Tearsheet

Firefly Aerospace (FLY)


Market Price (2/6/2026): $21.29 | Market Cap: $2.0 Bil
Sector: Industrials | Industry: Aerospace & Defense

Firefly Aerospace (FLY)


Market Price (2/6/2026): $21.29
Market Cap: $2.0 Bil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -45%
Weak multi-year price returns
2Y Excs Rtn is -101%, 3Y Excs Rtn is -130%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -252 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -227%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -53%
  Expensive valuation multiples
P/SPrice/Sales ratio is 19x
2 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Commercial Space Exploration.
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -160%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -181%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -20%
4   High stock price volatility
Vol 12M is 110%
5   Key risks
FLY key risks include [1] its significant financial instability, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -45%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -53%
2 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Commercial Space Exploration.
3 Weak multi-year price returns
2Y Excs Rtn is -101%, 3Y Excs Rtn is -130%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -252 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -227%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 19x
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -160%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -181%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -20%
8 High stock price volatility
Vol 12M is 110%
9 Key risks
FLY key risks include [1] its significant financial instability, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Firefly Aerospace (FLY) stock has lost about 10% since 10/31/2025 because of the following key factors:

1. Firefly Aerospace reported a significant net loss and missed earnings per share (EPS) estimates in its Q3 2025 financial results, announced on November 12, 2025. The company posted a GAAP net loss of $140.4 million, or $1.50 per share, which substantially missed the consensus estimate of -$0.409 per share by -$1.091. While revenue grew, the wider net loss compared to the previous year indicated ongoing profitability challenges.

2. Persistent high cash burn and the projected need for significant future financing have raised investor concerns regarding potential shareholder dilution. An analysis from January 27, 2026, indicated that Firefly Aerospace was expected to burn at least $200 million in free cash flow during 2025 and an additional $150 million or more in 2026. This trajectory suggested a need for the company to raise a minimum of $500 million in cash in 2026, which could impact existing shareholder value.

Show more

Stock Movement Drivers

Fundamental Drivers

The -7.7% change in FLY stock from 10/31/2025 to 2/5/2026 was primarily driven by a 0.0% change in the company's Shares Outstanding (Mil).
(LTM values as of)103120252052026Change
Stock Price ($)24.2622.39-7.7%
Change Contribution By: 
Total Revenues ($ Mil)0.0%
Net Income Margin (%)0.0%
P/E Multiple0.0%
Shares Outstanding (Mil)000.0%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/5/2026
ReturnCorrelation
FLY-7.7% 
Market (SPY)-0.7%29.8%
Sector (XLI)8.6%37.9%

Fundamental Drivers

null
null

Market Drivers

7/31/2025 to 2/5/2026
ReturnCorrelation
FLY  
Market (SPY)7.5%25.7%
Sector (XLI)11.2%32.5%

Fundamental Drivers

null
null

Market Drivers

1/31/2025 to 2/5/2026
ReturnCorrelation
FLY  
Market (SPY)13.6%25.7%
Sector (XLI)22.9%32.5%

Fundamental Drivers

null
null

Market Drivers

1/31/2023 to 2/5/2026
ReturnCorrelation
FLY  
Market (SPY)72.9%25.7%
Sector (XLI)72.5%32.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
FLY Return-----63%9%-60%
Peers Return10%3%-2%190%42%12%413%
S&P 500 Return27%-19%24%23%16%1%83%

Monthly Win Rates [3]
FLY Win Rate----20%50% 
Peers Win Rate47%60%43%55%55%60% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
FLY Max Drawdown-----72%0% 
Peers Max Drawdown-6%-24%-25%-23%-29%0% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: RKLB, LUNR, LMT, NOC, BA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/5/2026 (YTD)

How Low Can It Go

FLY has limited trading history. Below is the Industrials sector ETF (XLI) in its place.

Unique KeyEventXLIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-22.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven29.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven273 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-42.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven74.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven232 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven32.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven312 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-63.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven172.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,463 days1,480 days

Compare to RKLB, LUNR, LMT, NOC, BA

In The Past

SPDR Select Sector Fund's stock fell -22.6% during the 2022 Inflation Shock from a high on 1/4/2022. A -22.6% loss requires a 29.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Firefly Aerospace (FLY)

Fly Leasing Limited, together with its subsidiaries, purchases and leases commercial aircraft under multi-year contracts to various airlines worldwide. As of December 31, 2016, the company had a fleet of 76 aircraft, including 65 narrow-body passenger aircraft and 11 wide-body passenger aircraft. Fly Leasing Limited was founded in 2007 and is headquartered in Dun Laoghaire, Ireland.

AI Analysis | Feedback

Here are 1-2 brief analogies for Firefly Aerospace:

  • A smaller, newer SpaceX, particularly focused on responsive small-to-medium rocket launches and lunar logistics.
  • A direct competitor to Rocket Lab, but also developing larger rockets and lunar landers.

AI Analysis | Feedback

Please note: Firefly Aerospace is a private company and is not publicly traded under the symbol FLY. The major products and services of Firefly Aerospace include:

  • Alpha Launch Vehicle: A two-stage, expendable small-lift rocket designed for orbital launches of satellites and payloads.
  • MLV (Medium Launch Vehicle): A medium-lift launch vehicle developed in collaboration with L3Harris, intended for delivering larger payloads to various orbits.
  • Elytra Orbital Transfer Vehicle (OTV): A family of in-space vehicles providing orbital maneuvering, hosted payload, and satellite deployment services.
  • Blue Ghost Lunar Lander: A robotic lander designed to deliver payloads to the lunar surface under NASA's Commercial Lunar Payload Services (CLPS) program.

AI Analysis | Feedback

Firefly Aerospace (symbol: FLY) primarily sells its launch services and in-space solutions to other companies and government entities, rather than individuals.

Its major customers include:

  • NASA (National Aeronautics and Space Administration) - A U.S. government agency, a significant customer for various programs including Venture-Class Acquisition of Launch Services (VCLS) and Commercial Lunar Payload Services (CLPS).
  • United States Space Force - A branch of the U.S. Armed Forces, a key customer for national security space missions and rapid-response launches, such as the VICTUS NOX mission.
  • Lockheed Martin (NYSE: LMT) - A global aerospace, defense, security, and advanced technologies company, which has contracted Firefly for launch services for certain missions.
  • L3Harris Technologies (NYSE: LHX) - An aerospace and defense technology innovator, which has secured launch services with Firefly for deploying satellites.

AI Analysis | Feedback

  • Standex International (SXI)

AI Analysis | Feedback

Jason Kim, Chief Executive Officer

Jason Kim has served as Chief Executive Officer and a member of the Board at Firefly Aerospace since October 2024. He brings over two decades of experience in the aerospace and defense sectors. Prior to joining Firefly, Mr. Kim served as CEO of Millennium Space Systems from December 2020 to September 2024, leading the company through a period of significant expansion and technology advancements. Before his CEO role, he was Vice President of Strategic Planning at Millennium Space Systems from September 2009 to December 2019. Mr. Kim has also held positions with Raytheon and Northrop Grumman. He attended the United States Air Force Academy, earning a BS in Electrical Engineering, and served in the U.S. Air Force from 1999 to 2006. He also holds an MS in Electrical Engineering from the U.S. Air Force Institute of Technology and an MBA from UCLA Anderson School of Management. Mr. Kim serves on the Board of Directors for the Air Force Academy Foundation and is a member of the Executive Committee for Space Workforce 2030.

Darren Ma, Chief Financial Officer

Darren Ma has served as Chief Financial Officer of Firefly Aerospace since August 2020, bringing 21 years of finance experience. He oversees all financial business operations, capital raises, and investor relations. Prior to Firefly, Mr. Ma served as Chief Financial Officer and Senior Vice President of Spectra7 Microsystems from November 2017 to July 2020. He was also Chief Financial Officer of GigPeak, Inc. from October 2014 to September 2017. During his tenure at GigPeak, he was instrumental in strategically raising capital and driving profitable growth that led to its $250 million acquisition by Integrated Device Technology. Mr. Ma has also served as a business unit controller at Semtech and a finance manager at Intel. He holds a Bachelor of Science in Managerial Economics from the University of California, Davis, and an MBA from the W.P. Carey School of Business at Arizona State University.

Shea Ferring, Chief Technology Officer

Shea Ferring has served as Chief Technology Officer at Firefly Aerospace since June 2023. He has been a key part of the Firefly leadership team since mid-2018, initially joining as Vice President of Mission Assurance. Mr. Ferring has nearly 30 years of experience designing, building, and testing spacecraft, with expertise in mission assurance, systems engineering, qualification, integration, and test. Prior to Firefly, he held numerous engineering and leadership positions at both heritage and NewSpace companies, working on more than 60 missions and vehicles, including Minotaur, Atlas V, Delta II & IV, Pegasus, Skybox, Mars Exploration Rovers, Antares, and Falcon 9. He founded two successful companies in engineering consulting and real estate. He previously served as Manager of Technical Programs at Bradford ECAPS and Commercial Space Chief Engineer at Vencore. Mr. Ferring also spent six years as a propulsion engineering manager at Orbital Sciences, which now operates under Northrop Grumman. He holds a bachelor's degree in aerospace engineering and a master's in aerospace and satellite design from Arizona State University.

Dan Fermon, Chief Operating Officer

Dan Fermon has served as Chief Operating Officer of Firefly Aerospace since October 2022. He is a seasoned operating leader with decades of experience in highly technical industries, primarily aerospace. Prior to joining Firefly, Mr. Fermon was a Vice President at AE Industrial Partners from September 2021 to November 2022, a U.S.-based private equity firm specializing in aerospace, defense, and government services. Firefly Aerospace is a portfolio company of AE Industrial Partners. Previously, he served as the P&L and Operations Leader for GE Aerospace's Global Component Repair team from August 2006 to December 2020, where he doubled revenue to over $3 billion in three years. Mr. Fermon holds a dual bachelor's degree in both Aerospace and Mechanical Engineering from the State University of New York at Buffalo.

Olga Bai, Chief of Staff

Olga Bai is the Chief of Staff at Firefly Aerospace. Prior to joining Firefly, Ms. Bai worked at Dassault Systemes, a Fortune 50 software company. She also worked at v(room)), a Paris-based marketing and strategic consultancy agency, where she advised top technology and luxury companies, including Moët & Chandon, Hennessy, Audemars Piguet, and SOLIDWORKS, on building a brand presence in the digital realm.

AI Analysis | Feedback

The key risks to Firefly Aerospace's business include its significant financial instability, challenges in operational execution with its primary launch vehicle, and intense competition within the space industry coupled with customer concentration.

  1. Financial Instability and High Cash Burn: Firefly Aerospace has consistently reported substantial net losses and negative free cash flow, underscoring its financial fragility in a capital-intensive industry. The company recorded a net loss of $231.1 million for 2024 and an increasing net loss of $80.3 million in Q2 2025, which was 37% higher than the same period in 2024. Its free cash flow was negative $190.3 million in 2024 and negative $184.5 million for the twelve months ending March 31, 2025. Furthermore, as of March 2025, Firefly carried a significant debt burden of $173.6 million, including a high-interest term loan at 13.87%, posing a threat to its liquidity. This persistent unprofitability and high cash burn threaten the company's ability to fund ongoing operations, research and development, and planned growth initiatives.

  2. Operational Execution and Reliance on a Single Primary Launch Vehicle: Firefly's operational success is heavily reliant on the performance of its Alpha rocket. The company experienced significant setbacks in 2025, including an anomaly during an Alpha mission in April that led to the grounding of the vehicle by the Federal Aviation Administration (FAA), disrupting revenue streams and eroding customer confidence. Another incident in September 2025 involved the loss of the first stage of an Alpha Flight 7 rocket, raising further questions about its reliability and the company's capacity to meet commercial launch commitments. This heavy reliance on a single launch vehicle exposes Firefly to outsized risks, as any technical issues or failures with the Alpha can severely impact its operational rhythm and financial performance.

  3. Intense Competition and Customer Concentration: The space technology sector is highly competitive, with established players like Rocket Lab and SpaceX, making it a challenging environment for market share and sustained profitability. Firefly's business also exhibits a high degree of customer concentration, particularly its dependence on government contracts from entities like NASA and the Department of Defense. While these contracts provide a revenue backlog, this reliance makes the company vulnerable to shifts in government spending, policy changes, or increased competition for these critical contracts. The market has also shown skepticism towards unprofitable, fast-growing companies in capital-intensive industries, indicating external pressure on Firefly to demonstrate consistent profitability.

AI Analysis | Feedback

  • The increasing adoption by satellite operators of rideshare opportunities on larger, highly reusable launch vehicles, primarily driven by SpaceX's Falcon 9 Transporter missions. This trend offers significantly lower per-kilogram costs and frequent launch options, creating substantial competitive pressure on dedicated small-to-medium lift launch providers like Firefly.
  • The development and impending operational readiness of new, highly capable, and potentially fully reusable medium-lift launch vehicles from well-funded competitors, such as Relativity Space's Terran R and Rocket Lab's Neutron. These vehicles aim to further disrupt the launch market by offering competitive pricing and advanced capabilities through innovative manufacturing and aggressive reusability strategies, directly challenging Firefly's MLV ambitions.

AI Analysis | Feedback

Firefly Aerospace (symbol: FLY) operates in several key segments of the space industry, addressing significant global markets with its main products and services:

  • Launch Vehicles (Alpha, Eclipse): Firefly Aerospace develops small- to medium-lift launch vehicles such as Alpha, which targets the small-to-medium lift segment of the global space launch market.
    • The global small launch vehicle market was valued at approximately USD 1.51 billion in 2024 and is projected to reach about USD 4.72 billion by 2033, growing at a compound annual growth rate (CAGR) of 13.50% from 2025 to 2033.
    • Another estimate places the global small launch vehicle market at USD 1.6 billion in 2024, expecting it to grow to USD 5.1 billion in 2034 with a CAGR of 12.1% from 2025-2034.
    • The broader global space launch market is projected to grow from USD 14.2 billion in 2022 to USD 32 billion by 2029, at a CAGR of 12.25%.
    • The global small satellite market, which drives demand for small launch vehicles, is expected to grow at a CAGR exceeding 12% through 2027.
  • Lunar Landers (Blue Ghost): Firefly Aerospace's Blue Ghost lunar landers are designed to deliver payloads to the lunar surface.
    • The global space lander and rover market was valued at USD 607.4 million in 2024 and is estimated to grow at a CAGR of 9.7% from 2025 to 2034. Lunar surface exploration accounted for 42.4% of this market in 2024.
    • Other sources indicate the global space lander and rover market was valued at USD 1.01 billion in 2025 and is forecasted to reach USD 1.40 billion by 2030, with lunar missions representing 46.21% of the revenue in 2024.
    • The global lunar exploration market, which includes lunar landers, was valued at approximately USD 11.39 billion in 2024 and is expected to reach USD 18.10 billion in 2029, with a CAGR of 9.6%.
    • NASA's Commercial Lunar Payload Services (CLPS) program alone, a key customer for Firefly, is valued at USD 2.6 billion.
  • In-Space Mobility/Orbital Vehicles (Elytra, Space Utility Vehicle (SUV)): Firefly is developing orbital transfer vehicles like Elytra for satellite deployment, hosting, servicing, mission extension, and deorbiting, as well as the Space Utility Vehicle (SUV) for in-space transportation. These products operate within the in-space servicing and logistics market.
    • The global space logistics market was valued at approximately USD 1.4 billion in 2024 and is estimated to grow to USD 7.5 billion by 2034, at a CAGR of 18.3% from 2025 to 2034.
    • Another report projects the global space logistics market to grow from USD 8.1 billion in 2025 to USD 37.2 billion by 2034, at a CAGR of 17.8%.
    • The global in-space manufacturing, servicing, and transportation market was valued at USD 21.3 billion in 2030 and is projected to reach USD 135.3 billion by 2040, growing at a CAGR of 20.3%.

AI Analysis | Feedback

Firefly Aerospace (NASDAQ: FLY) is expected to drive future revenue growth over the next two to three years through a combination of increased launch activities, an expanding contract backlog, the introduction of new space products and services, and strategic acquisitions. Here are 3-5 expected drivers of Firefly Aerospace's future revenue growth: * **Increased Cadence and Reliability of Alpha Launches:** Firefly's revenue growth is significantly tied to the successful and more frequent launches of its Alpha small-lift launch vehicle. Analysts emphasize that the repeatability of Alpha launches is crucial for unlocking revenue growth and profitability, with the company being cleared to resume Alpha launches and expecting Flight 7 in the near future. * **Growing Backlog and New Government & Commercial Contracts:** The company has demonstrated substantial growth in its contract backlog, which increased by 18% to $1.3 billion. This expansion is fueled by new deals with both government and commercial customers for its various launch and in-space services. Firefly Aerospace has shown significant growth potential, with revenue forecasted to increase by 44.5% annually. * **Expansion into Lunar Missions and New Vehicle Development:** Firefly is diversifying its offerings beyond small-lift launches by expanding into lunar missions with its Blue Ghost lunar lander. The company has secured a $176.7 million NASA contract for lunar missions, highlighting its expanding space capabilities. Additionally, Firefly is developing Eclipse, a medium-lift launch vehicle, and offers other in-space services like Elytra (space maneuverability and servicing) and Ocula (lunar imaging service). These new products and services represent significant new revenue streams. * **Strategic Acquisition of SciTec Innovations:** In October 2025, Firefly Aerospace completed the acquisition of SciTec Innovations, a leader in national security technologies. This acquisition, valued at approximately $855.6 million, is expected to enhance Firefly's strategic growth by integrating SciTec's defense software, big data processing, and classified facilities. This move strengthens Firefly's capabilities in national security programs and expands its penetration into the defense market.

AI Analysis | Feedback

Share Issuance

  • Firefly Aerospace completed its Initial Public Offering (IPO) on August 7, 2025, listing on the NASDAQ under the ticker symbol "FLY".
  • The IPO raised $868 million in gross proceeds by offering 19,296,000 shares of common stock at $45.00 per share.
  • In November 2025, Firefly Aerospace issued $555 million in common stock to SciTec owners as part of the acquisition of SciTec, Inc.

Inbound Investments

  • In May 2021, Firefly Aerospace completed a $75 million Series A investment round, led by DADA Holdings.
  • The company closed a Series C funding round, raising approximately $300 million by November 2023, with investors including Mitsui & Co. and existing investor AE Industrial Partners.
  • Firefly Aerospace secured an oversubscribed $175 million Series D round in November 2024, led by RPM Ventures, valuing the company at over $2 billion.

Outbound Investments

  • Firefly Aerospace completed the acquisition of SciTec, Inc. on November 5, 2025, for approximately $855 million, paid through a combination of $300 million in cash and $555 million in Firefly common stock.

Capital Expenditures

  • Capital expenditures were $9.2 million in Q2 2025, reflecting expanded investment in new offerings.
  • Proceeds from the 2025 IPO are allocated to fund the production of the Alpha rocket and develop the Eclipse rocket (co-developed with Northrop Grumman) and Elytra, an in-orbit space tug.
  • The company is focused on expanding market reach with its Elytra spacecraft, moving to full-rate production of its Alpha launch vehicle, and accelerating hardware qualification for new vehicles under development.

Trade Ideas

Select ideas related to FLY.

Unique Key

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

FLYRKLBLUNRLMTNOCBAMedian
NameFirefly .Rocket L.Intuitiv.Lockheed.Northrop.Boeing  
Mkt Price22.3966.3214.79609.18696.50236.95151.63
Mkt Cap2.135.11.7140.799.3182.167.2
Rev LTM11155521875,04841,95489,46321,254
Op Inc LTM-252-229-687,7314,280-5,416-148
FCF LTM-201-232-406,9083,307-1,886-121
FCF 3Y Avg--170-506,1412,676-3,950-50
CFO LTM-178-103-98,5574,7571,065528
CFO 3Y Avg--89-277,8164,340-1,685-27

Growth & Margins

FLYRKLBLUNRLMTNOCBAMedian
NameFirefly .Rocket L.Intuitiv.Lockheed.Northrop.Boeing  
Rev Chg LTM-52.4%7.1%5.6%2.2%34.5%7.1%
Rev Chg 3Y Avg-44.3%-4.4%4.7%12.3%8.5%
Rev Chg Q37.6%48.0%-12.8%9.1%9.6%57.1%23.6%
QoQ Delta Rev Chg LTM8.2%10.0%-3.3%2.3%2.5%10.8%5.3%
Op Mgn LTM-226.9%-41.4%-30.9%10.3%10.2%-6.1%-18.5%
Op Mgn 3Y Avg--54.4%-32.4%10.9%9.1%-7.8%-7.8%
QoQ Delta Op Mgn LTM-10.4%2.7%-4.0%2.0%0.2%4.4%1.1%
CFO/Rev LTM-160.0%-18.6%-4.1%11.4%11.3%1.2%-1.5%
CFO/Rev 3Y Avg--25.0%-11.7%11.0%10.6%-3.1%-3.1%
FCF/Rev LTM-181.0%-41.8%-18.3%9.2%7.9%-2.1%-10.2%
FCF/Rev 3Y Avg--46.2%-29.9%8.6%6.5%-6.0%-6.0%

Valuation

FLYRKLBLUNRLMTNOCBAMedian
NameFirefly .Rocket L.Intuitiv.Lockheed.Northrop.Boeing  
Mkt Cap2.135.11.7140.799.3182.167.2
P/S18.963.28.01.92.42.05.2
P/EBIT-8.2-153.421.320.017.333.718.7
P/E-6.2-177.4-9.028.023.781.58.8
P/CFO-11.8-339.2-193.916.420.9171.02.3
Total Yield-16.2%-0.6%-11.1%5.2%4.9%1.2%0.3%
Dividend Yield0.0%0.0%0.0%1.7%0.7%0.0%0.0%
FCF Yield 3Y Avg--2.3%-22.3%5.5%3.6%-3.1%-2.3%
D/E0.00.00.20.20.20.30.2
Net D/E-0.5-0.0-0.10.10.10.10.1

Returns

FLYRKLBLUNRLMTNOCBAMedian
NameFirefly .Rocket L.Intuitiv.Lockheed.Northrop.Boeing  
1M Rtn-15.3%-22.9%-21.4%16.7%14.1%3.1%-6.1%
3M Rtn15.9%33.7%54.7%30.9%22.3%20.6%26.6%
6M Rtn-62.9%50.0%47.2%43.5%19.5%4.2%31.5%
12M Rtn-62.9%131.9%-24.6%39.4%50.0%30.3%34.9%
3Y Rtn-62.9%1,248.0%58.9%40.9%63.1%14.6%49.9%
1M Excs Rtn-13.2%-20.8%-19.3%18.8%16.2%5.2%-4.0%
3M Excs Rtn-2.4%16.8%41.8%26.2%20.8%19.2%20.0%
6M Excs Rtn-70.0%43.2%33.7%35.0%12.0%-1.9%22.9%
12M Excs Rtn-75.5%118.6%-44.1%25.6%34.3%21.9%23.7%
3Y Excs Rtn-129.7%1,167.6%-20.6%-24.1%-3.3%-55.5%-22.3%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2024
Single Segment55
Total55


Net Income by Segment
$ Mil2024
Single Segment-135
Total-135


Short Interest

Short Interest: As Of Date1152026
Short Interest: Shares Quantity5.1 Mil
Short Interest: % Change Since 123120258.6%
Average Daily Volume3.7 Mil
Days-to-Cover Short Interest1.4 days
Basic Shares Quantity93.8 Mil
Short % of Basic Shares5.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
9/22/2025-15.3%-25.4%-43.1%
SUMMARY STATS   
# Positive000
# Negative111
Median Positive   
Median Negative-15.3%-25.4%-43.1%
Max Positive   
Max Negative-15.3%-25.4%-43.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/12/202510-Q
06/30/202509/22/202510-Q
03/31/202508/08/2025424B4

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Konert, Kirk Michael DirectBuy808202545.003,333149,985149,985Form
2Lusczakoski, Jonathan Donald DirectBuy808202545.0026611,97011,970Form
3Braden, Pamela Joyce DirectBuy808202545.008,888399,9601,091,340Form
4Zurbuchen, Thomas Hansueli DirectBuy808202545.0080036,00036,000Form
5Aeroequity, Gp, Llc See FootnotesBuy808202545.0011,111499,995499,995Form