Tearsheet

Intellicheck (IDN)


Market Price (12/18/2025): $6.72 | Market Cap: $135.3 Mil
Sector: Information Technology | Industry: Application Software

Intellicheck (IDN)


Market Price (12/18/2025): $6.72
Market Cap: $135.3 Mil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Cybersecurity, Fintech & Digital Payments, and AI in Financial Services. Themes include Identity Management, Show more.
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 2,333x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 164x, P/EPrice/Earnings or Price/(Net Income) is 647x
1  Stock price has recently run up significantly
12M Rtn12 month market price return is 140%
2  Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 60%
3  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.9%
4  Key risks
IDN key risks include [1] significant customer concentration, Show more.
0 Megatrend and thematic drivers
Megatrends include Cybersecurity, Fintech & Digital Payments, and AI in Financial Services. Themes include Identity Management, Show more.
1 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 2,333x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 164x, P/EPrice/Earnings or Price/(Net Income) is 647x
2 Stock price has recently run up significantly
12M Rtn12 month market price return is 140%
3 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 60%
4 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.9%
5 Key risks
IDN key risks include [1] significant customer concentration, Show more.

Valuation, Metrics & Events

IDN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The Intellicheck (IDN) stock experienced a significant movement of 23.4% during the approximate period from August 31, 2025, to December 18, 2025. Here are the key points explaining this movement:

1. Record Third Quarter 2025 Financial Results: Intellicheck announced record financial results for the third quarter ended September 30, 2025, on November 12, 2025. Total revenue for the quarter grew 28% year-over-year to a record $6.014 million, exceeding the anticipated $5.25 million. SaaS revenue also increased by 26% to $5.868 million. The company reported a net income of $290,000, or $0.01 per diluted share, a significant improvement from a net loss in the same period of 2024 and outperforming the forecasted loss of $0.02 per share. Adjusted EBITDA improved by $798,000 to $631,000 for the third quarter of 2025 compared to a loss in the prior year.

2. Analyst Price Target Increase and "Strong Buy" Rating: On December 16, 2025, HC Wainwright & Co. raised its price target for Intellicheck (IDN) from $6.00 to $8.50, while maintaining a "Buy" rating. This 41.67% increase in the target price reflected a positive outlook for the company's future performance. The average analyst rating for Intellicheck stock is "Strong Buy," indicating that analysts believe the stock is likely to perform very well in the near future.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
IDN Return52%-59%-57%-5%47%148%-7%
Peers Return-46%3%14%17%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
IDN Win Rate58%50%33%67%33%50% 
Peers Win Rate47%32%42%50%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
IDN Max Drawdown-72%-59%-69%-18%-12%-19% 
Peers Max Drawdown-60%-31%-27%-27% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MITK, OSPN, YOU, TLS, OKTA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventIDNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-90.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven949.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-79.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven381.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven227 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-61.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven162.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven419 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-92.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1174.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1,480 days

Compare to ADSK, HIT, BMR, BTTC, CCC


In The Past

Intellicheck's stock fell -90.5% during the 2022 Inflation Shock from a high on 2/8/2021. A -90.5% loss requires a 949.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Intellicheck (IDN)

Better Bets than Intellicheck (IDN)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to IDN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
10.4%10.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.7%10.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.2%4.2%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.6%13.6%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
10.4%10.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.7%10.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.2%4.2%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.6%13.6%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Intellicheck

Peers to compare with:

Financials

IDNMITKOSPNYOUTLSOKTAMedian
NameIntellic.Mitek Sy.OneSpan Clear Se.Telos Okta  
Mkt Price6.7210.2412.6139.255.2088.4211.43
Mkt Cap0.10.40.53.80.516.20.5
Rev LTM221802418661442,840211
Op Inc LTM01849167-3112234
FCF LTM05451290089553
FCF 3Y Avg-23823236-1663431
CFO LTM155593111291257
CFO 3Y Avg-14033258-265536

Growth & Margins

IDNMITKOSPNYOUTLSOKTAMedian
NameIntellic.Mitek Sy.OneSpan Clear Se.Telos Okta  
Rev Chg LTM14.2%4.4%-1.4%17.8%17.4%12.1%13.2%
Rev Chg 3Y Avg12.9%7.8%3.0%31.0%-12.2%18.1%10.3%
Rev Chg Q27.7%3.6%1.4%15.5%116.3%11.6%13.5%
QoQ Delta Rev Chg LTM6.3%0.9%0.3%3.7%23.7%2.8%3.2%
Op Mgn LTM0.3%9.8%20.5%19.2%-21.7%4.3%7.1%
Op Mgn 3Y Avg-8.3%7.5%9.7%9.6%-30.3%-8.8%-0.4%
QoQ Delta Op Mgn LTM5.5%-1.8%-1.3%1.4%22.3%1.3%1.3%
CFO/Rev LTM3.8%30.8%24.6%35.9%8.1%32.1%27.7%
CFO/Rev 3Y Avg-5.6%22.5%13.6%35.7%-1.7%25.5%18.1%
FCF/Rev LTM1.6%30.2%21.2%33.4%0.1%31.5%25.7%
FCF/Rev 3Y Avg-10.5%21.8%9.4%32.5%-11.4%24.6%15.6%

Valuation

IDNMITKOSPNYOUTLSOKTAMedian
NameIntellic.Mitek Sy.OneSpan Clear Se.Telos Okta  
Mkt Cap0.10.40.53.80.516.20.5
P/S6.22.52.53.73.45.73.6
P/EBIT2,333.1-12.319.3--19.3
P/E647.551.110.417.7-16.883.034.4
P/CFO163.88.110.210.442.517.714.1
Total Yield0.2%2.0%9.6%8.5%-6.0%1.2%1.6%
Dividend Yield0.0%0.0%0.0%2.9%0.0%0.0%0.0%
FCF Yield 3Y Avg-4.7%-3.3%9.1%--3.3%
D/E0.0-0.00.0--0.0
Net D/E-0.1--0.1-0.1---0.1

Returns

IDNMITKOSPNYOUTLSOKTAMedian
NameIntellic.Mitek Sy.OneSpan Clear Se.Telos Okta  
1M Rtn8.6%18.4%4.7%11.7%-9.1%9.1%8.9%
3M Rtn25.9%3.4%-19.4%6.8%-21.1%-1.8%0.8%
6M Rtn27.9%7.0%-16.8%60.5%97.7%-10.7%17.4%
12M Rtn140.2%-6.3%-32.4%51.2%37.2%3.5%20.4%
3Y Rtn236.2%1.1%10.5%46.3%0.2%30.2%20.4%
1M Excs Rtn7.9%17.6%4.0%11.0%-9.8%8.3%8.1%
3M Excs Rtn21.6%-2.5%-23.3%4.9%-25.4%-6.9%-4.7%
6M Excs Rtn15.5%-5.4%-29.1%48.2%85.3%-23.1%5.0%
12M Excs Rtn116.1%5.6%-39.0%41.9%38.8%-3.2%22.2%
3Y Excs Rtn159.6%-69.6%-61.3%-21.7%-51.1%-39.3%-45.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Software-as-a-Service (SaaS)19161396
Equipment00310
Other00000
Extended warranties on equipment   00
Non-recurring services   00
Other subscription and support services   01
Total191616118


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity192,878
Short Interest: % Change Since 11152025-37.6%
Average Daily Volume575,728
Days-to-Cover Short Interest1
Basic Shares Quantity20,136,539
Short % of Basic Shares1.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/202537.9%59.2%40.8%
8/12/2025-1.6%2.8%8.9%
5/13/20255.3%32.0%75.0%
11/13/2024-11.1%-10.4%9.6%
8/8/2024-28.4%-17.3%-28.4%
3/21/202474.9%98.9%75.4%
11/8/2023-14.5%-14.5%-11.5%
8/10/2023-3.0%-5.7%-6.0%
...
SUMMARY STATS   
# Positive8810
# Negative10108
Median Positive5.5%13.0%14.2%
Median Negative-12.5%-12.8%-16.3%
Max Positive74.9%98.9%75.4%
Max Negative-28.4%-31.7%-35.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025513202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024514202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023511202310-Q 3/31/2023
12312022328202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022815202210-Q 6/30/2022
3312022617202210-Q 3/31/2022
12312021324202210-K 12/31/2021