JBG SMITH Properties (JBGS)
Market Price (6/25/2026): $14.36 | Market Cap: $848.3 MilSector: Real Estate | Industry: Office REITs
JBG SMITH Properties (JBGS)
Market Price (6/25/2026): $14.36Market Cap: $848.3 MilSector: Real EstateIndustry: Office REITs
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13% Attractive yieldDividend Yield is 5.2% Low stock price volatilityVol 12M is 30% Megatrend and thematic driversMegatrends include Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include IoT for Buildings, Real Estate Data Analytics, Show more. | Weak multi-year price returns2Y Excs Rtn is -29%, 3Y Excs Rtn is -58% Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 16% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 293% Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.2% Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -10% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -12% Significant short interestShort Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 21.64 Key risksJBGS key risks include [1] its significant exposure to the challenged Washington D.C. Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13% |
| Attractive yieldDividend Yield is 5.2% |
| Low stock price volatilityVol 12M is 30% |
| Megatrend and thematic driversMegatrends include Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include IoT for Buildings, Real Estate Data Analytics, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -29%, 3Y Excs Rtn is -58% |
| Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 16% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 293% |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.2% |
| Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -10% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -12% |
| Significant short interestShort Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 21.64 |
| Key risksJBGS key risks include [1] its significant exposure to the challenged Washington D.C. Show more. |
Qualitative Assessment
AI Analysis | Feedback
JBG SMITH Properties (JBGS) stock has lost about 5% since 2/28/2026 because of the following key factors:
1. Weak First Quarter 2026 Financial Performance: JBG SMITH Properties reported a net loss of USD 18.7 million for the first quarter ended March 31, 2026, with a basic loss per share from continuing operations of USD 0.32. The company's Same Store Net Operating Income (NOI) declined by 4.8% year-over-year, and overall NOI was down 7.5% year-over-year. Furthermore, its second-generation office leases experienced a 6.6% rental rate decrease on a cash basis. These figures, coupled with FFO volatility, have raised concerns about the company's profitability and dividend coverage.
2. Negative Analyst Sentiment and Price Target Adjustments: Analysts have maintained a bearish outlook on JBG SMITH Properties, with a consensus "Sell" rating as of May 31, 2026. Specifically, Evercore ISI Group, an analyst firm, lowered its price target for JBGS from $16 to $15 on April 2, 2026, and from $18 to $17 on February 20, 2026, contributing to negative investor sentiment.
Show more
JBG SMITH Properties (JBGS) stock has lost about 5% since 2/28/2026 because of the following key factors:
1. Weak First Quarter 2026 Financial Performance: JBG SMITH Properties reported a net loss of USD 18.7 million for the first quarter ended March 31, 2026, with a basic loss per share from continuing operations of USD 0.32. The company's Same Store Net Operating Income (NOI) declined by 4.8% year-over-year, and overall NOI was down 7.5% year-over-year. Furthermore, its second-generation office leases experienced a 6.6% rental rate decrease on a cash basis. These figures, coupled with FFO volatility, have raised concerns about the company's profitability and dividend coverage.
2. Negative Analyst Sentiment and Price Target Adjustments: Analysts have maintained a bearish outlook on JBG SMITH Properties, with a consensus "Sell" rating as of May 31, 2026. Specifically, Evercore ISI Group, an analyst firm, lowered its price target for JBGS from $16 to $15 on April 2, 2026, and from $18 to $17 on February 20, 2026, contributing to negative investor sentiment.
3. Elevated Interest Rates and Broader Real Estate Market Headwinds: The real estate sector has faced challenges due to fluctuating interest rates. While mortgage rates saw some easing, they surged to a 7-month high in April 2026 following geopolitical events, which negatively impacts borrowing activity for real estate investments and makes REITs less appealing compared to fixed-income alternatives. The market continues to grapple with affordability constraints, further contributing to a cautious environment for real estate stocks.
4. Washington D.C. Market Volatility and Office Segment Weakness: JBG SMITH Properties' portfolio is concentrated in the Washington, D.C. market, a region that management highlighted as having ongoing risks due to market volatility. The company's operating commercial portfolio experienced a slight decrease in occupancy, being 76.9% leased and 75.2% occupied as of March 31, 2026, down from 77.5% leased at the end of December 2025, indicating continued challenges within its primary office segment.
Show less
Stock Movement Drivers
Fundamental Drivers
The -4.4% change in JBGS stock from 2/28/2026 to 6/24/2026 was primarily driven by a -6.0% change in the company's P/S Multiple.| (LTM values as of) | 2282026 | 6242026 | Change |
|---|---|---|---|
| Stock Price ($) | 15.03 | 14.37 | -4.4% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 499 | 506 | 1.4% |
| P/S Multiple | 1.8 | 1.7 | -6.0% |
| Shares Outstanding (Mil) | 59 | 59 | 0.3% |
| Cumulative Contribution | -4.4% |
Market Drivers
2/28/2026 to 6/24/2026| Return | Correlation | |
|---|---|---|
| JBGS | -4.4% | |
| Market (SPY) | 7.2% | 23.5% |
| Sector (XLRE) | 2.2% | 38.7% |
Fundamental Drivers
The -19.4% change in JBGS stock from 11/30/2025 to 6/24/2026 was primarily driven by a -22.0% change in the company's P/S Multiple.| (LTM values as of) | 11302025 | 6242026 | Change |
|---|---|---|---|
| Stock Price ($) | 17.83 | 14.37 | -19.4% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 502 | 506 | 0.7% |
| P/S Multiple | 2.2 | 1.7 | -22.0% |
| Shares Outstanding (Mil) | 61 | 59 | 2.6% |
| Cumulative Contribution | -19.4% |
Market Drivers
11/30/2025 to 6/24/2026| Return | Correlation | |
|---|---|---|
| JBGS | -19.4% | |
| Market (SPY) | 7.9% | 22.9% |
| Sector (XLRE) | 8.7% | 40.7% |
Fundamental Drivers
The -12.5% change in JBGS stock from 5/31/2025 to 6/24/2026 was primarily driven by a -34.4% change in the company's P/S Multiple.| (LTM values as of) | 5312025 | 6242026 | Change |
|---|---|---|---|
| Stock Price ($) | 16.42 | 14.37 | -12.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 523 | 506 | -3.3% |
| P/S Multiple | 2.6 | 1.7 | -34.4% |
| Shares Outstanding (Mil) | 82 | 59 | 38.0% |
| Cumulative Contribution | -12.5% |
Market Drivers
5/31/2025 to 6/24/2026| Return | Correlation | |
|---|---|---|
| JBGS | -12.5% | |
| Market (SPY) | 25.8% | 22.3% |
| Sector (XLRE) | 10.4% | 31.8% |
Fundamental Drivers
The 18.3% change in JBGS stock from 5/31/2023 to 6/24/2026 was primarily driven by a 93.1% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 5312023 | 6242026 | Change |
|---|---|---|---|
| Stock Price ($) | 12.14 | 14.37 | 18.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 597 | 506 | -15.3% |
| P/S Multiple | 2.3 | 1.7 | -27.6% |
| Shares Outstanding (Mil) | 114 | 59 | 93.1% |
| Cumulative Contribution | 18.3% |
Market Drivers
5/31/2023 to 6/24/2026| Return | Correlation | |
|---|---|---|
| JBGS | 18.3% | |
| Market (SPY) | 82.4% | 38.7% |
| Sector (XLRE) | 36.9% | 57.5% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| JBGS Return | -5% | -31% | -6% | -5% | 15% | -15% | -43% |
| Peers Return | 46% | -35% | 17% | 24% | -11% | 9% | 34% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 8% | 96% |
Monthly Win Rates [3] | |||||||
| JBGS Win Rate | 42% | 33% | 42% | 50% | 58% | 17% | |
| Peers Win Rate | 77% | 28% | 48% | 60% | 40% | 53% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| JBGS Max Drawdown | -21% | -41% | -36% | -20% | -30% | -20% | |
| Peers Max Drawdown | -11% | -42% | -31% | -14% | -23% | -17% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: BXP, AVB, EQR, VNO, FRT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/24/2026 (YTD)
How Low Can It Go
| Event | JBGS | S&P 500 |
|---|---|---|
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -19.1% | -9.5% |
| % Gain to Breakeven | 23.6% | 10.5% |
| Time to Breakeven | 30 days | 24 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -30.7% | -6.7% |
| % Gain to Breakeven | 44.2% | 7.1% |
| Time to Breakeven | 540 days | 31 days |
In The Past
JBG SMITH Properties's stock fell -4.2% during the 2025 US Tariff Shock. Such a loss loss requires a 4.4% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | JBGS | S&P 500 |
|---|---|---|
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -30.7% | -6.7% |
| % Gain to Breakeven | 44.2% | 7.1% |
| Time to Breakeven | 540 days | 31 days |
In The Past
JBG SMITH Properties's stock fell -4.2% during the 2025 US Tariff Shock. Such a loss loss requires a 4.4% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About JBG SMITH Properties (JBGS)
JBG SMITH Properties (JBGS) Business Description
JBG SMITH Properties (JBGS) is an S&P 400 real estate company focused on the ownership, operation, investment in, and development of high-growth mixed-use properties primarily in and around the Washington, DC metropolitan area. The company's core strategy emphasizes "placemaking," which involves cultivating vibrant, amenity-rich, and walkable neighborhoods. This approach aims to create integrated urban environments that serve a diverse array of occupants and businesses, enhancing the quality of life and economic activity within the Capital region.
The company's main products and services revolve around its substantial real estate portfolio, which currently encompasses 20.7 million square feet of income-producing office, multifamily, and retail assets, with a significant 98% of its share being Metro-served. Additionally, JBG SMITH maintains an extensive development pipeline, offering future growth opportunities through 17.1 million square feet of mixed-use development projects. A key differentiator for JBGS is its role as the exclusive developer for Amazon's new headquarters in National Landing, showcasing its capability to attract and support major corporate clients. Its primary customers include the businesses, residents, and retail establishments that lease space and benefit from its thoughtfully developed properties within these urban settings.
AI Analysis | Feedback
Here are 1-3 brief analogies for JBG SMITH Properties (JBGS):
- JBG SMITH is like the 'Brookfield Asset Management (BAM)' of Washington D.C. mixed-use development, especially around Amazon's new headquarters.
- Think of it as the 'Boston Properties (BXP)' for creating entire vibrant, walkable neighborhoods in the D.C. metro area, not just individual buildings.
AI Analysis | Feedback
- Office Properties: JBG SMITH owns, operates, and develops high-growth office spaces for businesses in the Washington, DC metropolitan area.
- Multifamily Residential Properties: JBG SMITH owns, operates, and develops apartment units within amenity-rich, walkable neighborhoods.
- Retail Properties: JBG SMITH owns, operates, and develops commercial spaces for retail businesses within its mixed-use developments.
- Mixed-Use Real Estate Development: JBG SMITH provides comprehensive planning, construction, and delivery services for new mixed-use properties and entire neighborhoods, exemplified by Amazon's new headquarters.
AI Analysis | Feedback
JBG SMITH Properties primarily sells to other companies, evidenced by its role as the exclusive developer for Amazon's new headquarters and its significant portfolio of office and retail assets.
Its major identified customer is:
- Amazon (AMZN)
AI Analysis | Feedback
AI Analysis | Feedback
W. Matthew Kelly, Chief Executive Officer
Matt Kelly is the CEO of JBG SMITH and a member of the Board of Trustees. Prior to the formation of JBG SMITH, Mr. Kelly served as a Managing Partner of The JBG Companies and was co-head of JBG's Investments Group, primarily responsible for investment strategy and acquisition activity of the JBG Investment Funds. Before joining The JBG Companies in 2004, he co-founded ODAC Inc., a media software company, and worked in private equity with Thomas H. Lee Partners in Boston and in investment banking with Goldman Sachs & Co. in New York.
Moina Banerjee, Co-President and Chief Financial Officer
Ms. Banerjee has served as JBG SMITH's Chief Financial Officer since December 2020. Prior to this, she was Executive Vice President, Head of Capital Markets since December 2018, and an Executive Vice President since the company's formation in 2017. Ms. Banerjee worked at JBG from August 2010 until the company's formation, serving as a Principal in the Investments group and on the Management Committee. Before joining JBG, Ms. Banerjee worked at the Blackstone Group in New York, where she focused on office, hotel, and senior living acquisitions. She also worked within Citigroup's Investment Banking Division in New York.
George Xanders, Co-President and Chief Investment Officer
Mr. Xanders has served as Chief Investment Officer since January 2021, and before that, he was Executive Vice President, Co-Head of Acquisitions since January 2019, and an Executive Vice President since JBG SMITH's formation in 2017. He has been a member of JBG SMITH's Investment Committee since January 2019. Prior to the company's formation, Mr. Xanders worked at JBG beginning in July 2008, serving as an Executive Vice President in the Investments group.
Evan Regan-Levine, Chief Strategy Officer
Mr. Regan-Levine has served as Chief Strategy Officer for JBG SMITH since 2024. Before this role, he was Executive Vice President of Research and Strategic Innovation in the Investments Group since 2018, where he was responsible for guiding the firm's investment strategy with data and analytics and driving large-scale strategic initiatives, investor relations, and special projects. Prior to the company's formation, Mr. Regan-Levine worked at JBG in the Investments Group starting in March 2013. Before joining JBG, he worked at Monday Properties and JLL.
Angela Valdes, Chief Accounting Officer
Ms. Valdes is the Chief Accounting Officer of JBG SMITH and has more than 25 years of experience, including 15 years in public accounting in the REIT sector. Before joining JBG SMITH, Ms. Valdes served as Vice President and Chief Accounting Officer at Equity One, a real estate investment trust. She previously held the position of Vice President and Chief Accounting Officer of Tousa and worked at Ernst & Young LLP in the assurance practice, specializing in real estate.
AI Analysis | Feedback
- Challenging Commercial Real Estate Market, Particularly Office Space: JBG SMITH Properties faces significant headwinds from the weak commercial real estate sector, especially the office market. Factors such as hybrid work models, elevated vacancy rates, and even concerns that artificial intelligence could reduce long-term demand for office space are negatively impacting the company's profitability and Net Operating Income (NOI). The company's commercial portfolio, which represents a substantial portion of its assets, has experienced low demand and faces significant near-term lease expirations.
- Geographic and Tenant Concentration: The company's business is heavily concentrated in the Washington, D.C. metropolitan area, with a substantial portion of its assets located in National Landing. This high geographic concentration amplifies the impact of any local economic downturns, policy changes, or market-specific challenges. Additionally, JBG SMITH Properties relies on a concentrated base of major tenants, including government and defense-related entities (such as the GSA) and Amazon, for its National Landing developments. This reliance exposes the company to risks associated with the financial health or strategic decisions of these key tenants.
- High Leverage and Financial Strain: JBG SMITH Properties carries a considerable amount of consolidated debt, reported at $2.5 billion as of December 31, 2025, in addition to debt within its real estate ventures. This level of leverage is considered higher than many of its peers, indicating increased financial risk. The company has reported consistent net losses and an FFO loss in Q4 2025. Its dividend payout ratio, when based on Funds Available for Distribution (FAD), has been elevated, raising concerns about dividend sustainability and potential cuts. The company's liquidity is also partly reliant on asset sales, which can be challenging in a soft real estate market.
AI Analysis | Feedback
The widespread adoption of remote and hybrid work models poses a clear emerging threat to JBG SMITH Properties' significant portfolio of office assets. This shift fundamentally alters the demand for traditional office space, potentially leading to lower occupancy rates, reduced rental income, and decreased asset valuations across the company's portfolio, even within its high-growth, amenity-rich mixed-use properties.
AI Analysis | Feedback
JBG SMITH Properties focuses on high-growth mixed-use properties, including office, multifamily, and retail assets, primarily within the Washington, D.C. metropolitan area. The addressable markets for these main products and services are sized as follows for the Washington, D.C. metropolitan area:
Office Market
- The Washington, D.C. Metropolitan commercial real estate market, encompassing the District of Columbia, Northern Virginia, and Suburban Maryland, comprises approximately 436.6 million square feet of rentable office space as of Q3 2025.
- Another estimate places the total office space inventory in the D.C. metropolitan area at approximately 370 million square feet, with 200 million square feet being Class A space.
- The District of Columbia alone accounts for approximately 155.2 million square feet of rentable office space as of August 2025.
- The office investment volume in Washington, D.C. reached approximately $3.8 billion in 2025, ranking third nationally for total sales.
- Average asking rental rates for the D.C. Metropolitan Statistical Area (MSA) were $41.52 per square foot (Full Service) in Q3 2025. Asking rents for the broader Washington metro area were $43.70 per square foot at the end of 2025.
Multifamily Market
- The Washington, D.C. metropolitan area's multifamily market is the largest in the Mid-Atlantic region, with over 700,000 units of inventory as of Q2 2025.
- Multifamily sales volume in the Washington metro area reached $2.6 billion in Q4 2025.
- Nearly 11,000 multifamily units were delivered across the Washington metro area during 2025. Since early 2022, approximately 60,000 units have been added to the market, expanding inventory by roughly 15%.
- The average effective multifamily rent inside the Beltway reached an all-time high of $2,173 per month in 2024.
Retail Market
- In the Washington D.C. metro area, retail vacancy rates average 5%, with asking rents averaging $30 per square foot.
AI Analysis | Feedback
JBG SMITH Properties (JBGS) is expected to drive future revenue growth over the next two to three years through several key strategies:
- Delivery and Stabilization of New Development Projects in National Landing: JBG SMITH has a significant development pipeline, including the conversion of obsolete office space into residential and hospitality assets, primarily within the National Landing area. The successful completion and lease-up of these new multifamily and hotel properties are anticipated to contribute to revenue growth. For instance, the company is converting 2200 Crystal Drive into a 195-unit apartment complex and also has plans for over 300 new residential units at 1800 and 1901 South Bell Street. These new developments, alongside previously delivered projects that have shown strong leasing results, will expand the company's income-generating asset base.
- Continued Robust Performance of the Multifamily Portfolio: JBG SMITH is strategically shifting its focus towards its multifamily portfolio, recognizing its resilience compared to the challenged office market. The company has demonstrated consistent rental rate increases upon renewal (e.g., 4.6% in Q4 2024 and 9.4% in Q1 2024) and strong Same Store Net Operating Income (NOI) growth (14.1% in Q4 2023 and 11.1% in Q1 2024). Furthermore, Amazon's return-to-office mandate led to a 12.7% increase in Amazon employees residing in JBG SMITH's National Landing multifamily properties, indicating sustained demand.
- Resilience and Recovery of the National Landing Office Portfolio: Despite broader weaknesses in the office market, JBG SMITH's office assets in National Landing benefit from unique demand drivers, including Amazon's headquarters, Virginia Tech's Innovation Campus, and proximity to the Pentagon. A significant portion of its remaining National Landing tenancy comprises stable defense-tech tenants. The company reported increased tour activity in Q1 2024, more than double the level of Q1 2023, suggesting potential for improved leasing activity and occupancy in this amenity-rich environment.
AI Analysis | Feedback
Share Repurchases
- In 2025, JBG SMITH repurchased 26.8 million shares for $443.1 million at an average price of $16.52 per share.
- The company's annual share buybacks were $443.654 million in 2025, $170.77 million in 2024, and $335.313 million in 2023.
- As of February 2025, JBG SMITH's Board of Trustees increased the common share repurchase authorization from $1.5 billion to $2.0 billion.
Share Issuance
No information available for significant dollar amounts of share issuances over the last 3-5 years.
Inbound Investments
No information available for large investments made in the company by third-parties over the last 3-5 years.
Outbound Investments
- In December 2025, JBG SMITH acquired Dulles View, an office asset in Herndon, Virginia, through a real estate venture, for $31.5 million, with its share being $18.9 million.
- In 2025, the company acquired $61.2 million of office assets, continuing a strategy of capital recycling.
- JBG SMITH's capital allocation strategy includes selling low-cap-rate multifamily assets and acquiring distressed office assets.
Capital Expenditures
- Total JBG SMITH's share of capital expenditures was $41.040 million for the nine months ended September 30, 2025, and $33.252 million for the nine months ended September 30, 2024.
- Capital expenditures include maintenance and recurring capital expenditures, second-generation tenant improvements and leasing commissions, and non-recurring capital expenditures.
- The company anticipates funding its capital-intensive future development and acquisition plans through asset sales, real estate ventures with third parties, recapitalizations of assets, and public or private securities offerings.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 65.18 |
| Mkt Cap | 10.4 |
| Rev LTM | 2,437 |
| Op Inc LTM | 679 |
| FCF LTM | 1,223 |
| FCF 3Y Avg | 1,017 |
| CFO LTM | 1,223 |
| CFO 3Y Avg | 1,017 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 2.5% |
| Rev Chg 3Y Avg | 3.6% |
| Rev Chg Q | 2.9% |
| QoQ Delta Rev Chg LTM | 0.7% |
| Op Inc Chg LTM | 0.7% |
| Op Inc Chg 3Y Avg | 2.3% |
| Op Mgn LTM | 28.5% |
| Op Mgn 3Y Avg | 29.6% |
| QoQ Delta Op Mgn LTM | -0.4% |
| CFO/Rev LTM | 50.0% |
| CFO/Rev 3Y Avg | 46.5% |
| FCF/Rev LTM | 37.4% |
| FCF/Rev 3Y Avg | 38.9% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Commercial | 227 | 248 | 263 | 302 | 366 |
| Multifamily | 206 | 218 | 207 | 180 | 140 |
| Reimbursement revenue | 35 | 35 | |||
| Third-party real estate services revenue, excluding reimbursements, at our share | 27 | 33 | 92 | 89 | 114 |
| Other adjustments | 4 | 19 | |||
| Real estate venture partner’s share of revenue attributable to consolidated real estate ventures | 4 | 0 | |||
| Other property revenue | 3 | 5 | 29 | 25 | 21 |
| Our share of revenue attributable to unconsolidated real estate ventures | -8 | -11 | |||
| Other | 14 | 10 | -6 | ||
| Total | 499 | 547 | 604 | 606 | 634 |
| $ Mil | 2016 |
|---|---|
| Commercial | 121 |
| Multifamily | 25 |
| Other | -33 |
| Total | 113 |
| $ Mil | 2016 |
|---|---|
| Commercial | 82 |
| Multifamily | 14 |
| Other | -34 |
| Total | 62 |
| $ Mil | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Commercial | 2,684 | 2,830 | 3,592 | 3,431 | 3,361 |
| Multifamily | 2,559 | 2,484 | 1,798 | 1,788 | 1,683 |
| Other | 275 | 590 | 997 | 861 | 942 |
| Total | 5,519 | 5,903 | 6,386 | 6,080 | 5,986 |
Price Behavior
| Market Price | $14.37 | |
| Market Cap ($ Bil) | 0.8 | |
| First Trading Date | 07/06/2017 | |
| Distance from 52W High | -38.8% | |
| 50 Days | 200 Days | |
| DMA Price | $14.78 | $16.87 |
| DMA Trend | down | indeterminate |
| Distance from DMA | -2.8% | -14.8% |
| 3M | 1YR | |
| Volatility | 32.1% | 30.4% |
| Downside Capture | 99.48 | 66.10 |
| Upside Capture | 44.06 | 34.00 |
| Correlation (SPY) | 21.2% | 21.8% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 2.54 | 1.18 | 0.66 | 0.58 | 0.63 | 0.87 |
| Up Beta | 4.00 | 0.95 | 0.44 | 0.69 | 0.60 | 0.78 |
| Down Beta | 3.49 | 2.90 | 0.53 | 0.81 | 0.93 | 0.80 |
| Up Capture | 100% | 57% | 54% | 12% | 27% | 68% |
| Bmk +ve Days | 13 | 28 | 36 | 67 | 141 | 432 |
| Stock +ve Days | 10 | 23 | 31 | 58 | 116 | 382 |
| Down Capture | 309% | 213% | 105% | 83% | 78% | 101% |
| Bmk -ve Days | 7 | 13 | 27 | 57 | 109 | 318 |
| Stock -ve Days | 10 | 18 | 32 | 64 | 131 | 357 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with JBGS | |
|---|---|---|---|---|
| JBGS | -14.7% | 30.4% | -0.51 | - |
| Sector ETF (XLRE) | 8.6% | 14.1% | 0.35 | 31.9% |
| Equity (SPY) | 23.3% | 12.5% | 1.40 | 21.9% |
| Gold (GLD) | 17.7% | 27.7% | 0.57 | -1.7% |
| Commodities (DBC) | 18.2% | 18.6% | 0.76 | -14.5% |
| Real Estate (VNQ) | 11.6% | 13.8% | 0.56 | 36.6% |
| Bitcoin (BTCUSD) | -40.6% | 42.4% | -1.11 | 17.4% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with JBGS | |
|---|---|---|---|---|
| JBGS | -11.8% | 31.5% | -0.36 | - |
| Sector ETF (XLRE) | 3.2% | 19.1% | 0.07 | 61.7% |
| Equity (SPY) | 13.2% | 17.1% | 0.60 | 46.6% |
| Gold (GLD) | 16.4% | 18.3% | 0.73 | 9.0% |
| Commodities (DBC) | 6.9% | 19.5% | 0.26 | 10.1% |
| Real Estate (VNQ) | 2.7% | 18.9% | 0.04 | 65.9% |
| Bitcoin (BTCUSD) | 10.4% | 54.1% | 0.39 | 19.1% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with JBGS | |
|---|---|---|---|---|
| JBGS | -4.7% | 31.5% | -0.10 | - |
| Sector ETF (XLRE) | 6.9% | 20.4% | 0.30 | 67.9% |
| Equity (SPY) | 15.3% | 18.0% | 0.73 | 52.7% |
| Gold (GLD) | 11.5% | 16.1% | 0.59 | 4.5% |
| Commodities (DBC) | 5.7% | 18.0% | 0.24 | 16.8% |
| Real Estate (VNQ) | 5.6% | 20.7% | 0.23 | 71.4% |
| Bitcoin (BTCUSD) | 57.2% | 66.5% | 0.97 | 13.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Updated 6/8/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/5/2026 | 4.4% | -1.5% | -0.7% |
| 2/17/2026 | -1.3% | -2.0% | -8.4% |
| 10/28/2025 | -5.7% | -11.8% | -13.0% |
| 7/29/2025 | 11.6% | 6.2% | 11.6% |
| 4/29/2025 | -1.6% | 6.5% | 22.7% |
| 2/18/2025 | -2.5% | 3.7% | 5.2% |
| 10/29/2024 | -1.6% | -4.5% | -5.5% |
| 7/30/2024 | -4.6% | -3.8% | 3.2% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 8 | 10 | 11 |
| # Negative | 16 | 14 | 13 |
| Median Positive | 2.0% | 3.2% | 7.1% |
| Median Negative | -2.0% | -3.9% | -4.8% |
| Max Positive | 11.6% | 18.4% | 30.0% |
| Max Negative | -8.5% | -11.8% | -22.6% |
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/5/2026 | 4.4% | -1.5% | -0.7% |
| 2/17/2026 | -1.3% | -2.0% | -8.4% |
| 10/28/2025 | -5.7% | -11.8% | -13.0% |
| 7/29/2025 | 11.6% | 6.2% | 11.6% |
| 4/29/2025 | -1.6% | 6.5% | 22.7% |
| 2/18/2025 | -2.5% | 3.7% | 5.2% |
| 10/29/2024 | -1.6% | -4.5% | -5.5% |
| 7/30/2024 | -4.6% | -3.8% | 3.2% |
| 4/30/2024 | -3.6% | -2.3% | -4.8% |
| 2/20/2024 | 2.9% | 2.2% | 5.9% |
| 11/7/2023 | 1.0% | 3.3% | 15.7% |
| 8/8/2023 | -8.5% | -11.0% | -3.5% |
| 5/9/2023 | 5.2% | 1.1% | 7.4% |
| 2/21/2023 | 0.3% | -5.2% | -22.6% |
| 11/1/2022 | -0.2% | -2.1% | 6.7% |
| 8/2/2022 | -0.0% | -3.5% | -9.4% |
| 5/3/2022 | 0.8% | -9.1% | -0.5% |
| 2/22/2022 | -5.8% | -3.9% | 3.4% |
| 11/2/2021 | 0.4% | 3.0% | -3.0% |
| 8/3/2021 | -3.5% | -5.6% | -3.3% |
| 5/4/2021 | -1.4% | 0.0% | 7.1% |
| 2/23/2021 | -0.3% | -2.8% | -5.1% |
| 11/3/2020 | -3.1% | 18.4% | 30.0% |
| 8/4/2020 | -1.3% | 0.5% | -3.6% |
| SUMMARY STATS | |||
| # Positive | 8 | 10 | 11 |
| # Negative | 16 | 14 | 13 |
| Median Positive | 2.0% | 3.2% | 7.1% |
| Median Negative | -2.0% | -3.9% | -4.8% |
| Max Positive | 11.6% | 18.4% | 30.0% |
| Max Negative | -8.5% | -11.8% | -22.6% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/05/2026 | 10-Q |
| 12/31/2025 | 02/17/2026 | 10-K |
| 09/30/2025 | 10/28/2025 | 10-Q |
| 06/30/2025 | 07/29/2025 | 10-Q |
| 03/31/2025 | 04/29/2025 | 10-Q |
| 12/31/2024 | 02/18/2025 | 10-K |
| 09/30/2024 | 10/29/2024 | 10-Q |
| 06/30/2024 | 07/30/2024 | 10-Q |
| 03/31/2024 | 04/30/2024 | 10-Q |
| 12/31/2023 | 02/20/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/09/2023 | 10-Q |
| 12/31/2022 | 02/21/2023 | 10-K |
| 09/30/2022 | 11/01/2022 | 10-Q |
| 06/30/2022 | 08/02/2022 | 10-Q |
| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/05/2026 | 10-Q |
| 12/31/2025 | 02/17/2026 | 10-K |
| 09/30/2025 | 10/28/2025 | 10-Q |
| 06/30/2025 | 07/29/2025 | 10-Q |
| 03/31/2025 | 04/29/2025 | 10-Q |
| 12/31/2024 | 02/18/2025 | 10-K |
| 09/30/2024 | 10/29/2024 | 10-Q |
| 06/30/2024 | 07/30/2024 | 10-Q |
| 03/31/2024 | 04/30/2024 | 10-Q |
| 12/31/2023 | 02/20/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/09/2023 | 10-Q |
| 12/31/2022 | 02/21/2023 | 10-K |
| 09/30/2022 | 11/01/2022 | 10-Q |
| 06/30/2022 | 08/02/2022 | 10-Q |
| 03/31/2022 | 05/03/2022 | 10-Q |
| 12/31/2021 | 02/22/2022 | 10-K |
| 09/30/2021 | 11/02/2021 | 10-Q |
| 06/30/2021 | 08/03/2021 | 10-Q |
| 03/31/2021 | 05/04/2021 | 10-Q |
| 12/31/2020 | 02/23/2021 | 10-K |
| 09/30/2020 | 11/03/2020 | 10-Q |
| 06/30/2020 | 08/05/2020 | 10-Q |
| 03/31/2020 | 05/05/2020 | 10-Q |
| 12/31/2019 | 02/25/2020 | 10-K |
| 09/30/2019 | 11/05/2019 | 10-Q |
| 06/30/2019 | 08/06/2019 | 10-Q |
Recent Forward Guidance
Updated 6/1/2026Latest: Q1 2026 Earnings Reported 5/5/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| Q2 2026 Estimated Rent | 0.81 Mil | ||||||
| Q3 2026 Estimated Rent | 1.17 Mil | ||||||
| Q4 2026 Estimated Rent | 2.63 Mil | ||||||
| Q1 2027 Estimated Rent | 2.96 Mil | ||||||
| Q2 2027 Estimated Rent | 3.09 Mil | ||||||
| Q3 2027 Estimated Rent | 3.15 Mil | ||||||
Prior: Q4 2025 Earnings Reported 2/17/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 Annualized NOI | 21.10 Mil | ||||||
| 2026 Lease Rollover | 0.06 | ||||||
Insider Activity
Updated 6/9/2026| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 6092026 | 15.01 | 20,010 | Form | ||
| 2 | Regan-Levine, Evan | Chief Strategy Officer | Direct | Sell | 12012025 | 17.90 | 4,485 | Form | ||
| 3 | Regan-Levine, Evan | Chief Strategy Officer | Direct | Sell | 11102025 | 18.56 | 5,200 | 96,512 | 83,242 | Form |
| 4 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 10312025 | 19.58 | 16,253 | Form | ||
| 5 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 10312025 | 19.41 | 15,003 | 291,208 | 315,471 | Form |
| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 6092026 | 15.01 | 20,010 | Form | ||
| 2 | Regan-Levine, Evan | Chief Strategy Officer | Direct | Sell | 12012025 | 17.90 | 4,485 | Form | ||
| 3 | Regan-Levine, Evan | Chief Strategy Officer | Direct | Sell | 11102025 | 18.56 | 5,200 | 96,512 | 83,242 | Form |
| 4 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 10312025 | 19.58 | 16,253 | Form | ||
| 5 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 10312025 | 19.41 | 15,003 | 291,208 | 315,471 | Form |
| 6 | Estes, Scott A | Direct | Sell | 10312025 | 19.87 | 10,000 | 198,700 | 397,400 | Form | |
| 7 | Regan-Levine, Evan | Chief Strategy Officer | Direct | Sell | 9152025 | 23.62 | 5,714 | Form | ||
| 8 | Xanders, George Laucks | Chief Investment Officer | Direct | Sell | 9152025 | 23.44 | 4,000 | Form | ||
| 9 | Xanders, George Laucks | Chief Investment Officer | Direct | Sell | 9152025 | 23.48 | 2,750 | 64,570 | 93,920 | Form |
| 10 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 9122025 | 23.40 | 1,295 | Form | ||
| 11 | Valdes, Angela | Chief Accounting Officer | Direct | Sell | 9112025 | 23.04 | 4,775 | Form | ||
| 12 | Museles, Steven A | Chief Legal Off. & Corp. Secy | Direct | Sell | 9032025 | 21.17 | 4,622 | 97,848 | 27,415 | Form |
| 13 | Banerjee, Madhumita Moina | Chief Financial Officer | Direct | Sell | 8202025 | 20.58 | 24,524 | Form | ||
| 14 | Xanders, George Laucks | Chief Investment Officer | Direct | Sell | 8012025 | 21.57 | 5,600 | 120,792 | 59,318 | Form |
| 15 | Valdes, Angela | Chief Accounting Officer | Direct | Sell | 8012025 | 21.53 | 10,098 | Form |
Industry Resources
| Real Estate Resources |
| The Real Deal |
| Commercial Observer |
| Inman |
| Office REITs Resources |
| Commercial Property Executive |
| BOMA International |
| Propmodo |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.