Tearsheet

Hilton Worldwide (HLT)


Market Price (7/6/2026): $338.12 | Market Cap: $77.4 BilInvestor Relations Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Hilton Worldwide (HLT)


Market Price (7/6/2026): $338.12
Market Cap: $77.4 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%, CFO LTM is 2.3 Bil, FCF LTM is 2.1 Bil

Stock buyback support
Stock Buyback 3Y Total is 8.8 Bil

Low stock price volatility
Vol 12M is 23%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, Show more.

Trading close to highs
Dist 52W High is -3.5%, Dist 3Y High is -3.5%

Expensive valuation multiples
P/SPrice/Sales ratio is 6.3x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 27x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 34x, P/EPrice/Earnings or Price/(Net Income) is 50x

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1%

Key risks
HLT key risks include [1] its substantial level of indebtedness, Show more.

0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%, CFO LTM is 2.3 Bil, FCF LTM is 2.1 Bil
2 Stock buyback support
Stock Buyback 3Y Total is 8.8 Bil
3 Low stock price volatility
Vol 12M is 23%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Smart Buildings & Proptech, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, Show more.
5 Trading close to highs
Dist 52W High is -3.5%, Dist 3Y High is -3.5%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 6.3x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 27x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 34x, P/EPrice/Earnings or Price/(Net Income) is 50x
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1%
8 Key risks
HLT key risks include [1] its substantial level of indebtedness, Show more.

HLT in ETFs

Weight = HLT's share of each fund

SPY0.12%
VOO0.12%
IVV0.12%
VTI0.10%
ITOT0.10%
IWB0.11%
RSP0.19%
VUG0.22%
+25 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 7/1/2026

Hilton Worldwide (HLT) stock has gained about 10% since 3/31/2026 because of the following key factors:

1. Hilton Worldwide reported robust financial results for fiscal Q1 2026, surpassing analyst expectations and issuing an optimistic full-year outlook.

The company announced adjusted diluted earnings per share (EPS) of $2.01 on April 28, 2026, beating the consensus estimate of $1.98. Net income reached $383 million, and Adjusted EBITDA rose 13% year-over-year to $901 million. Furthermore, Hilton raised its full-year 2026 guidance, projecting system-wide comparable RevPAR growth between 2.0% and 3.0% and an Adjusted EBITDA range of $4.02 billion to $4.06 billion.

2. The company continued its significant capital return program to shareholders.

During fiscal Q1 2026, Hilton repurchased 2.7 million shares of common stock for $825 million. Including dividends, total capital returned to shareholders amounted to $860 million for the quarter and $1.084 billion year-to-date through April. Hilton also projected a full-year 2026 capital return of approximately $3.5 billion.

Show more
Updated on 7/1/2026

Hilton Worldwide (HLT) stock has gained about 10% since 3/31/2026 because of the following key factors:

1. Hilton Worldwide reported robust financial results for fiscal Q1 2026, surpassing analyst expectations and issuing an optimistic full-year outlook.

The company announced adjusted diluted earnings per share (EPS) of $2.01 on April 28, 2026, beating the consensus estimate of $1.98. Net income reached $383 million, and Adjusted EBITDA rose 13% year-over-year to $901 million. Furthermore, Hilton raised its full-year 2026 guidance, projecting system-wide comparable RevPAR growth between 2.0% and 3.0% and an Adjusted EBITDA range of $4.02 billion to $4.06 billion.

2. The company continued its significant capital return program to shareholders.

During fiscal Q1 2026, Hilton repurchased 2.7 million shares of common stock for $825 million. Including dividends, total capital returned to shareholders amounted to $860 million for the quarter and $1.084 billion year-to-date through April. Hilton also projected a full-year 2026 capital return of approximately $3.5 billion.

3. Hilton demonstrated strong growth in its development pipeline and net unit expansion.

In fiscal Q1 2026, Hilton approved 26,200 new rooms, increasing its development pipeline to 527,000 rooms by March 31, 2026, representing a 5% increase from the prior year. The company added 16,300 rooms to its system, leading to 10,900 net additional rooms for the quarter and contributing to a net unit growth of 6.3% year-over-year. Management expressed confidence in achieving 6% to 7% net unit growth for the full fiscal year 2026.

4. A broadening recovery in travel demand contributed to a favorable macroeconomic environment.

Hilton's CEO, Christopher Nassetta, highlighted a shift from a "K-shaped" economic recovery, which primarily benefited high-income consumers, to a more inclusive "C-shaped" recovery, indicating wider participation in travel spending across various consumer segments. This broader demand, coupled with rebounding corporate travel, is supporting a projected 3% growth in U.S. hotel room revenue for 2026.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 11.2% change in HLT stock from 3/31/2026 to 7/5/2026 was primarily driven by a 3.7% change in the company's Net Income Margin (%).
(LTM values as of)33120267052026Change
Stock Price ($)303.94338.1211.2%
Change Contribution By: 
Total Revenues ($ Mil)12,03912,2812.0%
Net Income Margin (%)12.1%12.6%3.7%
P/E Multiple48.650.23.3%
Shares Outstanding (Mil)2332291.7%
Cumulative Contribution11.2%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 7/5/2026
ReturnCorrelation
HLT11.2% 
Market (SPY)14.5%37.5%
Sector (XLY)7.5%50.1%

Fundamental Drivers

The 17.8% change in HLT stock from 12/31/2025 to 7/5/2026 was primarily driven by a 24.5% change in the company's P/E Multiple.
(LTM values as of)123120257052026Change
Stock Price ($)286.98338.1217.8%
Change Contribution By: 
Total Revenues ($ Mil)11,73512,2814.7%
Net Income Margin (%)14.2%12.6%-11.5%
P/E Multiple40.350.224.5%
Shares Outstanding (Mil)2342292.2%
Cumulative Contribution17.8%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 7/5/2026
ReturnCorrelation
HLT17.8% 
Market (SPY)9.5%47.4%
Sector (XLY)-1.7%54.8%

Fundamental Drivers

The 27.2% change in HLT stock from 6/30/2025 to 7/5/2026 was primarily driven by a 23.6% change in the company's P/E Multiple.
(LTM values as of)63020257052026Change
Stock Price ($)265.80338.1227.2%
Change Contribution By: 
Total Revenues ($ Mil)11,29612,2818.7%
Net Income Margin (%)13.9%12.6%-9.7%
P/E Multiple40.650.223.6%
Shares Outstanding (Mil)2402294.8%
Cumulative Contribution27.2%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 7/5/2026
ReturnCorrelation
HLT27.2% 
Market (SPY)21.6%39.7%
Sector (XLY)8.4%48.0%

Fundamental Drivers

The 134.1% change in HLT stock from 6/30/2023 to 7/5/2026 was primarily driven by a 63.3% change in the company's P/E Multiple.
(LTM values as of)63020237052026Change
Stock Price ($)144.40338.12134.1%
Change Contribution By: 
Total Revenues ($ Mil)9,34512,28131.4%
Net Income Margin (%)13.4%12.6%-6.1%
P/E Multiple30.850.263.3%
Shares Outstanding (Mil)26622916.2%
Cumulative Contribution134.1%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2023 to 7/5/2026
ReturnCorrelation
HLT134.1% 
Market (SPY)74.0%60.2%
Sector (XLY)41.1%60.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
HLT Return40%-19%45%36%16%16%203%
Peers Return35%-13%28%19%-7%21%101%
S&P 500 Return27%-19%24%23%16%9%99%

Monthly Win Rates [3]
HLT Win Rate50%50%67%75%67%86% 
Peers Win Rate58%40%57%58%52%57% 
S&P 500 Win Rate75%42%67%75%67%43% 

Max Drawdowns [4]
HLT Max Drawdown-14%-33%-14%-12%-26%-10% 
Peers Max Drawdown-17%-32%-19%-18%-35%-15% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: MAR, H, WH, CHH, HST. See HLT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 7/2/2026 (YTD)

How Low Can It Go

EventHLTS&P 500
2025 US Tariff Shock
  % Loss-25.3%-18.8%
  % Gain to Breakeven33.8%23.1%
  Time to Breakeven85 days79 days
2023 SVB Regional Banking Crisis
  % Loss-11.4%-6.7%
  % Gain to Breakeven12.9%7.1%
  Time to Breakeven108 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-28.9%-24.5%
  % Gain to Breakeven40.6%32.4%
  Time to Breakeven387 days427 days
2020 COVID-19 Crash
  % Loss-50.3%-33.7%
  % Gain to Breakeven101.1%50.9%
  Time to Breakeven279 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-16.6%-19.2%
  % Gain to Breakeven19.9%23.8%
  Time to Breakeven35 days105 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-33.8%-12.2%
  % Gain to Breakeven51.0%13.9%
  Time to Breakeven312 days62 days

Compare to MAR, H, WH, CHH, HST

In The Past

Hilton Worldwide's stock fell -25.3% during the 2025 US Tariff Shock. Such a loss loss requires a 33.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventHLTS&P 500
2025 US Tariff Shock
  % Loss-25.3%-18.8%
  % Gain to Breakeven33.8%23.1%
  Time to Breakeven85 days79 days
2022 Inflation Shock & Fed Tightening
  % Loss-28.9%-24.5%
  % Gain to Breakeven40.6%32.4%
  Time to Breakeven387 days427 days
2020 COVID-19 Crash
  % Loss-50.3%-33.7%
  % Gain to Breakeven101.1%50.9%
  Time to Breakeven279 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-33.8%-12.2%
  % Gain to Breakeven51.0%13.9%
  Time to Breakeven312 days62 days
2014-2016 Oil Price Collapse
  % Loss-31.8%-6.8%
  % Gain to Breakeven46.5%7.3%
  Time to Breakeven300 days15 days

Compare to MAR, H, WH, CHH, HST

In The Past

Hilton Worldwide's stock fell -25.3% during the 2025 US Tariff Shock. Such a loss loss requires a 33.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Hilton Worldwide (HLT)

Hilton Worldwide Holdings Inc. (HLT) is a leading global hospitality company that operates by owning, leasing, managing, developing, and franchising a vast portfolio of hotels and resorts. The company primarily generates revenue through two segments: managing properties for other owners and licensing its established brands to independent operators (Management and Franchise), and directly owning or leasing properties itself (Ownership).

The core products and services Hilton offers are lodging experiences across a wide range of hotel brands, catering to diverse traveler preferences and budgets. These include luxury brands like Waldorf Astoria, full-service options such as Hilton Hotels & Resorts and DoubleTree, and focused-service or extended-stay brands like Hampton by Hilton and Homewood Suites. Essentially, Hilton sells hotel stays and brand recognition, ensuring consistent quality and amenities across its nearly 7,000 properties.

Hilton's primary customers are individual and business travelers seeking accommodation for leisure, business trips, or extended stays. Its extensive global footprint covers North America, South America, Central America, Europe, the Middle East, Africa, and Asia Pacific, serving a broad international market across 122 countries and territories.

AI Analysis | Feedback

  • Marriott International for hotels.
  • McDonald's, but for hotel brands and properties.

AI Analysis | Feedback

  • Hotel Management Services: Hilton provides comprehensive management services for hotels and resorts owned by third parties, overseeing daily operations, marketing, and guest services.
  • Hotel Franchising Services: Hilton licenses its diverse portfolio of hotel brands to independent owners and operators, providing them with brand recognition, reservation systems, and operational support.
  • Lodging and Hospitality Services: Hilton directly operates and offers accommodation, dining, and various hospitality amenities to guests at its owned and leased hotels and resorts worldwide.

AI Analysis | Feedback

Hilton Worldwide (HLT) primarily serves individuals and groups who utilize its hotel and resort properties.

The major categories of customers Hilton serves are:

  1. Leisure Travelers: Individuals and families who stay at Hilton properties for vacations, personal travel, recreation, or weekend getaways.
  2. Business Travelers: Individuals who stay at Hilton properties for work-related purposes, including corporate meetings, conferences, training sessions, or individual business trips.
  3. Group Travelers & Event Planners: Organizations, companies, or individuals booking blocks of rooms or event spaces for conferences, conventions, social gatherings, weddings, and other organized events.

AI Analysis | Feedback

null

AI Analysis | Feedback

Christopher J. Nassetta, President & Chief Executive Officer

Christopher J. Nassetta was appointed President and Chief Executive Officer of Hilton in December 2007. Before joining Hilton, he served as President and CEO of Host Hotels & Resorts, Inc. from 2000. He co-founded Bailey Capital Corporation in 1991, a private real estate investment and advisory firm where he oversaw operations. Prior to that, he spent seven years at The Oliver Carr Company, rising to Chief Development Officer. Nassetta played a key role in transforming Hilton after its 2007 acquisition by Blackstone, converting what was initially a challenging private equity investment into a highly profitable one. He is recognized in the finance and real estate business as a restructuring expert who can fix struggling companies.

Kevin Jacobs, Chief Financial Officer and President, Global Development

Kevin Jacobs is the Chief Financial Officer for Hilton, leading the company's finance, real estate, and corporate strategy functions globally. He joined Hilton in 2008 as Senior Vice President, Corporate Strategy, was elected Treasurer in 2009, appointed Executive Vice President & Chief of Staff in 2012, and assumed the role of Chief Financial Officer in 2013. From 2020 to 2025, Jacobs also held the position of President, Global Development. He is also a member of the Board of Directors of Omega Healthcare Investors, Inc., an equity REIT.

Laura Fuentes, Executive Vice President and Chief Human Resources Officer

Laura Fuentes joined Hilton in 2013 and was appointed Executive Vice President and Chief Human Resources Officer in 2020. In this role, she is responsible for human resources and leads Hilton Supply Management. Before her time at Hilton, Fuentes spent six years at Capital One Financial in various corporate strategy and human resources positions. Prior to Capital One, she worked at McKinsey & Company in their Madrid, New York, and Washington D.C. offices, advising clients in the financial services and non-profit sectors.

Danny Hughes, Executive Vice President and President, Americas

Danny Hughes is the Executive Vice President and President of the Americas for Hilton, where he is responsible for the company's operations across North, Central, and South America, encompassing over 6,600 hotels. With 35 years of experience in the hospitality industry, he previously served as SVP and Commercial Director in the Americas and SVP, Caribbean and Latin America at Hilton. His career in hospitality began as a chef in his parents' pub in the UK.

Chris Silcock, President, Global Brands and Commercial Services

Chris Silcock serves as President, Global Brands and Commercial Services for Hilton. He leads efforts to drive market-leading performance and innovation across Hilton's global portfolio. His responsibilities include global brand strategy and management, performance support, owner relations, technology, sales, revenue management, distribution, enterprise data and analytics, customer engagement, marketing, and loyalty.

AI Analysis | Feedback

Here are the key risks to Hilton Worldwide (HLT):

  1. Economic Sensitivity and Macroeconomic Factors

    Hilton Worldwide's business is highly susceptible to the broader economic environment, as both leisure and corporate travel tend to decline during periods of economic downturn, recession, or reduced business activity, leading to lower occupancy rates and Revenue Per Available Room (RevPAR). Rising interest rates can also increase borrowing costs for Hilton and its third-party hotel owners, potentially hampering expansion efforts and profitability. Furthermore, inflationary pressures, particularly in labor, utilities, and food costs, can erode profit margins if the company cannot offset these increases with higher room rates. Global geopolitical events, such as wars or political instability, can also negatively impact travel patterns and consumer confidence.
  2. Cybersecurity Threats and Data Security

    The hospitality industry, including Hilton, is a prime target for cyberattacks due to the extensive amount of sensitive customer data, including personally identifiable information and payment details, that it processes and stores. A significant cybersecurity breach could result in substantial legal liabilities, regulatory penalties, severe damage to the company's brand reputation, and operational disruptions. The necessity to continually update information technology systems and keep pace with technological advancements, including artificial intelligence, also presents ongoing risks to operations and competitive positioning.
  3. Dependence on Third-Party Hotel Owners and Franchisees

    Hilton's "asset-light" business model relies heavily on management and franchise contracts with third-party hotel owners. This model introduces several risks, including the necessity of maintaining strong relationships with these owners and ensuring the renewal of contracts. Owners may also terminate contracts if specified financial or performance criteria are not met. Additionally, the growth of Hilton's management and franchise business is influenced by external market factors affecting real estate development, such as site availability and financing costs, and negative pricing trends in the industry for management and franchise fees could adversely affect its ability to negotiate favorable terms.

AI Analysis | Feedback

The continued growth and diversification of short-term rental platforms, most notably Airbnb, poses an emerging threat. These platforms offer alternative lodging options that directly compete with Hilton's various hotel brands for leisure, family, and increasingly, business travelers. They provide different value propositions, such as unique local experiences, more space, or potentially lower costs for extended stays, thereby attracting customers who might otherwise opt for a traditional hotel stay.

AI Analysis | Feedback

Hilton Worldwide Holdings Inc. (HLT) operates within the global hospitality industry, with its primary products and services encompassing hotel ownership, leasing, management, development, and franchising.

The addressable markets for Hilton Worldwide's main products and services are as follows:

  • Global Hotels Market (Hotel Ownership and Operations): The global hotels market size was valued at USD 2,080.57 billion in 2025. This market is projected to grow from USD 2,197.80 billion in 2026 to USD 3,931.42 billion by 2034, exhibiting a compound annual growth rate (CAGR) of 7.54% during the forecast period.
  • Global Hotel Franchising Market: The global hotel franchise market size was valued at USD 46.31 billion in 2024. It is projected to reach USD 83.83 billion by 2032, growing at a CAGR of 7.7% from 2025-2032.
  • Global Hotel Management Market: The global hotel management market size was USD 3,625.2 million (USD 3.625 billion) in 2024. This market, valued at USD 3.5 billion in 2021, is projected to reach over USD 7.25 billion by 2033, expanding at a CAGR of 6.275%.

AI Analysis | Feedback

```html

Hilton Worldwide (HLT) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Aggressive Net Unit Growth and Global Expansion: Hilton is focused on expanding its global footprint, targeting a net unit growth of 6% to 7% for both 2025 and 2026. This expansion is supported by a record-breaking development pipeline, with approximately 60% of new rooms located outside the United States, particularly in high-growth markets such as Asia Pacific and Europe, the Middle East, and Africa (EMEA). The company also leverages conversions, which accounted for roughly 40% of room openings in 2025, to accelerate growth and add fee-generating properties efficiently.
  2. Comparable System-Wide RevPAR Growth: Hilton projects continued growth in comparable system-wide Revenue Per Available Room (RevPAR). For the full year 2024, growth was projected between 2% and 4% on a comparable currency basis, with 2025 estimates ranging from 0% to 2% and 2026 forecasts at 1% to 2%. This growth is expected to be fueled by strong international performance, robust group and leisure demand, and an increase in Average Daily Rate (ADR).
  3. Diversification of Brand Portfolio and Market Segments: The company is strategically expanding its brand portfolio to capture a broader market share and cater to evolving traveler needs. This includes a strong emphasis on growing the all-inclusive and extended-stay segments, with the introduction of brands like LivSmart Studios. Hilton is also expanding its luxury and lifestyle brands globally, including recent acquisitions like Graduate Hotels and partnerships such as NoMad and Small Luxury Hotels of the World (SLH), and launching new brands like the Apartment Collection and Outset Collection.
  4. Enhanced Hilton Honors Loyalty Program: Hilton continues to invest in and enhance its Hilton Honors loyalty program to drive repeat business and increase guest satisfaction. Approaching 226 million members, the program has seen updates like a faster path to elite status and a new premium tier, which are designed to improve member engagement and drive demand across its portfolio.
  5. Asset-Light Business Model Driving Fee Revenue: Hilton operates primarily on an asset-light model, where a significant portion of its revenue is derived from high-margin management and franchise fees. As the company aggressively expands its global presence and increases its net unit count, the recurring fee revenue from these new and existing properties is a direct driver of top-line growth. This model provides a strong buffer and consistent profitability, even amidst varying market conditions.
```

AI Analysis | Feedback

Capital Allocation Decisions for Hilton Worldwide (HLT) (Last 3-5 Years)

Share Repurchases

  • Hilton repurchased $2.3 billion of shares in 2023.
  • In 2022, the company repurchased $1.608 billion of common stock.
  • As of January 2026, Hilton's Board of Directors authorized an additional $3.5 billion for share repurchases, bringing the total amount authorized for future repurchases to approximately $4.6 billion.

Share Issuance

  • Hilton Worldwide Holdings did not report any significant share issuances in the last 3-5 years. The number of shares outstanding has generally decreased, reflecting the impact of share repurchase programs.

Outbound Investments

  • In March 2024, Hilton announced an agreement to acquire the Graduate Hotels® brand for $210 million, with existing properties entering into long-term Hilton franchise agreements.
  • In April 2024, Hilton announced the acquisition of a majority controlling interest in Sydell Group, the owner of NoMad Hotels, with plans to expand the luxury lifestyle brand globally.

Capital Expenditures

  • Total capital expenditures were $247 million in 2023.
  • In 2022, capital expenditures amounted to $102 million.
  • For 2024, capital expenditures are projected to be approximately $96 million.
  • The primary focus of capital expenditures includes spending on technology, buildings and leasehold improvements to support sales and marketing, resort operations, and corporate activities, as well as renovations of existing assets to maintain competitiveness.

Better Bets vs. Hilton Worldwide (HLT)

Latest Trefis Analyses

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
Mkt Price338.12372.95191.2882.41112.3723.35151.82
Mkt Cap77.499.218.16.25.116.117.1
Rev LTM12,28126,5777,1311,4401,6056,1656,648
Op Inc LTM2,8354,258483518433868693
FCF LTM2,1192,824113304100927616
FCF 3Y Avg1,9262,420369284146890629
CFO LTM2,2953,4233263502271,547948
CFO 3Y Avg2,1253,0345623272841,4941,028

Growth & Margins

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
Rev Chg LTM8.7%4.7%7.2%1.4%1.2%6.2%5.4%
Rev Chg 3Y Avg9.6%6.2%4.3%0.0%2.8%5.8%5.0%
Rev Chg Q9.0%6.2%1.7%3.5%2.3%3.2%3.3%
QoQ Delta Rev Chg LTM2.0%1.5%0.4%0.8%0.5%0.8%0.8%
Op Inc Chg LTM19.4%8.9%-0.4%-8.8%-10.7%10.4%4.3%
Op Inc Chg 3Y Avg8.7%3.4%6.2%0.6%-3.3%-0.1%2.0%
Op Mgn LTM23.1%16.0%6.8%36.0%27.0%14.1%19.6%
Op Mgn 3Y Avg22.0%15.8%6.3%37.5%28.3%13.8%18.9%
QoQ Delta Op Mgn LTM0.7%0.2%0.0%0.2%-1.4%0.5%0.2%
CFO/Rev LTM18.7%12.9%4.6%24.3%14.1%25.1%16.4%
CFO/Rev 3Y Avg18.7%12.0%8.3%23.1%18.0%25.9%18.4%
FCF/Rev LTM17.3%10.6%1.6%21.1%6.2%15.0%12.8%
FCF/Rev 3Y Avg16.9%9.6%5.5%20.1%9.3%15.4%12.5%

Valuation

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
Mkt Cap77.499.218.16.25.116.117.1
P/S6.33.72.54.33.22.63.5
P/Op Inc27.323.337.412.011.918.520.9
P/EBIT27.523.045.015.09.912.119.0
P/E50.238.4-531.532.214.915.924.0
P/CFO33.729.055.417.822.710.425.8
Total Yield2.1%3.3%0.1%5.2%6.7%10.4%4.2%
Dividend Yield0.1%0.7%0.3%2.1%0.0%4.1%0.5%
FCF Yield 3Y Avg3.3%3.2%2.6%4.4%2.5%7.2%3.2%
D/E0.20.20.20.40.40.40.3
Net D/E0.20.20.20.40.40.20.2

Returns

HLTMARHWHCHHHSTMedian
NameHilton W.Marriott.Hyatt Ho.Wyndham .Choice H.Host Hot. 
1M Rtn-1.5%-5.0%-0.9%1.1%2.6%-1.5%-1.2%
3M Rtn10.9%12.6%33.4%0.9%8.5%26.6%11.8%
6M Rtn15.5%19.5%15.7%10.7%17.6%34.9%16.6%
12M Rtn23.9%34.4%30.2%-0.4%-13.6%55.8%27.1%
3Y Rtn133.9%110.8%70.5%26.6%-1.9%64.2%67.4%
1M Excs Rtn3.2%1.4%4.9%3.4%3.6%4.2%3.5%
3M Excs Rtn-4.1%-1.7%19.2%-12.1%-4.3%13.1%-2.9%
6M Excs Rtn8.0%10.7%8.6%0.3%9.2%28.0%8.9%
12M Excs Rtn5.2%14.6%11.3%-19.4%-33.4%38.5%8.3%
3Y Excs Rtn70.2%45.5%4.8%-40.6%-68.6%0.2%2.5%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Cost reimbursement revenues7,0856,428   
Management and franchise3,5753,3393,0552,6191,809
Ownership1,2331,2551,2441,076598
Other revenues25223217810279
Intersegment fees elimination-49-30-26-23-10
Amortization of contract acquisition costs-57-50-43-38-32
Other revenues from managed and franchised properties  5,8275,037 
Direct reimbursements from managed and franchised properties    1,503
Indirect reimbursements from managed and franchised properties    1,841
Total12,03911,17410,2358,7735,788


Operating Income by Segment
$ Mil20232022202120202019
Management and franchise3,0552,6191,8091,1382,315
Ownership7754-91-202125
Other revenues, less other expenses6642341329
Gain\Loss on sale of assets, net00-7 81
Impairment losses-380 -258 
Amortization of contract acquisition costs-43-38-32-29-29
Depreciation and amortization expenses-147-162-188-331-346
Net other expenses from managed and franchised properties-337-39-110-397-77
General and administrative expenses-408-382-405-311-441
Reorganization costs   -41 
Total2,2252,0941,010-4181,657


Assets by Segment
$ Mil20212020201920182017
Management and franchise11,40411,06511,45511,36211,454
Corporate and other2,9764,4481,8921,7061,890
Ownership1,0611,2421,610927964
Total15,44116,75514,95713,99514,308


Price Behavior

Price Behavior
Market Price$338.12 
Market Cap ($ Bil)77.4 
First Trading Date12/12/2013 
Distance from 52W High-3.5% 
   50 Days200 Days
DMA Price$330.32$299.17
DMA Trendupup
Distance from DMA2.4%13.0%
 3M1YR
Volatility25.5%23.0%
Downside Capture39.4350.06
Upside Capture59.0064.63
Correlation (SPY)38.3%40.1%
HLT Betas & Captures as of 6/30/2026

 1M2M3M6M1Y3Y
Beta0.130.330.750.830.730.89
Up Beta0.081.051.521.451.250.90
Down Beta-0.52-0.03-0.170.730.590.90
Up Capture44%27%58%67%56%87%
Bmk +ve Days11244067140429
Stock +ve Days10183264124408
Down Capture31%23%58%60%60%94%
Bmk -ve Days10172358112321
Stock -ve Days11233161128342

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HLT
HLT26.1%22.9%0.94-
Sector ETF (XLY)8.0%18.6%0.2847.9%
Equity (SPY)21.7%12.5%1.2939.8%
Gold (GLD)23.1%27.7%0.733.1%
Commodities (DBC)21.3%18.6%0.90-29.2%
Real Estate (VNQ)13.6%13.8%0.6843.3%
Bitcoin (BTCUSD)-42.0%42.7%-1.1511.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HLT
HLT22.5%27.0%0.75-
Sector ETF (XLY)6.6%23.9%0.2465.3%
Equity (SPY)13.3%17.1%0.6063.9%
Gold (GLD)17.9%18.3%0.792.0%
Commodities (DBC)6.9%19.5%0.259.7%
Real Estate (VNQ)3.1%18.9%0.0647.4%
Bitcoin (BTCUSD)12.2%53.8%0.4125.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HLT
HLT22.3%28.8%0.75-
Sector ETF (XLY)12.7%22.1%0.5363.7%
Equity (SPY)15.4%18.0%0.7362.0%
Gold (GLD)12.1%16.1%0.61-1.6%
Commodities (DBC)5.7%18.0%0.2518.8%
Real Estate (VNQ)5.5%20.7%0.2349.4%
Bitcoin (BTCUSD)59.0%66.2%0.9914.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity6.3 Mil
Short Interest: % Change Since 531202613.7%
Average Daily Volume1.4 Mil
Days-to-Cover Short Interest4.4 days
Basic Shares Quantity229.0 Mil
Short % of Basic Shares2.8%

Earnings Returns History

Updated 6/3/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/28/2026-2.7%-6.3%1.3%
2/11/20260.4%-2.4%-9.1%
10/22/20253.4%-1.9%0.4%
7/23/2025-2.6%-0.3%-1.4%
4/29/20252.2%7.8%13.2%
2/6/20254.9%6.1%-4.1%
10/23/2024-1.9%0.4%5.1%
8/7/2024-1.7%-0.9%4.4%
...
SUMMARY STATS   
# Positive121113
# Negative111210
Median Positive2.5%3.7%5.4%
Median Negative-1.9%-2.4%-4.2%
Max Positive4.9%15.0%20.4%
Max Negative-4.4%-14.2%-10.8%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/28/2026-2.7%-6.3%1.3%
2/11/20260.4%-2.4%-9.1%
10/22/20253.4%-1.9%0.4%
7/23/2025-2.6%-0.3%-1.4%
4/29/20252.2%7.8%13.2%
2/6/20254.9%6.1%-4.1%
10/23/2024-1.9%0.4%5.1%
8/7/2024-1.7%-0.9%4.4%
4/24/20243.9%0.1%3.8%
2/7/20240.7%-2.3%5.4%
10/25/20230.7%1.3%14.4%
7/26/2023-0.6%2.3%-0.8%
4/26/2023-3.4%-0.3%-6.4%
2/9/20232.4%3.7%-4.5%
10/26/2022-0.5%2.4%6.2%
5/3/2022-4.2%-14.2%-10.8%
2/16/2022-1.1%-9.3%-4.3%
10/27/20211.9%-2.2%0.6%
7/29/20213.8%-4.0%-3.0%
5/5/2021-4.4%-5.0%-4.0%
2/17/2021-1.9%7.3%11.9%
11/4/20202.7%15.0%20.4%
8/6/20203.4%7.4%14.1%
SUMMARY STATS   
# Positive121113
# Negative111210
Median Positive2.5%3.7%5.4%
Median Negative-1.9%-2.4%-4.2%
Max Positive4.9%15.0%20.4%
Max Negative-4.4%-14.2%-10.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/28/202610-Q
12/31/202502/11/202610-K
09/30/202510/22/202510-Q
06/30/202507/23/202510-Q
03/31/202504/29/202510-Q
12/31/202402/06/202510-K
09/30/202410/23/202410-Q
06/30/202408/07/202410-Q
03/31/202404/24/202410-Q
12/31/202302/07/202410-K
09/30/202310/25/202310-Q
06/30/202307/26/202310-Q
03/31/202304/26/202310-Q
12/31/202202/09/202310-K
09/30/202210/26/202210-Q
06/30/202207/27/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202604/28/202610-Q
12/31/202502/11/202610-K
09/30/202510/22/202510-Q
06/30/202507/23/202510-Q
03/31/202504/29/202510-Q
12/31/202402/06/202510-K
09/30/202410/23/202410-Q
06/30/202408/07/202410-Q
03/31/202404/24/202410-Q
12/31/202302/07/202410-K
09/30/202310/25/202310-Q
06/30/202307/26/202310-Q
03/31/202304/26/202310-Q
12/31/202202/09/202310-K
09/30/202210/26/202210-Q
06/30/202207/27/202210-Q
03/31/202205/03/202210-Q
12/31/202102/16/202210-K
09/30/202110/27/202110-Q
06/30/202107/29/202110-Q
03/31/202105/05/202110-Q
12/31/202002/17/202110-K
09/30/202011/04/202010-Q
06/30/202008/06/202010-Q
03/31/202005/07/202010-Q
12/31/201902/11/202010-K
09/30/201910/23/201910-Q
06/30/201907/24/201910-Q

Recent Forward Guidance

Updated 5/31/2026

Latest: Q1 2026 Earnings Reported 4/28/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 System-wide comparable RevPAR growth2.0%2.5%3.0%66.7%1.0%RaisedGuidance: 1.5% for Q1 2026
Q2 2026 Net Income491.00 Mil498.00 Mil505.00 Mil12.4% RaisedGuidance: 443.00 Mil for Q1 2026
Q2 2026 Adjusted EBITDA1.01 Bil1.02 Bil1.03 Bil15.8% RaisedGuidance: 885.00 Mil for Q1 2026
2026 System-wide comparable RevPAR growth2.0%2.5%3.0%66.7%1.0%RaisedGuidance: 1.5% for 2026
2026 Net Income1.91 Bil1.92 Bil1.94 Bil-3.7% LoweredGuidance: 2.00 Bil for 2026
2026 Adjusted EBITDA4.02 Bil4.04 Bil4.06 Bil0.5% RaisedGuidance: 4.02 Bil for 2026
2026 Capital Expenditures 300.00 Mil   Higher New
2026 Capital Return 3.50 Bil 0 AffirmedGuidance: 3.50 Bil for 2026
2026 Net unit growth6.0%6.5%7.0%00AffirmedGuidance: 6.5% for 2026

Prior: Q4 2025 Earnings Reported 2/11/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 System-wide comparable RevPAR growth1.0%1.5%2.0%50.0%0.5%Higher NewGuidance: 1.0% for Q4 2025
Q1 2026 Diluted EPS1.871.91.93-0.8% Lower NewGuidance: 1.92 for Q4 2025
Q1 2026 Net Income436.00 Mil443.00 Mil450.00 Mil-1.9% Lower NewGuidance: 451.50 Mil for Q4 2025
Q1 2026 Adjusted EBITDA875.00 Mil885.00 Mil895.00 Mil-3.9% Lower NewGuidance: 921.00 Mil for Q4 2025
2026 System-wide comparable RevPAR growth1.0%1.5%2.0%200.0%1.0%Higher NewGuidance: 0.5% for 2025
2026 Net Income1.98 Bil2.00 Bil2.01 Bil23.7% Higher NewGuidance: 1.61 Bil for 2025
2026 Adjusted EBITDA4.00 Bil4.02 Bil4.04 Bil8.6% Higher NewGuidance: 3.70 Bil for 2025
2026 Capital Return 3.50 Bil 6.1% Higher NewGuidance: 3.30 Bil for 2025
2026 Net Unit Growth6.0%6.5%7.0%-3.7%-0.2%Lower NewGuidance: 6.75% for 2025

Insider Activity

Updated 7/1/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Nassetta, Christopher JSee RemarksDirectSell2182026317.47114,28936,283,55911,570,268Form
2Silcock, Christopher WSee RemarksDirectSell8222025269.4011,9053,207,20721,404,099Form
3Mabus, Raymond E DirectBuy7012025197.395310,4622,852,108Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Nassetta, Christopher JSee RemarksDirectSell2182026317.47114,28936,283,55911,570,268Form
2Silcock, Christopher WSee RemarksDirectSell8222025269.4011,9053,207,20721,404,099Form
3Mabus, Raymond E DirectBuy7012025197.395310,4622,852,108Form
Core Cache Last Updated: 7/5/2026