by 2030, growing at a CAGR of 4.4% from 2025 to 2030.
Aerospace Tubing/Components:
- The global aerospace parts manufacturing market size was estimated at USD 913.13 billion in 2023 and is expected to reach USD 1233.24 billion in 2030, growing at a CAGR of 4.2% from 2024 to 2030.
- North America's aerospace parts manufacturing market held the largest revenue share of 51.7% in 2023.
Steel Wire:
- The global steel wire market size was valued at USD 70.31 billion in 2024 and is expected to reach USD 113.77 billion by 2032, at a CAGR of 6.20%.
- Another estimate for the global steel wire market size indicates it was valued at USD 68.90 billion in 2023 and is projected to grow from USD 72.84 billion in 2024 to USD 114.59 billion by 2032, exhibiting a CAGR of 5.8%.
Furniture, Flooring, and Textile Products (furniture components, carpet cushion, hard-surface flooring underlayment, and geo components):
- Specific addressable market sizes for these individual components are not explicitly available in the provided information.

AI Generated Analysis | Feedback

Leggett & Platt (NYSE: LEG) is expected to drive future revenue growth over the next two to three years through a combination of strategic initiatives and market recoveries:

Benefits from Restructuring and Operational Efficiency: The company's comprehensive restructuring plan is a key driver, focusing on streamlining operations, consolidating production facilities, and enhancing manufacturing efficiency. These efforts are projected to yield an estimated $60 million to $70 million in annual run-rate EBIT benefits upon full implementation, which can enable more competitive pricing and free up capital for growth initiatives.
Innovation and New Product Development: Leggett & Platt is actively pursuing innovation projects and launching new products, particularly within its finished bedding and textiles segments. This focus on new offerings is aimed at stimulating demand and creating fresh revenue streams.
Recovery in Residential End Markets: A rebound in the global economy and growth in the housing market are anticipated to significantly benefit Leggett & Platt's Bedding and Furniture segments. Improved housing conditions typically lead to increased consumer spending on home furnishings, boosting demand for the company's components.
Strategic Pricing and Favorable Tariff Environment: The company is expected to benefit from improved pricing power and the positive impact of tariffs on imported mattresses and components. These factors are poised to support revenue and gross margin gains, particularly for Leggett & Platt's U.S.-made products, by reducing competitive pressures from foreign imports.

AI Generated Analysis | Feedback

Share Repurchases

Leggett & Platt had authorization to repurchase up to 10 million shares annually as of December 31, 2020.
In 2020, share repurchases were limited to 240,000 shares, primarily for employee benefit plans, as the company prioritized debt repayment.
For the first nine months of 2025, the company repurchased 0.2 million shares at an average price of $9.80, with expectations for minimal share repurchases for the full year 2025.

Share Issuance

As of December 31, 2020, Leggett & Platt had 132.6 million shares outstanding.
The number of shares outstanding increased to 138.5 million as of November 2025.
In the first nine months of 2025, 1.3 million shares were issued through employee benefit plans.

Outbound Investments

Leggett & Platt acquired Pacoma, a manufacturer of custom-made hydraulic cylinders, in September 2022.
The company also acquired Kayfoam in June 2021.

Capital Expenditures

Total capital expenditures in 2020 were $66 million, a 54% reduction compared to 2019, reflecting a strong focus on optimizing cash flow.
For 2025, Leggett & Platt anticipates capital expenditures to be between $60 million and $70 million.
A core capital allocation priority is to fund organic growth.

Better Bets than Leggett & Platt (LEG)

	LEG	Better Performance than LEG
Metric	Value	INDUSTRY: Home Furnishings
Rev Chg LTM	-6.1%	SGI (39.3%), LZB (2.2%), MHK (-0.8%), ETD (-4.6%)
Rev Chg 3Y Avg	-7.6%	SGI (11.8%), MHK (-3.2%), LZB (-4.6%)
Op Mgn LTM	5.8%	SGI (9.2%), ETD (9.1%), LZB (6.9%)
CFO/Rev LTM	8.1%	SGI (12.2%), ETD (10.4%), MHK (9.3%), LZB (8.1%)
FCF/Rev LTM	6.7%	SGI (10.3%), ETD (8.8%)
Total Yield	20.4%
P/S	0.3
P/Op Inc	5.1

	LEG	Better Performance than LEG
Metric	Value	SECTOR: Consumer Discretionary
Rev Chg LTM	-6.1%	AMZN (10.9%), HD (8.5%), TJX (4.1%), MCD (1.2%), TSLA (-1.6%)
Rev Chg 3Y Avg	-7.6%	AMZN (11.3%), TSLA (9.3%), TJX (5.3%), MCD (4.2%), HD (2.2%)
Op Mgn LTM	5.8%	MCD (46.1%), BKNG (34.5%), HD (13.1%), AMZN (11.4%), TJX (11.2%)
CFO/Rev LTM	8.1%	MCD (39.9%), AMZN (18.1%), TSLA (16.5%), HD (10.8%), TJX (10.2%)
FCF/Rev LTM	6.7%	BKNG (31.9%), MCD (28.1%), HD (8.6%), TSLA (7.1%), TJX (7.0%)
Total Yield	20.4%	KSS (36.5%), BRSL (31.9%), BYD (27.0%), M (21.8%), SBH (20.9%)
P/S	0.3	M (0.1), LAD (0.2), LEA (0.2), F (0.3), AN (0.3)
P/Op Inc	5.1	CZR (2.7), M (3.7), CROX (4.6), ABG (4.7), TNL (4.9)

	LEG	Better Performance than LEG
Metric	Value	ALL OTHER SECTORS
Rev Chg LTM	-6.1%	NVDA (71.6%), AVGO (28.0%), MSFT (15.6%), GOOGL (13.4%), AAPL (6.0%)
Rev Chg 3Y Avg	-7.6%	NVDA (92.0%), AVGO (24.0%), MSFT (13.2%), GOOGL (11.0%), AAPL (1.8%)
Op Mgn LTM	5.8%	NVDA (58.1%), MSFT (46.3%), AVGO (39.0%), GOOGL (32.2%), AAPL (31.9%)
CFO/Rev LTM	8.1%	MSFT (50.0%), NVDA (46.6%), AVGO (42.4%), GOOGL (39.3%), AAPL (26.6%)
FCF/Rev LTM	6.7%	NVDA (43.6%), AVGO (41.6%), MSFT (26.6%), AAPL (23.5%), GOOGL (19.1%)
Total Yield	20.4%	BCE (40.6%), FMCC (29.4%), CMCSA (23.8%), FNMA (21.2%), EIX (20.9%)
P/S	0.3	CAH (0.2), COR (0.2), CVS (0.2), MCK (0.2), CI (0.3)
P/Op Inc	5.1	CHTR (2.8), IBKR (3.6), RCI (3.8), BCE (4.0), EIX (4.1)

		Best Bets In Consumer Discretionary Sector
	LEG
What You Pay
P/E	5.5
P/EBIT	3.3
What You Get
Rev Chg Q	-5.9%
Rev Chg LTM	-6.1%
Rev Chg 3Y Avg	-7.6%
FCF/Rev 3Y Avg	7.4%

[1] Choosing top 10 best bets from each sector quarterly is an alpha producing strategy vs sector benchmark
[2] Historical annualized return of 14%, alpha of 2.9%, and sharpe of 0.61

Latest Trefis Analyses

	Title	Topic	Date
0	DASHBOARDS
1	Does Leggett & Platt Stock Lead the Pack?
2	Leggett & Platt Stock Jump Looks Great, But How Secure Is That Gain?	Return
3	Leggett & Platt (LEG) Debt Comparison	Financials
4	Leggett & Platt (LEG) Operating Cash Flow Comparison	Financials
5	Leggett & Platt (LEG) Net Income Comparison	Financials
6	Leggett & Platt (LEG) Operating Income Comparison	Financials
7	Leggett & Platt (LEG) Tax Expense Comparison	Financials
8	Leggett & Platt (LEG) EBITDA Comparison	Financials
9	Leggett & Platt (LEG) Revenue Comparison	Financials
10	LEG Dip Buy Analysis
11	ARTICLES
12	Leggett & Platt Stock vs Competition: Who Wins?		December 2nd, 2025

	Title
0	DASHBOARDS
1	Does Leggett & Platt Stock Lead the Pack?
2	Leggett & Platt Stock Jump Looks Great, But How Secure Is That Gain?
3	Leggett & Platt (LEG) Debt Comparison
4	Leggett & Platt (LEG) Operating Cash Flow Comparison
5	Leggett & Platt (LEG) Net Income Comparison
6	Leggett & Platt (LEG) Operating Income Comparison
7	Leggett & Platt (LEG) Tax Expense Comparison
8	Leggett & Platt (LEG) EBITDA Comparison
9	Leggett & Platt (LEG) Revenue Comparison
10	LEG Dip Buy Analysis
11	ARTICLES
12	Leggett & Platt Stock vs Competition: Who Wins?

Trade Ideas

Select past ideas related to LEG. For more, see Trefis Trade Ideas.

Unique Key	Date	Ticker	Company	Category	Trade Strategy	6M Fwd Rtn	12M Fwd Rtn	12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE	11302025	BBWI	Bath & Body Works	Dip Buy	DB \| Insider Buys \| Low D/EDip Buy with Strong Insider Buying Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap	6.8%	6.8%	0.0%
HRB_11262025_Dip_Buyer_FCFYield	11262025	HRB	H&R Block	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	0.5%	0.5%	0.0%
LRN_11262025_Dip_Buyer_FCFYield	11262025	LRN	Stride	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	-2.6%	-2.6%	-2.6%
ABNB_11212025_Dip_Buyer_FCFYield	11212025	ABNB	Airbnb	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	3.7%	3.7%	0.0%
MTN_11212025_Dip_Buyer_FCFYield	11212025	MTN	Vail Resorts	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	1.3%	1.3%	-1.6%
LEG_6302022_Dip_Buyer_FCFYield	06302022	LEG	Leggett & Platt	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	-4.4%	-9.6%	-11.9%
LEG_5312020_Dip_Buyer_FCFYield	05312020	LEG	Leggett & Platt	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	47.9%	87.1%	0.0%

Unique Key	Date	Ticker	Company	Category	Trade Strategy	6M Fwd Rtn	12M Fwd Rtn	12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE	11302025	BBWI	Bath & Body Works	Dip Buy	DB \| Insider Buys \| Low D/EDip Buy with Strong Insider Buying Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap	6.8%	6.8%	0.0%
HRB_11262025_Dip_Buyer_FCFYield	11262025	HRB	H&R Block	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	0.5%	0.5%	0.0%
LRN_11262025_Dip_Buyer_FCFYield	11262025	LRN	Stride	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	-2.6%	-2.6%	-2.6%
ABNB_11212025_Dip_Buyer_FCFYield	11212025	ABNB	Airbnb	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	3.7%	3.7%	0.0%
MTN_11212025_Dip_Buyer_FCFYield	11212025	MTN	Vail Resorts	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	1.3%	1.3%	-1.6%
LEG_6302022_Dip_Buyer_FCFYield	06302022	LEG	Leggett & Platt	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	-4.4%	-9.6%	-11.9%
LEG_5312020_Dip_Buyer_FCFYield	05312020	LEG	Leggett & Platt	Dip Buy	DB \| FCFY OPMDip Buy with High FCF Yield and High Margin Buying dips for companies with high FCF yield and meaningfully high operating margin	47.9%	87.1%	0.0%

Recent Active Movers

1 Day Top Gainers

Ticker	Company	Mkt Cap (B)	1D Rtn	YTD Rtn
MPLT	MapLight Therapeutics	0.7	31.3%
AEVA	Aeva Technologies	0.8	25.7%	188.2%
DC	Dakota Gold	0.6	19.7%	150.9%
SERV	Serve Robotics	0.7	18.2%	-12.6%
ACDC	ProFrac	0.7	17.6%	-45.0%
HY	Hyster Yale	0.6	15.6%	-29.9%
AEO	American Eagle Outfitters	4.1	15.1%	49.7%
BEAM	Beam Therapeutics	2.7	14.4%	7.8%
GOSS	Gossamer Bio	0.8	14.4%	278.1%
FTRE	Fortrea	1.3	14.4%	-21.8%

1 Day Top Losers

Ticker	Company	Mkt Cap (B)	1D Rtn	YTD Rtn
PSTG	Pure Storage	22.6	-27.3%	12.1%
GTLB	GitLab	6.3	-12.8%	-32.9%
CTEV	Claritev	0.7	-11.3%
FBYD	Falcons Beyond Global	0.7	-11.2%	131.2%
ACHC	Acadia Healthcare	1.3	-10.9%	-63.0%
ULS	UL Solutions	16.0	-10.7%	60.4%
HPK	HighPeak Energy	0.7	-10.6%	-59.8%
OS	OneStream	3.5	-10.4%	-35.0%
ARE	Alexandria Real Estate Equities	8.2	-10.1%	-47.9%
THO	Thor Industries	5.3	-9.5%	6.6%

1 Week Top Gainers

Ticker	Company	Mkt Cap (B)	1W Rtn	YTD Rtn
HPP	Hudson Pacific Properties	6.3	641.5%	-34.3%
TLRY	Tilray Brands	7.5	618.1%	-46.9%
TMC	TMC The Metals	2.8	42.2%	589.3%
VERA	Vera Therapeutics	2.6	40.2%	-2.4%
ARWR	Arrowhead Pharmaceuticals	9.0	39.1%	246.1%
TE	T1 Energy	0.7	37.4%
MPLT	MapLight Therapeutics	0.7	32.1%
AEVA	Aeva Technologies	0.8	31.1%	188.2%
AMKR	Amkor Technology	10.9	30.2%	73.4%
DC	Dakota Gold	0.6	30.2%	150.9%

1 Week Top Losers

Ticker	Company	Mkt Cap (B)	1W Rtn	YTD Rtn
JANX	Janux Therapeutics	1.1	-50.7%	-68.0%
VTYX	Ventyx Biosciences	0.6	-25.0%	258.0%
CTEV	Claritev	0.7	-23.5%
AMBA	Ambarella	3.0	-22.9%	-3.6%
FULC	Fulcrum Therapeutics	0.6	-21.5%	92.8%
PD	PagerDuty	1.1	-20.5%	-33.9%
NTNX	Nutanix	12.7	-19.3%	-22.4%
CNK	Cinemark	2.6	-18.0%	-25.2%
PSTG	Pure Storage	22.6	-17.2%	12.1%
ZS	Zscaler	38.1	-15.9%	35.1%

1 Month Top Gainers

Ticker	Company	Mkt Cap (B)	1M Rtn	YTD Rtn
OLMA	Olema Pharmaceuticals	2.3	223.6%	367.4%
COGT	Cogent Biosciences	5.4	152.6%	402.1%
CDTX	Cidara Therapeutics	5.9	115.1%	722.1%
IRWD	Ironwood Pharmaceuticals	0.6	100.5%	-15.8%
TERN	Terns Pharmaceuticals	2.5	95.9%	396.2%
FRGE	Forge Global	0.6	90.3%	217.8%
SGML	Sigma Lithium	1.1	87.3%	-10.6%
INSP	Inspire Medical Systems	4.0	82.8%	-27.3%
NPCE	NeuroPace	0.6	77.2%	48.9%
ALMS	Alumis	0.6	71.9%	-0.3%

1 Month Top Losers

Ticker	Company	Mkt Cap (B)	1M Rtn	YTD Rtn
UP	Wheels Up Experience	0.4	-52.7%	-62.4%
CCOI	Cogent Communications	0.9	-51.9%	-72.9%
SMR	NuScale Power	3.0	-50.7%	12.3%
FRMI	Fermi	10.3	-47.5%
AMSC	American Superconductor	1.4	-47.2%	30.1%
TLRY	Tilray Brands	7.5	-46.1%	-46.9%
BTDR	Bitdeer Technologies	2.4	-44.8%	-41.8%
EXOD	Exodus Movement	0.4	-43.1%	-53.3%
STUB	Stubhub	3.5	-39.8%
METC	Ramaco Resources	1.0	-39.4%	66.9%

Recent Active Movers

1 Day Top Gainers

Ticker	Company	Mkt Cap (B)	1D Rtn	YTD Rtn
MPLT	MapLight Therapeutics	0.7	31.3%
AEVA	Aeva Technologies	0.8	25.7%	188.2%
DC	Dakota Gold	0.6	19.7%	150.9%
SERV	Serve Robotics	0.7	18.2%	-12.6%
ACDC	ProFrac	0.7	17.6%	-45.0%
HY	Hyster Yale	0.6	15.6%	-29.9%
AEO	American Eagle Outfitters	4.1	15.1%	49.7%
BEAM	Beam Therapeutics	2.7	14.4%	7.8%
GOSS	Gossamer Bio	0.8	14.4%	278.1%
FTRE	Fortrea	1.3	14.4%	-21.8%

1 Day Top Losers

Ticker	Company	Mkt Cap (B)	1D Rtn	YTD Rtn
PSTG	Pure Storage	22.6	-27.3%	12.1%
GTLB	GitLab	6.3	-12.8%	-32.9%
CTEV	Claritev	0.7	-11.3%
FBYD	Falcons Beyond Global	0.7	-11.2%	131.2%
ACHC	Acadia Healthcare	1.3	-10.9%	-63.0%
ULS	UL Solutions	16.0	-10.7%	60.4%
HPK	HighPeak Energy	0.7	-10.6%	-59.8%
OS	OneStream	3.5	-10.4%	-35.0%
ARE	Alexandria Real Estate Equities	8.2	-10.1%	-47.9%
THO	Thor Industries	5.3	-9.5%	6.6%

1 Week Top Gainers

Ticker	Company	Mkt Cap (B)	1W Rtn	YTD Rtn
HPP	Hudson Pacific Properties	6.3	641.5%	-34.3%
TLRY	Tilray Brands	7.5	618.1%	-46.9%
TMC	TMC The Metals	2.8	42.2%	589.3%
VERA	Vera Therapeutics	2.6	40.2%	-2.4%
ARWR	Arrowhead Pharmaceuticals	9.0	39.1%	246.1%
TE	T1 Energy	0.7	37.4%
MPLT	MapLight Therapeutics	0.7	32.1%
AEVA	Aeva Technologies	0.8	31.1%	188.2%
AMKR	Amkor Technology	10.9	30.2%	73.4%
DC	Dakota Gold	0.6	30.2%	150.9%

1 Week Top Losers

Ticker	Company	Mkt Cap (B)	1W Rtn	YTD Rtn
JANX	Janux Therapeutics	1.1	-50.7%	-68.0%
VTYX	Ventyx Biosciences	0.6	-25.0%	258.0%
CTEV	Claritev	0.7	-23.5%
AMBA	Ambarella	3.0	-22.9%	-3.6%
FULC	Fulcrum Therapeutics	0.6	-21.5%	92.8%
PD	PagerDuty	1.1	-20.5%	-33.9%
NTNX	Nutanix	12.7	-19.3%	-22.4%
CNK	Cinemark	2.6	-18.0%	-25.2%
PSTG	Pure Storage	22.6	-17.2%	12.1%
ZS	Zscaler	38.1	-15.9%	35.1%

Peer Comparisons for Leggett & Platt

Peers to compare with:

Financials

	LEG	MHK	HNI	SGI	LZB	Median
Name	Leggett .	Mohawk I.	HNI	Somnigro.	La-Z-Boy
Mkt Price	11.40	115.21	41.91	90.81	39.95	41.91
Mkt Cap	1.6	7.1	1.9	19.1	1.6	1.9
Rev LTM	4,173	10,723	2,593	6,816	2,106	4,173
Op Inc LTM	243	551	224	630	146	243
FCF LTM	280	587	190	700	94	280
FCF 3Y Avg	333	613	179	517	120	333
CFO LTM	339	994	250	830	171	339
CFO 3Y Avg	422	1,100	247	678	185	422

Growth & Margins

	LEG	MHK	HNI	SGI	LZB	Median
Name	Leggett .	Mohawk I.	HNI	Somnigro.	La-Z-Boy
Rev Chg LTM	-6.1%	-0.8%	1.2%	39.3%	2.2%	1.2%
Rev Chg 3Y Avg	-7.6%	-3.2%	2.8%	11.8%	-4.6%	-3.2%
Rev Chg Q	-5.9%	1.4%	1.7%	63.3%	-0.7%	1.4%
QoQ Delta Rev Chg LTM	-1.5%	0.4%	0.4%	13.7%	-0.2%	0.4%
Op Mgn LTM	5.8%	5.1%	8.6%	9.2%	6.9%	6.9%
Op Mgn 3Y Avg	6.1%	5.4%	7.2%	11.4%	7.6%	7.2%
QoQ Delta Op Mgn LTM	0.1%	-0.7%	-0.2%	0.6%	-0.5%	-0.2%
CFO/Rev LTM	8.1%	9.3%	9.6%	12.2%	8.1%	9.3%
CFO/Rev 3Y Avg	9.3%	10.1%	9.9%	12.2%	8.7%	9.9%
FCF/Rev LTM	6.7%	5.5%	7.3%	10.3%	4.5%	6.7%
FCF/Rev 3Y Avg	7.4%	5.6%	7.1%	9.2%	5.6%	7.1%

Valuation

	LEG	MHK	HNI	SGI	LZB	Median
Name	Leggett .	Mohawk I.	HNI	Somnigro.	La-Z-Boy
Mkt Cap	1.6	7.1	1.9	19.1	1.6	1.9
P/S	0.3	0.7	0.8	2.6	0.7	0.7
P/EBIT	3.3	14.8	10.1	28.4	11.2	11.2
P/E	5.5	19.0	15.2	56.2	16.6	16.6
P/CFO	3.6	8.0	8.6	21.3	8.9	8.6
Total Yield	20.4%	5.3%	8.1%	2.5%	8.3%	8.1%
Dividend Yield	2.2%	0.0%	1.5%	0.7%	2.3%	1.5%
FCF Yield 3Y Avg	16.5%	8.7%	8.4%	4.6%	8.5%	8.5%
D/E	1.4	0.3	0.2	0.4	0.3	0.3
Net D/E	1.0	0.2	0.2	0.4	0.1	0.2

Returns

	LEG	MHK	HNI	SGI	LZB	Median
Name	Leggett .	Mohawk I.	HNI	Somnigro.	La-Z-Boy
1M Rtn	26.8%	3.6%	5.1%	14.5%	27.0%	14.5%
3M Rtn	21.5%	-11.8%	-7.1%	7.3%	12.3%	7.3%
6M Rtn	25.6%	14.0%	-9.2%	39.8%	-2.1%	14.0%
12M Rtn	-6.9%	-14.9%	-23.9%	62.8%	-9.8%	-9.8%
3Y Rtn	-63.2%	12.9%	58.8%	191.5%	72.7%	58.8%
1M Excs Rtn	26.8%	3.6%	5.1%	14.5%	27.1%	14.5%
3M Excs Rtn	11.7%	-20.3%	-13.9%	-0.6%	5.1%	-0.6%
6M Excs Rtn	10.9%	-0.7%	-24.0%	25.1%	-16.8%	-0.7%
12M Excs Rtn	-21.1%	-30.6%	-37.2%	50.0%	-23.4%	-23.4%
3Y Excs Rtn	-135.8%	-57.2%	-11.3%	125.4%	-9.6%	-11.3%

Comparison Analyses

	Title
0	HNI or LEG - With 5.0% Return Forecast, LEG Probably Deserves Your Money
1	Leggett & Platt vs. Mohawk Industries: Both Seem Similar Bets
2	Leggett & Platt vs. Edwards Lifesciences: With Return Forecast Of 26%, Leggett & Platt Is A Better Bet
3	Leggett & Platt vs. Intuitive Surgical: With Return Forecast Of 40%, Intuitive Surgical Is A Better Bet
4	Leggett & Platt vs. ServiceNow: With Return Forecast Of 59%, ServiceNow Is A Better Bet
5	Leggett & Platt vs. Tempur Sealy International: Industry Competitors, But Leggett & Platt Is A Better Bet
6	Leggett & Platt vs Herman Miller: Industry Peers; Which Stock Is A Better Bet?
7	Leggett & Platt vs Zynga: Similar Market Cap; Which Stock Is A Better Bet?
8	Leggett & Platt vs Eagle Materials: Similar Market Cap; Which Stock Is A Better Bet?
9	Leggett & Platt vs Landstar System: Similar Market Cap; Which Stock Is A Better Bet?

Financials

Annual
Quarterly

$ Mil \| FY: 12/31	LTM	2024	2023	2022	2021	2020	2019
Period End	9/30/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Filing Date	10/31/2025	2/26/2025	2/27/2024	2/24/2023	2/22/2022	2/24/2021	2/20/2020
Key Financials
Total Revenue	4,173	4,384	4,725	5,147	5,073	4,280	4,752
EBITDA	500	-287	95	669	786	600	686
Operating Income	243	218	319	483	549	414	491
Net Income	224	-512	-137	310	402	253	314
EPS	1.62	-3.73	-1.00	2.28	2.95	1.86	2.33
Growth Rates
Total Revenue Growth	-6.1%	-7.2%	-8.2%	1.5%	18.5%	-9.9%	11.3%
EBITDA Growth	172.7%	-402.7%	-85.8%	-14.9%	31.0%	-12.5%	18.0%
Operating Income Growth	4.2%	-31.7%	-33.8%	-12.0%	32.4%	-15.6%	10.8%
Net Income Growth	127.3%	-273.9%	-144.2%	-23.0%	59.1%	-19.4%	2.6%
Margins
EBITDA Margin	12.0%	-6.6%	2.0%	13.0%	15.5%	14.0%	14.4%
Operating Income Margin	5.8%	5.0%	6.8%	9.4%	10.8%	9.7%	10.3%
Net Income Margin	5.4%	-11.7%	-2.9%	6.0%	7.9%	5.9%	6.6%
Cash & Debt
Total Cash	461	350	366	316	362	349	248
Total Debt	1,664	2,049	2,195	2,287	2,288	2,065	2,278
Net Debt / (Cash)	1,203	1,698	1,830	1,970	1,926	1,716	2,031
Cash Flows
Net Cash from Operations	339	306	497	441	271	603	668
Free Cash from Operations	280	224	383	341	165	536	525
Returns to Shareholders
Dividends	27	136	239	229	218	212	205
Share Repurchases	3	5	6	60	10	11	16

$ Mil \| FY: 12/31	2025Q3	2025Q2	2025Q1	2024Q4	2024Q3	2024Q2	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4
Period End	9/30/2025	6/30/2025	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022
Filing Date	10/31/2025	8/7/2025	5/7/2025	2/26/2025	11/7/2024	8/7/2024	5/8/2024	2/27/2024	11/7/2023	8/8/2023	5/4/2023	2/24/2023
Key Financials Quarterly
Total Revenue	1,036	1,058	1,022	1,056	1,102	1,129	1,097	1,115	1,175	1,221	1,214	1,196
Ebitda	202	122	96	80	115	-579	97	-320	138	142	136	138
Operating Income	65	71	61	46	66	50	56	61	87	85	86	84
Net Income	127	52	31	14	45	-602	32	-297	53	54	54	53
EPS	0.92	0.38	0.22	0.10	0.33	-4.39	0.23	-2.18	0.39	0.40	0.39	0.39
Key Financials TTM
Total Revenue TTM	4,173	4,238	4,309	4,384	4,442	4,516	4,609	4,725	4,806	4,925	5,038	5,147
Ebitda TTM	500	412	-289	-287	-688	-665	56	95	553	573	620	669
Operating Income TTM	243	244	224	218	234	254	289	319	342	368	430	483
Net Income TTM	224	142	-512	-512	-823	-815	-159	-137	213	232	273	310
Growth Rates Quarterly
Total Revenue Growth	-5.9%	-6.3%	-6.8%	-5.3%	-6.3%	-7.6%	-9.6%	-6.7%	-9.2%	-8.5%	-8.2%	-10.3%
EBITDA Growth	75.8%	121.0%	-1.4%	125.0%	-16.5%	-509.4%	-28.6%	-332.6%	-12.8%	-25.0%	-26.4%	-30.8%
Operating Income Growth	-1.5%	40.4%	10.4%	-25.0%	-23.9%	-40.9%	-35.1%	-27.0%	-23.1%	-42.0%	-38.2%	-44.0%
Net Income Growth	183.1%	108.7%	-3.2%	104.8%	-15.0%	-1211.1%	-40.9%	-663.1%	-26.1%	-43.1%	-40.8%	-50.0%
Margins Quarterly
EBITDA Margin	19.5%	11.5%	9.3%	7.6%	10.4%	-51.3%	8.8%	-28.7%	11.7%	11.6%	11.2%	11.5%
Operating Income Margin	6.3%	6.7%	6.0%	4.4%	6.0%	4.5%	5.1%	5.5%	7.4%	7.0%	7.1%	7.0%
Net Income Margin	12.3%	5.0%	3.0%	1.3%	4.1%	-53.4%	2.9%	-26.7%	4.5%	4.4%	4.4%	4.4%
Cash & Debt
Total Cash	461	369	413	350	277	307	361	366	274	272	344	316
Total Debt	1,664	1,956	2,108	2,049	2,076	2,209	2,293	2,195	2,184	2,248	2,349	2,287
Net Debt / (Cash)	1,203	1,587	1,695	1,698	1,799	1,902	1,932	1,830	1,910	1,976	2,004	1,970
Cash Flows Quarterly
FCF from Operations	126	84	7	122	96	94	-6	146	144	111	97	247
Cash Flows TTM
FCF from Operations TTM	339	309	319	306	330	378	394	497	598	520	499	441
Returns to Shareholders Quarterly
Dividends	7	7	7	7	7	62	61	61	61	59	58	58
Share Repurchases	0	0	2	0	0	0	4	0	0	0	5	-0
Return on Invested Capital (ROIC) Quarterly
ROIC	17.9%	13.0%	9.8%	6.2%	11.5%	10.0%	8.6%	10.3%	13.6%	12.7%	13.4%	13.1%
Return on Invested Capital (ROIC) TTM
ROIC TTM	15.3%	11.0%	13.2%	12.9%	11.6%	12.0%	11.9%	13.8%	13.6%	14.2%	16.5%	18.8%

Segment Financials

Assets by Segment

$ Mil	2024	2023	2022	2021	2020
Unallocated assets	2,403	2,841	2,828	2,759
Bedding Products	815	931	836	739	830
Average current liabilities included in segment numbers above	736	794	814	665	735
Specialized Products	399	350	317	300	346
Furniture, Flooring & Textile Products	390	423	374	349	383
Difference between average assets and year-end balance sheet	-109	-153	138	-11	-129
Unallocated asset and other					2,651
Total	4,634	5,186	5,307	4,800	4,816

Price Behavior

Price Behavior

Market Price	$11.40
Market Cap ($ Bil)	1.6
First Trading Date	11/05/1987
Distance from 52W High	-6.9%
	50 Days	200 Days
DMA Price	$9.22	$9.00
DMA Trend	down	indeterminate
Distance from DMA	23.7%	26.7%
	3M	1YR
Volatility	57.8%	59.0%
Downside Capture	-13.99	126.26
Upside Capture	80.46	102.75
Correlation (SPY)	14.8%	38.9%

LEG Betas & Captures as of 11/30/2025

	1M	2M	3M	6M	1Y	3Y
Beta	0.89	0.91	1.00	1.81	1.19	0.98
Up Beta	1.72	0.69	1.05	1.73	0.94	0.92
Down Beta	-0.89	1.16	0.80	2.27	1.38	0.97
Up Capture	153%	135%	109%	165%	112%	38%
Bmk +ve Days	13	26	39	74	142	427
Stock +ve Days	12	23	31	62	112	326
Down Capture	60%	49%	102%	165%	123%	106%
Bmk -ve Days	7	16	24	52	107	323
Stock -ve Days	8	19	31	62	134	415

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively

1Y 5Y 10Y

Based On 1-Year Data

		Comparison of LEG With Other Asset Classes (Last 1Y)
	LEG	Sector ETF	Equity	Gold	Commodities	Real Estate	Bitcoin
Annualized Return	-7.5%	9.3%	15.3%	58.9%	4.6%	-5.8%	-3.1%
Annualized Volatility	58.7%	24.8%	19.7%	19.4%	15.9%	17.8%	35.7%
Sharpe Ratio	0.07	0.31	0.60	2.26	0.09	-0.48	0.04
Correlation With Other Assets		42.1%	38.8%	-9.5%	4.2%	35.0%	12.4%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Based On 5-Year Data

		Comparison of LEG With Other Asset Classes (Last 5Y)
	LEG	Sector ETF	Equity	Gold	Commodities	Real Estate	Bitcoin
Annualized Return	-20.6%	9.5%	15.0%	17.9%	11.9%	4.9%	37.1%
Annualized Volatility	41.3%	23.8%	17.1%	15.5%	18.9%	19.0%	49.1%
Sharpe Ratio	-0.43	0.36	0.71	0.93	0.52	0.17	0.64
Correlation With Other Assets		40.2%	39.2%	1.8%	8.1%	41.2%	14.6%

Based On 10-Year Data

		Comparison of LEG With Other Asset Classes (Last 10Y)
	LEG	Sector ETF	Equity	Gold	Commodities	Real Estate	Bitcoin
Annualized Return	-9.8%	12.6%	14.5%	14.2%	5.6%	5.4%	76.3%
Annualized Volatility	38.8%	22.0%	18.0%	14.8%	17.7%	20.9%	55.9%
Sharpe Ratio	-0.14	0.53	0.69	0.79	0.25	0.23	0.95
Correlation With Other Assets		52.8%	53.5%	-1.2%	17.4%	52.0%	12.4%

Short Interest

Short Interest: As Of Date	11142025
Short Interest: Shares Quantity	8,731,465
Short Interest: % Change Since 10312025	15.8%
Average Daily Volume	1,662,539
Days-to-Cover Short Interest	5.25
Basic Shares Quantity	138,700,000
Short % of Basic Shares	6.3%

Returns Analyses

	Title
0	Leggett & Platt Stock Jump Looks Great, But How Secure Is That Gain?
1	Leggett & Platt Stock Return Comparison
2	[10/6/2021] Leggett & Platt (LEG) Stock Price Forecast: AI Forecasts LEG Stock Price To Be Around $45.7 In A Month (Up 1.8%)

SEC Filings

Expand for More

Report Date	Filing Date	Filing
9302025	10312025	10-Q 9/30/2025
6302025	8072025	10-Q 6/30/2025
3312025	5072025	10-Q 3/31/2025
12312024	2262025	10-K 12/31/2024
9302024	11072024	10-Q 9/30/2024
6302024	8072024	10-Q 6/30/2024
3312024	5082024	10-Q 3/31/2024
12312023	2272024	10-K 12/31/2023
9302023	11072023	10-Q 9/30/2023
6302023	8082023	10-Q 6/30/2023
3312023	5042023	10-Q 3/31/2023
12312022	2242023	10-K 12/31/2022
9302022	11032022	10-Q 9/30/2022
6302022	8042022	10-Q 6/30/2022
3312022	5052022	10-Q 3/31/2022
12312021	2222022	10-K 12/31/2021

External Quote Links

0	Y Finance	Barrons
1	TradingView	Morningstar
2	SeekingAlpha	ValueLine
3	Motley Fool	Robinhood
4	CNBC	Etrade
5	MarketWatch	Unusual Whales
6	YCharts	Perplexity Finance
7	FinViz

Prefer one of these to Trefis? Tell us why.

Leggett & Platt (LEG)

Market Price (12/4/2025): $11.37 | Market Cap: $1.6 BilSector: Consumer Discretionary | Industry: Home Furnishings

Leggett & Platt (LEG)

Market Price (12/4/2025): $11.37Market Cap: $1.6 BilSector: Consumer DiscretionaryIndustry: Home Furnishings

Valuation, Metrics & Events

LEG Stock

Why The Stock Moved

Qualitative Assessment

Stock Movement Drivers

Fundamental Drivers

Market Drivers

Fundamental Drivers

Market Drivers

Fundamental Drivers

Market Drivers

Fundamental Drivers

Market Drivers

Return vs. Risk

Price Returns Compared

How Low Can It Go

In The Past

Preserve Wealth

Asset Allocation

About Leggett & Platt (LEG)

Leggett & Platt (LEG) Major Customers

Interactive Breakdown

Better Bets than Leggett & Platt (LEG)

Latest Trefis Analyses

Trade Ideas

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

1 Month Top Gainers

1 Month Top Losers

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

More From Trefis

Research & Analysis

Invest in Strategies

Wealth Management

Peer Comparisons for Leggett & Platt

Financials

Growth & Margins

Valuation

Returns

Comparison Analyses

FDIC Bank Data

Bank Capital

Bank Deposits

Bank Assets

Bank Loans

Financials

Segment Financials

Price Behavior

Based On 1-Year Data

Based On 5-Year Data

Based On 10-Year Data

Short Interest

Returns Analyses

Earnings Returns History

SEC Filings

Insider Activity

Industry Resources

External Quote Links

Market Price (12/4/2025): $11.37 | Market Cap: $1.6 Bil
Sector: Consumer Discretionary | Industry: Home Furnishings

Market Price (12/4/2025): $11.37
Market Cap: $1.6 Bil
Sector: Consumer Discretionary
Industry: Home Furnishings