Tearsheet

Tidewater (TDW)


Market Price (12/4/2025): $59.37 | Market Cap: $2.9 Bil
Sector: Energy | Industry: Oil & Gas Equipment & Services

Tidewater (TDW)


Market Price (12/4/2025): $59.37
Market Cap: $2.9 Bil
Sector: Energy
Industry: Oil & Gas Equipment & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.4%, FCF Yield is 12%
Weak multi-year price returns
2Y Excs Rtn is -49%
 
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%
  
2 Megatrend and thematic drivers
Megatrends include Offshore Energy Services. Themes include Offshore Wind Farm Support Services, Offshore Oil & Gas Production Support, and Offshore Decommissioning Services.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.4%, FCF Yield is 12%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%
2 Megatrend and thematic drivers
Megatrends include Offshore Energy Services. Themes include Offshore Wind Farm Support Services, Offshore Oil & Gas Production Support, and Offshore Decommissioning Services.
3 Weak multi-year price returns
2Y Excs Rtn is -49%

Valuation, Metrics & Events

TDW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The requested time period from August 31, 2025, to today (December 4, 2025) is in the future. Therefore, I cannot provide an analysis of Tidewater (TDW) stock movement and its causes for that specific period.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TDW Return-55%24%244%96%-24%-0%183%
Peers Return-21%-22%48%13%36%16%62%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
TDW Win Rate33%67%67%67%42%50% 
Peers Win Rate30%25%38%33%28%38% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
TDW Max Drawdown-79%0%0%-8%-35%-41% 
Peers Max Drawdown-46%-29%-12%-15%-10%-19% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FTI, HLX, FTK, HMH, WBI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventTDWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-34.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven53.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven98 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-79.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven389.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven665 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-88.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven792.6%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven152.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to FTI, HLX, FTK, HMH, WBI


In The Past

Tidewater's stock fell -34.9% during the 2022 Inflation Shock from a high on 5/27/2022. A -34.9% loss requires a 53.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Tidewater (TDW)

Better Bets than Tidewater (TDW)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to TDW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.8%11.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.5%25.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.7%0.7%-5.7%
TDW_10032025_Dip_Buyer_FCFYield10032025TDWTidewaterDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.1%12.1%-11.3%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.8%11.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.5%25.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.7%0.7%-5.7%
TDW_10032025_Dip_Buyer_FCFYield10032025TDWTidewaterDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.1%12.1%-11.3%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Tidewater

Peers to compare with:

Financials

TDWFTIHLXFTKHMHWBIMedian
NameTidewaterTechnipF.Helix En.Flotek I.HMH WaterBri. 
Mkt Price59.7546.677.3015.17-22.4422.44
Mkt Cap3.019.11.10.5--2.0
Rev LTM1,3609,7831,312214844-1,312
Op Inc LTM2971,2928420108-108
FCF LTM2861,54178218-78
FCF 3Y Avg179913110-10--145
CFO LTM3121,890102535-102
CFO 3Y Avg2081,177137-9--173

Growth & Margins

TDWFTIHLXFTKHMHWBIMedian
NameTidewaterTechnipF.Helix En.Flotek I.HMH WaterBri. 
Rev Chg LTM7.8%11.2%-2.0%21.7%3.9%-7.8%
Rev Chg 3Y Avg45.6%14.5%23.5%70.4%--34.6%
Rev Chg Q0.6%12.7%10.1%26.4%-1.9%-10.1%
QoQ Delta Rev Chg LTM0.2%3.2%2.7%6.0%-0.5%-2.7%
Op Mgn LTM21.9%13.2%6.4%9.4%12.8%-12.8%
Op Mgn 3Y Avg18.2%9.7%7.6%-0.9%--8.6%
QoQ Delta Op Mgn LTM-0.1%0.8%0.1%1.7%-0.8%-0.1%
CFO/Rev LTM22.9%19.3%7.7%2.5%4.1%-7.7%
CFO/Rev 3Y Avg17.4%13.0%10.5%-4.7%--11.8%
FCF/Rev LTM21.0%15.8%6.0%1.1%2.1%-6.0%
FCF/Rev 3Y Avg14.7%10.0%8.4%-5.5%--9.2%

Valuation

TDWFTIHLXFTKHMHWBIMedian
NameTidewaterTechnipF.Helix En.Flotek I.HMH WaterBri. 
Mkt Cap3.019.11.10.5--2.0
P/S1.71.70.72.3--1.7
P/EBIT7.012.510.330.7--11.4
P/E11.517.122.635.5--19.8
P/CFO7.38.59.593.6--9.0
Total Yield8.7%6.4%4.4%2.8%--5.4%
Dividend Yield0.0%0.5%0.0%0.0%--0.0%
FCF Yield 3Y Avg6.2%7.0%7.7%-9.5%--6.6%
D/E0.30.10.60.1--0.2
Net D/E0.10.00.30.1--0.1

Returns

TDWFTIHLXFTKHMHWBIMedian
NameTidewaterTechnipF.Helix En.Flotek I.HMH WaterBri. 
1M Rtn15.2%11.0%5.5%-12.6%--8.9%5.5%
3M Rtn5.8%22.2%12.7%31.9%--17.4%
6M Rtn41.9%48.1%11.6%3.5%--26.8%
12M Rtn15.3%49.0%-31.9%72.6%--32.1%
3Y Rtn84.5%268.9%11.6%94.5%--89.5%
1M Excs Rtn15.2%11.0%5.5%-12.5%--8.8%5.5%
3M Excs Rtn-0.9%12.5%5.3%21.3%--8.9%
6M Excs Rtn27.2%33.4%-3.1%-11.2%--12.1%
12M Excs Rtn2.0%36.1%-45.3%64.9%--19.0%
3Y Excs Rtn32.7%220.8%-53.5%49.0%--40.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment1,010648   
Other operating revenues  91110
Vessel revenues  362386477
Total1,010648371397487


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity4,398,182
Short Interest: % Change Since 10312025-10.0%
Average Daily Volume1,101,512
Days-to-Cover Short Interest3.99
Basic Shares Quantity49,674,000
Short % of Basic Shares8.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025804202510-Q 6/30/2025
3312025505202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021309202210-K 12/31/2021
93020211109202110-Q 9/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Hudson Daniel A.EVP & GENERAL COUNSEL8062025Sell57.5610,000575,6424,374,073Form
1ROBOTTI ROBERT 6052025Buy42.1410,000421,35493,538,776Form
2ROBOTTI ROBERT 6022025Buy40.5556022,70689,605,138Form
3ROBOTTI ROBERT 3142025Buy40.1125,0001,002,71888,586,882Form
4ROBOTTI ROBERT 3062025Buy40.951,77072,47789,415,172Form