Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37%

Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Commercial Space Exploration, and Advanced Air Mobility.

Expensive valuation multiples
P/SPrice/Sales ratio is 18x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 108x, P/EPrice/Earnings or Price/(Net Income) is 481x

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -4.7%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -9.0%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.0%

Key risks
KRMN key risks include [1] an elevated valuation compared to peers, Show more.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37%
1 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Commercial Space Exploration, and Advanced Air Mobility.
2 Expensive valuation multiples
P/SPrice/Sales ratio is 18x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 108x, P/EPrice/Earnings or Price/(Net Income) is 481x
3 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -4.7%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -9.0%
4 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.0%
5 Key risks
KRMN key risks include [1] an elevated valuation compared to peers, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Karman (KRMN) stock has lost about 40% since 1/31/2026 because of the following key factors:

1. Elevated Valuation Leading to Downward Correction.

Despite strong growth metrics, Karman (KRMN) traded at a significantly high valuation, with a Price-to-Earnings (P/E) ratio ranging from 502.85x to 548.4x and a Price/Book ratio between 22.62x and 24.26x within the period. This was substantially higher than the aerospace sector average of approximately 74.63x, indicating the stock was potentially overvalued and susceptible to a significant downward correction even on minor market shifts.

2. Significant Insider Selling Activity.

In late 2025, preceding the specified period, Karman's CEO, Anthony Koblinski, sold approximately 300,000 shares for about $19.63 million over four consecutive weeks, with one transaction on December 12, 2025, totaling approximately $5.2 million. Additionally, the CFO, COO, CGO, and a director each sold shares in the week of November 10, 2025, for an average transaction value of $5.42 million. This substantial insider selling, exceeding the $5 million threshold, likely contributed to a negative investor sentiment that carried into the early months of 2026.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -39.1% change in KRMN stock from 1/31/2026 to 5/6/2026 was primarily driven by a -60.3% change in the company's P/E Multiple.
(LTM values as of)13120265062026Change
Stock Price ($)103.8063.19-39.1%
Change Contribution By: 
Total Revenues ($ Mil)42847210.1%
Net Income Margin (%)2.6%3.7%39.1%
P/E Multiple1,211.6481.5-60.3%
Shares Outstanding (Mil)1321320.0%
Cumulative Contribution-39.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/6/2026
ReturnCorrelation
KRMN-39.1% 
Market (SPY)3.6%41.2%
Sector (XLI)7.2%41.0%

Fundamental Drivers

The -25.0% change in KRMN stock from 10/31/2025 to 5/6/2026 was primarily driven by a -0.1% change in the company's Shares Outstanding (Mil).
(LTM values as of)103120255062026Change
Stock Price ($)84.2463.19-25.0%
Change Contribution By: 
Total Revenues ($ Mil)4720.0%
Net Income Margin (%)3.7%0.0%
P/E Multiple481.50.0%
Shares Outstanding (Mil)132132-0.1%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/6/2026
ReturnCorrelation
KRMN-25.0% 
Market (SPY)5.5%47.0%
Sector (XLI)14.8%45.2%

Fundamental Drivers

The 76.8% change in KRMN stock from 4/30/2025 to 5/6/2026 was primarily driven by a 36.6% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020255062026Change
Stock Price ($)35.7563.1976.8%
Change Contribution By: 
Total Revenues ($ Mil)34547236.6%
Net Income Margin (%)3.7%3.7%0.1%
P/E Multiple372.0481.529.4%
Shares Outstanding (Mil)132132-0.1%
Cumulative Contribution76.8%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/6/2026
ReturnCorrelation
KRMN76.8% 
Market (SPY)30.4%37.7%
Sector (XLI)36.6%37.7%

Fundamental Drivers

null
null

Market Drivers

4/30/2023 to 5/6/2026
ReturnCorrelation
KRMN  
Market (SPY)78.7%41.5%
Sector (XLI)85.0%43.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
KRMN Return----143%-14%109%
Peers Return-9%-14%69%-8%88%9%148%
S&P 500 Return27%-19%24%23%16%6%93%

Monthly Win Rates [3]
KRMN Win Rate----91%20% 
Peers Win Rate42%50%58%25%52%48% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
KRMN Max Drawdown-----11%-14% 
Peers Max Drawdown-24%-37%-2%-11%-37%-9% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: FLY, ATRO, ARXS, AVEX, ELMT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/6/2026 (YTD)

How Low Can It Go

EventKRMNS&P 500
2025 US Tariff Shock
  % Loss-13.6%-18.8%
  % Gain to Breakeven15.8%23.1%
  Time to Breakeven4 days79 days

Compare to FLY, ATRO, ARXS, AVEX, ELMT

In The Past

Karman's stock fell -13.6% during the 2025 US Tariff Shock. Such a loss loss requires a 15.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

Event

Compare to FLY, ATRO, ARXS, AVEX, ELMT

In The Past

Karman's stock fell -13.6% during the 2025 US Tariff Shock. Such a loss loss requires a 15.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Karman (KRMN)

We specialize in the upfront design, testing, manufacturing, and sale of mission-critical systems for existing and emerging missile and defense, and space programs. Our integrated payload protection, propulsion, and interstage system solutions are deployed across a wide variety of existing and emerging programs supporting important Department of Defense (“DoD”) and space sector initiatives. We estimate that no single program accounted for more than 10% of sales for the nine months ended September 30, 2024 or the twelve months ended December 31, 2023, with revenue from over 100 active programs supporting current production and next-generation space, missile, hypersonic, and defense applications. We believe that our engineering expertise, vertically integrated production capabilities, and track record with critical piece part and subcomponent manufacturing positions us to successfully serve our prime customers who rely on us to deliver technical design and scaled manufacturing for integrated systems that are required to withstand extreme environments and meet stringent performance requirements. Our highly engineered solutions are organized into three key families: Payload Protection and Deployment Systems, Aerodynamic Interstage Systems, and Propulsion Systems: • Payload Protection and Deployment Systems: full design and manufacturing of the top section of a booster, launch vehicle, payload, or missile system • Aerodynamic Interstage Systems: supporting metallic and composite subsystems designed for aerodynamics and interstage separation • Propulsion Systems: offering of integrated solid rocket motors and supporting subsystems, launch systems, and ablative composites Our solutions are deployed across three growing, core end markets: Hypersonics & Strategic Missile Defense, Missile & Integrated Defense Systems, and Space & Launch. We serve a diverse customer base within these end-markets where we maintain long-standing relationships and engineering partnerships. We believe that our differentiated technical design, expertise, intellectual property, and heritage of mission success provides us with a value proposition that would be difficult to replicate by our current and potential future competitors. By utilizing our vertically integrated and concept-to-production capabilities along with a highly targeted acquisition strategy, we have created a business model aimed at creating long-term, sustainable value for our customers, the programs we support, and the warfighter. --- Our business approach combines both strong organic growth and our proven buy, build, and integrate acquisition strategy. Karman Space and Defense is defined by four core acquisitions that have been fully integrated into our business to create a synergistic platform with complementary capabilities and robust intellectual property (“IP”). Our formation began with the merger of Aerospace Engineering, LLC (“AEC”) and AMRO Fabricating Corporation (“AMRO”) in October 2020, which allowed us to become one of the largest independently owned suppliers focused on manufacturing complex systems for the space and missile markets. Shortly thereafter, we acquired American Automated Engineering, Inc. (“AAE”) (December 2020), a manufacturer of high-temperature composites, and Systima Technologies (“Systima”) (September 2021), a specialist in design and integration of energetic and mechanical systems into the structural design of mission-critical space and hypersonic systems. Since inception, we have completed three additional, complementary acquisitions focused on further expanding our capability set. Altogether, these acquisitions have: • United complementary capabilities that are critical to Karman’s “concept-to- production capabilities” offering to blue chip missile and space primes • Provided a storied heritage of trusted, mission success encompassing 40+ years, which we deem vital to success in our industry • Created a platform and strategic basis to continue to seek accretive, complementary acquisitions --- Today, Karman operates approximately 730,000 square feet of design, engineering, and manufacturing space, supporting a single Karman go-to-market strategy. We continue to evaluate opportunities to support anticipated growth and have recently invested to outfit a new 30,000 square foot facility in Decatur, AL to primarily service a new customer. We currently operate as a Delaware limited liability company under the name TCFIII Spaceco Holdings LLC (d/b/a Karman Space and Defense) (otherwise referred to herein as “Karman LLC”), which is a holding company that holds all of the equity interests of our operating subsidiaries. Karman LLC was formed August 20, 2020. Prior to the effectiveness of the registration statement of which this prospectus forms a part, Karman LLC will convert to a Delaware corporation and we will change our name to Karman Holdings Inc. Our principal offices are located at 5351 Argosy Ave, Huntington Beach, CA.

AI Analysis | Feedback

Here are a few analogies to describe Karman (KRMN):

  • Karman is like the 'Intel Inside' for rockets and missiles, designing and manufacturing mission-critical sub-systems like propulsion and payload protection for prime defense and space contractors.
  • Think of them as a specialized 'Qualcomm' or 'NVIDIA' for the defense and space industry, providing the indispensable, high-tech components for next-generation missiles and space vehicles.

AI Analysis | Feedback

  • Payload Protection and Deployment Systems: Full design and manufacturing of the top section of boosters, launch vehicles, payloads, or missile systems.
  • Aerodynamic Interstage Systems: Supporting metallic and composite subsystems designed for aerodynamics and interstage separation.
  • Propulsion Systems: Integrated solid rocket motors, supporting subsystems, launch systems, and ablative composites.

AI Analysis | Feedback

Karman (KRMN) sells its mission-critical systems primarily to other companies. These customers are referred to as "prime customers" and "blue chip missile and space primes" within the Hypersonics & Strategic Missile Defense, Missile & Integrated Defense Systems, and Space & Launch end markets. While the company emphasizes a diverse customer base and long-standing relationships with these engineering partners, with no single program accounting for more than 10% of sales, the specific names of these prime contractor customers are not disclosed in the provided background information.

AI Analysis | Feedback

null

AI Analysis | Feedback

Jon Rambeau, Chief Executive Officer

Jon Rambeau is set to become the Chief Executive Officer of Karman Holdings Inc. on March 23, 2026. He brings over 30 years of experience in the defense industry, having most recently served as president of the Communications & Spectrum Dominance segment at L3Harris Technologies. Prior to L3Harris, Mr. Rambeau spent more than 25 years at Lockheed Martin, holding various senior executive roles including Vice President and General Manager of Integrated Warfare Systems and Sensors, Vice President of C6ISR, and Vice President of F-35 International Programs.

Tony Koblinski, Chief Executive Officer (until March 23, 2026)

Tony Koblinski has served as Karman's Chief Executive Officer since 2021 and led the company through its initial public offering in February 2025 and four subsequent acquisitions. He will retire from the CEO role on March 23, 2026, but will remain a member of Karman's board of directors. Mr. Koblinski has over 40 years of leadership experience and previously served as President and Chief Executive Officer of Madison-Kipp Corporation from September 2011 to November 2020. His career also includes roles as National Vice President of Homebuilding Operations at Pulte Homes, Vice President of Operations for Bombardier Recreational Products, and Executive Director of Production Control at General Motors (Saturn Corporation).

Mike Willis, Chief Financial Officer

Mike Willis has served as the Chief Financial Officer of Karman since November 2022. He possesses over 15 years of progressive experience in finance and operations management, including domestic and international finance experience in the Aerospace, Automotive, and Energy segments. Before joining Karman, Mr. Willis was the Director of Finance within the Forgings Division at Precision Castparts Corp., where he was responsible for 14 businesses across five countries.

Jonathan Beaudoin, Chief Operating Officer

Jonathan Beaudoin has served as the Chief Operating Officer of Karman since July 2024. He has over 18 years of experience in business operations, engineering, program management, and the production of integrated solutions for launch systems, energetic separation devices, shrouds, and hypersonic systems. Mr. Beaudoin previously worked as a Stress Analyst at Boeing from 2006 to 2008.

Stephanie Sawhill, Chief Growth Officer

Stephanie Sawhill has served as the Chief Growth Officer at Karman since May 2022. With over 20 years of experience in the aerospace industry, she is responsible for business development and product growth strategies. Ms. Sawhill has managed critical programs to expand Karman's integrated system portfolio and possesses expertise in liquid and solid propulsion, advanced materials, energetics, and hypersonic system technologies.

AI Analysis | Feedback

Karman (KRMN) faces several key risks inherent to its business model and the highly specialized industry in which it operates.

Reliance on Government Funding and Prime Contractors

Karman specializes in mission-critical systems for Department of Defense (DoD) and space programs, indicating a significant dependency on government spending, budget allocations, and the specific programs they support. Changes in government priorities, reductions in defense or space budgets, or the cancellation of key programs could directly and materially impact Karman's revenue and profitability. Furthermore, the company's relationships with "prime customers" mean that its business is closely tied to the procurement decisions and performance of these larger contractors, exposing Karman to risks associated with their customer base and project pipelines.

Integration Risks from Acquisitions

The company explicitly details a "proven buy, build, and integrate acquisition strategy" and notes the completion of seven acquisitions since October 2020, which form the foundation of its current operations. While presented as a growth driver, an aggressive acquisition strategy inherently carries significant risks. These include challenges in successfully integrating acquired companies' operations, cultures, systems, and financial reporting. Failure to achieve effective integration can lead to operational disruptions, difficulties in realizing anticipated synergies, loss of key personnel, and potential financial underperformance, thereby hindering the company's ability to create long-term value.

Highly Specialized and Performance-Critical Products

Karman designs, manufactures, and sells "mission-critical systems" that must "withstand extreme environments and meet stringent performance requirements." While this highlights the company's technical expertise, it also presents substantial risks. Failures in product design, manufacturing, or performance could lead to significant financial penalties, product liability claims, reputational damage, and loss of future contracts. The highly technical nature of their solutions also means a dependency on specialized engineering talent and the protection of intellectual property, making the loss of key personnel or compromise of IP a potential threat.

AI Analysis | Feedback

null

AI Analysis | Feedback

Karman (KRMN) operates within several significant addressable markets related to its core product families and end markets.

Payload Protection and Deployment Systems

  • The global drone payload market was valued at approximately USD 12.36 billion in 2026 and is projected to reach USD 41.71 billion by 2034. North America constituted 34.12% of this market in 2025. The U.S. drone payload market alone is estimated at USD 3.51 billion in 2025.
  • The global UAV payload and subsystems market was valued at USD 7.86 billion in 2025 and is estimated to grow to USD 13.55 billion by 2031. In 2025, North America held 35.10% of the UAV payload and subsystems market share.

Aerodynamic Interstage Systems

null

Propulsion Systems (Integrated Solid Rocket Motors, Supporting Subsystems, Launch Systems, and Ablative Composites)

  • The global solid rocket motor market was valued at USD 6.35 billion in 2025 and is projected to reach USD 12.99 billion by 2034. North America held a 42.36% market share in 2025, with the U.S. market reaching USD 2.42 billion in the same year. Another estimate places the global solid rocket motors market at USD 8.20 billion in 2025, with a projection to reach USD 12.22 billion by 2030. The U.S. solid rocket motors market accounted for USD 3.1 billion in 2024.
  • The global aerospace and defense propulsion system market was valued at USD 260.4 billion in 2022 and is estimated to reach USD 480 billion by 2032. Other sources indicate the global market size at USD 308.49 billion in 2025, expected to reach USD 568.29 billion by 2035, and USD 285.45 billion in 2025, growing to USD 304.6 billion in 2026 and USD 394.14 billion in 2030. North America was the largest region in the aerospace and defense propulsion system market in 2025.

End Markets

Hypersonics & Strategic Missile Defense

  • The global hypersonic flight market was valued at USD 11.43 billion in 2025 and is predicted to increase to USD 120.03 billion by 2035. North America held the largest share, at 45%, in 2025.
  • The global hypersonic technology market is valued at approximately USD 7.98 billion in 2025 and is projected to reach USD 18.99 billion by 2032. North America is estimated to command 43% of this market in 2025, with the U.S. market specifically valued at USD 2.13 billion in 2025 and projected to reach USD 3.60 billion by 2035.
  • The global hypersonic weapons, missiles, and glide vehicles market was valued at USD 6.8 billion in 2023 and is estimated to reach USD 14.5 billion by 2030.
  • The global missile defense system market was valued at USD 31.5 billion in 2024 and is projected to reach USD 54.2 billion by 2033. North America holds the largest share, accounting for over 35% of total revenue in 2024. Another report estimates the global air defense systems market, which includes missile defense, at USD 95.73 billion in 2025, projected to grow to USD 174.44 billion by 2034. North America dominated with a 34.31% market share in 2025, and the U.S. market is projected to reach USD 33.18 billion by 2026.

Missile & Integrated Defense Systems

  • The global missile market size was estimated at USD 55.70 billion in 2023 and is projected to reach USD 93.56 billion by 2030. North America dominated this market with a revenue share of over 39.37% in 2023, and the U.S. missile market is expected to grow significantly from 2024 to 2030.
  • The global ballistic missiles market size was valued at USD 10.14 billion in 2025 and is projected to grow to USD 15.44 billion by 2034. North America dominated with a 32.28% market share in 2025, and the U.S. market is projected to reach USD 3.15 billion by 2026.

Space & Launch

  • The global space launch services market was valued at USD 5,732.00 billion in 2025 and is projected to grow to USD 12,798.60 billion by 2034. North America held the largest share in this market, at 41.00% in 2025, and the U.S. market is projected to reach USD 7480.1 million by 2030. Other estimates for the global space launch services market include USD 6.1 billion in 2023, expected to reach USD 11.2 billion by 2033, and around USD 15.2 billion in 2024, projected to reach USD 35 billion by 2030.
  • The global commercial space launch market size was valued at USD 8.2 billion in 2024 and is estimated to grow to USD 31.9 billion by 2034.

AI Analysis | Feedback

Karman Holdings Inc. (KRMN) is expected to drive future revenue growth over the next 2-3 years through several key strategies and market dynamics:

  1. Strategic Acquisitions and Integration: Karman's ongoing "buy, build, and integrate" acquisition strategy is a significant driver of revenue growth. The recent acquisitions of Seemann Composites and Material Sciences LLC, for instance, are expected to be immediately accretive to revenue in 2026, significantly expanding Karman's capabilities and market presence, particularly in high-priority maritime defense.
  2. Accelerated U.S. Defense Spending and Demand for Next-Generation Systems: The company is strategically positioned to capitalize on an accelerating "supercycle" in U.S. defense spending. This includes robust demand for next-generation missile, hypersonic, space, maritime, and unmanned defense programs, as well as increased needs for munitions replenishment driven by global geopolitical factors.
  3. Expansion into High-Priority Maritime Defense Market: A direct result of the Seemann Composites and Material Sciences LLC acquisitions is Karman's expanded exposure to critical U.S. Navy programs, such as submarine, USV/UUV, and tactical surface vessels. This provides multi-year revenue visibility and enhances the company's participation in major naval programs.
  4. Organic Growth from Existing and Emerging Programs & Enhanced Production Capabilities: Karman anticipates exceeding its organic revenue growth target of over 25%, fueled by increased production rates for existing programs like GMLRS, AIM-9X, and PrSM across its core end markets. This growth is further supported by investments in new manufacturing facilities, such as the one in Utah, which enhance the company's production capacity for critical missile system components.

AI Analysis | Feedback

Share Issuance

  • Karman Holdings Inc. completed its Initial Public Offering (IPO) on February 13, 2025, offering 8,421,053 shares of common stock at $22.00 per share, generating approximately $185.3 million in primary gross proceeds for the company.
  • A follow-on offering occurred on July 24, 2025, where Karman sold 21 million shares at $49.00, providing the company with additional flexibility for acquisitions and expansion.
  • During the IPO, 14,578,947 shares were sold by existing stockholders, with an additional 3,450,000 shares sold through an over-allotment option, from which Karman did not receive proceeds.

Inbound Investments

  • Karman Holdings Inc. is a portfolio company of Trive Capital Management LLC, with Karman Holdings Inc. itself being a subsidiary of TCFIII Spaceco SPV LP (formerly TCFIII Spaceco Holdings LLC).
  • Fortress Investment Group LLC acquired a new position of 600,000 shares in Karman Holdings Inc. in the third quarter, valued at approximately $43.3 million.
  • Lexington Partners L.P. acquired approximately 4.4 million shares of Karman Holdings Inc. in Q3 2025, representing about 3.35% of the company and valued at around $320 million.

Outbound Investments

  • The company's formation began with the merger of Aerospace Engineering, LLC and AMRO Fabricating Corporation in October 2020, followed by the acquisition of American Automated Engineering, Inc. in December 2020, and Systima Technologies in September 2021.
  • Karman expanded its capabilities in commercial space through the acquisition of Five Axis.
  • The company completed the acquisition of Seemann Composites and MSC, strategically expanding into naval submarine and vessel composite technologies, with these acquisitions expected to be accretive in 2026.

Capital Expenditures

  • Capital expenditures for the last 12 months totaled -$19.64 million, contributing to a free cash flow of -$42.90 million.
  • For the fiscal year 2024, capital expenditures were reported as $15.3 million, absorbing a significant portion of operating cash flow.
  • Karman expects capital expenditures for fiscal year 2025 to be approximately 4.5% of the midpoint of its revised revenue guidance, which is between $20.75 million and $20.84 million.

Trade Ideas

Select ideas related to KRMN.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_4302026_Dip_Buyer_ValueBuy04302026GEOGEODip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
RUN_4302026_Short_Squeeze04302026RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
RSG_4172026_Monopoly_xInd_xCD_Getting_Cheaper04172026RSGRepublic ServicesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.1%
VRSK_4102026_Dip_Buyer_FCFYield04102026VRSKVerisk AnalyticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.3%12.3%0.0%
UHAL_4102026_Monopoly_xInd_xCD_Getting_Cheaper04102026UHALU-HaulMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-1.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

KRMNFLYATROARXSAVEXELMTMedian
NameKarman Firefly .AstronicsArxis AEVEX Elmet  
Mkt Price63.1934.5578.1935.0026.1215.6534.77
Mkt Cap8.45.52.8---5.5
Rev LTM472185862---472
Op Inc LTM73-29876---73
FCF LTM-42-25743----42
FCF 3Y Avg--11---11
CFO LTM-22-21175----22
CFO 3Y Avg--27---27

Growth & Margins

KRMNFLYATROARXSAVEXELMTMedian
NameKarman Firefly .AstronicsArxis AEVEX Elmet  
Rev Chg LTM36.6%70.7%8.4%---36.6%
Rev Chg 3Y Avg--17.5%---17.5%
Rev Chg Q47.4%44.8%15.1%---44.8%
QoQ Delta Rev Chg LTM10.1%15.7%3.8%---10.1%
Op Inc Chg LTM14.8%-37.2%188.7%---14.8%
Op Inc Chg 3Y Avg--254.4%---254.4%
Op Mgn LTM15.5%-161.1%8.9%---8.9%
Op Mgn 3Y Avg--3.7%---3.7%
QoQ Delta Op Mgn LTM-0.0%2.0%2.9%---2.0%
CFO/Rev LTM-4.7%-114.1%8.7%----4.7%
CFO/Rev 3Y Avg--3.0%---3.0%
FCF/Rev LTM-9.0%-139.3%5.0%----9.0%
FCF/Rev 3Y Avg--1.1%---1.1%

Valuation

KRMNFLYATROARXSAVEXELMTMedian
NameKarman Firefly .AstronicsArxis AEVEX Elmet  
Mkt Cap8.45.52.8---5.5
P/S17.729.83.2---17.7
P/Op Inc114.6-18.536.5---36.5
P/EBIT108.5-15.636.4---36.4
P/E481.5-16.595.0---95.0
P/CFO-378.0-26.137.3----26.1
Total Yield0.2%-6.1%1.1%---0.2%
Dividend Yield0.0%0.0%0.0%---0.0%
FCF Yield 3Y Avg--0.3%---0.3%
D/E0.10.00.1---0.1
Net D/E0.1-0.10.1---0.1

Returns

KRMNFLYATROARXSAVEXELMTMedian
NameKarman Firefly .AstronicsArxis AEVEX Elmet  
1M Rtn-26.6%-0.9%9.4%-9.7%-3.0%-12.6%-6.3%
3M Rtn-35.5%41.5%5.1%-9.7%-3.0%-12.6%-6.3%
6M Rtn-20.7%53.6%65.1%-9.7%-3.0%-12.6%-6.3%
12M Rtn64.8%-42.8%232.9%-9.7%-3.0%-12.6%-6.3%
3Y Rtn110.3%-42.8%415.4%-9.7%-3.0%-12.6%-6.3%
1M Excs Rtn-34.2%-14.2%-2.5%-21.0%-14.3%-23.9%-17.7%
3M Excs Rtn-42.5%34.5%-1.9%-16.7%-10.0%-19.6%-13.4%
6M Excs Rtn-34.9%37.8%52.9%-17.2%-10.5%-20.1%-13.8%
12M Excs Rtn31.3%-73.1%197.6%-40.0%-33.4%-43.0%-36.7%
3Y Excs Rtn33.6%-119.5%345.9%-86.4%-79.7%-89.3%-83.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024
Space and defense281226
Total281226


Net Income by Segment
$ Mil20252024
Space and defense4 
Total4 


Price Behavior

Price Behavior
Market Price$63.19 
Market Cap ($ Bil)8.4 
First Trading Date02/13/2025 
Distance from 52W High-45.2% 
   50 Days200 Days
DMA Price$87.14$39.90
DMA Trendupdown
Distance from DMA-27.5%58.4%
 3M1YR
Volatility81.8%66.9%
Downside Capture2.401.24
Upside Capture154.41228.18
Correlation (SPY)44.1%37.5%
KRMN Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta2.832.612.402.692.010.52
Up Beta3.042.482.742.691.870.13
Down Beta-0.022.711.182.151.700.25
Up Capture49%180%156%358%456%76%
Bmk +ve Days15223166141428
Stock +ve Days11202761137167
Down Capture787%311%297%227%159%90%
Bmk -ve Days4183056108321
Stock -ve Days11233764112133

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KRMN
KRMN62.0%66.9%1.00-
Sector ETF (XLI)33.3%15.6%1.6537.3%
Equity (SPY)28.5%12.5%1.7837.7%
Gold (GLD)40.6%27.2%1.2323.0%
Commodities (DBC)50.9%18.0%2.207.3%
Real Estate (VNQ)12.8%13.5%0.659.4%
Bitcoin (BTCUSD)-14.2%42.1%-0.2525.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KRMN
KRMN16.0%67.7%1.19-
Sector ETF (XLI)13.2%17.4%0.6043.7%
Equity (SPY)12.7%17.1%0.5841.5%
Gold (GLD)21.0%17.9%0.9622.5%
Commodities (DBC)13.9%19.1%0.6014.6%
Real Estate (VNQ)3.5%18.8%0.0924.7%
Bitcoin (BTCUSD)8.7%56.1%0.3726.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KRMN
KRMN7.7%67.7%1.19-
Sector ETF (XLI)14.0%20.0%0.6243.7%
Equity (SPY)14.9%17.9%0.7141.5%
Gold (GLD)13.7%16.0%0.7122.5%
Commodities (DBC)9.5%17.7%0.4514.6%
Real Estate (VNQ)5.7%20.7%0.2424.7%
Bitcoin (BTCUSD)68.4%66.9%1.0726.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity9.0 Mil
Short Interest: % Change Since 33120264.7%
Average Daily Volume1.5 Mil
Days-to-Cover Short Interest6.2 days
Basic Shares Quantity132.3 Mil
Short % of Basic Shares6.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/25/2026-13.6%-17.0%-29.5%
11/6/2025-5.7%-20.0%-15.0%
7/21/2025-7.6%-10.5%-11.3%
4/8/20259.6%22.8%38.8%
SUMMARY STATS   
# Positive111
# Negative333
Median Positive9.6%22.8%38.8%
Median Negative-7.6%-17.0%-15.0%
Max Positive9.6%22.8%38.8%
Max Negative-13.6%-20.0%-29.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202504/03/202610-K
09/30/202511/07/202510-Q
06/30/202508/08/202510-Q
03/31/202505/14/202510-Q
12/31/202404/10/202510-K
09/30/202402/13/2025424B4

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/25/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue715.00 Mil722.50 Mil730.00 Mil56.4% Higher NewGuidance: 462.00 Mil for 2025
2026 Adjusted EBITDA207.00 Mil212.50 Mil218.00 Mil49.1% Higher NewGuidance: 142.50 Mil for 2025
2026 Revenue Growth20.0%22.5%25.0%00AffirmedGuidance: 22.5% for 2026

Prior: Q3 2025 Earnings Reported 11/6/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Revenue461.00 Mil462.00 Mil463.00 Mil1.5% RaisedGuidance: 455.00 Mil for 2025
2025 Adjusted EBITDA142.00 Mil142.50 Mil143.00 Mil1.8% RaisedGuidance: 140.00 Mil for 2025
2026 Revenue Growth20.0%22.5%25.0%   

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Koblinski, AnthonyChief Executive OfficerSee FootnoteSell1215202569.3175,0005,198,250160,509,900Form
2Koblinski, AnthonyChief Executive OfficerSee FootnoteSell1208202566.5175,0004,988,250159,013,837Form
3Koblinski, AnthonyChief Executive OfficerSee FootnoteSell1201202567.4075,0005,055,000166,196,672Form
4Koblinski, AnthonyChief Executive OfficerSee Footnote.Sell1124202558.4875,0004,386,000148,587,504Form
5Willis, MichaelChief Financial OfficerSee FootnoteSell1118202558.63115,0006,742,88750,408,006Form