Tearsheet

Tidewater (TDW)


Market Price (12/18/2025): $53.07 | Market Cap: $2.6 Bil
Sector: Energy | Industry: Oil & Gas Equipment & Services

Tidewater (TDW)


Market Price (12/18/2025): $53.07
Market Cap: $2.6 Bil
Sector: Energy
Industry: Oil & Gas Equipment & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%
Weak multi-year price returns
2Y Excs Rtn is -52%
Key risks
TDW key risks include [1] substantial financial vulnerabilities and restrictive debt covenants that could trigger another bankruptcy, Show more.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%
  
2 Megatrend and thematic drivers
Megatrends include Offshore Energy Services. Themes include Offshore Wind Farm Support Services, Offshore Oil & Gas Production Support, and Offshore Decommissioning Services.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 23%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%
2 Megatrend and thematic drivers
Megatrends include Offshore Energy Services. Themes include Offshore Wind Farm Support Services, Offshore Oil & Gas Production Support, and Offshore Decommissioning Services.
3 Weak multi-year price returns
2Y Excs Rtn is -52%
4 Key risks
TDW key risks include [1] substantial financial vulnerabilities and restrictive debt covenants that could trigger another bankruptcy, Show more.

Valuation, Metrics & Events

TDW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Projected Muted Demand Growth and Day Rate Pressure in 2025

Tidewater (TDW) faced expectations of muted demand growth and pressure on day rates within the offshore support vessel (OSV) market throughout 2025, following a strong performance in 2024. This outlook suggested a more challenging operational environment, potentially impacting revenue and profitability in the latter part of the year.

2. Slowdown in Offshore Drilling and Rig Support Activities

The broader offshore oil and gas market experienced a projected slowdown in 2025 after a period of growth in 2023 and 2024, directly affecting the OSV sector. Specifically, rig support vessels, which saw growth until a 2024 peak, began to show a decrease in activity during the first half of 2025, and construction activity also declined compared to the previous year.

3. Elevated Operating and Maintenance Costs

The offshore support vessel market, and by extension Tidewater, continued to contend with high operating and maintenance costs. These expenses, driven by the demanding offshore environment and fluctuating fuel costs, can compress profit margins and negatively impact investor sentiment.

4. Weaker Financial Performance in Early 2025

Tidewater reported a net income of $42.7 million for the first quarter of 2025, a decrease from $47.0 million in the first quarter of 2024. This decline, alongside an anticipated revenue drop of about 6% in Q1 2025 due to seasonal weakness, may have set a cautious tone for the company's financial trajectory through the year.

5. Shift in Market Sentiment and Analyst Outlook

While Tidewater showed strong Q2 2025 earnings and positive analyst ratings in some instances, the overall market sentiment for the OSV sector in late 2025 indicated potential challenges. Analysts also projected slower revenue growth for Tidewater in comparison to the broader U.S. market, contributing to a more conservative outlook.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TDW Return-55%24%244%96%-24%-4%174%
Peers Return-64%34%112%30%-13%-1%16%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
TDW Win Rate33%67%67%67%42%50% 
Peers Win Rate38%50%62%58%38%46% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
TDW Max Drawdown-79%0%0%-8%-35%-41% 
Peers Max Drawdown-88%-0%-18%-17%-32%-39% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SMHI, OII.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventTDWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-34.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven53.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven98 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-79.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven389.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven665 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-88.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven792.6%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-60.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven152.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1,480 days

Compare to FTI, HLX, FTK, HMH, WBI


In The Past

Tidewater's stock fell -34.9% during the 2022 Inflation Shock from a high on 5/27/2022. A -34.9% loss requires a 53.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Tidewater (TDW)

Better Bets than Tidewater (TDW)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to TDW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.7%8.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
9.4%9.4%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
27.1%27.1%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.0%-3.0%-7.1%
TDW_10032025_Dip_Buyer_FCFYield10032025TDWTidewaterDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.2%-0.2%-11.3%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.7%8.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
9.4%9.4%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
27.1%27.1%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.0%-3.0%-7.1%
TDW_10032025_Dip_Buyer_FCFYield10032025TDWTidewaterDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.2%-0.2%-11.3%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Tidewater

Peers to compare with:

Financials

TDWSMHIOIIMedian
NameTidewaterSeacor M.Oceaneer. 
Mkt Price53.186.9624.0624.06
Mkt Cap2.60.22.42.4
Rev LTM1,3612452,8291,361
Op Inc LTM289-37317289
FCF LTM292-59112112
FCF 3Y Avg188-29119119
CFO LTM318-16226226
CFO 3Y Avg217-9223217

Growth & Margins

TDWSMHIOIIMedian
NameTidewaterSeacor M.Oceaneer. 
Rev Chg LTM4.4%-10.7%8.7%4.4%
Rev Chg 3Y Avg36.0%6.9%12.4%12.4%
Rev Chg Q0.2%-14.1%9.3%0.2%
QoQ Delta Rev Chg LTM0.1%-3.8%2.3%0.1%
Op Mgn LTM21.3%-15.2%11.2%11.2%
Op Mgn 3Y Avg19.0%-7.5%9.0%9.0%
QoQ Delta Op Mgn LTM-0.6%-2.1%0.3%-0.6%
CFO/Rev LTM23.3%-6.4%8.0%8.0%
CFO/Rev 3Y Avg17.5%-3.6%8.7%8.7%
FCF/Rev LTM21.5%-24.1%3.9%3.9%
FCF/Rev 3Y Avg15.0%-11.4%4.6%4.6%

Valuation

TDWSMHIOIIMedian
NameTidewaterSeacor M.Oceaneer. 
Mkt Cap2.60.22.42.4
P/S1.90.70.90.9
P/EBIT-112.77.460.1
P/E17.4-4.210.710.7
P/CFO8.3-10.611.08.3
Total Yield5.7%-23.7%9.4%5.7%
Dividend Yield0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--15.3%4.7%-5.3%
D/E-2.10.41.2
Net D/E-1.50.20.8

Returns

TDWSMHIOIIMedian
NameTidewaterSeacor M.Oceaneer. 
1M Rtn-5.9%-9.0%2.1%-5.9%
3M Rtn-6.8%-1.8%-0.8%-1.8%
6M Rtn13.0%19.2%11.6%13.0%
12M Rtn1.2%6.7%-4.9%1.2%
3Y Rtn71.2%-19.5%66.2%66.2%
1M Excs Rtn-6.6%-9.8%1.3%-6.6%
3M Excs Rtn-8.5%-5.1%-3.7%-5.1%
6M Excs Rtn0.6%6.8%-0.8%0.6%
12M Excs Rtn0.6%-1.6%-18.1%-1.6%
3Y Excs Rtn2.8%-83.3%5.9%2.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment1,010    
Other operating revenues 691110
Vessel revenues 641362386477
Total1,010648371397487


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity4,421,226
Short Interest: % Change Since 111520250.5%
Average Daily Volume803,987
Days-to-Cover Short Interest5.50
Basic Shares Quantity49,498,000
Short % of Basic Shares8.9%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/20257.8%3.3%5.6%
8/4/202529.2%12.1%15.5%
2/27/2025-6.1%-15.6%-10.6%
11/7/2024-12.6%-17.1%-26.2%
8/6/2024-3.6%-3.4%-11.2%
2/29/202414.4%13.8%33.9%
11/6/2023-12.5%-10.9%-16.6%
8/7/20231.5%0.4%8.6%
...
SUMMARY STATS   
# Positive988
# Negative91010
Median Positive5.3%8.7%13.7%
Median Negative-4.9%-5.6%-11.5%
Max Positive29.2%26.1%61.6%
Max Negative-12.6%-45.0%-52.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251110202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025505202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023508202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021309202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Hudson Daniel A.EVP & GENERAL COUNSEL8062025Sell57.5610,000575,6424,374,073Form
1ROBOTTI ROBERT 6052025Buy42.1410,000421,35493,538,776Form
2ROBOTTI ROBERT 6022025Buy40.5556022,70689,605,138Form
3ROBOTTI ROBERT 3142025Buy40.1125,0001,002,71888,586,882Form
4ROBOTTI ROBERT 3062025Buy40.951,77072,47789,415,172Form